Activision Blizzard Announces Fourth Quarter and 2022 Financial Results
Activision Blizzard reported impressive Q4 2022 results, with net bookings soaring 43% year-over-year to a record of $3.57 billion. Mobile bookings grew mid-teens, while in-game bookings surged 46%. Despite these gains, GAAP net revenues declined to $2.33 billion from $2.16 billion in Q4 2021, and GAAP EPS dropped to $0.51 compared to $0.72 a year prior. With a strong quarterly performance across key franchises, the company anticipates high-teens revenue growth in 2023. The ongoing merger with Microsoft is expected to enhance opportunities for both players and employees. However, risks remain related to execution and economic conditions.
- Net bookings grew 43% year-over-year to $3.57 billion in Q4 2022.
- In-game net bookings increased 46% year-over-year.
- Expecting at least high-teens year-over-year growth for GAAP revenue in 2023.
- GAAP net revenues decreased to $2.33 billion from $2.16 billion in Q4 2021.
- GAAP EPS fell to $0.51 compared to $0.72 in Q4 2021.
Fourth Quarter Net Bookings Grew
Fourth Quarter Mobile Net Bookings Grew Mid-Teens Year-over-Year
Fourth Quarter In-Game Net Bookings Grew
Financial Metrics |
||||||||
|
|
Q4 |
|
CY |
||||
(in millions, except EPS) |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
GAAP Net Revenues |
|
|
|
|
|
|
|
|
Impact of GAAP deferralsA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP EPS |
|
|
|
|
|
|
|
|
Non-GAAP EPS |
|
|
|
|
|
|
|
|
Impact of GAAP deferralsA |
|
|
|
|
|
|
|
|
Please refer to the tables at the back of this earnings release for a reconciliation of the company’s GAAP and non-GAAP results.
For the year ended
For the quarter ended
Please refer to the tables at the back of this press release for a reconciliation of the company’s GAAP and non-GAAP results.
Operating Metrics
For the year ended
For the quarter ended
For the quarter ended
Microsoft transaction
As announced on
Conference Call and Earnings Presentation
In light of the proposed transaction with Microsoft, and as is customary during the pendency of an acquisition,
Selected Business Highlights
Strong execution by our talented teams enabled each of our business units to break records in the fourth quarter. At Activision, Call of Duty®: Modern Warfare® II delivered the highest opening-quarter sell-through in franchise history. Blizzard reported its highest quarterly net bookings to date, driven by strong growth for Warcraft® and the reinvigoration of Overwatch® and
Our robust product pipeline, live game opportunity, and ongoing focus on operational discipline create a foundation for strong financial performance in 2023. While we remain cognizant of risks, including those related to our execution, economic conditions, the labor market, and exchange rates, we expect at least high-teens year-over-year growth for GAAP revenue, and at least high-single digit year-over-year growth in net bookings and total segment operating income for 2023. We also expect interest income to be significantly higher year-over-year in 2023 given the current rate environment.
For the first quarter, we expect at least high-teens year-over-year growth for GAAP revenue, at least mid-teens year-over-year growth for net bookings, and at least high-single digit year-over-year growth for total segment operating income. The first quarter will see significant development and marketing investment in live operations and future releases, including the June launch of Diablo IV.
In the fourth quarter we continued to invest in growing our development teams and in our goal of being the model workplace in our industry. Our game development teams grew over
Activision
-
Activision segment revenue and operating income grew approximately
60% year-over-year in the fourth quarter, driven by the performance of Call of Duty across console, PC and mobile.
-
Following its October launch, Call of Duty: Modern Warfare II delivered the highest opening-quarter sell-through in franchise history. The strong performance was broad-based, and digital sales were particularly robust on PC and in
Asia-Pacific after Activision expanded distribution of the title to Steam's PC digital storefront. At the end of the fourth quarter, cumulative hours played were the highest in franchise history for a premium title at this stage of its release.
- The November release of Warzone™ 2.0, including its new DMZ mode, also contributed to a strong year-over-year increase in franchise reach and engagement on console and PC in the fourth quarter, as well as record quarterly player investment. Year-over-year engagement growth in the free title has moderated following the launch, although next week sees the launch of Season 2, which will include new content, modes and gameplay updates aimed at delighting the community and accelerating growth. Our teams are also looking forward to further expanding the Warzone community with the release of Call of Duty: Warzone Mobile™ planned for this year.
- Fourth quarter Call of Duty Mobile net bookings grew double-digits year-over-year to a new quarterly record, driven by enhancements to the player experience and well-received seasonal content.
- Across the Call of Duty franchise, our teams are working to amplify the success of the fourth quarter, with 2023 plans including even more engaging live services across platforms and the next full annual premium release in the blockbuster series.
Blizzard
-
Blizzard segment revenue and operating income grew approximately
90% year-over-year in the fourth quarter, as our teams executed against a substantial pipeline to deliver well-received content across key intellectual properties. Warcraft, Overwatch andDiablo grew strongly year-over-year and each delivered over in net bookings.$100M
- In the Warcraft franchise, World of Warcraft delivered significant year-over-year growth in reach, engagement and net bookings in the fourth quarter following the September release of Wrath of the Lich King® Classic and the November launch of Dragonflight™. While early Dragonflight sales have not reached the level of the prior expansion, community feedback on the title has been positive. Blizzard has announced plans to deliver substantially more follow-on content for the expansion than in the past, and post-launch subscriber retention in the West is higher than recent expansions. Elsewhere in the Warcraft franchise, mobile title Warcraft: Arclight Rumble™ continues to progress well through regional testing.
- The October launch of Overwatch 2 with a free-to-play model delivered the highest quarterly figures for player numbers and hours played in Overwatch history. Player investment is also off to a strong start, with fourth quarter in-game net bookings at the highest level to date for Overwatch. The team is working on an ambitious slate of regular seasonal updates, including PVE content, to engage and expand the community, as well as other ways for new and existing players to experience the Overwatch universe longer-term.
-
Diablo Immortal™ on mobile and PC also contributed to Blizzard’s fourth quarter year-over-year growth. Engagement and player investment trends for the title were stable at the end of the fourth quarter and into the new year. Diablo IV, the next installment in the genre-defining series, is planned for release on PC and console on
June 6, 2023 . This ambitious title will serve as the launch for a compelling live service, with regular seasons and story-driven expansions planned for years to come.
-
Licensing agreements with NetEase that covered the publication of several titles in
China expired inJanuary 2023 . Nonetheless, we still expect very strong year-over-year financial growth globally for Blizzard in 2023, driven by both the launch of Diablo IV and live operations. Blizzard remains focused on finding alternative ways to serve the community inChina .
King
-
King continued to outperform amid a challenging backdrop for mobile games. Fourth quarter segment revenue grew
6% year-over-year, equivalent to low double-digit growth on a constant currency basisE. King’s fourth quarter segment operating income was lower year-over-year, due to the year ago quarter benefiting from lower cash compensation expense and insurance claim proceeds.
-
King’s in-game net bookings increased
9% year-over-year, driven by theCandy Crush franchise.Candy Crush was the top-grossing game franchise in theU.S. app stores1 for the 22nd quarter in a row. King advertising revenue was stable year-over-year despite an ongoing difficult macro environment for digital advertising.
-
Candy Crush Saga ™, the largest title in theCandy Crush franchise, celebrated its 10-year anniversary in November. In-game net bookings for the title grew approximately20% year-over-year for every quarter of 2022, driven by continuous live operations improvements and highly-effective user acquisition. The team sees further opportunities to increase engagement, retention and payer conversion in the title, including through further social and competitive features and deeper seasonal content. In 2023, King will also intensify focus on applying its proven live operations strategy to other games in the portfolio.
Balance Sheet
-
Cash and short-term investments at the end of the fourth quarter stood at
, and$12.1 billion Activision Blizzard ended the quarter with a net cashF position of approximately .$8.4 billion
Service Periods for Games
As we have continued to focus on delivering increased content to our players and to deliver such content more frequently through in-game updates, certain of our games are seeing player engagement and monetization over longer periods of time. This has resulted in certain expenses, including capitalized software cost amortization, and GAAP revenues being recognized over longer periods of time than in prior years. Additionally, these elongations have resulted in an increased portion of our capitalized software costs being classified as non-current on our consolidated balance sheet. For further details and discussion, refer to our upcoming Annual Report on Form 10-K for the year ended
Activision Blizzard Disclosure Channels to Disseminate Information
-
For information concerning
Activision Blizzard and its products, content and services, please visit: https://www.activisionblizzard.com.
-
For information provided to the investment community, including news releases, events and presentations, and filings with the
U.S. Securities and Exchange Commission , please visit: https://investor.activision.com.
-
For the latest information from
Activision Blizzard , including press releases and theActivision Blizzard blog, please visit: https://www.activisionblizzard.com/newsroom.
