American Vanguard Reports Fourth Quarter & Full Year 2021 Results
American Vanguard Corporation (NYSE: AVD) reported strong financial results for FY 2021, showing a 21% increase in net sales to $557 million compared to $459 million in FY 2020. Operating income rose 35% to $30.9 million, while net income increased to $18.6 million, translating to earnings per diluted share of $0.61. The company faced challenges like COVID-19 and supply chain disruptions but managed to maintain profit margins through price increases. A share repurchase program for up to one million shares was also announced, reflecting confidence in long-term success.
- Net sales increased by 21% to $557 million in FY 2021.
- Operating income rose 35% to $30.9 million.
- Earnings per diluted share increased to $0.61.
- Share repurchase program of up to one million shares announced.
- Operating income and EBITDA in 2020 included a one-time gain of $4.6 million.
- Reported a $3.3 million non-cash charge related to tax reserves affecting net income.
Announces Share Repurchase Plan
Fiscal 2021 Fourth Quarter Financial Highlights – versus Fiscal 2020 Fourth Quarter:
-
Net sales were
in 2021, compared to$159 million in 2020$141 million -
Operating income was
in 2021, compared to$9.4 million in 2020$10.1 million -
EBITDA1 of
in 2021, compared to$14.8 million in 2020$17.1 million -
Both operating income and EBITDA from 2020 benefited from a one-time gain of
due to bargain purchase accounting$4.6 million
Fiscal 2021 Full Year Financial Highlights – versus Fiscal 2020 Full Year:
-
Net sales were
million in 2021, compared to$557 in 2020$459 million -
Operating income was
in 2021, compared to$30.9 million in 2020$22.9 million -
Net income was
* in 2021, compared to$18.6 million in 2020$15.2 million -
Earnings per diluted share of
* in 2021, compared to$0.61 in 2020$0.51 -
EBITDA1 of
in 2021, compared to$56.8 million in 2020$47.5 million
*Net income and earnings per share for the full year period include the impact of a
With respect to the Company’s financial performance, CEO and Chairman,
“The Company adapted to restrictive public health protocols, varying degrees of customer access limitations, and remote work processes in many operational and administrative functions. Throughout the year, we kept AMVAC manufacturing facilities fully functioning and sustained strong profit margins with price increases to offset inflationary costs. In addition, we strengthened our balance sheet, reduced inventory, increased net cash from operations, reduced debt and improved availability under our credit facility.”
In addition, the Company announced that its board of directors has approved a program for the repurchase of up to one million shares of common stock within the requirements of Exchange Act Rule 10b-18 over the course of the next year. With respect to the repurchase program,
Conference Call
About
The Company, from time to time, may discuss forward-looking information. Except for the historical information contained in this release, all forward-looking statements are estimates by the Company’s management and are subject to various risks and uncertainties that may cause results to differ from management’s current expectations. Such factors include weather conditions, changes in regulatory policy and other risks as detailed from time-to-time in the Company’s
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data) (Unaudited) |
||||||||
|
|
2021 |
|
|
2020 |
|
||
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
16,285 |
|
|
$ |
15,923 |
|
Receivables: |
