Aptar Reports Third Quarter 2023 Results
- AptarGroup reports strong Q3 performance with 7% sales growth and 55% increase in net income
- Core sales increased by 2%
- Aptar Pharma had double-digit core sales growth for drug delivery systems
- Aptar Beauty saw core sales growth driven by beauty dispensing solutions for fragrance
- Aptar Closures segment experienced decline in core sales
Photo: Aptar
Commenting on the third quarter results, Stephan B. Tanda, Aptar President and CEO, said, “Aptar delivered another quarter of strong, double-digit EPS growth, driven by increased core sales in our proprietary pharma dosing and dispensing systems and the success of our beauty dispensing solutions in fragrance. Our margins also continued to improve thanks to our ongoing focus on cost management and operational leverage.”
Third Quarter 2023 Highlights
-
Reported sales increased
7% and net income increased55% to$84 million -
Core sales increased
2% and adjusted EBITDA of increased$193 million 26% from the prior year - Pharma proprietary drug delivery systems had double-digit growth across multiple therapeutic applications
- Beauty’s prestige and mass fragrance dispensing technologies had double-digit sales growth
-
Reported earnings per share increased about
56% to compared to$1.26 in the prior year$0.81 -
Adjusted earnings per share increased
39% to compared to$1.39 in the prior year (including comparable exchange rates)$1.00 - Margins continued to expand across all three segments
-
Cash flow from operations was
and free cash flow was$173 million , up from$97 million in 2022, a$55 million 76% increase
Third Quarter Results
For the quarter ended September 30, 2023, reported sales increased
Third Quarter Segment Sales Analysis
|
||||
|
Aptar Pharma |
Aptar Beauty |
Aptar Closures |
Total AptarGroup |
Reported Sales Growth |
|
|
( |
|
Currency Effects (1) |
( |
( |
( |
( |
Acquisitions |
|
|
( |
( |
Core Sales Growth |
|
|
( |
|
(1) - Currency effects are approximated by translating last year's amounts at this year's foreign exchange rates. |
Aptar Pharma’s performance was driven by strong double-digit core sales growth for proprietary drug delivery systems used for allergic rhinitis, emergency medicines, central nervous system therapeutics, nasal saline rinse solutions, cough and cold, and eye care. The injectables division saw modest growth as new capacity continues to come online. Sales for active material science solutions were primarily impacted by a slow down in demand for probiotics, which had experienced exceptionally strong sales growth the past two years.
Aptar Beauty’s core sales growth was driven by ongoing strength in beauty dispensing solutions for prestige and mass fragrance. Regionally,
Core sales for the Aptar Closures segment declined compared with the prior year’s quarter driven by pass-throughs of lower resin costs, as well as lower product sales. While sales declined, unit volumes for the food and beverage markets improved.
Aptar reported third quarter earnings per share of
Year-To-Date Results
For the nine months ended September 30, 2023, reported sales increased
Nine Months Year-To-Date Segment Sales Analysis
|
||||
|
Aptar Pharma |
Aptar Beauty |
Aptar Closures |
Total AptarGroup |
Total Reported Sales Growth |
|
|
(7)% |
|
Currency Effects (1) |
(1)% |
(1)% |
|
(1)% |
Acquisitions |
(1)% |
|
(1)% |
(1)% |
Core Sales Growth |
|
|
(8)% |
|
(1) - Currency effects are approximated by translating last year's amounts at this year's foreign exchange rates. |
For the nine months ended September 30, 2023, Aptar’s reported earnings per share were
Outlook
Regarding Aptar’s outlook, Tanda stated, “We anticipate a strong end to 2023 and are energized for 2024. In the fourth quarter, we expect continued growth in our proprietary pharma drug delivery systems and continued improvement in our injectables division’s performance as new capacity continues to come online. Our fragrance dispensing solutions experienced strong growth in the first nine months of the year and we anticipate sales for these dispensing solutions to finish strong in 2023. Our Beauty and Closures segments will be aided by the improving environment in
Aptar currently expects earnings per share for the fourth quarter of 2023, excluding any restructuring expenses, changes in the fair value of equity investments and acquisition costs, to be in the range of
Cash Dividends and Share Repurchases
As previously announced, Aptar’s Board of Directors approved a quarterly cash dividend of
Open Conference Call
There will be a conference call held on Thursday, October 26, 2023 at 8:00 a.m. Central Time to discuss the company’s third quarter results for 2023. The call will last approximately one hour. Interested parties are invited to listen to a live webcast by visiting the Investor Relations website at investors.aptar.com. Replay of the conference call can also be accessed for a limited time on the Investor Relations page of the website.