-
For additional information, please follow Activision Blizzard’s and Lulu Cheng Meservey’s (Activision Blizzard’s Executive Vice President, Corporate Affairs and Chief Communications Officer) Twitter accounts: https://twitter.com/atvi_ab and https://twitter.com/lulumeservey. Except with respect to communications regarding
Activision Blizzard , Ms. Meservey’s social media communications from https://twitter.com/lulumeservey are personal communications ofMs. Meservey and are not communications on behalf ofActivision Blizzard .
About
Our mission, to connect and engage the world through epic entertainment, has never been more important. Through communities rooted in our video games we enable hundreds of millions of people to experience joy, thrill and achievement. We enable social connections through the lens of fun, and we foster purpose and a sense of accomplishment through healthy competition. Like sport, but with greater accessibility, our players can find purpose and meaning through competitive gaming. Video games, unlike any other social or entertainment media, have the ability to break down the barriers that can inhibit tolerance and understanding. Celebrating differences is at the core of our culture and ensures we can create games for players of diverse backgrounds in the 190 countries our games are played.
As a member of the Fortune 500 and as a component company of the S&P 500, we have an extraordinary track record of delivering superior shareholder returns for over 30 years. Our sustained success has enabled the company to support corporate social responsibility initiatives that are directly tied to our games. As an example, our Call of Duty Endowment has helped find employment for over 100,000 veterans.
Learn more information about
1 Based on data.ai Intelligence
2 These corporate websites and social media channels, and the contents thereof, are not incorporated by reference into this press release nor deemed filed with the
A Net effect of accounting treatment from revenue deferrals on certain of our online-enabled products. Since certain of our games are hosted online or include significant online functionality that represents a separate performance obligation, we defer the transaction price allocable to the online functionality from the sale of these games and then recognize the attributable revenues over the relevant estimated service periods, which are generally less than a year. The related cost of revenues is deferred and recognized as an expense as the related revenues are recognized. Impact from changes in deferrals refers to the net effect from revenue deferrals accounting treatment for the purposes of revenues, along with, for the purposes of EPS, the related cost of revenues deferrals treatment and the related tax impacts. Internally, management excludes the impact of this change in deferred revenues and related cost of revenues when evaluating the company’s operating performance, when planning, forecasting and analyzing future periods, and when assessing the performance of its management team. Management believes this is appropriate because doing so enables an analysis of performance based on the timing of actual transactions with our customers. In addition, management believes excluding the change in deferred revenues and the related cost of revenues provides a much more timely indication of trends in our operating results.
In the fourth quarter of 2022, the Company completed its annual assessment of the estimated service periods for players of our games. We have noted that players who purchase in-game content are playing certain of our titles, notably those in our Call of Duty and World of Warcraft offerings, for longer periods of time than in prior years as they engage with services we provide that are designed to enhance and extend gameplay. As such, we have concluded that the estimated service period for in-game revenues from such games has lengthened by approximately 3 months.
Based on the carrying amount of deferred revenue and deferred cost of revenue as of
B Net bookings is an operating metric that is defined as the net amount of products and services sold digitally or sold-in physically in the period, and includes license fees, merchandise, and publisher incentives, among others, and is equal to net revenues excluding the impact from deferrals.
C In-game net bookings primarily includes the net amount of downloadable content and microtransactions sold during the period, and is equal to in-game net revenues excluding the impact from deferrals.
D Monthly Active User (“MAU”) Definition: We monitor MAUs as a key measure of the overall size of our user base. MAUs are the number of individuals who accessed a particular game in a given month. We calculate average MAUs in a period by adding the total number of MAUs in each of the months in a given period and dividing that total by the number of months in the period. An individual who accesses two of our games would be counted as two users. In addition, due to technical limitations, for Activision and King, an individual who accesses the same game on two platforms or devices in the relevant period would be counted as two users. For Blizzard, an individual who accesses the same game on two platforms or devices in the relevant period would generally be counted as a single user. In certain instances, we rely on third parties to publish our games. In these instances, MAU data is based on information provided to us by those third parties, or, if final data is not available, reasonable estimates of MAUs for these third-party published games.
E Year-over-year growth on a constant currency basis is calculated by translating current quarter local currency amounts to
-
Total net bookings increased by
43% year-over-year for the fourth quarter of 2022. On a constant currency basis, total net bookings increased49% year-over-year for the fourth quarter of 2022 as currency rate changes negatively impacted year-over-year growth in the quarter by 6 percentage points. -
Activision segment net revenues grew by
60% year-over-year, Blizzard segment net revenues grew by89% , and King segment net revenues grew by6% for the fourth quarter of 2022. On a constant currency year-over-year basis, Activision segment net revenue grew67% , Blizzard segment net revenue grew97% , and King segment net revenue grew11% for the fourth quarter of 2022, as currency rate changes negatively impacted Activision segment net revenue year-over-growth by 7 percentage points, Blizzard segment net revenue year-over-year growth by 8 percentage points, and King segment net revenue year-over-year growth by 5 percentage points.
F Net cash is defined as cash and cash equivalents (
Non-GAAP Financial Measures: As a supplement to our financial measures presented in accordance with
- expenses related to share-based compensation, including liability awards accounted for under ASC 718;
- the amortization of intangibles from purchase price accounting;
- fees and other expenses related to merger and acquisitions, including related debt financings, and refinancing of long-term debt, including penalties and the write off of unamortized discount and deferred financing costs;
- restructuring and related charges;
-
expenses related to the wind down of our partnership with NetEase in
China in regards to licenses covering the publication of several Blizzard titles which expired inJanuary 2023 ;
- other non-cash charges from reclassification of certain cumulative translation adjustments into earnings as required by GAAP;
- the income tax adjustments associated with any of the above items (tax impact on non-GAAP pre-tax income is calculated under the same accounting principles applied to the GAAP pre-tax income under ASC 740, which employs an annual effective tax rate method to the results); and
- significant discrete tax-related items, including amounts related to changes in tax laws, amounts related to the potential or final resolution of tax positions, and other unusual or unique tax-related items and activities.
In the future,
Activision Blizzard’s non-GAAP financial measures are not based on a comprehensive set of accounting rules or principles, and the terms non-GAAP net income, non-GAAP earnings per share, non-GAAP operating margin, and non-GAAP or adjusted EBITDA do not have a standardized meaning. Therefore, other companies may use the same or similarly named measures, but exclude different items, which may not provide investors a comparable view of Activision Blizzard’s performance in relation to other companies.
Management compensates for the limitations resulting from the exclusion of these items by considering the impact of the items separately and by considering Activision Blizzard’s GAAP, as well as non-GAAP, results and outlook, and by presenting the most comparable GAAP measures directly ahead of non-GAAP measures, and by providing a reconciliation that indicates and describes the adjustments made.
