Aptar Reports Third Quarter 2021 Results
AptarGroup, Inc. (NYSE:ATR) reported a 9% increase in Q3 2021 sales, reaching $825 million, mainly from strong performance in Beauty + Home and Food + Beverage. Adjusted earnings per share (EPS) were $0.94, down from $1.01 a year ago, due to restructuring and investment losses. The Pharma segment experienced slight sales declines, impacted by lower demand in prescription markets. The company completed acquisitions enhancing its capabilities in medical and digital solutions. Looking ahead, EPS is projected between $0.88 and $0.96 for Q4, with focus on cost containment amid rising inflation.
- Reported sales grew 9% year-over-year, totaling $825 million.
- Beauty + Home and Food + Beverage segments achieved double-digit core sales growth of 10% and 28%, respectively.
- Adjusted EPS of $0.94, although lower than previous year, reflects robust performance excluding non-recurring charges.
- Completed acquisitions of Weihai Hengyu Medical Products and Voluntis, enhancing product offerings.
- Year-to-date reported sales increased 11% to $2.41 billion.
- Pharma segment sales declined slightly due to reduced demand for allergy and asthma devices.
- Reported EPS decreased to $0.70 from $0.95 year-over-year, indicating profitability challenges.
- Rising input costs and supply chain disruptions are expected to temper earnings growth in Q4.
Photo: Aptar
Third Quarter 2021 Summary
-
Reported sales grew
9% , primarily driven by double-digit core sales growth in Beauty + Home and Food + Beverage from a combination of price increases and volume growth -
Core sales (excluding currency effects) increased
8% - Pharma sales declined slightly compared to the prior year
-
Reported earnings per share totaled
and included restructuring charges ($0.70 ), an unrealized loss on an equity investment ($0.12 ) resulting from the mark-to-market position of our investment in PureCycle Technologies, Inc. (purification recycling technology) and acquisition costs ($0.10 )$0.02 -
Adjusted earnings per share, excluding restructuring charges, the loss on the equity investment and acquisition costs, totaled
$0.94 -
Reported net income totaled
$47 million -
Adjusted EBITDA totaled
$154 million -
Acquisition Updates:
-
Completed the acquisition of
80% of Weihai Hengyu Medical Products, adding elastomeric and plastic component manufacturing capabilities inChina for injectable drug delivery - Completed the acquisition of a majority stake in Voluntis, a provider of digital therapeutic solutions
-
Completed the acquisition of
Third Quarter Results
For the quarter ended
Third Quarter Segment Sales Analysis (Change Over Prior Year) |
||||||||
Pharma | Beauty + Home | Food + Beverage | Total |
|||||
Core Sales Growth | (2 |
%) |
10 |
% |
28 |
% |
8 |
% |
Acquisitions | 0 |
% |
0 |
% |
0 |
% |
0 |
% |
Currency Effects (1) | 1 |
% |
1 |
% |
2 |
% |
1 |
% |
Total Reported Sales Growth | (1 |
%) |
11 |
% |
30 |
% |
9 |
% |
(1) - Currency effects are approximated by translating last year's amounts at this year's foreign exchange rates. |
In the Pharma segment, the increase in the number of COVID-19 cases during the year prolonged the drawing down of inventories by customers in sectors such as allergic rhinitis, cough and cold and certain pulmonary categories. This resulted in a decline in sales to the prescription drug market which reduced the Pharma segment’s profit margin compared to the prior year.
The Beauty + Home segment generated strong sales growth on a rebound in demand in the beauty market and price adjustments. Demand for personal care product solutions was mixed, with increases in demand for hair care and body care dispensing systems and lower demand for personal cleansing and sanitizer dispensing systems.
The Food + Beverage segment reported double-digit core sales growth. This was primarily driven by price adjustments and increased demand for food dispensing closures for sauces and condiments, as consumers continued to cook at home, and we saw a partial recovery of sales of closures for bottled water and on-the-go functional drinks. Beauty + Home and Food + Beverage margins were impacted by rising input costs compared to the prior year.