About Aptar
Aptar is a global leader in drug and consumer product dosing, dispensing and protection technologies. Aptar serves a number of attractive end markets including pharmaceutical, beauty, food, beverage, personal care and home care. Using market expertise, proprietary design, engineering and science to create innovative solutions for many of the world’s leading brands, Aptar in turn makes a meaningful difference in the lives, looks, health and homes of millions of patients and consumers around the world. Aptar is headquartered in
Presentation of Non-GAAP Information
This press release refers to certain non-GAAP financial measures, including current year adjusted earnings per share and adjusted EBITDA, which exclude the impact of restructuring initiatives, acquisition-related costs, certain purchase accounting adjustments related to acquisitions and investments and net unrealized investment gains and losses related to observable market price changes on equity securities. Core sales and adjusted earnings per share also neutralize the impact of foreign currency translation effects when comparing current results to the prior year. Non-GAAP financial measures may not be comparable to similarly titled non-GAAP financial measures provided by other companies. Aptar’s management believes these non-GAAP financial measures provide useful information to our investors because they allow for a better period over period comparison of operating results by removing the impact of items that, in management’s view, do not reflect Aptar’s core operating performance. These non-GAAP financial measures also provide investors with certain information used by Aptar’s management when making financial and operational decisions. Free cash flow is calculated as cash provided by operating activities less capital expenditures plus proceeds from government grants related to capital expenditures. We use free cash flow to measure cash flow generated by operations that is available for dividends, share repurchases, acquisitions and debt repayment. We believe that it is meaningful to investors in evaluating our financial performance and measuring our ability to generate cash internally to fund our initiatives. These non-GAAP financial measures should not be considered in isolation or as a substitute for GAAP financial results but should be read in conjunction with the unaudited condensed consolidated statements of income and other information presented herein. A reconciliation of non-GAAP financial measures to the most directly comparable GAAP measures is included in the accompanying tables. Our outlook is provided on a non-GAAP basis because certain reconciling items are dependent on future events that either cannot be controlled, such as exchange rates and changes in the fair value of equity investments, or reliably predicted because they are not part of the company's routine activities, such as restructuring and acquisition costs.
This press release contains forward-looking statements, including certain statements set forth under the “Outlook” section of this press release. Words such as “expects,” “anticipates,” “believes,” “estimates,” “future,” “potential,” “continues” and other similar expressions or future or conditional verbs such as “will,” “should,” “would” and “could” are intended to identify such forward-looking statements. Forward-looking statements are made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 and are based on our beliefs as well as assumptions made by and information currently available to us. Accordingly, our actual results or other events may differ materially from those expressed or implied in such forward-looking statements due to known or unknown risks and uncertainties that exist in our operations and business environment including, but not limited to: geopolitical conflicts worldwide including the invasion of