Cautionary Note Regarding Forward-looking Statements: The statements contained herein that are not historical facts are forward-looking statements including, but not limited to statements about: (1) projections of revenues, expenses, income or loss, earnings or loss per share, cash flow, or other financial items; (2) statements of our plans and objectives, including those related to releases of products or services; (3) statements of future financial or operating performance, including the impact of tax items thereon; (4) statements regarding the proposed transaction between
We caution that a number of important factors, many of which are beyond our control, could cause our actual future results and other future circumstances to differ materially from those expressed in any forward-looking statements. Such factors include, but are not limited to: the risk that the proposed transaction with Microsoft may not be completed in a timely manner or at all, which may adversely affect our business and the price of our common stock; the failure to satisfy the conditions to the consummation of the proposed transaction with Microsoft, including the receipt of certain governmental and regulatory approvals; the occurrence of any event, change, or other circumstance that could give rise to the termination of the Agreement and Plan of Merger, dated as of
The forward-looking statements contained herein are based on information available to
|
||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||
(Unaudited) |
||||||||||||||
(Amounts in millions) |
||||||||||||||
|
Three Months Ended |
|
Year Ended |
|||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||
Net revenues |
|
|
|
|
|
|
|
|||||||
Product sales |
$ |
721 |
|
|
$ |
645 |
|
$ |
1,642 |
|
|
$ |
2,311 |
|
In-game, subscription, and other revenues |
|
1,613 |
|
|
|
1,518 |
|
|
5,886 |
|
|
|
6,492 |
|
Total net revenues |
|
2,334 |
|
|
|
2,163 |
|
|
7,528 |
|
|
|
8,803 |
|
|
|
|
|
|
|
|
|
|||||||
Costs and expenses |
|
|
|
|
|
|
|
|||||||
Cost of revenues—product sales: |
|
|
|
|
|
|
|
|||||||
Product costs |
|
240 |
|
|
|
274 |
|
|
519 |
|
|
|
649 |
|
Software royalties and amortization |
|
78 |
|
|
|
73 |
|
|
231 |
|
|
|
346 |
|
Cost of revenues—in-game, subscription, and other: |
|
|
|
|
|
|
|
|||||||
Game operations and distribution costs |
|
376 |
|
|
|
290 |
|
|
1,324 |
|
|
|
1,215 |
|
Software royalties and amortization |
|
62 |
|
|
|
20 |
|
|
148 |
|
|
|
107 |
|
Product development |
|
486 |
|
|
|
321 |
|
|
1,421 |
|
|
|
1,337 |
|
Sales and marketing |
|
415 |
|
|
|
299 |
|
|
1,217 |
|
|
|
1,025 |
|
General and administrative 1 |
|
309 |
|
|
|
174 |
|
|
1,001 |
|
|
|
788 |
|
Restructuring and related costs |
|
— |
|
|
|
30 |
|
|
(3 |
) |
|
|
77 |
|
Total costs and expenses |
|
1,966 |
|
|
|
1,481 |
|
|
5,858 |
|
|
|
5,544 |
|
|
|
|
|
|
|
|
|
|||||||
Operating income |
|
368 |
|
|
|
682 |
|
|
1,670 |
|
|
|
3,259 |
|
|
|
|
|
|
|
|
|
|||||||
Interest expense from debt |
|
27 |
|
|
|
27 |
|
|
108 |
|
|
|
108 |
|
Other (income) expense, net |
|
(117 |
) |
|
|
18 |
|
|
(182 |
) |
|
|
(13 |
) |
Income before income tax expense |
|
458 |
|
|
|
637 |
|
|
1,744 |
|
|
|
3,164 |
|
|
|
|
|
|
|
|
|
|||||||
Income tax expense |
|
55 |
|
|
|
73 |
|
|
231 |
|
|
|
465 |
|
|
|
|
|
|
|
|
|
|||||||
Net income |
$ |
403 |
|
|
$ |
564 |
|
$ |
1,513 |
|
|
$ |
2,699 |
|
|
|
|
|
|
|
|
|
|||||||
Basic earnings per common share |
$ |
0.52 |
|
|
$ |
0.72 |
|
$ |
1.94 |
|
|
$ |
3.47 |
|
Weighted average common shares outstanding |
|
783 |
|
|
|
779 |
|
|
782 |
|
|
|
777 |
|
|
|
|
|
|
|
|
|
|||||||
Diluted earnings per common share |
$ |
0.51 |
|
|
$ |
0.72 |
|
$ |
1.92 |
|
|
$ |
3.44 |
|
Weighted average common shares outstanding assuming dilution |
|
791 |
|
|
|
782 |
|
|
789 |
|
|
|
784 |
|
1 |
Included in the three months and year ended |
|
|||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
(Unaudited) |
|||||||
(Amounts in millions) |
|||||||
|
|
|
|
||||
Assets |
|
|
|
||||
Current assets |
|
|
|
||||
Cash and cash equivalents |
$ |
7,060 |
|
|
$ |
10,423 |
|
Held-to-maturity investments |
|
4,932 |
|
|
|
— |
|
Accounts receivable, net |
|
1,204 |
|
|
|
972 |
|
Software development |
|
640 |
|
|
|
449 |
|
Other current assets |
|
633 |
|
|
|
712 |
|
Total current assets |
|
14,469 |
|
|
|
12,556 |
|
Software development |
|
641 |
|
|
|
211 |
|
Property and equipment, net |
|
193 |
|
|
|
169 |
|
Deferred income taxes, net |
|
1,201 |
|
|
|
1,377 |
|
Other assets |
|
508 |
|
|
|
497 |
|
Intangible assets, net |
|
442 |
|
|
|
447 |
|
|
|
9,929 |
|
|
|
9,799 |
|
Total assets |
$ |
27,383 |
|
|
$ |
25,056 |
|
|
|
|
|
||||
Liabilities and Shareholders' Equity |
|
|
|
||||
Current liabilities |
|
|
|
||||
Accounts payable |
$ |
324 |
|
|
$ |
285 |
|
Deferred revenues |
|
2,088 |
|
|
|
1,118 |
|
Accrued expenses and other liabilities |
|
1,143 |
|
|
|
1,008 |
|
Total current liabilities |
|
3,555 |
|
|
|
2,411 |
|
Long-term debt, net |
|
3,611 |
|
|
|
3,608 |
|
Deferred income taxes, net |
|
158 |
|
|
|
506 |
|
Other liabilities |
|
816 |
|
|
|
932 |
|
Total liabilities |
|
8,140 |
|
|
|
7,457 |
|
|
|
|
|
||||
Shareholders' equity |
|
|
|
||||
Common stock |
|
— |
|
|
|
— |
|
Additional paid-in capital |
|
12,260 |
|
|
|
11,715 |
|
|
|
(5,563 |
) |
|
|
(5,563 |
) |
Retained earnings |
|
13,171 |
|
|
|
12,025 |
|
Accumulated other comprehensive loss |
|
(625 |
) |
|
|
(578 |
) |
Total shareholders’ equity |
|
19,243 |
|
|
|
17,599 |
|
Total liabilities and shareholders’ equity |
$ |
27,383 |
|
|
$ |
25,056 |
|
|
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(Unaudited) |
|||||||
(Amounts in millions) |
|||||||
|
Year Ended |
||||||
|
2022 |
|
2021 |
||||
Cash flows from operating activities: |
|
|
|
||||
Net income |
$ |
1,513 |
|
|
$ |
2,699 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Deferred income taxes |
|
(164 |
) |
|
|
7 |
|
Non-cash operating lease cost |
|
77 |
|
|
|
65 |
|
Depreciation and amortization |
|
106 |
|
|
|
116 |
|
Amortization of capitalized software development costs and intellectual property licenses1 |
|
213 |
|
|
|
324 |
|
Share-based compensation expense2 |
|
462 |
|
|
|
508 |
|
Other |
|
(31 |
) |
|
|
(26 |
) |
Changes in operating assets and liabilities, net of effect of business acquisitions: |
|
|
|
||||
Accounts receivable, net |
|
(231 |
) |
|
|
71 |
|
Software development and intellectual property licenses |
|
(693 |
) |
|
|
(426 |
) |
Other assets |
|
(140 |
) |
|
|
(114 |
) |
Deferred revenues |
|
987 |
|
|
|
(537 |
) |
Accounts payable |
|
37 |
|
|
|
(7 |
) |
Accrued expenses and other liabilities |
|
84 |
|
|
|
(266 |
) |
Net cash provided by operating activities |
|
2,220 |
|
|
|
2,414 |
|
|
|
|
|
||||
Cash flows from investing activities: |
|
|
|
||||
Proceeds from maturities of available-for-sale investments |
|
213 |
|
|
|
214 |
|
