American Vanguard Reports Improved Financial Results With Third Quarter Net Sales up 25% and Net Income Up 88%
American Vanguard Corporation (NYSE:AVD) reported strong financial results for Q3 and the first nine months of fiscal 2021. Net sales rose 25% to $147 million in Q3 and $398 million for nine months, compared to $117 million and $318 million in 2020, respectively. Net income surged 88% to $5.5 million in Q3 and 87% to $13.7 million year-to-date. Earnings per share increased to $0.18 from $0.10 in Q3 and to $0.45 from $0.25 for nine months. The CEO attributed growth to strong crop commodity prices, favorable weather, and strategic initiatives, with expectations of continued strong performance.
- Net sales up 25% to $147 million in Q3 2021.
- Net income increased by 88% to $5.5 million in Q3 2021.
- Earnings per diluted share rose to $0.18 from $0.10 in Q3 2020.
- EBITDA up 47% to $15.3 million in Q3 2021.
- Strong year-to-date performance with net sales up 25% to $398 million.
- None.
Financial Highlights Fiscal 2021 Third Quarter – versus Fiscal 2020 Third Quarter
-
Net sales up
25% to in 2021, as compared with$147 million in 2020$117 million -
Net income up
88% to in 2021, as compared with$5.5 million in 2020$2.9 million -
Earnings per diluted share of
in 2021, as compared with$0.18 in 2020$0.10 -
EBITDA1 up
47% to in 2021, as compared with$15.3 million in 2020$10.4 million
Financial Highlights Fiscal 2021 Nine Months – versus Fiscal 2020 Nine Months
-
Net sales up
25% to in 2021, as compared with$398 million in 2020$318 million -
Net income up
87% to in 2021, as compared with$13.7 million in 2020$7.3 million -
Earnings per diluted share of
in 2021, as compared with$0.45 in 2020$0.25 -
EBITDA up
37% to in 2021, as compared to$42.0 million in 2020$30.5 million
Conference Call
About
The Company, from time to time, may discuss forward-looking information. Except for the historical information contained in this release, all forward-looking statements are estimates by the Company’s management and are subject to various risks and uncertainties that may cause results to differ from management’s current expectations. Such factors include weather conditions, changes in regulatory policy and other risks as detailed from time-to-time in the Company’s
AMERICAN VANGUARD CORPORATION AND SUBSIDIARIES |
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(In thousands, except share data) |
||||||||
(Unaudited) |
||||||||
ASSETS |
|
2021 |
|
|
2020 |
|
||
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
16,718 |
|
|
$ |
15,923 |
|
Receivables: |
|
|
|
|
|
|
|
|
Trade, net of allowance for doubtful accounts of |
|
|
167,731 |
|
|
|
130,029 |
|
Other |
|
|
11,384 |
|
|
|
8,444 |
|
Total receivables, net |
|
|
179,115 |
|
|
|
138,473 |
|
Inventories, net |
|
|
166,973 |
|
|
|
163,784 |
|
Prepaid expenses |
|
|
12,491 |
|
|
|
10,499 |
|
Income taxes receivable |
|
|
1,036 |
|
|
|
3,046 |
|
Total current assets |
|
|
376,333 |
|
|
|
331,725 |
|
Property, plant and equipment, net |
|
|
66,501 |
|
|
|
65,382 |
|
Operating lease right-of-use assets |
|
|
26,080 |
|
|
|
12,198 |
|
Intangible assets, net of amortization |
|
|
201,078 |
|
|
|
197,514 |
|
|
|
|
46,616 |
|
|
|
52,108 |
|
Other assets |
|
|
15,595 |
|
|
|
18,602 |
|
Deferred income tax assets, net |
|
|
3,669 |
|
|
|
2,764 |
|
Total assets |
|
$ |
735,872 |
|
|
$ |
680,293 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|||||||