AptarGroup, Inc. Condensed Consolidated Financial Statements (Unaudited) (In Thousands, Except Per Share Data) Consolidated Statements of Income |
|||||||||||||||
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
|
|
|
|
|
|
|
|
||||||||
Net Sales |
$ |
892,997 |
|
|
$ |
836,860 |
|
|
$ |
2,648,970 |
|
|
$ |
2,526,335 |
|
Cost of Sales (exclusive of depreciation and amortization shown below) |
|
566,691 |
|
|
|
546,376 |
|
|
|
1,697,824 |
|
|
|
1,638,114 |
|
Selling, Research & Development and Administrative |
|
138,137 |
|
|
|
135,428 |
|
|
|
427,488 |
|
|
|
416,351 |
|
Depreciation and Amortization |
|
62,686 |
|
|
|
57,601 |
|
|
|
184,212 |
|
|
|
174,818 |
|
Restructuring Initiatives |
|
6,161 |
|
|
|
2,270 |
|
|
|
19,628 |
|
|
|
2,989 |
|
Operating Income |
|
119,322 |
|
|
|
95,185 |
|
|
|
319,818 |
|
|
|
294,063 |
|
Other Income (Expense): |
|
|
|
|
|
|
|
||||||||
Interest Expense |
|
(9,984 |
) |
|
|
(9,756 |
) |
|
|
(29,900 |
) |
|
|
(30,668 |
) |
Interest Income |
|
946 |
|
|
|
752 |
|
|
|
2,266 |
|
|
|
2,029 |
|
Net Investment (Loss) Gain |
|
(1,240 |
) |
|
|
649 |
|
|
|
1,839 |
|
|
|
(1,084 |
) |
Equity in Results of Affiliates |
|
1,002 |
|
|
|
178 |
|
|
|
1,514 |
|
|
|
(184 |
) |
Miscellaneous Income (Expense), net |
|
3 |
|
|
|
(2,093 |
) |
|
|
(1,341 |
) |
|
|
(3,144 |
) |
Income before Income Taxes |
|
110,049 |
|
|
|
84,915 |
|
|
|
294,196 |
|
|
|
261,012 |
|
Provision for Income Taxes |
|
25,751 |
|
|
|
30,738 |
|
|
|
72,265 |
|
|
|
80,851 |
|
Net Income |
$ |
84,298 |
|
|
$ |
54,177 |
|
|
$ |
221,931 |
|
|
$ |
180,161 |
|
Net (Income) Loss Attributable to Noncontrolling Interests |
|
(2 |
) |
|
|
67 |
|
|
|
201 |
|
|
|
131 |
|
Net Income Attributable to AptarGroup, Inc. |
$ |
84,296 |
|
|
$ |
54,244 |
|
|
$ |
222,132 |
|
|
$ |
180,292 |
|
Net Income Attributable to AptarGroup, Inc. per Common Share: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
1.28 |
|
|
$ |
0.83 |
|
|
$ |
3.39 |
|
|
$ |
2.75 |
|
Diluted |
$ |
1.26 |
|
|
$ |
0.81 |
|
|
$ |
3.32 |
|
|
$ |
2.70 |
|
|
|
|
|
|
|
|
|
||||||||
Average Numbers of Shares Outstanding: |
|
|
|
|
|
|
|
||||||||
Basic |
|
65,707 |
|
|
|
65,322 |
|
|
|
65,550 |
|
|
|
65,446 |
|
Diluted |
|
67,035 |
|
|
|
66,581 |
|
|
|
66,865 |
|
|
|
66,825 |
|
AptarGroup, Inc. Condensed Consolidated Financial Statements (Unaudited) (continued) ($ In Thousands) Consolidated Balance Sheets |
|||||
|
September 30,
|
|
December 31,
|
||
ASSETS |
|
|
|
||
|
|
|
|
||
Cash and Equivalents |
$ |
151,573 |
|
$ |
141,732 |
Accounts and Notes Receivable, Net |
|
717,484 |
|
|
676,987 |
Inventories |
|
490,872 |
|
|
486,806 |
Prepaid and Other Current Assets |
|
142,829 |
|
|
124,766 |
Total Current Assets |
|
1,502,758 |
|
|
1,430,291 |
Property, Plant and Equipment, Net |
|
1,388,648 |
|
|
1,343,664 |
Goodwill |
|
943,037 |
|
|
945,632 |
Other Assets |
|
463,781 |
|
|
483,871 |
Total Assets |
$ |
4,298,224 |
|
$ |
4,203,458 |
|
|
|
|
||
LIABILITIES AND EQUITY |
|
|
|
||
|
|
|
|
||
Short-Term Obligations |
$ |
490,881 |
|
$ |
122,791 |
Accounts Payable, Accrued and Other Liabilities |
|
740,759 |
|
|
794,385 |
Total Current Liabilities |
|
1,231,640 |
|
|
917,176 |
Long-Term Obligations |
|
680,065 |
|
|