Aptar reported third quarter earnings per share of
Year-to-Date Results
For the nine months ended
Nine Months Year-to-Date Segment Sales Analysis (Change Over Prior Year) |
||||||||
Pharma | Beauty + Home | Food + Beverage | Total |
|||||
Core Sales Growth | 0 |
% |
6 |
% |
22 |
% |
6 |
% |
Acquisitions | 0 |
% |
2 |
% |
0 |
% |
1 |
% |
Currency Effects (1) | 4 |
% |
4 |
% |
3 |
% |
4 |
% |
Total Reported Sales Growth | 4 |
% |
12 |
% |
25 |
% |
11 |
% |
(1) - Currency effects are approximated by translating last year's amounts at this year's foreign exchange rates. |
Tanda commented on the year-to-date results, “Broad-based demand for our innovative solutions drove core sales growth in each of our end markets, with the exception of the prescription drug market, which has been impacted by lower demand for devices for allergy and asthma treatments given the late summer resurgence of COVID-19 because of the Delta variant. Price adjustments to offset increased input costs and positive currency effects also contributed to strong top line growth of
For the nine months year-to-date, Aptar’s reported earnings per share were
Outlook
For the fourth quarter, core sales growth is expected in each business segment. Earnings growth is expected to be tempered due to the business mix in the Pharma segment, sequential foreign currency translation headwinds, rising inflation and supply chain disruptions including labor shortages.
Tanda stated, “Inflation continues to escalate, and the pace of recovery is more uneven than previously expected due to the surge of the
Aptar expects earnings per share for the fourth quarter of 2021, excluding any restructuring expenses, acquisition costs and changes in the fair value of equity investments, to be in the range of
Tanda continued, “As we navigate the current environment, we remain focused on cost containment and we are continuing to increase prices to offset rising input costs. Our global procurement team is doing a tremendous job of navigating the tenuous energy markets and supply chains to secure the necessary materials, supplies and equipment we need. At the same time, I’m confident the completion of our recent acquisitions and the growth investments we are making such as increasing our capacity to produce elastomer components for injected medicines and active material science solutions, will support our future growth and drive continued value creation.”
Capital Allocation
As previously announced, Aptar’s Board of Directors declared a quarterly cash dividend of
During the three and nine months ended
Open Conference Call
There will be a conference call held on
About Aptar
Aptar is a global leader in the design and manufacturing of a broad range of drug delivery, consumer product dispensing and active material science solutions. Aptar’s innovative solutions and services serve a variety of end markets including pharmaceutical, beauty, personal care, home, food and beverage. Using insights, proprietary design, engineering and science to create dispensing, dosing and protective technologies for many of the world’s leading brands, Aptar in turn makes a meaningful difference in the lives, looks, health and homes of millions of patients and consumers around the world. Aptar is headquartered in
Presentation of Non-GAAP Information
This press release refers to certain non-GAAP financial measures, including current year adjusted earnings per share and adjusted EBITDA, which exclude the impact of business transformation charges (restructuring initiatives), acquisition-related costs, certain purchase accounting adjustments related to acquisitions and investments and net investment gains and losses related to observable market price changes on equity securities. Core sales and adjusted earnings per share also neutralize the impact of foreign currency translation effects when comparing current results to the prior year. Non-GAAP financial measures may not be comparable to similarly titled non-GAAP financial measures provided by other companies. Aptar’s management believes these non-GAAP financial measures provide useful information to our investors because they allow for a better period over period comparison of operating results by removing the impact of items that, in management’s view, do not reflect Aptar’s core operating performance. These non-GAAP financial measures also provide investors with certain information used by Aptar’s management when making financial and operational decisions. Free cash flow is calculated as cash provided by operating activities less capital expenditures. We use free cash flow to measure cash flow generated by operations that is available for dividends, share repurchases, acquisitions and debt repayment. We believe that it is meaningful to investors in evaluating our financial performance and measuring our ability to generate cash internally to fund our initiatives. These non-GAAP financial measures should not be considered in isolation or as a substitute for GAAP financial results but should be read in conjunction with the unaudited condensed consolidated statements of income and other information presented herein. A reconciliation of non-GAAP financial measures to the most directly comparable GAAP measures is included in the accompanying tables. Our outlook is provided on a non-GAAP basis because certain reconciling items are dependent on future events that either cannot be controlled, such as exchange rates and changes in the fair value of equity investments, or reliably predicted because they are not part of the Company's routine activities, such as restructuring and acquisition costs.