Current liabilities: |
|
|
|
|
|
|
|
|
Current installments of other liabilities |
|
$ |
1,633 |
|
|
$ |
2,647 |
|
Accounts payable |
|
|
66,082 |
|
|
|
59,253 |
|
Deferred revenue |
|
|
5,510 |
|
|
|
43,611 |
|
Accrued program costs |
|
|
79,355 |
|
|
|
45,441 |
|
Accrued expenses and other payables |
|
|
20,726 |
|
|
|
16,184 |
|
Operating lease liabilities, current |
|
|
5,015 |
|
|
|
4,188 |
|
Total current liabilities |
|
|
178,321 |
|
|
|
171,324 |
|
Long-term debt, net of deferred loan fees |
|
|
136,328 |
|
|
|
107,442 |
|
Operating lease liabilities, long-term |
|
|
21,415 |
|
|
|
8,177 |
|
Other liabilities, excluding current installments |
|
|
7,213 |
|
|
|
9,054 |
|
Deferred income tax liabilities, net |
|
|
24,254 |
|
|
|
23,560 |
|
Total liabilities |
|
|
367,531 |
|
|
|
319,557 |
|
Commitments and contingent liabilities |
|
|
|
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
|
|
|
|
Preferred stock, |
|
|
— |
|
|
|
— |
|
Common stock, |
|
|
3,428 |
|
|
|
3,394 |
|
Additional paid-in capital |
|
|
99,917 |
|
|
|
96,642 |
|
Accumulated other comprehensive loss |
|
|
(12,370 |
) |
|
|
(9,322 |
) |
Retained earnings |
|
|
300,105 |
|
|
|
288,182 |
|
|
|
|
391,080 |
|
|
|
378,896 |
|
Less treasury stock at cost, 3,361,040 shares at
3,061,040 shares at |
|
|
(22,739 |
) |
|
|
(18,160 |
) |
Total stockholders’ equity |
|
|
368,341 |
|
|
|
360,736 |
|
Total liabilities and stockholders' equity |
|
$ |
735,872 |
|
|
$ |
680,293 |
|
AMERICAN VANGUARD CORPORATION AND SUBSIDIARIES |
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
(In thousands, except per share data) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
For the Three Months
Ended |
|
|
For the Nine Months
Ended |
|
||||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Net sales |
|
$ |
147,298 |
|
|
$ |
117,439 |
|
|
$ |
398,063 |
|
|
$ |
317,956 |
|
Cost of sales |
|
|
(90,234 |
) |
|
|
(74,174 |
) |
|
|
(243,729 |
) |
|
|
(196,004 |
) |
Gross profit |
|
|
57,064 |
|
|
|
43,265 |
|
|
|
154,334 |
|
|
|
121,952 |
|
Operating expenses |
|
|
(48,410 |
) |
|
|
(39,039 |
) |
|
|
(132,934 |
) |
|
|
(109,163 |
) |
Adjustment to bargain purchase gain on business acquisition |
|
|
292 |
|
|
|
— |
|
|
|
171 |
|
|
|
— |
|
Operating income |
|
|
8,946 |
|
|
|
4,226 |
|
|
|
21,571 |
|
|
|
12,789 |
|
Change in value of equity investments, net |
|
|
(668 |
) |
|
|
257 |
|
|
|
103 |
|
|
|
281 |
|
Other income |
|
|
— |
|
|
|
— |
|
|
|
672 |
|
|
|
— |
|
Interest expense, net |
|
|
(962 |
) |
|
|
(1,022 |
) |
|
|
(2,921 |
) |
|
|
(3,804 |
) |
Income before provision for income taxes and loss on equity method investment |
|
|
7,316 |
|
|
|
3,461 |
|
|
|
19,425 |
|
|
|
9,266 |
|
Income tax expense |
|
|
(1,517 |
) |
|
|
(492 |
) |
|
|
(5,324 |
) |
|
|
(1,852 |
) |
Income before loss on equity method investment |
|
|
5,799 |
|
|
|
2,969 |
|
|
|
14,101 |
|
|
|
7,414 |
|
Loss from equity method investment |
|
|
(301 |
) |
|
|
(42 |
) |
|
|
(388 |
) |
|
|
(80 |
) |
Net income |
|
$ |
5,498 |
|
|
$ |
2,927 |
|
|
$ |
13,713 |
|
|
$ |
7,334 |
|
Earnings per common share—basic |
|
$ |
.18 |
|
|
$ |
.10 |
|
|
$ |
.46 |
|
|
$ |
.25 |
|
Earnings per common share—assuming dilution |
|
$ |
.18 |
|
|
$ |
.10 |
|
|
$ |
.45 |
|
|
$ |
.25 |
|
Weighted average shares outstanding—basic |
|
|
29,892 |
|
|
|
29,501 |
|
|
|
29,854 |
|
|
|
29,401 |
|
Weighted average shares outstanding—assuming dilution |
|
|
30,390 |
|