1,052,597 |
Deferred Liabilities and Other |
|
172,830 |
|
|
165,481 |
Total Liabilities |
|
2,084,535 |
|
|
2,135,254 |
|
|
|
|
||
AptarGroup, Inc. Stockholders' Equity |
|
2,199,739 |
|
|
2,053,935 |
Noncontrolling Interests in Subsidiaries |
|
13,950 |
|
|
14,269 |
Total Equity |
|
2,213,689 |
|
|
2,068,204 |
|
|
|
|
||
Total Liabilities and Equity |
$ |
4,298,224 |
|
$ |
4,203,458 |
AptarGroup, Inc. Reconciliation of Adjusted EBIT and Adjusted EBITDA to Net Income (Unaudited) ($ In Thousands) |
||||||||||||||||||||||||
|
Three Months Ended
|
|||||||||||||||||||||||
|
|
|||||||||||||||||||||||
|
Consolidated |
|
|
Aptar Pharma |
|
Aptar Beauty |
|
Aptar Closures |
|
Corporate & Other |
|
Net Interest |
||||||||||||
Net Sales |
$ |
892,997 |
|
|
|
$ |
389,188 |
|
|
$ |
323,980 |
|
|
$ |
179,829 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Reported net income |
$ |
84,298 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reported income taxes |
|
25,751 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reported income before income taxes |
|
110,049 |
|
|
|
|
108,113 |
|
|
|
17,415 |
|
|
|
11,647 |
|
|
|
(18,088 |
) |
|
|
(9,038 |
) |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Restructuring initiatives |
|
6,161 |
|
|
|
|
92 |
|
|
|
2,880 |
|
|
|
3,098 |
|
|
|
91 |
|
|
|
||
Net investment loss |
|
1,240 |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,240 |
|
|
|
||
Realized gain on investments included in net investment loss above |
|
4,188 |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,188 |
|
|
|
||
Adjusted earnings before income taxes |
|
121,638 |
|
|
|
|
108,205 |
|
|
|
20,295 |
|
|
|
14,745 |
|
|
|
(12,569 |
) |
|
|
(9,038 |
) |
Interest expense |
|
9,984 |
|
|
|
|
|
|
|
|
|
|
|
|
9,984 |
|
||||||||
Interest income |
|
(946 |
) |
|
|
|
|
|
|
|
|
|
|
|
(946 |
) |
||||||||
Adjusted earnings before net interest and taxes (Adjusted EBIT) |
|
130,676 |
|
|
|
|
108,205 |
|
|
|
20,295 |
|
|
|
14,745 |
|
|
|
(12,569 |
) |
|
|
— |
|
Depreciation and amortization |
|
62,686 |
|
|
|
|
28,139 |
|
|
|
20,775 |
|
|
|
12,862 |
|
|
|
910 |
|
|
|
||
Adjusted earnings before net interest, taxes, depreciation and amortization (Adjusted EBITDA) |
$ |
193,362 |
|
|
|
$ |
136,344 |
|
|
$ |
41,070 |
|
|
$ |
27,607 |
|
|
$ |
(11,659 |
) |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Reported net income margins (Reported net income / Reported Net Sales) |
|
9.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA margins (Adjusted EBITDA / Reported Net Sales) |
|
21.7 |
% |
|
|
|
35.0 |
% |
|
|
12.7 |
% |
|
|
15.4 |
% |
|
|
|
|
|
Three Months Ended
|
|||||||||||||||||||||||
|
|
|||||||||||||||||||||||
|
Consolidated |
|
|
Aptar Pharma |
|
Aptar Beauty |
|
Aptar Closures |
|
Corporate & Other |
|
Net Interest |
||||||||||||
Net Sales |
$ |
836,860 |
|
|
|
$ |
343,397 |
|
|
$ |
303,046 |
|
|
$ |
190,417 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Reported net income |
$ |
54,177 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reported income taxes |
|
30,738 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reported income before income taxes |
|
84,915 |
|
|
|
|
83,571 |
|
|
|
14,729 |
|
|
|
10,460 |
|
|
|
(14,841 |
) |
|
|
(9,004 |
) |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Restructuring initiatives |
|
2,270 |
|
|
|
|
— |
|
|
|
2,240 |
|
|
|
30 |
|
|
|
— |
|
|
|
||
Net investment gain |
|
(649 |
) |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(649 |
) |
|
|
||
Realized gain on investments included in net investment gain above |