Proceeds from sale of available-for-sale investments |
|
26 |
|
|
|
66 |
|
Purchases of available-for-sale investments |
|
(109 |
) |
|
|
(248 |
) |
Purchases of held-to-maturity investments |
|
(4,899 |
) |
|
|
— |
|
Acquisition of business, net of cash acquired |
|
(135 |
) |
|
|
— |
|
Capital expenditures |
|
(91 |
) |
|
|
(80 |
) |
Other investing activities |
|
1 |
|
|
|
(11 |
) |
Net cash used in investing activities |
|
(4,994 |
) |
|
|
(59 |
) |
|
|
|
|
||||
Cash flows from financing activities: |
|
|
|
||||
Proceeds from issuance of common stock to employees |
|
47 |
|
|
|
90 |
|
Tax payment related to net share settlements on restricted stock units |
|
(214 |
) |
|
|
(246 |
) |
Dividends paid |
|
(367 |
) |
|
|
(365 |
) |
Net cash used in financing activities |
|
(534 |
) |
|
|
(521 |
) |
|
|
|
|
||||
Effect of foreign exchange rate changes on cash and cash equivalents |
|
(44 |
) |
|
|
(48 |
) |
|
|
|
|
||||
Net (decrease) increase in cash and cash equivalents and restricted cash |
|
(3,352 |
) |
|
|
1,786 |
|
|
|
|
|
||||
Cash and cash equivalents and restricted cash at beginning of period |
|
10,438 |
|
|
|
8,652 |
|
|
|
|
|
||||
Cash and cash equivalents and restricted cash at end of period |
$ |
7,086 |
|
|
$ |
10,438 |
|
1 |
Excludes deferral and amortization of share-based compensation expense. |
|
2 |
Includes the net effects of capitalization, deferral, and amortization of share-based compensation expense. |
|
|||||||||||||||||||||||||||
SUPPLEMENTAL CASH FLOW INFORMATION |
|||||||||||||||||||||||||||
(Amounts in millions) |
|||||||||||||||||||||||||||
|
|
Three Months Ended |
|
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year over Year
|
|||||||||
Cash Flow Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Operating Cash Flow |
|
$ |
844 |
|
$ |
388 |
|
$ |
521 |
|
$ |
661 |
|
$ |
642 |
|
$ |
198 |
|
$ |
257 |
|
$ |
1,123 |
|
70 |
% |
Capital Expenditures |
|
|
22 |
|
|
14 |
|
|
23 |
|
|
21 |
|
|
15 |
|
|
37 |
|
|
15 |
|
|
24 |
|
14 |
|
Non-GAAP Free Cash Flow1 |
|
$ |
822 |
|
$ |
374 |
|
$ |
498 |
|
$ |
640 |
|
$ |
627 |
|
$ |
161 |
|
$ |
242 |
|
$ |
1,099 |
|
72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Operating Cash Flow - TTM2 |
|
$ |
2,948 |
|
$ |
2,568 |
|
$ |
2,893 |
|
$ |
2,414 |
|
$ |
2,212 |
|
$ |
2,022 |
|
$ |
1,758 |
|
$ |
2,220 |
|
(8 |
) |
Capital Expenditures - TTM2 |
|
|
81 |
|
|
82 |
|
|
81 |
|
|
80 |
|
|
73 |
|
|
96 |
|
|
88 |
|
|
91 |
|
14 |
|
Non-GAAP Free Cash Flow1 - TTM2 |
|
$ |
2,867 |
|
$ |
2,486 |
|
$ |
2,812 |
|
$ |
2,334 |
|
$ |
2,139 |
|
$ |
1,926 |
|
$ |
1,670 |
|
$ |
2,129 |
|
(9 |
) % |
1 |
Non-GAAP free cash flow represents operating cash flow minus capital expenditures. |
|
2 |
TTM represents trailing twelve months. Operating Cash Flow for three months ended |
|
|||||||||||||||||||||||||||
RECONCILIATION OF GAAP NET INCOME TO NON-GAAP MEASURES |
|||||||||||||||||||||||||||
(Amounts in millions, except per share data) |
|||||||||||||||||||||||||||
Three Months Ended |
Net Revenues |
Cost of
|
Cost of
|
Cost of
|
Cost of
|
Product
|
Sales and
|
General and
|
Restructuring
|
Total Costs and
|
|||||||||||||||||
GAAP Measurement |
$ |
2,334 |
$ |
240 |
$ |
78 |
|
$ |
376 |
|
$ |
62 |
|
$ |
486 |
|
$ |
415 |
|
$ |
309 |
|
$ |
— |
$ |
1,966 |
|
Share-based compensation1 |
|
— |
|
— |
|
(13 |
) |
|
(3 |
) |
|
(3 |
) |
|
(86 |
) |
|
(15 |
) |
|
(41 |
) |
|
— |
|
(161 |
) |
Amortization of intangible assets2 |
|
— |
|
— |
|
— |
|
|
— |
|
|
(3 |
) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
(3 |
) |
Partnership wind down and related costs3 |
|
— |
|
— |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(27 |
) |
|
— |
|
(27 |
) |
Merger and acquisition-related fees and other expenses4 |
|
— |
|
— |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(10 |
) |
|
— |
|
(10 |
) |
Non-GAAP Measurement |
$ |
2,334 |
$ |
240 |
$ |
65 |
|
$ |
373 |
|
$ |
56 |
|
$ |
400 |
|
$ |
400 |
|
$ |
231 |
|
$ |
— |
$ |
1,765 |
|
Net effect of deferred revenues and related cost of revenues5 |
$ |
1,232 |
$ |
51 |
$ |
87 |
|
$ |
23 |
|
$ |
12 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
$ |
173 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Operating
|
Net Income |
Basic Earnings
|
Diluted Earnings
|
|
|
|
|
|
|
|||||||||||||||||
GAAP Measurement |
$ |
368 |
$ |
403 |
$ |
0.52 |
|
$ |
0.51 |
|
|
|
|
|
|
|
|||||||||||
Share-based compensation1 |
|
161 |
|
161 |
|
0.21 |
|
|
0.20 |
|
|
|
|
|
|
|
|||||||||||
Amortization of intangible assets2 |
|
3 |
|
3 |
|
— |
|
|
— |
|
|
|
|
|
|
|
|||||||||||
Partnership wind down and related costs3 |
|
27 |
|
27 |
|
0.03 |
|
|
0.03 |
|
|
|
|
|
|
|
|||||||||||
Merger and acquisition-related fees and other expenses4 |
|
10 |
|
10 |
|
0.01 |
|
|
0.01 |
|
|
|
|
|
|
|
|||||||||||
Income tax impacts from items above6 |
|
— |
|
10 |
|
0.01 |
|
|
0.01 |
|
|
|
|
|
|
|
|||||||||||
Non-GAAP Measurement |
$ |
569 |
$ |
614 |
$ |
0.78 |
|
$ |
0.78 |
|
|
|
|
|
|
|
|||||||||||
Net effect of deferred revenues and related cost of revenues5 |
$ |
1,059 |
$ |
868 |
$ |
1.11 |
|
$ |
1.09 |
|
|
|
|
|
|
|
1 |
Reflects expenses related to share-based compensation. |
|
2 |
Reflects amortization of intangible assets from purchase price accounting. |
|
3 |
Reflects expenses related to the wind down of our partnership with NetEase, Inc. ("NetEase") in |
|
4 |
Reflects fees and other expenses related to our proposed transaction with Microsoft Corporation ("Microsoft"), primarily legal and advisory fees. |
|
5 |
Reflects the net effect from deferral of revenues and (recognition) of deferred revenues, along with related cost of revenues, on certain of our online-enabled products, including the effects of taxes. |
|
6 |
Reflects the income tax impact associated with the above items. Tax impact on non-GAAP pre-tax income is calculated under the same accounting principles applied to the GAAP pre-tax income under ASC 740, which employs an annual effective tax rate method to the results. |
|
The GAAP and non-GAAP earnings per share information is presented as calculated. The sum of these measures, as presented, may differ due to the impact of rounding. |
|
||||||||||||||||||||||||||||||
RECONCILIATION OF GAAP NET INCOME TO NON-GAAP MEASURES |
||||||||||||||||||||||||||||||
(Amounts in millions, except per share data) |
||||||||||||||||||||||||||||||
Year Ended |
Net Revenues |
Cost of
|
Cost of
|
Cost of
|
Cost of
|
Product
|
Sales and
|
General and
|
Restructuring
|
Total Costs and
|
||||||||||||||||||||
GAAP Measurement |
$ |
7,528 |
|
$ |
519 |
|
$ |
231 |
|
$ |
1,324 |
|
$ |
148 |
|
$ |
1,421 |
|
$ |
1,217 |
|
$ |
1,001 |
|
$ |
(3 |
) |
$ |
5,858 |
|
Share-based compensation1 |
|
— |
|
|
— |
|
|
(21 |
) |
|
(7 |
) |
|
(3 |
) |
|
(224 |
) |
|
(58 |
) |
|
(149 |
) |
|
— |
|
|
(462 |
) |
Amortization of intangible assets2 |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(7 |
