ATN Reports Fourth Quarter and Full Year 2023 Results; Provides 2024 Outlook
- 4% increase in fourth-quarter revenues to $199.0 million
- 5% increase in full-year revenues to $762.2 million
- Total high-speed broadband subscribers increased by 20%
- Broadband homes passed by high-speed data services expanded by 33%
- Operating income decreased by 30% in the fourth quarter but increased by 66% for the full year
- Adjusted EBITDA increased by 13% in the fourth quarter and 10% for the full year
- 2024 outlook: Revenue expected to be $750 to $770 million, Adjusted EBITDA $200 to $208 million, capital expenditures $110 to $120 million
- None.
Insights
The reported financial results of ATN International, Inc. demonstrate a company in a growth phase, particularly in the high-speed broadband sector. The 4% and 5% year-over-year revenue growth in the fourth quarter and full year, respectively, coupled with a 20% increase in high-speed broadband subscribers and a 33% expansion in broadband homes passed, indicate a robust demand for the company's services. However, the 30% decrease in fourth-quarter operating income juxtaposed against a full-year increase of 66% suggests a potential volatility in operating costs or investment expenses that investors should monitor.
Adjusted EBITDA growth of 13% for the quarter and 10% for the year is a positive indicator of operational efficiency and financial health. The provided outlook for 2024, with expected revenue between $750 to $770 million and Adjusted EBITDA of $200 to $208 million, offers investors a projection of steady growth. The forecasted capital expenditures of $110 to $120 million reflect ongoing investments in infrastructure, which is crucial for sustaining growth in the digital infrastructure sector.
However, the reported net losses, including significant restructuring expenses, raise questions about the company's cost management and the impact of these strategic changes on long-term profitability. The Net Debt Ratio projection of 2.25x to 2.40x exiting 2024 is within a reasonable range for a company in expansion mode but should be carefully watched as it impacts financial flexibility.
ATN's 'First-to-Fiber' and 'Glass & Steel' strategies appear to be effectively capturing market share in the high-speed broadband market. The growth metrics reported by ATN are indicative of successful penetration and expansion strategies in a highly competitive industry. The nearly 30% expansion of the fiber network reach is a significant achievement that positions the company advantageously in the digital infrastructure space.
The telecom industry is driven by consumer demand for faster and more reliable internet services and ATN's growth in high-speed capable broadband subscribers aligns with these trends. However, the market is also sensitive to technological advancements and competitive pricing strategies. ATN's ability to continue this growth trajectory will depend on its capacity to innovate and adapt to market demands while maintaining operational efficiency to support profitability.
The international telecom segment's performance, marked by increased fixed broadband revenues, suggests that ATN's growth is not solely domestic but also has an international component. This diversification can be a buffer against market volatility in individual regions and is a strategic advantage that may appeal to investors looking for companies with a global footprint.
The telecommunications industry is rapidly evolving, with a significant push towards fiber-optic technology due to its higher bandwidth and speed capabilities. ATN's emphasis on the 'First-to-Fiber' initiative suggests a strategic alignment with industry trends towards fiber-optic networks. The nearly doubling of broadband homes passed by high-speed data services is a clear indication of the company's commitment to expanding its infrastructure.
While the reported financials are promising, the telecommunications industry is capital-intensive and the reported net losses, including restructuring expenses, may reflect the high costs associated with infrastructure expansion and technology upgrades. Investors should consider the long-term benefits of these investments, such as potential market share gains and the ability to offer superior services compared to competitors relying on older technologies.
It's important to note that terms like 'Adjusted EBITDA' exclude certain expenses and may present a more favorable view of a company's operational performance. 'Net Debt Ratio' is a measure of a company's financial leverage and can indicate how heavily a company is relying on debt to finance its growth. A carefully balanced approach to leveraging is crucial in the telecom industry to avoid overextending financially while still investing in necessary infrastructure.
“First-to-Fiber” and “Glass & SteelTM” Strategies Drive Year-Over-Year Growth
- Fourth-quarter revenues grew
4% to$199.0 million - Full-year revenues grew
5% to$762.2 million - Total high-speed broadband subscribers increased by
20% - Broadband homes passed by high-speed data services expanded by
33% - Capital expenditures for the full year were
$163.3 million (net of$32.9 million reimbursements)
Operating Income and Adjusted EBITDA1 Supported by Subscriber and Revenue Growth
- Fourth quarter operating income decreased
30% to$3.3 million - Full year operating income increased
66% to$13.2 million - Fourth quarter net loss was
$(5.8) million , or a$(0.46) loss per share, including restructuring expenses of$6.6 million - Full-year net loss was
$(14.5) million , or$(1.25) per share, including restructuring expenses of$11.2 million - Fourth quarter Adjusted EBITDA1 increased
13% to$51.0 million - Full-year Adjusted EBITDA1 increased
10% to$189.5 million
Provides 2024 Outlook2
- Revenue for the full year 2024 is expected to be in the range of
$750 t o$770 million , excluding construction revenue - Adjusted EBITDA2 for the full year 2024 is expected to be in the range of
$200 t o$208 million - Capital expenditures for the full year 2024 are expected to be in the range of
$110 t o$120 million (net of reimbursements) - Net Debt Ratio3 is expected to be the range of 2.25x to 2.40x exiting 2024
Earnings Conference Call
- Thursday, February 22, 2024, at 10:00 a.m. ET; web participant link:
https://edge.media-server.com/mmc/p/thasau6r/
BEVERLY, Mass., Feb. 21, 2024 (GLOBE NEWSWIRE) -- ATN International, Inc. (“ATN” or the “Company”) (Nasdaq: ATNI), a leading provider of digital infrastructure and communications services, today reported financial results for the quarter and year ended December 31, 2023.