|
372 |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
372 |
|
|
|
||
Transaction costs related to acquisitions |
|
231 |
|
|
|
|
231 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
||
Adjusted earnings before income taxes |
|
87,139 |
|
|
|
|
83,802 |
|
|
|
16,969 |
|
|
|
10,490 |
|
|
|
(15,118 |
) |
|
|
(9,004 |
) |
Interest expense |
|
9,756 |
|
|
|
|
|
|
|
|
|
|
|
|
9,756 |
|
||||||||
Interest income |
|
(752 |
) |
|
|
|
|
|
|
|
|
|
|
|
(752 |
) |
||||||||
Adjusted earnings before net interest and taxes (Adjusted EBIT) |
|
96,143 |
|
|
|
|
83,802 |
|
|
|
16,969 |
|
|
|
10,490 |
|
|
|
(15,118 |
) |
|
|
— |
|
Depreciation and amortization |
|
57,601 |
|
|
|
|
23,433 |
|
|
|
19,594 |
|
|
|
12,993 |
|
|
|
1,581 |
|
|
|
||
Adjusted earnings before net interest, taxes, depreciation and amortization (Adjusted EBITDA) |
$ |
153,744 |
|
|
|
$ |
107,235 |
|
|
$ |
36,563 |
|
|
$ |
23,483 |
|
|
$ |
(13,537 |
) |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Reported net income margins (Reported net income / Reported Net Sales) |
|
6.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA margins (Adjusted EBITDA / Reported Net Sales) |
|
18.4 |
% |
|
|
|
31.2 |
% |
|
|
12.1 |
% |
|
|
12.3 |
% |
|
|
|
|
AptarGroup, Inc. Reconciliation of Adjusted EBIT and Adjusted EBITDA to Net Income (Unaudited) ($ In Thousands) |
||||||||||||||||||||||||
|
Nine Months Ended
|
|||||||||||||||||||||||
|
|
|||||||||||||||||||||||
|
Consolidated |
|
|
Aptar Pharma |
|
Aptar Beauty |
|
Aptar Closures |
|
Corporate & Other |
|
Net Interest |
||||||||||||
Net Sales |
$ |
2,648,970 |
|
|
|
$ |
1,135,934 |
|
|
$ |
979,956 |
|
|
$ |
533,080 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Reported net income |
$ |
221,931 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reported income taxes |
|
72,265 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reported income before income taxes |
|
294,196 |
|
|
|
|
288,603 |
|
|
|
46,643 |
|
|
|
39,174 |
|
|
|
(52,590 |
) |
|
|
(27,634 |
) |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Restructuring initiatives |
|
19,628 |
|
|
|
|
1,657 |
|
|
|
12,650 |
|
|
|
4,060 |
|
|
|
1,261 |
|
|
|
||
Net investment gain |
|
(1,839 |
) |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,839 |
) |
|
|
||
Realized gain on investments included in net investment gain above |
|
4,188 |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,188 |
|
|
|
||
Transaction costs related to acquisitions |
|
255 |
|
|
|
|
— |
|
|
|
199 |
|
|
|
56 |
|
|
|
— |
|
|
|
||
Adjusted earnings before income taxes |
|
316,428 |
|
|
|
|
290,260 |
|
|
|
59,492 |
|
|
|
43,290 |
|
|
|
(48,980 |
) |
|
|
(27,634 |
) |
Interest expense |
|
29,900 |
|
|
|
|
|
|
|
|
|
|
|
|
29,900 |
|
||||||||
Interest income |
|
(2,266 |
) |
|
|
|
|
|
|
|
|
|
|
|
(2,266 |
) |
||||||||
Adjusted earnings before net interest and taxes (Adjusted EBIT) |
|
344,062 |
|
|
|
|
290,260 |
|
|
|
59,492 |
|
|
|
43,290 |
|
|
|
(48,980 |
) |
|
|
— |
|
Depreciation and amortization |
|
184,212 |
|
|
|
|
81,248 |
|
|
|
61,883 |
|
|
|
38,097 |
|
|
|
2,984 |
|
|
|
||
Adjusted earnings before net interest, taxes, depreciation and amortization (Adjusted EBITDA) |
$ |
528,274 |
|
|
|
$ |
371,508 |
|
|
$ |
121,375 |
|
|
$ |
81,387 |
|
|
$ |
(45,996 |
) |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Reported net income margins (Reported net income / Reported Net Sales) |
|
8.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA margins (Adjusted EBITDA / Reported Net Sales) |
|
19.9 |
% |
|
|
|
32.7 |
% |