) |
|
— |
|
|
— |
|
|
(6 |
) |
|
— |
|
|
(13 |
) |
Restructuring and related costs3 |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
3 |
|
|
3 |
|
Partnership wind down and related costs4 |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(27 |
) |
|
— |
|
|
(27 |
) |
Merger and acquisition-related fees and other expenses5 |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(68 |
) |
|
— |
|
|
(68 |
) |
Non-GAAP Measurement |
$ |
7,528 |
|
$ |
519 |
|
$ |
210 |
|
$ |
1,317 |
|
$ |
138 |
|
$ |
1,197 |
|
$ |
1,159 |
|
$ |
751 |
|
$ |
— |
|
$ |
5,291 |
|
Net effect of deferred revenues and related cost of revenues6 |
$ |
986 |
|
$ |
24 |
|
$ |
13 |
|
$ |
59 |
|
$ |
42 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
138 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Operating
|
Net Income |
Basic Earnings
|
Diluted Earnings
|
|
|
|
|
|
|
||||||||||||||||||||
GAAP Measurement |
$ |
1,670 |
|
$ |
1,513 |
|
$ |
1.94 |
|
$ |
1.92 |
|
|
|
|
|
|
|
||||||||||||
Share-based compensation1 |
|
462 |
|
|
462 |
|
|
0.59 |
|
|
0.59 |
|
|
|
|
|
|
|
||||||||||||
Amortization of intangible assets2 |
|
13 |
|
|
13 |
|
|
0.02 |
|
|
0.02 |
|
|
|
|
|
|
|
||||||||||||
Restructuring and related costs3 |
|
(3 |
) |
|
(3 |
) |
|
— |
|
|
— |
|
|
|
|
|
|
|
||||||||||||
Partnership wind down and related costs4 |
|
27 |
|
|
27 |
|
|
0.03 |
|
|
0.03 |
|
|
|
|
|
|
|
||||||||||||
Merger and acquisition-related fees and other expenses5 |
|
68 |
|
|
68 |
|
|
0.09 |
|
|
0.09 |
|
|
|
|
|
|
|
||||||||||||
Income tax impacts from items above7 |
|
— |
|
|
(46 |
) |
|
(0.06 |
) |
|
(0.06 |
) |
|
|
|
|
|
|
||||||||||||
Non-GAAP Measurement |
$ |
2,237 |
|
$ |
2,034 |
|
$ |
2.60 |
|
$ |
2.58 |
|
|
|
|
|
|
|
||||||||||||
Net effect of deferred revenues and related cost of revenues6 |
$ |
848 |
|
$ |
657 |
|
$ |
0.84 |
|
$ |
0.83 |
|
|
|
|
|
|
|
1 |
Reflects expenses related to share-based compensation. |
|
2 |
Reflects amortization of intangible assets from purchase price accounting. |
|
3 |
Reflects restructuring initiatives. |
|
4 |
Reflects expenses related to the wind down of our partnership with NetEase in |
|
5 |
Reflects fees and other expenses related to our proposed transaction with Microsoft, primarily legal and advisory fees. |
|
6 |
Reflects the net effect from deferral of revenues and (recognition) of deferred revenues, along with related cost of revenues, on certain of our online-enabled products, including the effects of taxes. |
|
7 |
Reflects the income tax impact associated with the above items. Tax impact on non-GAAP pre-tax income is calculated under the same accounting principles applied to the GAAP pre-tax income under ASC 740, which employs an annual effective tax rate method to the results. |
|
The GAAP and non-GAAP earnings per share information is presented as calculated. The sum of these measures, as presented, may differ due to the impact of rounding. |
|
||||||||||||||||||||||||||||
RECONCILIATION OF GAAP NET INCOME TO NON-GAAP MEASURES |
||||||||||||||||||||||||||||
(Amounts in millions, except per share data) |
||||||||||||||||||||||||||||
Three Months Ended |
Net Revenues |
Cost of
|
Cost of
|
Cost of
|
Cost of
|
Product
|
Sales and
|
General and
|
Restructuring
|
Total Costs and
|
||||||||||||||||||
GAAP Measurement |
$ |
2,163 |
$ |
274 |
|
$ |
73 |
|
$ |
290 |
|
$ |
20 |
$ |
321 |
|
$ |
299 |
|
$ |
174 |
|
$ |
30 |
|
$ |
1,481 |
|
Share-based compensation1 |
|
— |
|
— |
|
|
(3 |
) |
|
(5 |
) |
|
— |
|
(145 |
) |
|
(29 |
) |
|
(67 |
) |
|
— |
|
|
(249 |
) |
Amortization of intangible assets2 |
|
— |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
— |
|
|
— |
|
|
(2 |
) |
|
— |
|
|
(2 |
) |
Restructuring and related costs3 |
|
— |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
— |
|
|
— |
|
|
— |
|
|
(30 |
) |
|
(30 |
) |
Non-GAAP Measurement |
$ |
2,163 |
$ |
274 |
|
$ |
70 |
|
$ |
285 |
|
$ |
20 |
$ |
176 |
|
$ |
270 |
|
$ |
105 |
|
$ |
— |
|
$ |
1,200 |
|
Net effect of deferred revenues and related cost of revenues4 |
$ |
324 |
$ |
29 |
|
$ |
68 |
|
$ |
6 |
|
$ |
6 |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
109 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Operating
|
Net Income |
Basic Earnings
|
Diluted Earnings
|
|
|
|
|
|
|
||||||||||||||||||
GAAP Measurement |
$ |
682 |
$ |
564 |
|
$ |
0.72 |
|
$ |
0.72 |
|
|
|
|
|
|
|
|||||||||||
Share-based compensation1 |
|
249 |
|
249 |
|
|
0.32 |
|
|
0.32 |
|
|
|
|
|
|
|
|||||||||||
Amortization of intangible assets2 |
|
2 |
|
2 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|||||||||||
Restructuring and related costs3 |
|
30 |
|
30 |
|
|
0.04 |
|
|
0.04 |
|
|
|
|
|
|
|
|||||||||||
Income tax impacts from items above5 |
|
— |
|
(57 |
) |
|
(0.07 |
) |
|
(0.07 |
) |
|
|
|
|
|
|
|||||||||||
Non-GAAP Measurement |
$ |
963 |
$ |
788 |
|
$ |
1.01 |
|
$ |
1.01 |
|
|
|
|
|
|
|
|||||||||||
Net effect of deferred revenues and related cost of revenues4 |
$ |
215 |
$ |
188 |
|
$ |
0.24 |
|
$ |
0.24 |
|
|
|
|
|
|
|
1 |
Reflects expenses related to share-based compensation. |
|
2 |
Reflects amortization of intangible assets from purchase price accounting. |
|
3 |
Reflects restructuring initiatives, primarily severance and other restructuring-related costs. |
|
4 |
Reflects the net effect from deferral of revenues and (recognition) of deferred revenues, along with related cost of revenues, on certain of our online-enabled products, including the effects of taxes. |
|
5 |
Reflects the income tax impact associated with the above items. Tax impact on non-GAAP pre-tax income is calculated under the same accounting principles applied to the GAAP pre-tax income under ASC 740, which employs an annual effective tax rate method to the results. |
|
The GAAP and non-GAAP earnings per share information is presented as calculated. The sum of these measures, as presented, may differ due to the impact of rounding. |
|
||||||||||||||||||||||||||||||
RECONCILIATION OF GAAP NET INCOME TO NON-GAAP MEASURES |
||||||||||||||||||||||||||||||
(Amounts in millions, except per share data) |
||||||||||||||||||||||||||||||
Year Ended |
Net Revenues |
Cost of
|
Cost of
|
Cost of
|
Cost of
|
Product
|
Sales and
|
General and
|
Restructuring
|
Total Costs and
|
||||||||||||||||||||
GAAP Measurement |
$ |
8,803 |
|
$ |
649 |
|
$ |
346 |
|
$ |
1,215 |
|
$ |
107 |
|
$ |
1,337 |
|
$ |
1,025 |
|
$ |
788 |
|
$ |
77 |
|
$ |
5,544 |
|
Share-based compensation1 |
|
— |
|
|
— |
|
|
(17 |
) |
|
(7 |
) |
|
— |
|
|
(211 |
) |
|
(44 |
) |
|
(229 |
) |
|
— |
|
|
(508 |
) |
Amortization of intangible assets2 |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(3 |
) |
|
— |
|
|
— |
|
|
(7 |
) |
|
— |
|
|
(10 |
) |
Restructuring and related costs3 |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(77 |
) |
|
(77 |
) |
Non-GAAP Measurement |
$ |
8,803 |
|
$ |