This press release contains forward-looking statements, including certain statements set forth under the “Outlook” section of this press release. Words such as “expects,” “anticipates,” “believes,” “estimates,” “future,” “potential” and other similar expressions or future or conditional verbs such as “will,” “should,” “would” and “could” are intended to identify such forward-looking statements. Forward-looking statements are made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 and are based on our beliefs as well as assumptions made by and information currently available to us. Accordingly, our actual results or other events may differ materially from those expressed or implied in such forward-looking statements due to known or unknown risks and uncertainties that exist in our operations and business environment including, but not limited to: pandemics, including the impact of the COVID-19 pandemic on our global supply chain and our global customers and operations; our ability to preserve organizational culture and maintain employee productivity in the work-from-home environment caused by the current pandemic; the successful integration of acquisitions and the achievement of the expected benefits of acquisitions and investments; our ability to build out acquired business and integrate the product/service offering of the acquired entities into our existing product/service portfolio; the impact of tax reform legislation including changes in tax rates and other tax-related events or transactions that could impact our effective tax rate; economic conditions worldwide including inflationary (and potential deflationary) conditions or economic downturn or uncertainty in regions we rely on for growth as a result of the COVID-19 pandemic or otherwise; fluctuations in the cost of materials, components, transportation cost as a result of supply chain disruptions and labor shortages, and other input costs (particularly resin, metal, anodization costs, and energy costs); political conditions worldwide; significant fluctuations in foreign currency exchange rates; changes in customer and/or consumer spending levels; financial conditions of customers and suppliers; consolidations within our customer or supplier bases; the availability of direct labor workers and the increase in direct labor costs; our ability to successfully implement facility expansions and new facility projects; our ability to increase prices, contain costs and improve productivity; changes in capital availability or cost, including interest rate fluctuations; volatility of global credit markets; cybersecurity threats that could impact our networks and reporting systems; fiscal and monetary policies and other regulations; direct or indirect consequences of acts of war or terrorism; and work stoppages due to labor disputes. For additional information on these and other risks and uncertainties, please see our filings with the
Condensed Consolidated Financial Statements (Unaudited) | |||||||||||||||
(In Thousands, Except Per Share Data) | |||||||||||||||
Consolidated Statements of Income | |||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||