|
|
12.4 |
% |
|
|
15.3 |
% |
|
|
|
|
|
Nine Months Ended
|
|||||||||||||||||||||||
|
|
|||||||||||||||||||||||
|
Consolidated |
|
|
Aptar Pharma |
|
Aptar Beauty |
|
Aptar Closures |
|
Corporate & Other |
|
Net Interest |
||||||||||||
Net Sales |
$ |
2,526,335 |
|
|
|
$ |
1,026,090 |
|
|
$ |
929,793 |
|
|
$ |
570,452 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Reported net income |
$ |
180,161 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reported income taxes |
|
80,851 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reported income before income taxes |
|
261,012 |
|
|
|
|
263,222 |
|
|
|
49,196 |
|
|
|
29,294 |
|
|
|
(52,061 |
) |
|
|
(28,639 |
) |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Restructuring initiatives |
|
2,989 |
|
|
|
|
— |
|
|
|
2,774 |
|
|
|
215 |
|
|
|
— |
|
|
|
||
Net investment loss |
|
1,084 |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,084 |
|
|
|
||
Realized gain on investments included in net investment loss above |
|
1,213 |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,213 |
|
|
|
||
Transaction costs related to acquisitions |
|
231 |
|
|
|
|
231 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
||
Adjusted earnings before income taxes |
|
266,529 |
|
|
|
|
263,453 |
|
|
|
51,970 |
|
|
|
29,509 |
|
|
|
(49,764 |
) |
|
|
(28,639 |
) |
Interest expense |
|
30,668 |
|
|
|
|
|
|
|
|
|
|
|
|
30,668 |
|
||||||||
Interest income |
|
(2,029 |
) |
|
|
|
|
|
|
|
|
|
|
|
(2,029 |
) |
||||||||
Adjusted earnings before net interest and taxes (Adjusted EBIT) |
|
295,168 |
|
|
|
|
263,453 |
|
|
|
51,970 |
|
|
|
29,509 |
|
|
|
(49,764 |
) |
|
|
— |
|
Depreciation and amortization |
|
174,818 |
|
|
|
|
70,340 |
|
|
|
60,373 |
|
|
|
39,511 |
|
|
|
4,594 |
|
|
|
— |
|
Adjusted earnings before net interest, taxes, depreciation and amortization (Adjusted EBITDA) |
$ |
469,986 |
|
|
|
$ |
333,793 |
|
|
$ |
112,343 |
|
|
$ |
69,020 |
|
|
$ |
(45,170 |
) |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Reported net income margins (Reported net income / Reported Net Sales) |
|
7.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA margins (Adjusted EBITDA / Reported Net Sales) |
|
18.6 |
% |
|
|
|
32.5 |
% |
|
|
12.1 |
% |
|
|
12.1 |
% |
|
|
|
|
AptarGroup, Inc. Reconciliation of Adjusted Earnings Per Diluted Share (Unaudited) (In Thousands, Except Per Share Data) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
|
|
|
|
|
|
|
|
||||||||
Income before Income Taxes |
$ |
110,049 |
|
|
$ |
84,915 |
|
|
$ |
294,196 |
|
|
$ |
261,012 |
|
|
|
|
|
|
|
|
|
||||||||
Adjustments: |
|
|
|
|
|
|
|
||||||||
Restructuring initiatives |
|
6,161 |
|
|
|
2,270 |
|
|
|
19,628 |
|
|
|
2,989 |
|
Net investment loss (gain) |
|
1,240 |
|
|
|
(649 |
) |
|
|
(1,839 |
) |
|
|
1,084 |
|
Realized gain on investments included in net investment loss (gain) above |
|
4,188 |
|
|
|
372 |
|
|
|
4,188 |
|
|
|
1,213 |
|
Transaction costs related to acquisitions |
|
— |
|
|
|
231 |
|
|
|
255 |
|
|
|
231 |
|
Foreign currency effects (1) |
|
|
|
6,002 |
|
|
|
|
|
5,327 |
|
||||
Adjusted Earnings before Income Taxes |
$ |
121,638 |
|
|
$ |
93,141 |
|
|
$ |
316,428 |
|
|
$ |
271,856 |
|
|
|
|
|
|
|
|
|
||||||||
Provision for Income Taxes |
$ |
25,751 |
|
|
$ |
30,738 |
|
|
$ |
72,265 |
|
|
$ |
80,851 |
|
|
|
|
|
|
|
|
|
||||||||
Adjustments: |
|
|
|
|
|
|
|
||||||||
Net effect of items included in the Provision for Income Taxes (2) |
|
— |
|
|
|
(7,200 |
) |
|
|
— |
|
|
|
(7,200 |
) |
Restructuring initiatives |
|
1,611 |
|
|
|
607 |
|
|
|
5,170 |
|
|
|