|
|
29,973 |
|
|
|
30,470 |
|
|
|
29,926 |
|
AMERICAN VANGUARD CORPORATION AND SUBSIDIARIES |
||||||||||||||||
ANALYSIS OF SALES |
||||||||||||||||
(In thousands) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
For the Three Months Ended |
|
|
|
|
|
|
|
|
|
|||||
|
|
2021 |
|
|
2020 |
|
|
Change |
|
|
% Change |
|
||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
66,722 |
|
|
$ |
48,361 |
|
|
$ |
18,361 |
|
|
|
38 |
% |
|
|
|
21,622 |
|
|
|
18,251 |
|
|
|
3,371 |
|
|
|
18 |
% |
|
|
|
88,344 |
|
|
|
66,612 |
|
|
|
21,732 |
|
|
|
33 |
% |
International |
|
|
58,954 |
|
|
|
50,827 |
|
|
|
8,127 |
|
|
|
16 |
% |
Net sales: |
|
$ |
147,298 |
|
|
$ |
117,439 |
|
|
$ |
29,859 |
|
|
|
25 |
% |
Gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
30,237 |
|
|
$ |
20,146 |
|
|
$ |
10,091 |
|
|
|
50 |
% |
|
|
|
8,882 |
|
|
|
8,758 |
|
|
|
124 |
|
|
|
1 |
% |
|
|
|
39,119 |
|
|
|
28,904 |
|
|
|
10,215 |
|
|
|
35 |
% |
International |
|
|
17,945 |
|
|
|
14,361 |
|
|
|
3,584 |
|
|
|
25 |
% |
Total gross profit: |
|
$ |
57,064 |
|
|
$ |
43,265 |
|
|
$ |
13,799 |
|
|
|
32 |
% |
|
|
For the Nine Months Ended |
|
|
|
|
|
|
|
|
|
|||||
|
|
2021 |
|
|
2020 |
|
|
Change |
|
|
% Change |
|
||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
184,052 |
|
|
$ |
148,630 |
|
|
$ |
35,422 |
|
|
|
24 |
% |
|
|
|
60,563 |
|
|
|
37,881 |
|
|
|
22,682 |
|
|
|
60 |
% |
|
|
|
244,615 |
|
|
|
186,511 |
|
|
|
58,104 |
|
|
|
31 |
% |
International |
|
|
153,448 |
|
|
|
131,445 |
|
|
|
22,003 |
|
|
|
17 |
% |
Net sales: |
|
$ |
398,063 |
|
|
$ |
317,956 |
|
|
$ |
80,107 |
|
|
|
25 |
% |
Gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
78,313 |
|
|
$ |
68,119 |
|
|
$ |
10,194 |
|
|
|
15 |
% |
|
|
|
28,047 |
|
|
|
18,535 |
|
|
|
9,512 |
|
|
|
51 |
% |
|
|
|
106,360 |
|
|
|
86,654 |
|
|
|
19,706 |
|
|
|
23 |
% |
International |
|
|
47,974 |
|
|
|
35,298 |
|
|
|
12,676 |
|
|
|
36 |
% |
Total gross profit: |
|
$ |
154,334 |
|
|
$ |
121,952 |
|
|
$ |
32,382 |
|
|
|
27 |
% |
AMERICAN VANGUARD CORPORATION AND SUBSIDIARIES |
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(In thousands, unaudited) |
||||||||
|
|
For the Nine Months Ended
|
|
|||||
|
|
2021 |
|
|
2020 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
13,713 |
|
|
$ |
7,334 |
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization of property, plant and equipment and intangible assets |
|
|
17,045 |
|
|
|
14,584 |
|
Amortization of other long-term assets |
|
|
2,981 |
|
|
|
2,966 |
|
Accretion of discounted liabilities |
|
|
(10 |
) |
|
|
9 |
|
Amortization of deferred loan fees |
|
|
294 |
|
|
|
219 |
|
Provision for bad debts |
|
|
1,202 |
|
|
|
777 |
|
Loan principal and interest forgiveness |
|
|
(672 |
) |
|
|
— |
|
Adjustment to contingent consideration |
|
|
520 |
|
|
|
— |
|
Stock-based compensation |
|
|
5,309 |
|
|
|
3,776 |
|
Decrease in deferred income taxes |
|
|
(560 |
) |
|
|
(1,757 |
) |
Change in value of equity investments, net |
|
|
(103 |
) |
|
|
(281 |
) |
Net foreign currency adjustments |
|
|
(330 |
) |
|
|
(711 |
) |
Loss from equity method investment |
|
|
388 |
|
|
|
80 |
|
Adjustment to bargain purchase gain on business acquisition |
|
|
(171 |
) |
|
|
— |
|
Changes in assets and liabilities associated with operations: |
|
|
|
|
|
|
|
|
Increase in net receivables |
|
|
(42,979 |
) |
|
|
(5,089 |
) |
Increase in inventories |
|
|
(4,325 |
) |
|
|
(16,941 |
) |
Increase in prepaid expenses and other assets |