|
|
||||||||||||||
2021 |
2020 |
2021 |
2020 |
||||||||||||
$ |
825,442 |
|
$ |
759,153 |
|
$ |
2,413,228 |
|
$ |
2,180,011 |
|
||||
Cost of Sales (exclusive of depreciation and amortization shown below) |
|
537,085 |
|
|
479,672 |
|
|
1,548,840 |
|
|
1,372,630 |
|
|||
Selling, Research & Development and Administrative |
|
135,931 |
|
|
121,850 |
|
|
411,192 |
|
|
371,407 |
|
|||
Depreciation and Amortization |
|
59,280 |
|
|
55,179 |
|
|
174,508 |
|
|
162,414 |
|
|||
Restructuring Initiatives |
|
10,223 |
|
|
3,415 |
|
|
18,771 |
|
|
15,585 |
|
|||
Operating Income |
|
82,923 |
|
|
99,037 |
|
|
259,917 |
|
|
257,975 |
|
|||
Other Income (Expense): | |||||||||||||||
Interest Expense |
|
(8,011 |
) |
|
(8,851 |
) |
|
(22,601 |
) |
|
(25,973 |
) |
|||
Interest Income |
|
401 |
|
|
249 |
|
|
1,406 |
|
|
599 |
|
|||
Net Investment (Loss) Gain |
|
(9,021 |
) |
|
- |
|
|
6,177 |
|
|
- |
|
|||
Equity in Results of Affiliates |
|
(71 |
) |
|
(256 |
) |
|
(505 |
) |
|
(1,383 |
) |
|||
Miscellaneous, net |
|
13 |
|
|
(1,040 |
) |
|
(2,978 |
) |
|
(3,375 |
) |
|||
Income before Income Taxes |
|
66,234 |
|
|
89,139 |
|
|
241,416 |
|
|
227,843 |
|
|||
Provision for Income Taxes |
|
19,340 |
|
|
25,404 |
|
|
55,309 |
|
|
66,998 |
|
|||
Net Income | $ |
46,894 |
|
$ |
63,735 |
|
$ |
186,107 |
|
$ |
160,845 |
|
|||
Net Loss (Income) Attributable to Noncontrolling Interests |
|
366 |
|
|
(19 |
) |
|
381 |
|
|
(37 |
) |
|||
Net Income Attributable to |
$ |
47,260 |
|
$ |
63,716 |
|
$ |
186,488 |
|
$ |
160,808 |
|
|||
Net Income Attributable to |
|||||||||||||||
Basic | $ |
0.72 |
|
$ |
0.99 |
|
$ |
2.84 |
|
$ |
2.50 |
|
|||
Diluted | $ |
0.70 |
|
$ |
0.95 |
|
$ |
2.75 |
|
$ |
2.42 |
|
|||
Average Numbers of Shares Outstanding: | |||||||||||||||
Basic |
|
65,900 |
|
|
64,562 |
|
|
65,652 |
|
|
64,278 |
|
|||
Diluted |
|
67,801 |
|
|
66,922 |
|
|
67,799 |
|
|
66,483 |
|
Condensed Consolidated Financial Statements (Unaudited) | |||||
(continued) | |||||
($ In Thousands) | |||||
Consolidated Balance Sheets | |||||
ASSETS | |||||
Cash and Equivalents | $ |
114,557 |
$ |
300,137 |
|
Short-term Investments |
|
319 |
|
243 |
|
Total Cash and Equivalents, and Short-term Investments |
|
114,876 |
|
300,380 |
|
Accounts and Notes Receivable, Net |
|
662,112 |
|
566,623 |
|
Inventories |
|
437,343 |
|
379,379 |
|
Prepaid and Other Current Assets |
|
129,728 |
|
122,613 |
|
Total Current Assets |
|
1,344,059 |
|
1,368,995 |
|
Property, Plant and Equipment, Net |
|
1,248,964 |
|
1,198,748 |
|
|
986,779 |
|
898,521 |
||
Other Assets |
|
551,683 |
|
523,789 |
|
Total Assets | $ |
4,131,485 |
$ |
3,990,053 |
|
LIABILITIES AND EQUITY | |||||
Short-Term Obligations | $ |
201,257 |
$ |
117,866 |
|
Accounts Payable, Accrued and Other Liabilities |
|
707,111 |
|
662,463 |
|
Total Current Liabilities |
|
908,368 |
|
780,329 |
|
Long-Term Obligations |
|
915,750 |
|
1,054,998 |
|
Deferred Liabilities and Other |
|
311,374 |
|
303,941 |
|
Total Liabilities |
|
2,135,492 |
|
2,139,268 |
|
|
1,957,901 |
|
1,850,389 |
||
Noncontrolling Interests in Subsidiaries |
|
38,092 |
|
396 |
|
Total Equity |
|
1,995,993 |
|
1,850,785 |
|