795 |
|
Net investment loss (gain) |
|
304 |
|
|
|
(159 |
) |
|
|
(450 |
) |
|
|
266 |
|
Realized gain on investments included in net investment loss (gain) above |
|
1,026 |
|
|
|
91 |
|
|
|
1,026 |
|
|
|
297 |
|
Transaction costs related to acquisitions |
|
— |
|
|
|
57 |
|
|
|
65 |
|
|
|
57 |
|
Foreign currency effects (1) |
|
|
|
2,173 |
|
|
|
|
|
1,650 |
|
||||
Adjusted Provision for Income Taxes |
$ |
28,692 |
|
|
$ |
26,307 |
|
|
$ |
78,076 |
|
|
$ |
76,716 |
|
|
|
|
|
|
|
|
|
||||||||
Net (Income) Loss Attributable to Noncontrolling Interests |
$ |
(2 |
) |
|
$ |
67 |
|
|
$ |
201 |
|
|
$ |
131 |
|
|
|
|
|
|
|
|
|
||||||||
Net Income Attributable to AptarGroup, Inc. |
$ |
84,296 |
|
|
$ |
54,244 |
|
|
$ |
222,132 |
|
|
$ |
180,292 |
|
|
|
|
|
|
|
|
|
||||||||
Adjustments: |
|
|
|
|
|
|
|
||||||||
Net effect of items included in the Provision for Income Taxes (2) |
|
— |
|
|
|
7,200 |
|
|
|
— |
|
|
|
7,200 |
|
Restructuring initiatives |
|
4,550 |
|
|
|
1,663 |
|
|
|
14,458 |
|
|
|
2,194 |
|
Net investment loss (gain) |
|
936 |
|
|
|
(490 |
) |
|
|
(1,389 |
) |
|
|
818 |
|
Realized gain on investments included in net investment loss (gain) above |
|
3,162 |
|
|
|
281 |
|
|
|
3,162 |
|
|
|
916 |
|
Transaction costs related to acquisitions |
|
— |
|
|
|
174 |
|
|
|
190 |
|
|
|
174 |
|
Foreign currency effects (1) |
|
|
|
3,829 |
|
|
|
|
|
3,677 |
|
||||
Adjusted Net Income Attributable to AptarGroup, Inc. |
$ |
92,944 |
|
|
$ |
66,901 |
|
|
$ |
238,553 |
|
|
$ |
195,271 |
|
|
|
|
|
|
|
|
|
||||||||
Average Number of Diluted Shares Outstanding |
|
67,035 |
|
|
|
66,581 |
|
|
|
66,865 |
|
|
|
66,825 |
|
|
|
|
|
|
|
|
|
||||||||
Net Income Attributable to AptarGroup, Inc. Per Diluted Share |
$ |
1.26 |
|
|
$ |
0.81 |
|
|
$ |
3.32 |
|
|
$ |
2.70 |
|
|
|
|
|
|
|
|
|
||||||||
Adjustments: |
|
|
|
|
|
|
|
||||||||
Net effect of items included in the Provision for Income Taxes (2) |
|
— |
|
|
|
0.11 |
|
|
|
— |
|
|
|
0.11 |
|
Restructuring initiatives |
|
0.07 |
|
|
|
0.03 |
|
|
|
0.22 |
|
|
|
0.03 |
|
Net investment loss (gain) |
|
0.01 |
|
|
|
(0.01 |
) |
|
|
(0.02 |
) |
|
|
0.01 |
|
Realized gain on investments included in net investment loss (gain) above |
|
0.05 |
|
|
|
0.01 |
|
|
|
0.05 |
|
|
|
0.02 |
|
Transaction costs related to acquisitions |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Foreign currency effects (1) |
|
|
|
0.05 |
|
|
|
|
|
0.05 |
|
||||
Adjusted Net Income Attributable to AptarGroup, Inc. Per Diluted Share |
$ |
1.39 |
|
|
$ |
1.00 |
|
|
$ |
3.57 |
|
|
$ |
2.92 |
|
(1) Foreign currency effects are approximations of the adjustment necessary to state the prior year earnings and earnings per share using current period foreign currency exchange rates. |
|||||||||||||||
(2) Items included in the Provision for Income Taxes reflects a tax expense related to a legal entity reorganization. |
AptarGroup, Inc. Reconciliation of Free Cash Flow to Net Cash Provided by Operations (Unaudited) (In Thousands) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
|
|
|
|
|
|
|
|
||||||||
Net Cash Provided by Operations |
$ |
173,401 |
|
|
$ |
129,695 |
|
|
$ |
355,602 |
|
|
$ |
306,349 |
|
Capital Expenditures |
|
(76,187 |
) |
|
|
(78,869 |
) |
|
|
(231,199 |
) |
|
|
(226,131 |
) |
Proceeds from Government Grants |
|
— |
|
|
|
4,264 |
|
|
|
— |
|
|
|
17,058 |
|
Free Cash Flow |
$ |
97,214 |
|
|
$ |
55,090 |
|
|
$ |
124,403 |
|
|
$ |
97,276 |
|
AptarGroup, Inc. Reconciliation of Adjusted Earnings Per Diluted Share (Unaudited) (In Thousands, Except Per Share Data) |
|||||
|
