American Vanguard Reports First Quarter 2022 Results
American Vanguard Corporation (NYSE: AVD) reported a strong start to fiscal 2022, with net sales increasing by 29% to $149.4 million and net income surging 224% to $9.9 million for Q1 2022 compared to Q1 2021. Earnings per diluted share rose to $0.33. The EBITDA also improved significantly to $22.9 million. The company achieved a 41% gross profit margin while reducing operating expenses to 31% of sales. Growth was driven by increased demand for crop protection solutions and successful international expansions.
- Net sales increased by 29% to $149.4 million.
- Net income rose by 224% to $9.9 million.
- Earnings per diluted share improved to $0.33.
- EBITDA increased to $22.9 million.
- Gross profit margin reached 41%.
- Operating expenses decreased to 31% of sales.
- None.
Fiscal 2022 First Quarter Financial Highlights – versus Fiscal 2021 First Quarter:
-
Net sales were
in 2022, compared to$149.4 million in 2021.$116.2 million -
Net income was
in 2022, compared to$9.9 million in 2021.$3.1 million -
Earnings per diluted share of
in 2022, compared to$0.33 in 2021.$0.10 -
EBITDA1of
in 2022, compared to$22.9 million in 2021.$13.9 million
Conference Call
The conference call will also be webcast live via the News and Media section of the Company’s web site at www.american-vanguard.com. To listen to the live webcast, go to the web site at least 15 minutes early to register, download and install any necessary audio software. If you are unable to listen live, the conference call will be archived on the Company’s web site.
About
Forward-Looking Statements
Certain information set forth in this release may constitute “forward looking statements” within the meaning of federal and applicable state securities laws. All statements herein that are not statements of historical fact are forward looking statements. These statements include statements regarding management’s expectations for future performance, as well as descriptions of plans and strategies and the expected results thereof. These statements reflect the current expectations of American Vanguard’s management based on currently known facts and circumstances, and should not be construed as assurances of performance or as guaranties of the actual outcomes. Actual results may differ from those expressed in forward looking statements, and those differences may be material and adverse. Factors that could cause actual results to differ from expectations include the ongoing effects of the COVID-19 pandemic and government responses and economic conditions resulting therefrom; increasing costs and diversion of management attention associated with our pending activist campaign and the response thereto; the effect of international exchange rates and other local, national and foreign economic conditions; weather and climate conditions; changes in regulatory policy and in specific regulations and permitting processes that affect our products, and other risks as detailed from time-to-time in the Company’s
AMERICAN VANGUARD CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except share data) (Unaudited) |
||||||||
ASSETS |
||||||||
|
|
2022 |
|
|
2021 |
|
||
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
17,841 |
|
|
$ |
16,285 |
|
Receivables: |
|
|
|
|
|
|
|
|
Trade, net of allowance for doubtful accounts of |
|
|
183,505 |
|
|
|
149,326 |
|
Other |
|
|
11,073 |
|
|
|
9,595 |
|
Total receivables, net |
|
|
194,578 |
|
|
|
158,921 |
|
Inventories |
|
|
168,049 |
|
|
|
154,306 |
|
Prepaid expenses |
|
|
13,644 |
|
|
|
12,488 |
|
Total current assets |
|
|
394,112 |
|
|
|
342,000 |
|
Property, plant and equipment, net |
|
|
67,440 |
|
|
|
66,111 |
|
Operating lease right-of-use assets |
|
|
24,950 |
|
|
|
25,386 |
|
Intangible assets, net of applicable amortization |
|
|
196,365 |
|
|
|
197,841 |
|
|
|
|
49,077 |
|
|
|
46,260 |
|
Other assets |
|
|
15,500 |
|
|
|
16,292 |
|
Deferred income tax assets, net |
|
|
17 |
|
|
|
270 |
|
Total assets |
|
$ |
747,461 |
|
|
$ |
694,160 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|||||||
Current liabilities: |
|
|
|
|
|
|
|
|
Current installments of other liabilities |
|
$ |
1,437 |
|
|
$ |
802 |
|