Total Liabilities and Equity | $ |
4,131,485 |
$ |
3,990,053 |
Reconciliation of Adjusted EBIT and Adjusted EBITDA to Net Income (Unaudited) | ||||||||||||||||||
($ In Thousands) | ||||||||||||||||||
Three Months Ended | ||||||||||||||||||
Consolidated | Pharma | Beauty + Home |
Food + Beverage |
Corporate & Other |
Net Interest | |||||||||||||
$ |
825,442 |
|
|
313,225 |
|
|
374,088 |
|
|
138,129 |
|
|
- |
|
|
- |
|
|
Reported net income | $ |
46,894 |
|
|||||||||||||||
Reported income taxes |
|
19,340 |
|
|||||||||||||||
Reported income before income taxes |
|
66,234 |
|
|
75,611 |
|
|
14,443 |
|
|
12,027 |
|
|
(28,237 |
) |
|
(7,610 |
) |
Adjustments: | ||||||||||||||||||
Restructuring initiatives |
|
10,223 |
|
|
13 |
|
|
5,442 |
|
|
131 |
|
|
4,637 |
|
|||
Net investment loss |
|
9,021 |
|
|
9,021 |
|
||||||||||||
Transaction costs related to acquisitions |
|
1,793 |
|
|
1,793 |
|
||||||||||||
Adjusted earnings before income taxes |
|
87,271 |
|
|
77,417 |
|
|
19,885 |
|
|
12,158 |
|
|
(14,579 |
) |
|
(7,610 |
) |
Interest expense |
|
8,011 |
|
|
8,011 |
|
||||||||||||
Interest income |
|
(401 |
) |
|
(401 |
) |
||||||||||||
Adjusted earnings before net interest and taxes (Adjusted EBIT) |
|
94,881 |
|
|
77,417 |
|
|
19,885 |
|
|
12,158 |
|
|
(14,579 |
) |
|
- |
|
Depreciation and amortization |
|
59,280 |
|
|
23,321 |
|
|
23,904 |
|
|
10,221 |
|
|
1,834 |
|
|
- |
|
Adjusted earnings before net interest, taxes, depreciation and amortization (Adjusted EBITDA) | $ |
154,161 |
|
$ |
100,738 |
|
$ |
43,789 |
|
$ |
22,379 |
|
$ |
(12,745 |
) |
$ |
- |
|
Adjusted EBITDA margins (Adjusted EBITDA / Reported |
|
18.7 |
% |
|
32.2 |
% |
|
11.7 |
% |
|
16.2 |
% |
||||||
Three Months Ended | ||||||||||||||||||
Consolidated | Pharma | Beauty + Home |
Food + Beverage |
Corporate & Other |
Net Interest | |||||||||||||
$ |
759,153 |
|
|
315,758 |
|
|
337,231 |
|
|
106,164 |
|
|
- |
|
|
- |
|
|
Reported net income | $ |
63,735 |
|
|||||||||||||||
Reported income taxes |
|
25,404 |
|
|||||||||||||||
Reported income before income taxes |
|
89,139 |
|
|
92,202 |
|
|
7,944 |
|
|
10,884 |
|
|
(13,289 |
) |
|
(8,602 |
) |
Adjustments: | ||||||||||||||||||
Restructuring initiatives |
|
3,415 |
|
|
300 |
|
|
3,144 |
|
|
(31 |
) |
|
2 |
|
|||
Transaction costs related to acquisitions |
|
221 |
|
|
210 |
|
|
11 |
|
|||||||||
Adjusted earnings before income taxes |
|
92,775 |
|
|
92,712 |
|
|
11,099 |
|
|
10,853 |
|
|
(13,287 |
) |
|
(8,602 |
) |
Interest expense |
|
8,851 |
|
|
8,851 |
|
||||||||||||
Interest income |
|
(249 |
) |
|
(249 |
) |
||||||||||||
Adjusted earnings before net interest and taxes (Adjusted EBIT) |
|
101,377 |
|
|
92,712 |
|
|
11,099 |
|
|
10,853 |
|
|
(13,287 |
) |
|
- |
|
Depreciation and amortization |
|
55,179 |
|
|
19,724 |
|
|
23,634 |
|
|
9,498 |
|
|
2,323 |
|
|
- |
|
Adjusted earnings before net interest, taxes, depreciation and amortization (Adjusted EBITDA) | $ |
156,556 |
|
$ |
112,436 |
|
$ |
34,733 |
|
$ |
20,351 |
|
$ |
(10,964 |
) |
$ |
- |
|
Adjusted EBITDA margins (Adjusted EBITDA / Reported |
|
20.6 |
% |
|
35.6 |
% |
|
10.3 |
% |
|
19.2 |
% |