|
|
|
|
|
|
|
|
Trade, net of allowance for doubtful accounts of |
|
|
149,326 |
|
|
|
130,029 |
|
Other |
|
|
9,595 |
|
|
|
6,969 |
|
Total receivables, net |
|
|
158,921 |
|
|
|
136,998 |
|
Inventories, net |
|
|
154,306 |
|
|
|
163,784 |
|
Prepaid expenses |
|
|
12,488 |
|
|
|
10,499 |
|
Income taxes receivable |
|
|
— |
|
|
|
3,046 |
|
Total current assets |
|
|
342,000 |
|
|
|
330,250 |
|
Property, plant and equipment, net |
|
|
66,111 |
|
|
|
65,382 |
|
Operating lease right-of-use assets |
|
|
25,386 |
|
|
|
12,198 |
|
Intangible assets, net of amortization |
|
|
197,841 |
|
|
|
197,514 |
|
|
|
|
46,260 |
|
|
|
52,108 |
|
Other assets |
|
|
16,292 |
|
|
|
20,077 |
|
Deferred income tax assets, net |
|
|
270 |
|
|
|
2,764 |
|
Total assets |
|
$ |
694,160 |
|
|
$ |
680,293 |
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Current installments of other liabilities |
|
$ |
802 |
|
|
$ |
2,647 |
|
Accounts payable |
|
|
67,140 |
|
|
|
59,253 |
|
Deferred revenue |
|
|
63,064 |
|
|
|
43,611 |
|
Accrued program costs |
|
|
63,245 |
|
|
|
45,441 |
|
Accrued expenses and other payables |
|
|
20,745 |
|
|
|
16,184 |
|
Income taxes payable |
|
|
3,006 |
|
|
|
— |
|
Operating lease liabilities, current |
|
|
5,059 |
|
|
|
4,188 |
|
Total current liabilities |
|
|
223,061 |
|
|
|
171,324 |
|
Long-term debt, net of deferred loan fees |
|
|
52,240 |
|
|
|
107,442 |
|
Other liabilities, excluding current installments |
|
|
5,335 |
|
|
|
9,054 |
|
Operating lease liabilities, long-term |
|
|
20,780 |
|
|
|
8,177 |
|
Deferred income tax liabilities, net |
|
|
20,006 |
|
|
|
23,560 |
|
Total liabilities |
|
|
321,422 |
|
|
|
319,557 |
|
Commitments and contingent liabilities |
|
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
|
Preferred stock, |
|
|
— |
|
|
|
— |
|
Common stock, |
|
|
3,426 |
|
|
|
3,394 |
|
Additional paid-in capital |
|
|
101,450 |
|
|
|
96,642 |
|
Accumulated other comprehensive loss |
|
|
(13,784 |
) |
|
|
(9,322 |
) |
Retained earnings |
|
|
304,385 |
|
|
|
288,182 |
|
|
|
|
395,477 |
|
|
|
378,896 |
|
Less treasury stock at cost, 3,361,040 shares in 2021 and 3,061,040 in 2020 |
|
|
(22,739 |
) |
|
|
(18,160 |
) |
Total stockholders’ equity |
|
|
372,738 |
|
|
|
360,736 |
|
Total liabilities and stockholders’ equity |
|
$ |
694,160 |
|
|
$ |
680,293 |
|
CONSOLIDATED STATEMENTS OF OPERATIONS
Years ended (In thousands, except per share data) (Unaudited) |
||||||||||||
|
|
2021 |
|
|
2020 |
|
|
2019 |
|
|||
Net sales |
|
$ |
556,872 |
|
|
$ |
458,704 |
|
|
$ |
468,186 |
|
Cost of sales |
|
|
(343,629 |
) |
|
|
(286,114 |
) |
|
|
(290,832 |
) |
Gross profit |
|
|
213,243 |
|
|
|
172,590 |
|
|
|
177,354 |
|
Operating expenses |
|
|
(182,468 |
) |
|
|
(154,339 |
) |
|
|
(151,133 |
) |
Bargain purchase gain on business acquisition |
|
|
171 |
|
|
|
4,657 |
|
|
|
— |
|
Operating income |
|
|
30,946 |
|
|
|
22,908 |
|
|
|
26,221 |
|
Change in fair value of equity investments, net |
|
|
(790 |
) |
|
|
717 |
|
|
|
— |
|
Other income |
|
|
672 |
|
|
|
— |
|
|
|
— |
|
Interest expense, net |
|
|
(3,687 |
) |
|
|
(5,178 |
) |
|
|
(7,209 |
) |
Income before provision for income taxes and loss on equity method investment |
|
|
27,141 |
|
|
|
18,447 |
|
|
|
19,012 |
|
Provision for income taxes |
|
|
(8,166 |
) |
|
|
(3,080 |
) |
|
|
(5,202 |
) |
Income before loss on equity method investment |
|
|
18,975 |
|
|
|
15,367 |
|
|
|
13,810 |
|
Less loss from equity method investment |
|
|
(388 |
) |
|
|
(125 |
) |
|
|
(209 |
) |
Net income |
|
$ |
18,587 |
|
|
$ |
15,242 |
|
|
$ |
13,601 |
|