|
|
(2,194 |
) |
|
|
(532 |
) |
Decrease in income tax receivable |
|
|
2,031 |
|
|
|
873 |
|
Increase in net operating lease liability |
|
|
183 |
|
|
|
14 |
|
Increase (decrease) in accounts payable |
|
|
7,769 |
|
|
|
(1,759 |
) |
Decrease in deferred revenue |
|
|
(38,272 |
) |
|
|
(1,079 |
) |
Increase in accrued program costs |
|
|
33,982 |
|
|
|
20,058 |
|
Increase (decrease) in other payables and accrued expenses |
|
|
4,025 |
|
|
|
(2,117 |
) |
Net cash (used in) provided by operating activities |
|
|
(174 |
) |
|
|
20,424 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(7,963 |
) |
|
|
(8,988 |
) |
Acquisition of product line |
|
|
(10,000 |
) |
|
|
— |
|
Intangible assets |
|
|
(285 |
) |
|
|
(3,942 |
) |
Investments |
|
|
(183 |
) |
|
|
(1,190 |
) |
Net cash used in investing activities |
|
|
(18,431 |
) |
|
|
(14,120 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Net borrowings under line of credit agreement |
|
|
28,592 |
|
|
|
377 |
|
Payment of contingent consideration |
|
|
(250 |
) |
|
|
(1,227 |
) |
Net payments from the issuance of common stock (sale of stock under ESPP, exercise of stock options, and shares purchased for tax withholding) |
|
|
(2,000 |
) |
|
|
(1,064 |
) |
Repurchase of common stock |
|
|
(4,579 |
) |
|
|
— |
|
Payment of cash dividends |
|
|
(1,789 |
) |
|
|
(1,168 |
) |
Net cash provided by (used in) financing activities |
|
|
19,974 |
|
|
|
(3,082 |
) |
Net increase in cash and cash equivalents |
|
|
1,369 |
|
|
|
3,222 |
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
(574 |
) |
|
|
(222 |
) |
Cash and cash equivalents at beginning of period |
|
|
15,923 |
|
|
|
6,581 |
|
Cash and cash equivalents at end of period |
|
$ |
16,718 |
|
|
$ |
9,581 |
|
Supplemental cash flow information: |
|
|
|
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
Interest |
|
$ |
2,839 |
|
|
$ |
3,960 |
|
Income taxes, net |
|
$ |
3,836 |
|
|
$ |
2,868 |
|
Non-cash transactions: |
|
|
|
|
|
|
|
|
ROU assets exchanged for lease liabilities |
|
$ |
17,872 |
|
|
$ |
4,895 |
|
Cash dividends declared and included in accrued expenses |
|
$ |
594 |
|
|
$ |
— |
|
UNAUDITED RECONCILIATION OF NET INCOME TO EBITDA |
||||||||||||||||
For the three- and nine-months |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Net income attributable to |
|
$ |
5,498 |
|
|
$ |
2,927 |
|
|
$ |
13,713 |
|
|
$ |
7,334 |
|
Provision for income taxes |
|
|
1,517 |
|
|
|
492 |
|
|
|
5,324 |
|
|
|
1,852 |
|
Interest expense, net |
|
|
962 |
|
|
|
1,022 |
|
|
|
2,921 |
|
|
|
3,804 |
|
Depreciation and amortization |
|
|
7,285 |
|
|
|
5,920 |
|
|
|
20,026 |
|
|
|
17,550 |
|
EBITDA2 |
|
$ |
15,262 |
|
|
$ |
10,361 |
|
|
$ |
41,984 |
|
|
$ |
30,540 |
|
__________________________ |
1 Earnings before interest, taxes, depreciation, and amortization. EBITDA is not a financial measure calculated and presented in accordance with |
2 Earnings before interest, taxes, depreciation and amortization. EBITDA is not a financial measure calculated and presented in accordance with |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211108006047/en/
Company:
(949) 260-1200
williamk@amvac-chemical.com
Investor Representative
www.theequitygroup.com
Lcati@equityny.com
Source:
FAQ
What were American Vanguard's Q3 2021 earnings results for AVD?
How did American Vanguard perform in the first nine months of 2021?
What were the main factors driving growth for AVD in 2021?