Reconciliation of Adjusted EBIT and Adjusted EBITDA to Net Income (Unaudited) | ||||||||||||||||||
($ In Thousands) | ||||||||||||||||||
Nine Months Ended | ||||||||||||||||||
Consolidated | Pharma | Beauty + Home |
Food + Beverage |
Corporate & Other |
Net Interest | |||||||||||||
$ |
2,413,228 |
|
|
952,400 |
|
|
1,081,280 |
|
|
379,548 |
|
|
- |
|
|
- |
|
|
Reported net income | $ |
186,107 |
|
|||||||||||||||
Reported income taxes |
|
55,309 |
|
|||||||||||||||
Reported income before income taxes |
|
241,416 |
|
|
245,087 |
|
|
36,253 |
|
|
31,728 |
|
|
(50,457 |
) |
|
(21,195 |
) |
Adjustments: | ||||||||||||||||||
Restructuring initiatives |
|
18,771 |
|
|
86 |
|
|
7,995 |
|
|
169 |
|
|
10,521 |
|
|||
Net investment gain |
|
(6,177 |
) |
|
(6,177 |
) |
||||||||||||
Transaction costs related to acquisitions |
|
4,227 |
|
|
4,227 |
|
||||||||||||
Adjusted earnings before income taxes |
|
258,237 |
|
|
249,400 |
|
|
44,248 |
|
|
31,897 |
|
|
(46,113 |
) |
|
(21,195 |
) |
Interest expense |
|
22,601 |
|
|
22,601 |
|
||||||||||||
Interest income |
|
(1,406 |
) |
|
(1,406 |
) |
||||||||||||
Adjusted earnings before net interest and taxes (Adjusted EBIT) |
|
279,432 |
|
|
249,400 |
|
|
44,248 |
|
|
31,897 |
|
|
(46,113 |
) |
|
- |
|
Depreciation and amortization |
|
174,508 |
|
|
65,801 |
|
|
72,807 |
|
|
30,098 |
|
|
5,802 |
|
|
- |
|
Adjusted earnings before net interest, taxes, depreciation and amortization (Adjusted EBITDA) | $ |
453,940 |
|
$ |
315,201 |
|
$ |
117,055 |
|
$ |
61,995 |
|
$ |
(40,311 |
) |
$ |
- |
|
Adjusted EBITDA margins (Adjusted EBITDA / Reported |
|
18.8 |
% |
|
33.1 |
% |
|
10.8 |
% |
|
16.3 |
% |
||||||
Nine Months Ended | ||||||||||||||||||
Consolidated | Pharma | Beauty + Home |
Food + Beverage |
Corporate & Other |
Net Interest | |||||||||||||
$ |
2,180,011 |
|
|
914,213 |
|
|
961,577 |
|
|
304,221 |
|
|
- |
|
|
- |
|
|
Reported net income | $ |
160,845 |
|
|||||||||||||||
Reported income taxes |
|
66,998 |
|
|||||||||||||||
Reported income before income taxes |
|
227,843 |
|
|
267,523 |
|
|
2,297 |
|
|
25,365 |
|
|
(41,968 |
) |
|
(25,374 |
) |
Adjustments: | ||||||||||||||||||
Restructuring initiatives |
|
15,585 |
|
|
158 |
|
|
15,375 |
|
|
147 |
|
|
(95 |
) |
|||
Transaction costs related to acquisitions |
|
4,812 |
|
|
210 |
|
|
4,602 |
|
|||||||||
Purchase accounting adjustments related to acquisitions and investments |
|
4,642 |
|
|
1,421 |
|
|
3,221 |
|
|||||||||
Adjusted earnings before income taxes |
|
252,882 |
|
|
269,312 |
|
|
25,495 |
|
|
25,512 |
|
|
(42,063 |
) |
|
(25,374 |
) |
Interest expense |
|
25,973 |
|
|
25,973 |
|
||||||||||||
Interest income |
|
(599 |
) |
|
(599 |
) |
||||||||||||
Adjusted earnings before net interest and taxes (Adjusted EBIT) |
|
278,256 |
|
|
269,312 |
|
|
25,495 |
|
|
25,512 |
|
|
(42,063 |
) |
|
- |
|
Depreciation and amortization |
|
162,414 |
|
|
56,232 |
|
|
70,159 |
|
|
28,031 |
|
|
7,992 |
|
|
- |
|
Purchase accounting adjustments included in Depreciation and amortization above |
|
(3,367 |
) |
|
(667 |
) |
|
(2,700 |
) |
|||||||||
Adjusted earnings before net interest, taxes, depreciation and amortization (Adjusted EBITDA) | $ |
437,303 |
|
$ |
324,877 |
|