Earnings per common share—basic |
|
$ |
0.62 |
|
|
$ |
0.52 |
|
|
$ |
0.47 |
|
Earnings per common share—assuming dilution |
|
$ |
0.61 |
|
|
$ |
0.51 |
|
|
$ |
0.46 |
|
Weighted average shares outstanding—basic |
|
|
29,811 |
|
|
|
29,450 |
|
|
|
29,030 |
|
Weighted average shares outstanding—assuming dilution |
|
|
30,410 |
|
|
|
29,993 |
|
|
|
29,656 |
|
AMERICAN VANGUARD CORPORATION AND SUBSIDIARIES ANALYSIS OF SALES
For the years and quarters ended (Unaudited) |
||||||||||||||
|
For the quarters ended
|
|
|
For the years ended
|
|
|||||||||
|
2021 |
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
78,034 |
|
$ |
68,402 |
|
|
$ |
263,632 |
|
|
$ |
211,357 |
|
|
|
19,588 |
|
|
16,811 |
|
|
|
78,605 |
|
|
|
60,367 |
|
Total |
|
97,622 |
|
|
85,213 |
|
|
|
342,237 |
|
|
|
271,724 |
|
International |
|
61,187 |
|
|
55,535 |
|
|
|
214,635 |
|
|
|
186,980 |
|
Total net sales |
$ |
158,809 |
|
$ |
140,748 |
|
|
$ |
556,872 |
|
|
$ |
458,704 |
|
Gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
31,828 |
|
$ |
27,175 |
|
|
$ |
109,568 |
|
|
$ |
92,723 |
|
|
|
8,823 |
|
|
6,736 |
|
|
|
37,443 |
|
|
|
27,842 |
|
Total |
|
40,651 |
|
|
33,911 |
|
|
|
147,011 |
|
|
|
120,565 |
|
International |
|
18,258 |
|
|
16,727 |
|
|
|
66,232 |
|
|
|
52,025 |
|
Total gross profit |
$ |
58,909 |
|
$ |
50,638 |
|
|
$ |
213,243 |
|
|
$ |
172,590 |
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years ended (In thousands) (Unaudited) |
||||||||||||
|
|
2021 |
|
|
2020 |
|
|
2019 |
|
|||
Increase cash |
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
18,587 |
|
|
$ |
15,242 |
|
|
$ |
13,601 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization of property, plant and equipment and intangible assets |
|
|
22,229 |
|
|
|
19,902 |
|
|
|
18,643 |
|
Loss on disposal of property, plant and equipment |
|
|
194 |
|
|
|
119 |
|
|
|
— |
|
Amortization of other long-term assets |
|
|
3,943 |
|
|
|
3,947 |
|
|
|
3,983 |
|
Accretion of discounted liabilities |
|
|
(8 |
) |
|
|
9 |
|
|
|
72 |
|
Amortization of deferred loan fees |
|
|
367 |
|
|
|
300 |
|
|
|
224 |
|
Provision for bad debts |
|
|
649 |
|
|
|
1,002 |
|
|
|
1,035 |
|
Loan principal and interest forgiveness |
|
|
(672 |
) |
|
|
— |
|
|
|
— |
|
Fair value adjustment of contingent consideration |
|
|
758 |
|
|
|
250 |
|
|
|
(4,120 |
) |
Decrease in environmental liability |
|
|
(167 |
) |
|
|
(1,155 |
) |
|
|
— |
|
Stock-based compensation |
|
|
6,880 |
|
|
|
6,561 |
|
|
|
7,160 |
|
Increase (decrease) in deferred income taxes |
|
|
(1,133 |
) |
|
|
969 |
|
|
|
2,616 |
|
Changes in liabilities for uncertain tax positions or unrecognized tax benefits |
|
|
(1,783 |
) |
|
|
(2,092 |
) |
|
|
263 |
|
Change in equity investment fair value |
|
|
790 |
|
|
|
(717 |
) |
|
|
— |
|
Loss from equity method investment |
|
|
388 |
|
|
|
125 |
|
|
|
209 |
|
Bargain purchase gain |
|
|
(171 |
) |
|
|
(4,657 |
) |
|
|
— |
|
Net foreign currency adjustment |
|
|
(225 |
) |
|
|
126 |
|
|
|
275 |
|
Changes in assets and liabilities associated with operations, net of business combinations: |
|
|
|
|
|
|
|
|
|
|
|
|
(Increase) decrease in net receivables |
|
|
(24,347 |
) |
|
|
15,407 |
|
|
|
(11,513 |
) |
Decrease in inventories |
|
|
8,130 |
|
|
|
7,421 |
|
|
|
3,817 |
|
(Increase) decrease in income tax receivable, net |
|
|
6,051 |
|
|
|
(287 |
) |
|
|
(6,855 |
) |
(Increase) decrease in prepaid expenses and other assets |
|
|
(3,354 |
) |
|
|
140 |
|
|
|
(876 |
) |
Increase in net operating lease liability |
|
|
286 |
|
|
|
18 |
|
|
|
149 |
|
Increase (decrease) in accounts payable |