Accounts payable |
|
|
77,704 |
|
|
|
67,140 |
|
Customer prepayments |
|
|
18,542 |
|
|
|
63,064 |
|
Accrued program costs |
|
|
87,962 |
|
|
|
63,245 |
|
Accrued expenses and other payables |
|
|
23,412 |
|
|
|
20,745 |
|
Income taxes payable |
|
|
6,050 |
|
|
|
3,006 |
|
Operating lease liabilities, current |
|
|
5,035 |
|
|
|
5,059 |
|
Total current liabilities |
|
|
220,142 |
|
|
|
223,061 |
|
Long-term debt, net |
|
|
98,309 |
|
|
|
52,240 |
|
Operating lease liabilities, long term |
|
|
20,301 |
|
|
|
20,780 |
|
Other liabilities, net of current installments |
|
|
6,011 |
|
|
|
5,335 |
|
Deferred income tax liabilities, net |
|
|
20,075 |
|
|
|
20,006 |
|
Total liabilities |
|
|
364,838 |
|
|
|
321,422 |
|
Commitments and contingent liabilities |
|
|
|
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
|
|
|
|
Preferred stock, |
|
|
— |
|
|
|
— |
|
Common stock, |
|
|
3,410 |
|
|
|
3,426 |
|
Additional paid-in capital |
|
|
101,291 |
|
|
|
101,450 |
|
Accumulated other comprehensive loss |
|
|
(6,704 |
) |
|
|
(13,784 |
) |
Retained earnings |
|
|
313,584 |
|
|
|
304,385 |
|
Less treasury stock at cost, 3,693,444 shares at |
|
|
(28,958 |
) |
|
|
(22,739 |
) |
Total stockholders’ equity |
|
|
382,623 |
|
|
|
372,738 |
|
Total liabilities and stockholders' equity |
|
$ |
747,461 |
|
|
$ |
694,160 |
|
AMERICAN VANGUARD CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share data) (Unaudited) |
||||||||
|
|
For the three months
ended |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
Net sales |
|
$ |
149,435 |
|
|
$ |
116,155 |
|
Cost of sales |
|
|
(88,242 |
) |
|
|
(71,024 |
) |
Gross profit |
|
|
61,193 |
|
|
|
45,131 |
|
Operating expenses |
|
|
(46,444 |
) |
|
|
(41,444 |
) |
Adjustment to bargain purchase gain on business acquisition |
|
|
— |
|
|
|
(33 |
) |
Operating income |
|
|
14,749 |
|
|
|
3,654 |
|
Change in fair value of an equity investment |
|
|
83 |
|
|
|
1,066 |
|
Other income |
|
|
— |
|
|
|
672 |
|
Interest expense, net |
|
|
(398 |
) |
|
|
(946 |
) |
Income before provision for income taxes and loss on equity method investment |
|
|
14,434 |
|
|
|
4,446 |
|
Income tax expense |
|
|
(4,499 |
) |
|
|
(1,362 |
) |
Income before loss from equity method investment |
|
|
9,935 |
|
|
|
3,084 |
|
Loss from equity method investment |
|
|
— |
|
|
|
(13 |
) |
Net income |
|
$ |
9,935 |
|
|
$ |
3,071 |
|
Earnings per common share—basic |
|
$ |
0.33 |
|
|
$ |
0.10 |
|
Earnings per common share—assuming dilution |
|
$ |
0.33 |
|
|
$ |
0.10 |
|
Weighted average shares outstanding—basic |
|
|
29,677 |
|
|
|
29,737 |
|
Weighted average shares outstanding—assuming dilution |
|
|
30,349 |
|
|
|
30,523 |
|
AMERICAN VANGUARD CORPORATION AND SUBSIDIARIES ANALYSIS OF SALES (In thousands) (Unaudited) |
||||||||||||||||
|
|
For the three Months Ended
|
|
|||||||||||||
|
|
2022 |
|
|
2021 |
|
|
Change |
|
|
% Change |
|
||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
88,193 |
|
|
$ |
54,755 |
|
|
$ |
33,438 |
|
|
|
61 |
% |
|
|
|
13,396 |
|
|
|
17,453 |
|
|
|
(4,057 |
) |
|
|
-23 |
% |
Total |
|
|
101,589 |
|
|
|
72,208 |
|
|
|
29,381 |
|
|
|
41 |
% |
International |
|
|
47,846 |
|
|
|
43,947 |
|
|
|
3,899 |
|
|
|
9 |
% |
Total net sales: |
|
$ |
149,435 |
|
|
$ |
116,155 |
|
|
$ |
33,280 |
|
|
|
29 |
% |
Gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
40,345 |
|
|
$ |
21,271 |
|
|
$ |
19,074 |
|
|
|
90 |
% |
|
|
|
5,965 |
|
|
|
9,383 |
|
|
|
(3,418 |
) |
|
|
-36 |
% |
Total |
|
|
46,310 |
|
|
|
30,654 |
|
|
|
15,656 |
|
|
|
51 |
% |
International |
|
|
14,883 |
|
|
|
14,477 |
|
|
|
406 |
|
|
|
3 |
% |
Total gross profit: |
|
$ |
61,193 |
|
|
$ |
45,131 |
|
|
$ |
16,062 |
|
|
|
36 |
% |
Gross margin: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46 |
% |
|
|
39 |
% |
|
|
|
|
|
|
|
|
|
|
|
45 |
% |
|
|
54 |
% |
|
|
|
|
|
|
|
|
Total |
|
|
46 |
% |
|
|
42 |
% |
|
|
|
|
|
|
|
|
International |
|
|
31 |
% |
|
|
33 |
% |
|
|
|
|
|
|
|
|
Gross margin: |
|
|
41 |
% |
|
|
39 |
% |
|
|
|
|
|
|
|
|
AMERICAN VANGUARD CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) |
||||||||
|
|
For the three months
ended |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
9,935 |
|
|
$ |
3,071 |
|