$ |
92,954 |
|
$ |
53,543 |
|
$ |
(34,071 |
) |
$ |
- |
|
Adjusted EBITDA margins (Adjusted EBITDA / Reported |
|
20.1 |
% |
|
35.5 |
% |
|
9.7 |
% |
|
17.6 |
% |
Reconciliation of Adjusted Earnings Per Diluted Share (Unaudited) | |||||||||||
(In Thousands, Except Per Share Data) | |||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||
|
|
||||||||||
2021 |
2020 |
2021 |
2020 |
||||||||
Income before Income Taxes | $ |
66,234 |
$ |
89,139 |
|
$ |
241,416 |
|
$ |
227,843 |
|
Adjustments: | |||||||||||
Restructuring initiatives |
|
10,223 |
|
3,415 |
|
|
18,771 |
|
|
15,585 |
|
Net investment loss (gain) |
|
9,021 |
|
- |
|
|
(6,177 |
) |
|
- |
|
Transaction costs related to acquisitions |
|
1,793 |
|
221 |
|
|
4,227 |
|
|
4,812 |
|
Purchase accounting adjustments related to acquisitions and investments |
|
- |
|
- |
|
|
- |
|
|
4,642 |
|
Foreign currency effects (1) |
|
800 |
|
|
11,096 |
|
|||||
Adjusted Earnings before Income Taxes | $ |
87,271 |
$ |
93,575 |
|
$ |
258,237 |
|
$ |
263,978 |
|
Provision for Income Taxes | $ |
19,340 |
$ |
25,404 |
|
$ |
55,309 |
|
$ |
66,998 |
|
Adjustments: | |||||||||||
Restructuring initiatives |
|
2,351 |
|
598 |
|
|
4,336 |
|
|
3,304 |
|
Net investment loss (gain) |
|
2,075 |
|
- |
|
|
(1,421 |
) |
|
- |
|
Transaction costs related to acquisitions |
|
447 |
|
25 |
|
|
889 |
|
|
713 |
|
Purchase accounting adjustments related to acquisitions and investments |
|
- |
|
- |
|
|
- |
|
|
1,026 |
|
Foreign currency effects (1) |
|
228 |
|
|
3,265 |
|
|||||
Adjusted Provision for Income Taxes | $ |
24,213 |
$ |
26,255 |
|
$ |
59,113 |
|
$ |
75,306 |
|
Net Income Attributable to Noncontrolling Interests | $ |
366 |
$ |
(19 |
) |
$ |
381 |
|
$ |
(37 |
) |
Net Income Attributable to |
$ |
47,260 |
$ |
63,716 |
|
$ |
186,488 |
|
$ |
160,808 |
|
Adjustments: | |||||||||||
Restructuring initiatives |
|
7,872 |
|
2,817 |
|
|
14,435 |
|
|
12,281 |
|
Net investment loss (gain) |
|
6,946 |
|
- |
|
|
(4,756 |
) |
|
- |
|
Transaction costs related to acquisitions |
|
1,346 |
|
196 |
|
|
3,338 |
|
|
4,099 |
|
Purchase accounting adjustments related to acquisitions and investments |
|
- |
|
- |
|
|
- |
|
|
3,616 |
|
Foreign currency effects (1) |
|
572 |
|
|
7,831 |
|
|||||
Adjusted Net Income Attributable to |
$ |
63,424 |
$ |
67,301 |
|
$ |
199,505 |
|
$ |
188,635 |
|
Average Number of Diluted Shares Outstanding |
|
67,801 |
|
66,922 |
|
|
67,799 |
|
|
66,483 |
|
Net Income Attributable to |
$ |
0.70 |
$ |
0.95 |
|
$ |
2.75 |
|
$ |
2.42 |
|
Adjustments: | |||||||||||
Restructuring initiatives |
|
0.12 |
|
0.05 |
|
|
0.21 |
|
|
0.19 |
|
Net investment loss (gain) |
|
0.10 |
|
- |
|
|
(0.07 |
) |
|
- |
|
Transaction costs related to acquisitions |
|
0.02 |
|
- |
|
|
0.05 |
|
|
0.06 |
|
Purchase accounting adjustments related to acquisitions and investments |
|
- |
|
- |
|
|
- |
|
|
0.05 |
|
Foreign currency effects (1) |
|
0.01 |
|
|
0.12 |
|
|||||
Adjusted Net Income Attributable to |
$ |
0.94 |
$ |
1.01 |
|
$ |
2.94 |
|
$ |
2.84 |
|
(1) Foreign currency effects are approximations of the adjustment necessary to state the prior year earnings and earnings per share using current period foreign currency exchange rates. |