649 |
|
$ |
329 |
|
$ |
1,208 |
|
$ |
104 |
|
$ |
1,126 |
|
$ |
981 |
|
$ |
552 |
|
$ |
— |
|
$ |
4,949 |
|
Net effect of deferred revenues and related cost of revenues4 |
$ |
(449 |
) |
$ |
(5 |
) |
$ |
(109 |
) |
$ |
5 |
|
$ |
7 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
(102 |
) |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Operating
|
Net Income |
Basic Earnings
|
Diluted Earnings
|
|
|
|
|
|
|
||||||||||||||||||||
GAAP Measurement |
$ |
3,259 |
|
$ |
2,699 |
|
$ |
3.47 |
|
$ |
3.44 |
|
|
|
|
|
|
|
||||||||||||
Share-based compensation1 |
|
508 |
|
|
508 |
|
|
0.65 |
|
|
0.65 |
|
|
|
|
|
|
|
||||||||||||
Amortization of intangible assets2 |
|
10 |
|
|
10 |
|
|
0.01 |
|
|
0.01 |
|
|
|
|
|
|
|
||||||||||||
Restructuring and related costs3 |
|
77 |
|
|
77 |
|
|
0.10 |
|
|
0.10 |
|
|
|
|
|
|
|
||||||||||||
Income tax impacts from items above5 |
|
— |
|
|
(98 |
) |
|
(0.13 |
) |
|
(0.13 |
) |
|
|
|
|
|
|
||||||||||||
Non-GAAP Measurement |
$ |
3,854 |
|
$ |
3,196 |
|
$ |
4.11 |
|
$ |
4.08 |
|
|
|
|
|
|
|
||||||||||||
Net effect of deferred revenues and related cost of revenues4 |
$ |
(347 |
) |
$ |
(280 |
) |
$ |
(0.36 |
) |
$ |
(0.36 |
) |
|
|
|
|
|
|
1 |
Reflects expenses related to share-based compensation. |
|
2 |
Reflects amortization of intangible assets from purchase price accounting. |
|
3 |
Reflects restructuring initiatives, primarily severance and other restructuring-related costs. |
|
4 |
Reflects the net effect from deferral of revenues and (recognition) of deferred revenues, along with related cost of revenues, on certain of our online-enabled products, including the effects of taxes. |
|
5 |
Reflects the income tax impact associated with the above items. Tax impact on non-GAAP pre-tax income is calculated under the same accounting principles applied to the GAAP pre-tax income under ASC 740, which employs an annual effective tax rate method to the results. |
|
The GAAP and non-GAAP earnings per share information is presented as calculated. The sum of these measures, as presented, may differ due to the impact of rounding. |
|
|||||||||||||||||||||||||||||
OPERATING SEGMENTS INFORMATION |
|||||||||||||||||||||||||||||
(Amounts in millions) |
|||||||||||||||||||||||||||||
Three Months Ended |
|
|
|
$ Increase / (Decrease) |
|||||||||||||||||||||||||
|
|
Activision |
|
Blizzard |
|
King |
|
Total |
|
Activision |
|
Blizzard |
|
King |
|
Total |
|||||||||||||
Segment Net Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net revenues from external customers |
|
$ |
1,851 |
|
$ |
747 |
|
$ |
727 |
|
$ |
3,325 |
|
|
$ |
694 |
|
|
$ |
360 |
|
|
$ |
43 |
|
|
$ |
1,097 |
|
Intersegment net revenues1 |
|
|
— |
|
|
47 |
|
|
— |
|
|
47 |
|
|
|
— |
|
|
|
15 |
|
|
|
— |
|
|
|
15 |
|
Segment net revenues |
|
$ |
1,851 |
|
$ |
794 |
|
$ |
727 |
|
$ |
3,372 |
|
|
$ |
694 |
|
|
$ |
375 |
|
|
$ |
43 |
|
|
$ |
1,112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Segment operating income |
|
$ |
1,013 |
|
$ |
311 |
|
$ |
310 |
|
$ |
1,634 |
|
|
$ |
395 |
|
|
$ |
150 |
|
|
$ |
(75 |
) |
|
$ |
470 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating Margin |
|
|
|
|
|
|
|
|
48.5 |
% |
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
Activision |
|
Blizzard |
|
King |
|
Total |
|
|
|
|
|
|
|
|
|||||||||||||
Segment Net Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net revenues from external customers |
|
$ |
1,157 |
|
$ |
387 |
|
$ |
684 |
|
$ |
2,228 |
|
|
|
|
|
|
|
|
|
||||||||
Intersegment net revenues1 |
|
|
— |
|
|
32 |
|
|
— |
|
|
32 |
|
|
|
|
|
|
|
|
|
||||||||
Segment net revenues |
|
$ |
1,157 |
|
$ |
419 |
|
$ |
684 |
|
$ |
2,260 |
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Segment operating income |
|
$ |
618 |
|
$ |
161 |
|
$ |
385 |
|
$ |
1,164 |
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating Margin |
|
|
|
|
|
|
|
|
51.5 |
% |
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Year Ended |
|
|
|
$ Increase / (Decrease) |
|||||||||||||||||||||||||
|
|
Activision |
|
Blizzard |
|
King |
|
Total |
|
Activision |
|
Blizzard |
|
King |
|
Total |
|||||||||||||
Segment Net Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net revenues from external customers |
|
$ |
3,275 |
|
$ |
1,936 |
|
$ |
2,785 |
|
$ |
7,996 |
|
|
$ |
(203 |
) |
|
$ |
203 |
|
|
$ |
205 |
|
|
$ |
205 |
|
Intersegment net revenues1 |
|
|
— |
|
|
76 |
|
|
— |
|
|
76 |
|
|
|
— |
|
|
|
(18 |
) |
|
|
— |
|
|
|
(18 |
) |
Segment net revenues |
|
$ |
3,275 |
|
$ |
2,012 |
|
$ |
2,785 |
|
$ |
8,072 |
|
|
$ |
(203 |
) |
|
$ |
185 |
|
|
$ |
205 |
|
|
$ |
187 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Segment operating income |
|
$ |
1,317 |
|
$ |
625 |
|
$ |
1,121 |
|
$ |
3,063 |
|
|
$ |
(350 |
) |
|
$ |
(73 |
) |
|
$ |
(19 |
) |
|
$ |
(442 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating Margin |
|
|
|
|
|
|
|
|
37.9 |
% |
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
Activision |
|
Blizzard |
|
King |
|
Total |
|
|
|
|
|
|
|
|
|||||||||||||
Segment Net Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net revenues from external customers |
|
$ |
3,478 |
|
$ |
1,733 |
|
$ |
2,580 |
|
$ |
7,791 |
|
|
|
|
|
|
|
|
|
||||||||
Intersegment net revenues1 |
|
|
— |
|
|
94 |
|
|
— |
|
|
94 |
|
|
|
|
|
|
|
|
|
||||||||
Segment net revenues |
|
$ |
3,478 |
|
$ |
1,827 |
|
$ |
2,580 |
|
$ |
7,885 |
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Segment operating income |
|
$ |
1,667 |
|
$ |
698 |
|
$ |
1,140 |
|
$ |
3,505 |
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating Margin |
|
|
|
|
|
|
|
|
44.5 |
% |
|
|
|
|
|
|
|
|
1 |
Intersegment revenues reflect licensing and service fees charged between segments. |
Our operating segments are consistent with the manner in which our operations are reviewed and managed by our Chief Executive Officer, who is our chief operating decision maker (“CODM”). The CODM reviews segment performance exclusive of: the impact of the change in deferred revenues and related cost of revenues with respect to certain of our online-enabled games; share-based compensation expense (including liability awards accounted for under ASC 718); amortization of intangible assets as a result of purchase price accounting; fees and other expenses (including legal fees, costs, expenses and accruals) related to acquisitions, associated integration activities, and financings; certain restructuring and related costs; and other non-cash charges. See the following page for the reconciliation tables of segment revenues and operating income to consolidated net revenues and consolidated income before income tax expense.
Our operating segments are also consistent with our internal organization structure, the way we assess operating performance and allocate resources, and the availability of separate financial information. We do not aggregate operating segments.