Adjustments to reconcile net income to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization of fixed and intangible assets |
|
|
5,230 |
|
|
|
5,403 |
|
Amortization of other long-term assets |
|
|
1,173 |
|
|
|
1,200 |
|
Loss on disposal of property, plant and equipment |
|
|
77 |
|
|
|
— |
|
Accretion of discounted liabilities and deferred loan fees |
|
|
75 |
|
|
|
99 |
|
Provision for bad debts |
|
|
494 |
|
|
|
682 |
|
Loan principal and interest forgiveness |
|
|
— |
|
|
|
(672 |
) |
Fair value adjustment of contingent consideration |
|
|
599 |
|
|
|
— |
|
Stock-based compensation |
|
|
1,563 |
|
|
|
1,792 |
|
Decrease in deferred income taxes |
|
|
207 |
|
|
|
(269 |
) |
Change in fair value of an equity investment |
|
|
(83 |
) |
|
|
(1,066 |
) |
Other |
|
|
— |
|
|
|
46 |
|
Net foreign currency adjustment |
|
|
(261 |
) |
|
|
194 |
|
Changes in assets and liabilities associated with operations: |
|
|
|
|
|
|
|
|
Increase in net receivables |
|
|
(33,660 |
) |
|
|
(30,482 |
) |
Increase in inventories |
|
|
(11,738 |
) |
|
|
(9,615 |
) |
Increase in prepaid expenses and other assets |
|
|
(800 |
) |
|
|
(1,052 |
) |
Decrease in income tax receivable/payable, net |
|
|
3,046 |
|
|
|
638 |
|
Decrease in net operating lease liability |
|
|
(67 |
) |
|
|
(18 |
) |
Increase in accounts payable |
|
|
9,677 |
|
|
|
2,223 |
|
Decrease in customer prepayments |
|
|
(44,528 |
) |
|
|
(11,293 |
) |
Increase in accrued program costs |
|
|
24,601 |
|
|
|
7,770 |
|
Increase (decrease) in other payables and accrued expenses |
|
|
2,145 |
|
|
|
(1,187 |
) |
Net cash used in operating activities |
|
|
(32,315 |
) |
|
|
(32,536 |
) |
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(3,294 |
) |
|
|
(2,904 |
) |
Proceeds from disposal of property, plant and equipment |
|
|
54 |
|
|
|
— |
|
Intangible assets |
|
|
(1,010 |
) |
|
|
(41 |
) |
Net cash used in investing activities |
|
|
(4,250 |
) |
|
|
(2,945 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Net borrowings under line of credit agreement |
|
|
46,000 |
|
|
|
35,900 |
|
Net receipt from the issuance of common stock under ESPP |
|
|
436 |
|
|
|
340 |
|
Net receipt from the exercise of stock options |
|
|
— |
|
|
|
67 |
|
Payment for tax withholding on stock-based compensation awards |
|
|
(2,174 |
) |
|
|
(2,861 |
) |
Repurchase of common stock |
|
|
(6,219 |
) |
|
|
— |
|
Payment of cash dividends |
|
|
(594 |
) |
|
|
(592 |
) |
Net cash provided by financing activities |
|
|
37,449 |
|
|
|
32,854 |
|
Net increase (decrease) in cash and cash equivalents |
|
|
884 |
|
|
|
(2,627 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
672 |
|
|
|
469 |
|
Cash and cash equivalents at beginning of period |
|
|
16,285 |
|
|
|
15,923 |
|
Cash and cash equivalents at end of period |
|
$ |
17,841 |
|
|
$ |
13,765 |
|
AMERICAN VANGUARD CORPORATION AND SUBSIDIARIES UNAUDITED RECONCILIATION OF NET INCOME TO EBITDA
For the three months (Unaudited) |
||||||||
Unaudited Reconciliation of Net Income to EBITDA (in thousands of dollars) |
|
|
|
|
|
|
||
Net income, as reported |
|
$ |
9,935 |
|
|
$ |
3,071 |
|
Provision for income taxes |
|
|
4,499 |
|
|
|
1,362 |
|
Interest expense, net |
|
|
398 |
|
|
|
946 |
|
Depreciation and amortization |
|
|
6,472 |
|
|
|
6,684 |
|
Stock compensation |
|
|
1,563 |
|
|
|
1,792 |
|
Adjusted EBITDA2 |
|
$ |
22,867 |
|
|
$ |
13,855 |
|
1 Earnings before interest, taxes, depreciation, amortization and non-cash stock compensation. Adjusted EBITDA is not a financial measure calculated and presented in accordance with
2 Earnings before interest, taxes, depreciation, amortization and non-cash stock compensation. Adjusted EBITDA is not a financial measure calculated and presented in accordance with
View source version on businesswire.com: https://www.businesswire.com/news/home/20220504006116/en/
Company Contact:
(949) 260-1200
williamk@amvac-chemical.com
Investor Representative
www.theequitygroup.com
Lcati@equityny.com
Source:
FAQ
What were American Vanguard's financial results for Q1 2022?
How much did American Vanguard's net income increase in Q1 2022?
What is the earnings per diluted share for American Vanguard in Q1 2022?
What is the gross profit margin for American Vanguard in Q1 2022?