Reconciliation of Free Cash Flow to Net Cash Provided by Operations (Unaudited) | ||||||||
(In Thousands) | ||||||||
Three Months Ended |
Nine Months Ended |
|||||||
|
|
|||||||
2021 |
2020 |
2021 |
2020 |
|||||
Net Cash Provided by Operations | $ |
83,792 |
$ |
153,741 |
$ |
259,373 |
$ |
381,427 |
Less: | ||||||||
Capital Expenditures | $ |
79,650 |
$ |
50,379 |
$ |
216,689 |
$ |
173,365 |
Free Cash Flow | $ |
4,142 |
$ |
103,362 |
$ |
42,684 |
$ |
208,062 |
Reconciliation of Adjusted Earnings Per Diluted Share (Unaudited) | ||||
(In Thousands, Except Per Share Data) | ||||
Three Months Ending | ||||
Expected 2021 | 2020 |
|||
Income before Income Taxes | $ |
73,312 |
|
|
Adjustments: | ||||
Restructuring initiatives |
|
10,907 |
|
|
Net investment loss (gain) |
|
- |
|
|
Transaction costs related to acquisitions |
|
- |
|
|
Purchase accounting adjustments related to acquisitions and investments |
|
- |
|
|
Foreign currency effects (1) |
|
(1,165 |
) |
|
Adjusted Earnings before Income Taxes | $ |
83,054 |
|
|
Provision for Income Taxes | $ |
20,067 |
|
|
Adjustments: | ||||
Restructuring initiatives |
|
2,206 |
|
|
Net investment loss (gain) |
|
- |
|
|
Transaction costs related to acquisitions |
|
- |
|
|
Purchase accounting adjustments related to acquisitions and investments |
|
- |
|
|
Foreign currency effects (1) |
|
(319 |
) |
|
Adjusted Provision for Income Taxes | $ |
21,954 |
|
|
Net Income Attributable to Noncontrolling Interests | $ |
(13 |
) |
|
Net Income Attributable to |
$ |
53,232 |
|
|
Adjustments: | ||||
Restructuring initiatives |
|
8,701 |
|
|
Net investment loss (gain) |
|
- |
|
|
Transaction costs related to acquisitions |
|
- |
|
|
Purchase accounting adjustments related to acquisitions and investments |
|
- |
|
|
Foreign currency effects (1) |
|
(846 |
) |
|
Adjusted Net Income Attributable to |
$ |
61,087 |
|
|
Average Number of Diluted Shares Outstanding |
|
67,265 |
|
|
Net Income Attributable to |
$ |
0.79 |
|
|
Adjustments: | ||||
Restructuring initiatives |
|
0.13 |
|
|
Net investment loss (gain) |
|
- |
|
|
Transaction costs related to acquisitions |
|
- |
|
|
Purchase accounting adjustments related to acquisitions and investments |
|
- |
|
|
Foreign currency effects (1) |
|
(0.01 |
) |
|
Adjusted Net Income Attributable to |
$ |
0.91 |
|
|
(1) Foreign currency effects are approximations of the adjustment necessary to state the prior year earnings per share using foreign currency exchange rates as of |
||||
(2) AptarGroup’s expected earnings per share range for the fourth quarter of 2021, excluding any restructuring expenses, acquisition costs and changes in fair value of equity investments, is based on an effective tax rate range of |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211028006238/en/
Investor Relations Contact:
matt.dellamaria@aptar.com
815-479-5530
Media Contact:
katie.reardon@aptar.com
815-479-5671
Source:
FAQ
What were Aptar's Q3 2021 earnings per share?
How did Aptar's sales perform in Q3 2021?
What factors impacted Aptar's Pharma segment in Q3 2021?
What is Aptar's projected EPS range for Q4 2021?