In 2021, the Company reviewed its overall compensation structure and philosophy and began implementing changes to its compensation payments for 2021, primarily to enhance equity ownership for employees and bring our employee equity compensation more in line with current industry practice. As an aspect of this change, the Company determined to settle amounts not yet paid as of
Similarly, in 2022, the Company is expecting to pay out certain of its annual performance plans in stock as opposed to cash. The share-based compensation expense associated with the bonus programs for
|
||||||||||||||||
OPERATING SEGMENTS INFORMATION |
||||||||||||||||
(Amounts in millions) |
||||||||||||||||
|
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Reconciliation to consolidated net revenues: |
|
|
|
|
|
|
|
|
||||||||
Segment net revenues |
|
$ |
3,372 |
|
|
$ |
2,260 |
|
|
$ |
8,072 |
|
|
$ |
7,885 |
|
Revenues from non-reportable segments1 |
|
|
241 |
|
|
|
259 |
|
|
|
518 |
|
|
|
563 |
|
Net effect from recognition (deferral) of deferred net revenues2 |
|
|
(1,232 |
) |
|
|
(324 |
) |
|
|
(986 |
) |
|
|
449 |
|
Elimination of intersegment revenues3 |
|
|
(47 |
) |
|
|
(32 |
) |
|
|
(76 |
) |
|
|
(94 |
) |
Consolidated net revenues |
|
$ |
2,334 |
|
|
$ |
2,163 |
|
|
$ |
7,528 |
|
|
$ |
8,803 |
|
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation to consolidated income before income tax expense: |
|
|
|
|
|
|
|
|
||||||||
Segment operating income |
|
$ |
1,634 |
|
|
$ |
1,164 |
|
|
$ |
3,063 |
|
|
$ |
3,505 |
|
Operating income (loss) from non-reportable segments1 |
|
|
(6 |
) |
|
|
14 |
|
|
|
22 |
|
|
|
2 |
|
Net effect from recognition (deferral) of deferred net revenues and related cost of revenues2 |
|
|
(1,059 |
) |
|
|
(215 |
) |
|
|
(848 |
) |
|
|
347 |
|
Share-based compensation expense4 |
|
|
(161 |
) |
|
|
(249 |
) |
|
|
(462 |
) |
|
|
(508 |
) |
Amortization of intangible assets |
|
|
(3 |
) |
|
|
(2 |
) |
|
|
(13 |
) |
|
|
(10 |
) |
Restructuring and related costs5 |
|
|
— |
|
|
|
(30 |
) |
|
|
3 |
|
|
|
(77 |
) |
Partnership wind down and related costs6 |
|
|
(27 |
) |
|
|
— |
|
|
|
(27 |
) |
|
|
— |
|
Merger and acquisition-related fees and other expenses7 |
|
|
(10 |
) |
|
|
— |
|
|
|
(68 |
) |
|
|
— |
|
Consolidated operating income |
|
|
368 |
|
|
|
682 |
|
|
|
1,670 |
|
|
|
3,259 |
|
Interest expense from debt |
|
|
27 |
|
|
|
27 |
|
|
|
108 |
|
|
|
108 |
|
Other (income) expense, net |
|
|
(117 |
) |
|
|
18 |
|
|
|
(182 |
) |
|
|
(13 |
) |
Consolidated income before income tax expense |
|
$ |
458 |
|
|
$ |
637 |
|
|
$ |
1,744 |
|
|
$ |
3,164 |
|
1 |
Includes other income and expenses outside of our reportable segments, including our distribution business and unallocated corporate income and expenses. |
|
2 |
Reflects the net effect from (deferral) of revenues and recognition of deferred revenues, along with related cost of revenues, on certain of our online-enabled products. |
|
3 |
Intersegment revenues reflect licensing and service fees charged between segments. |
|
4 |
Reflects expenses related to share-based compensation. |
|
5 |
Reflects restructuring initiatives, primarily severance and other restructuring-related costs. |
|
6 |
Reflects expenses related to the wind down of our partnership with NetEase in |
|
7 |
Reflects fees and other expenses related to our proposed transaction with Microsoft, primarily legal and advisory fees. |
|
|||||||||||||||||||
NET REVENUES BY DISTRIBUTION CHANNEL |
|||||||||||||||||||
(Amounts in millions) |
|||||||||||||||||||
|
Three Months Ended |
||||||||||||||||||
|
|
|
|
|
$ Increase
|
|
% Increase
|
||||||||||||
|
Amount |
|
% of Total1 |
|
Amount |
|
% of Total1 |
|
|
||||||||||
Net Revenues by Distribution Channel |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Digital online channels2 |
$ |
1,965 |
|
84 |
% |
|
$ |
1,780 |
|
|
82 |
% |
|
$ |
185 |
|
|
10 |
% |
Retail channels |
|
114 |
|
5 |
|
|
|
125 |
|
|
6 |
|
|
|
(11 |
) |
|
(9 |
) |
Other3 |
|
255 |
|
11 |
|
|
|
258 |
|
|
12 |
|
|
|
(3 |
) |
|
(1 |
) |
Total consolidated net revenues |
$ |
2,334 |
|
100 |
% |
|
$ |
2,163 |
|
|
100 |
% |
|
$ |
171 |
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Change in deferred revenues4 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Digital online channels2 |
$ |
1,087 |
|
|
|
$ |
169 |
|
|
|
|
|
|
|
|||||
Retail channels |
|
137 |
|
|
|
|
151 |
|
|
|
|
|
|
|
|||||
Other3 |
|
8 |
|
|
|
|
4 |
|
|
|
|
|
|
|
|||||
Total changes in deferred revenues |
$ |
1,232 |
|
|
|
$ |
324 |
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Year Ended |
||||||||||||||||||
|
|
|
|
|
$ Increase
|
|
% Increase
|
||||||||||||
|
Amount |
|
% of Total1 |
|
Amount |
|
% of Total1 |
|
|
||||||||||
Net Revenues by Distribution Channel |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Digital online channels2 |
$ |
6,633 |
|
88 |
% |
|
$ |
7,663 |
|
|
87 |
% |
|
$ |
(1,030 |
) |
|
(13 |
) % |
Retail channels |
|
290 |
|
4 |
|
|
|
479 |
|
|
5 |
|
|
|
(189 |
) |
|
(39 |
) |
Other3 |
|
605 |
|
8 |
|
|
|
661 |
|
|
8 |
|
|
|
(56 |
) |
|
(8 |
) |
Total consolidated net revenues |
$ |
7,528 |
|
100 |
% |
|
$ |
8,803 |
|
|
100 |
% |
|
$ |
(1,275 |
) |
|
(14 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Change in deferred revenues4 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Digital online channels2 |
$ |
970 |
|
|
|
$ |
(421 |
) |
|
|
|
|
|
|
|||||
Retail channels |
|
3 |
|
|
|
|
(42 |
) |
|
|
|
|
|
|
|||||
Other3 |
|
13 |
|
|
|
|
14 |
|
|
|
|
|
|
|
|||||
Total changes in deferred revenues |
$ |
986 |
|
|
|
$ |
(449 |
) |
|
|
|
|
|
|
1 |
The percentages of total are presented as calculated. Therefore, the sum of these percentages, as presented, may differ due to the impact of rounding. |
|
2 |
Net revenues from Digital online channels represent revenues from digitally-distributed downloadable content, microtransactions, subscriptions, and products, as well as licensing royalties. |
|
3 |
Net revenues from Other primarily include revenues from our distribution business, the |
|
4 |
Reflects the net effect from deferral of revenues and (recognition) of deferred revenues on certain of our online-enabled products. |
|
|||||||||||||||||||
NET REVENUES BY PLATFORM |
|||||||||||||||||||
(Amounts in millions) |
|||||||||||||||||||
|
Three Months Ended |
||||||||||||||||||
|
|
|
|
|
$ Increase
|
|
% Increase
|
||||||||||||
|
Amount |
|
% of Total1 |
|
Amount |
|
% of Total1 |
|
|
||||||||||
Net Revenues by Platform |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Console |
$ |
558 |
|
24 |
% |
|
$ |
576 |
|
|
27 |
% |
|
$ |
(18 |
) |
|
(3 |
) % |
PC |
|
573 |
|
25 |
|
|
|
496 |
|
|
23 |
|
|
|
77 |
|
|
16 |
|
Mobile and ancillary2 |
|
948 |
|
41 |
|
|
|
833 |
|
|
39 |
|
|
|
115 |
|
|
14 |
|
Other3 |
|
255 |
|
11 |
|
|
|
258 |
|
|
12 |
|
|
|
(3 |
) |
|
(1 |
) |
Total consolidated net revenues |
$ |
2,334 |
|
100 |
% |
|
$ |
2,163 |
|
|
100 |
% |
|
$ |
171 |
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Change in deferred revenues4 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Console |
$ |
679 |
|
|
|
$ |
276 |
|
|
|
|
|
|
|
|||||
PC |
|
519 |
|
|
|
|
25 |
|
|
|
|
|
|
|
|||||
Mobile and ancillary2 |
|
26 |
|
|
|
|
19 |
|
|
|
|
|
|
|
|||||
Other3 |
|
8 |
|
|
|
|
4 |
|
|
|
|
|
|
|
|||||
Total changes in deferred revenues |
$ |
1,232 |
|
|
|
$ |
324 |
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Year Ended |
||||||||||||||||||
|
|
|
|
|
$ Increase
|
|
% Increase
|
||||||||||||
|
Amount |
|
% of Total1 |
|
Amount |
|
% of Total1 |
|
|
||||||||||
Net Revenues by Platform |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Console |
$ |
1,753 |
|
23 |
% |
|
$ |
2,637 |
|
|
30 |
% |
|
$ |
(884 |
) |
|
(34 |
) % |
PC |
|
1,653 |
|
22 |
|
|
|
2,323 |
|
|
26 |
|
|
|
(670 |
) |
|
(29 |
) |
Mobile and ancillary2 |
|
3,517 |
|
47 |
|
|
|
3,182 |
|
|
36 |
|
|
|
335 |
|
|
11 |
|
Other3 |
|
605 |
|
8 |
|
|
|
661 |
|
|
8 |
|
|
|
(56 |
) |
|
(8 |
) |
Total consolidated net revenues |
$ |
7,528 |
|
100 |
% |
|
$ |
8,803 |
|
|
100 |
% |
|
$ |
(1,275 |
) |
|
(14 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Change in deferred revenues4 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Console |