|
|
8,783 |
|
|
|
(8,199 |
) |
|
|
(7,912 |
) |
Increase (decrease) in deferred revenue |
|
|
19,280 |
|
|
|
36,803 |
|
|
|
(13,355 |
) |
Increase (decrease) in accrued program costs |
|
|
17,877 |
|
|
|
(2,517 |
) |
|
|
5,797 |
|
Increase (decrease) in other payables and accrued expenses |
|
|
3,986 |
|
|
|
1,607 |
|
|
|
(3,600 |
) |
Net cash provided by operating activities |
|
|
87,318 |
|
|
|
90,324 |
|
|
|
9,613 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(9,518 |
) |
|
|
(11,249 |
) |
|
|
(12,985 |
) |
Acquisitions of businesses and product lines |
|
|
(10,000 |
) |
|
|
(19,342 |
) |
|
|
(37,972 |
) |
Intangible assets |
|
|
(524 |
) |
|
|
(4,014 |
) |
|
|
(3,880 |
) |
Investment |
|
|
— |
|
|
|
(1,190 |
) |
|
|
— |
|
Net cash used in investing activities |
|
|
(20,042 |
) |
|
|
(35,795 |
) |
|
|
(54,837 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net (payments) borrowings under line of credit agreement |
|
|
(55,569 |
) |
|
|
(41,624 |
) |
|
|
51,900 |
|
Payment of contingent consideration |
|
|
(1,301 |
) |
|
|
(1,227 |
) |
|
|
(850 |
) |
Net receipt from the issuance of common stock under ESPP |
|
|
743 |
|
|
|
721 |
|
|
|
716 |
|
Net receipt from the exercise of stock options |
|
|
172 |
|
|
|
1,603 |
|
|
|
680 |
|
Net payment from common stock purchased for tax withholding |
|
|
(2,955 |
) |
|
|
(2,745 |
) |
|
|
(1,113 |
) |
Repurchase of common stock |
|
|
(4,579 |
) |
|
|
— |
|
|
|
(2,604 |
) |
Payment of cash dividends |
|
|
(2,382 |
) |
|
|
(1,168 |
) |
|
|
(2,323 |
) |
Net cash (used in) provided by financing activities |
|
|
(65,871 |
) |
|
|
(44,440 |
) |
|
|
46,406 |
|
Net increase in cash and cash equivalents |
|
|
1,405 |
|
|
|
10,089 |
|
|
|
1,182 |
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
(1,043 |
) |
|
|
(747 |
) |
|
|
(769 |
) |
Cash and cash equivalents at beginning of year |
|
|
15,923 |
|
|
|
6,581 |
|
|
|
6,168 |
|
Cash and cash equivalents at end of year |
|
$ |
16,285 |
|
|
$ |
15,923 |
|
|
$ |
6,581 |
|
AMERICAN VANGUARD CORPORATION AND SUBSIDIARIES RECONCILIATION OF NET INCOME TO EBITDA
Quarters ended (Unaudited) |
|||||||
|
2021 |
|
|
2020 |
|
||
Net income attributable to |
$ |
4,874 |
|
|
$ |
7,908 |
|
Provision for income taxes |
|
2,842 |
|
|
|
1,396 |
|
Interest expense, net |
|
766 |
|
|
|
1,374 |
|
Depreciation and amortization |
|
6,340 |
|
|
|
6,418 |
|
EBITDA2 |
$ |
14,822 |
|
|
$ |
17,096 |
|
AMERICAN VANGUARD CORPORATION AND SUBSIDIARIES RECONCILIATION OF NET INCOME TO EBITDA
Years ended (Unaudited) |
|||||||
|
2021 |
|
|
2020 |
|
||
Net income attributable to |
$ |
18,587 |
|
|
$ |
15,242 |
|
Provision for income taxes |
|
8,166 |
|
|
|
3,080 |
|
Interest expense, net |
|
3,687 |
|
|
|
5,178 |
|
Depreciation and amortization |
|
26,366 |
|
|
|
23,968 |
|
EBITDA 2 |
$ |
56,806 |
|
|
$ |
47,468 |
|
__________________________
1 Earnings before interest, taxes, depreciation, and amortization. EBITDA is not a financial measure calculated and presented in accordance with
2 EBITDA is not a financial measure calculated and presented in accordance with
View source version on businesswire.com: https://www.businesswire.com/news/home/20220308006294/en/
Company Contact:
(949) 260-1200
williamk@amvac-chemical.com
Investor Representative
the
www.theequitygroup.com
Lcati@equityny.com
Source:
FAQ
What were American Vanguard's net sales for FY 2021?
How did American Vanguard's operating income for Q4 2021 compare to Q4 2020?
What is the earnings per share (EPS) for AVD in FY 2021?
What challenges did American Vanguard face in 2021?