Three Months Ending
|
||||
|
Expected 2023 |
|
2022 |
||
|
|
|
|
||
Income before Income Taxes |
|
|
$ |
73,692 |
|
|
|
|
|
||
Adjustments: |
|
|
|
||
Restructuring initiatives |
|
|
|
3,608 |
|
Net investment loss |
|
|
|
1,026 |
|
Transaction costs related to acquisitions |
|
|
|
— |
|
Foreign currency effects (1) |
|
|
|
1,536 |
|
Adjusted Earnings before Income Taxes |
|
|
$ |
79,862 |
|
|
|
|
|
||
Provision for Income Taxes |
|
|
$ |
14,298 |
|
|
|
|
|
||
Adjustments: |
|
|
|
||
Net effect of items included in the Provision for Income Taxes (2) |
|
|
|
1,350 |
|
Restructuring initiatives |
|
|
|
1,023 |
|
Net investment loss |
|
|
|
251 |
|
Transaction costs related to acquisitions |
|
|
|
— |
|
Foreign currency effects (1) |
|
|
|
298 |
|
Adjusted Provision for Income Taxes |
|
|
$ |
17,220 |
|
|
|
|
|
||
Net Loss Attributable to Noncontrolling Interests |
|
|
$ |
(398 |
) |
|
|
|
|
||
Net Income Attributable to AptarGroup, Inc. |
|
|
$ |
58,996 |
|
|
|
|
|
||
Adjustments: |
|
|
|
||
Net effect of items included in the Provision for Income Taxes (2) |
|
|
|
(1,350 |
) |
Restructuring initiatives |
|
|
|
2,585 |
|
Net investment loss |
|
|
|
775 |
|
Transaction costs related to acquisitions |
|
|
|
— |
|
Foreign currency effects (1) |
|
|
|
1,238 |
|
Adjusted Net Income Attributable to AptarGroup, Inc. |
|
|
$ |
62,244 |
|
|
|
|
|
||
Average Number of Diluted Shares Outstanding |
|
|
|
66,442 |
|
|
|
|
|
||
Net Income Attributable to AptarGroup, Inc. Per Diluted Share (3) |
|
|
$ |
0.89 |
|
|
|
|
|
||
Adjustments: |
|
|
|
||
Net effect of items included in the Provision for Income Taxes (2) |
|
|
|
(0.02 |
) |
Restructuring initiatives |
|
|
|
0.04 |
|
Net investment loss |
|
|
|
0.01 |
|
Transaction costs related to acquisitions |
|
|
|
— |
|
Foreign currency effects (1) |
|
|
|
0.02 |
|
Adjusted Net Income Attributable to AptarGroup, Inc. Per Diluted Share (3) |
|
|
$ |
0.94 |
|
(1) Foreign currency effects are approximations of the adjustment necessary to state the prior year earnings and earnings per share using a Euro/US$ exchange rate of 1.06 and the spot rates as of September 30, 2023 for all other applicable foreign currency exchange rates. |
|||||
(2) Items included in the Provision for Income Taxes reflects a tax expense related to a legal entity reorganization. |
|||||
(3) AptarGroup’s expected earnings per share range for the fourth quarter of 2023, excluding any restructuring expenses, acquisition costs and changes in fair value of equity investments, is based on an effective tax rate range of |
View source version on businesswire.com: https://www.businesswire.com/news/home/20231025463223/en/
Investor Relations Contact:
Mary Skafidas
mary.skafidas@aptar.com
815-479-5530
Media Contact:
Katie Reardon
katie.reardon@aptar.com
815-479-5671
Source: AptarGroup, Inc.
FAQ
What were AptarGroup's Q3 sales growth and net income?
What was the core sales growth for Q3?
Which segments drove growth for AptarGroup?
What contributed to Aptar Pharma's growth?
What contributed to Aptar Beauty's growth?
Did any segment experience decline in core sales?
What was the increase in earnings per share for Q3?
What was the increase in adjusted earnings per share for Q3?
What was the year-to-date sales growth for AptarGroup?
What was the year-to-date core sales growth for AptarGroup?
What is AptarGroup's outlook for 2023?
What is the expected earnings per share range for Q4 2023?
What is the quarterly cash dividend approved by Aptar's Board of Directors?
Did Aptar repurchase any shares during Q3?