$ |
313 |
|
|
|
$ |
(254 |
) |
|
|
|
|
|
|
|||||
PC |
|
491 |
|
|
|
|
(228 |
) |
|
|
|
|
|
|
|||||
Mobile and ancillary2 |
|
168 |
|
|
|
|
19 |
|
|
|
|
|
|
|
|||||
Other3 |
|
13 |
|
|
|
|
14 |
|
|
|
|
|
|
|
|||||
Total changes in deferred revenues |
$ |
985 |
|
|
|
$ |
(449 |
) |
|
|
|
|
|
|
1 |
The percentages of total are presented as calculated. Therefore, the sum of these percentages, as presented, may differ due to the impact of rounding. |
|
2 |
Net revenues from Mobile and ancillary primarily include revenues from mobile devices. |
|
3 |
Net revenues from Other primarily include revenues from our distribution business, the |
|
4 |
Reflects the net effect from deferral of revenues and (recognition) of deferred revenues on certain of our online-enabled products. |
|
|||||||||||||||||||
NET REVENUES BY GEOGRAPHIC REGION |
|||||||||||||||||||
(Amounts in millions) |
|||||||||||||||||||
|
Three Months Ended |
||||||||||||||||||
|
|
|
|
|
$ Increase
|
|
% Increase
|
||||||||||||
|
Amount |
|
% of Total1 |
|
Amount |
|
% of Total1 |
|
|
||||||||||
Net Revenues by |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
$ |
1,211 |
|
52 |
% |
|
$ |
1,112 |
|
|
51 |
% |
|
$ |
99 |
|
|
9 |
% |
EMEA2 |
|
742 |
|
32 |
|
|
|
751 |
|
|
35 |
|
|
|
(9 |
) |
|
(1 |
) |
|
|
381 |
|
16 |
|
|
|
300 |
|
|
14 |
|
|
|
81 |
|
|
27 |
|
Total consolidated net revenues |
$ |
2,334 |
|
100 |
% |
|
$ |
2,163 |
|
|
100 |
% |
|
$ |
171 |
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Change in deferred revenues3 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
$ |
784 |
|
|
|
$ |
188 |
|
|
|
|
|
|
|
|||||
EMEA2 |
|
363 |
|
|
|
|
123 |
|
|
|
|
|
|
|
|||||
|
|
85 |
|
|
|
|
13 |
|
|
|
|
|
|
|
|||||
Total changes in deferred revenues |
$ |
1,232 |
|
|
|
$ |
324 |
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Year Ended |
||||||||||||||||||
|
|
|
|
|
$ Increase
|
|
% Increase
|
||||||||||||
|
Amount |
|
% of Total1 |
|
Amount |
|
% of Total1 |
|
|
||||||||||
Net Revenues by |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
$ |
4,208 |
|
56 |
% |
|
$ |
4,931 |
|
|
56 |
% |
|
$ |
(723 |
) |
|
(15 |
) % |
EMEA2 |
|
2,236 |
|
30 |
|
|
|
2,797 |
|
|
32 |
|
|
|
(561 |
) |
|
(20 |
) |
|
|
1,084 |
|
14 |
|
|
|
1,075 |
|
|
12 |
|
|
|
9 |
|
|
1 |
|
Total consolidated net revenues |
$ |
7,528 |
|
100 |
% |
|
$ |
8,803 |
|
|
100 |
% |
|
$ |
(1,275 |
) |
|
(14 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Change in deferred revenues3 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
$ |
609 |
|
|
|
$ |
(288 |
) |
|
|
|
|
|
|
|||||
EMEA2 |
|
257 |
|
|
|
|
(136 |
) |
|
|
|
|
|
|
|||||
|
|
120 |
|
|
|
|
(25 |
) |
|
|
|
|
|
|
|||||
Total changes in deferred revenues |
$ |
986 |
|
|
|
$ |
(449 |
) |
|
|
|
|
|
|
1 |
The percentages of total are presented as calculated. Therefore, the sum of these percentages, as presented, may differ due to the impact of rounding. |
|
2 |
Net revenues from EMEA consist of the |
|
3 |
Reflects the net effect from deferral of revenues and (recognition) of deferred revenues on certain of our online-enabled products. |
|
|||||||||||||||||||
EBITDA AND ADJUSTED EBITDA |
|||||||||||||||||||
(Amounts in millions) |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
Trailing Twelve
|
||||||||||
GAAP Net Income |
$ |
395 |
|
|
$ |
280 |
|
|
$ |
435 |
|
|
$ |
403 |
|
|
$ |
1,513 |
|
Interest expense from debt |
|
27 |
|
|
|
27 |
|
|
|
27 |
|
|
|
27 |
|
|
|
108 |
|
Other income (expense), net |
|
(13 |
) |
|
|
(10 |
) |
|
|
(42 |
) |
|
|
(117 |
) |
|
|
(182 |
) |
Provision for income taxes |
|
70 |
|
|
|
41 |
|
|
|
65 |
|
|
|
55 |
|
|
|
231 |
|
Depreciation and amortization |
|
24 |
|
|
|
25 |
|
|
|
29 |
|
|
|
28 |
|
|
|
106 |
|
EBITDA |
|
503 |
|
|
|
363 |
|
|
|
514 |
|
|
|
396 |
|
|
|
1,776 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Share-based compensation expense1 |
|
98 |
|
|
|
100 |
|
|
|
102 |
|
|
|
161 |
|
|
|
462 |
|
Restructuring and related costs2 |
|
(2 |
) |
|
|
(3 |
) |
|
|
2 |
|
|
|
— |
|
|
|
(3 |
) |
Partnership wind down and related costs3 |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
27 |
|
|
|
27 |
|
Merger and acquisition-related fees and other expenses4 |
|
32 |
|
|
|
16 |
|
|
|
10 |
|
|
|
10 |
|
|
|
68 |
|
Adjusted EBITDA |
$ |
631 |
|
|
$ |
476 |
|
|
$ |
628 |
|
|
$ |
594 |
|
|
$ |
2,330 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Change in deferred net revenues and related cost of revenues5 |
$ |
(235 |
) |
|
$ |
(1 |
) |
|
$ |
25 |
|
|
$ |
1,059 |
|
|
$ |
848 |
|
1 |
Reflects expenses related to share-based compensation. |
|
2 |
Reflects restructuring initiatives. |
|
3 |
Reflects expenses related to the wind down of our partnership with NetEase in |
|
4 |
Reflects fees and other expenses related to our proposed transaction with Microsoft, primarily legal and advisory fees. |
|
5 |
Reflects the net effect from deferral of revenues and (recognition) of deferred revenues, along with related cost of revenues, on certain of our online-enabled products. |
|
Trailing twelve months amounts are presented as calculated. Therefore, the sum of the four quarters, as presented, may differ due to the impact of rounding. |
|
|||||||||||||||||||||||
OPERATING METRICS |
|||||||||||||||||||||||
(Amounts in millions) |
|||||||||||||||||||||||
Net Bookings1 |
|||||||||||||||||||||||
|
Three Months Ended |
|
Year Ended |
||||||||||||||||||||
|
2022 |
|
2021 |
|
$ Increase
|
|
% Increase
|
|
2022 |
|
2021 |
|
$ Increase
|
|
% Increase
|
||||||||
Net bookings1 |
$ |
3,566 |
|
$ |
2,487 |
|
$ |
1,079 |
|
43 |
% |
|
$ |
8,514 |
|
$ |
8,354 |
|
$ |
160 |
|
2 |
% |
In-game net bookings2 |
$ |
1,818 |
|
$ |
1,241 |
|
$ |
577 |
|
46 |
% |
|
$ |
5,382 |
|
$ |
5,100 |
|
$ |
282 |
|
6 |
% |
1 |
We monitor net bookings as a key operating metric in evaluating the performance of our business because it enables an analysis of performance based on the timing of actual transactions with our customers and provides more timely indications of trends in our operating results. Net bookings is the net amount of products and services sold digitally or sold-in physically in the period, and includes license fees, merchandise, and publisher incentives, among others. Net bookings is equal to net revenues excluding the impact from deferrals. |
|
2 |
In-game net bookings primarily includes the net amount of downloadable content and microtransactions sold during the period, and is equal to in-game net revenues excluding the impact from deferrals. |
Monthly Active Users3 | |||||||||
|
|
|
|
|
|
|
|
|
|
Activision |
107 |
|
100 |
|
94 |
|
97 |
|
111 |
Blizzard |
24 |
|
22 |
|
27 |
|
31 |
|
45 |
King |
240 |
|
250 |
|
240 |
|
240 |
|
233 |
Total MAUs |
371 |
|
372 |
|
361 |
|
368 |
|
389 |
3 |
We monitor monthly active users (“MAUs”) as a key measure of the overall size of our user base. MAUs are the number of individuals who accessed a particular game in a given month. We calculate average MAUs in a period by adding the total number of MAUs in each of the months in a given period and dividing that total by the number of months in the period. An individual who accesses two of our games would be counted as two users. In addition, due to technical limitations, for Activision and King, an individual who accesses the same game on two platforms or devices in the relevant period would be counted as two users. For Blizzard, an individual who accesses the same game on two platforms or devices in the relevant period would generally be counted as a single user. In certain instances, we rely on third parties to publish our games. In these instances, MAU data is based on information provided to us by those third parties, or, if final data is not available, reasonable estimates of MAUs for these third-party published games. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230204005007/en/
Investors and Analysts:
ir@activisionblizzard.com
or
Press:
pr@activisionblizzard.com
Source:
FAQ
What were Activision Blizzard's Q4 2022 net bookings results for ATVI?
How did Activision Blizzard's GAAP earnings per share perform in Q4 2022?
What is Activision Blizzard's revenue guidance for 2023?