Remarks by Brad Martin, ATN Chief Executive Officer
“The fourth quarter capped off a strong year for ATN as our First-to-Fiber and Glass & Steel™ investment strategies and ongoing focus on margin improvement yielded subscriber and revenue growth and profitability expansion.
“For both the quarter and the year, we generated single-digit revenue growth, while delivering a double-digit increase of Adjusted EBITDA. We also demonstrated continued growth across key operating metrics when compared with the fourth quarter of 2022, including the addition of
“Our International Telecom segment performance was highlighted by strong high-speed data subscriber growth, which drove increased fixed broadband revenues in the quarter. We remain optimistic about the growth and cash flow expansion opportunities across these markets as we continue to benefit from network and operating investments, attractive market tailwinds and our unique value proposition. Domestically, we delivered significant increases in broadband homes passed by high-speed data, as we made notable progress with several operational goals. These advancements included expanding our middle and last mile fiber networks along with increasing the capacity and reach of our next generation fixed wireless network.
“We believe that the investments we have made, which have expanded the reach and capabilities of our high-speed network, provide a solid foundation for sustainable value-creation in the years ahead. As we enter the final year of our three-year investment cycle, we are taking actions to position ATN to realize the full benefits of our investments going forward. This includes plans to reduce internally funded capital expenditures and augment network expansion with available grant funding while advancing margin improvement initiatives. In 2024, we expect to continue to grow our customer base, expand operating margins, increase EBITDA and improve cash flow generation.”
Fourth Quarter and Full Year 2023 Financial Results
Consolidated revenues were
Operating income was
Net loss attributable to ATN stockholders in the fourth quarter of 2023 was
Adjusted EBITDA1 increased to
Segment Operating Results (in Thousands)
The Company recorded financial results in three categories: (i) International Telecom; (ii) US Telecom; and (iii) Corporate and Other.
For Three Months Ended December 31, 2023 and 2022 | ||||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||
International | International | US | US | Corporate and | Corporate and | Total | Total | |||||||||||||||||
Telecom | Telecom | Telecom | Telecom | Other* | Other* | ATN | ATN | |||||||||||||||||
Total Revenue: | $ | 94,467 | $ | 90,384 | $ | 104,499 | $ | 101,631 | $ | - | $ | - | $ | 198,966 | $ | 192,015 | ||||||||
Mobility | 27,733 | 27,409 | 956 | 1,551 | - | - | 28,689 | 28,960 | ||||||||||||||||
Fixed | 60,622 | 58,049 | 58,258 | 56,274 | - | - | 118,880 | 114,323 | ||||||||||||||||
Carrier Services | 3,675 | 3,417 | 32,216 | 32,761 | - | - | 35,891 | 36,178 | ||||||||||||||||
Construction | - | - | 6,982 | 7,146 | - | - | 6,982 | 7,146 | ||||||||||||||||
All other | 2,437 | 1,509 | 6,087 | 3,853 | - | - | 8,524 | 5,362 | ||||||||||||||||
Operating Income (Loss) | $ | 12,244 | $ | 15,124 | $ | (1,803 | ) | $ | (1,457 | ) | $ | (7,177 | ) | $ | (8,996 | ) | $ | 3,264 | $ | 4,671 | ||||
EBITDA2 | $ | 27,287 | $ | 28,964 | $ | 20,329 | $ | 21,909 | $ | (6,594 | ) | $ | (8,214 | ) | $ | 41,022 | $ | 42,659 | ||||||
Adjusted EBITDA1 | $ | 30,868 | $ | 29,162 | $ | 27,489 | $ | 22,955 | $ | (7,341 | ) | $ | (6,819 | ) | $ | 51,016 | $ | 45,298 | ||||||
Capital Expenditures** | $ | 18,720 | $ | 17,115 | $ | 17,894 | $ | 32,644 | $ | 42 | $ | 410 | $ | 36,656 | $ | 50,169 | ||||||||
For the Year Ended December 31, 2023 and 2022 | ||||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||
International | International | US | US | Corporate and | Corporate and | Total | Total | |||||||||||||||||
Telecom | Telecom | Telecom | Telecom | Other* | Other* | ATN | ATN | |||||||||||||||||
Total Revenue: | $ | 370,733 | $ | 355,581 | $ | 391,483 | $ | 370,164 | $ | - | $ | - | $ | 762,216 | $ | 725,745 | ||||||||
Mobility | 108,486 | 102,431 | 4,037 | 7,587 | - | - | 112,523 | 110,018 | ||||||||||||||||
Fixed | 239,168 | 233,311 | 233,605 | 205,073 | - | - | 472,773 | 438,384 | ||||||||||||||||
Carrier Services | 14,686 | 13,459 | 128,195 | 128,864 | - | - | 142,881 | 142,323 | ||||||||||||||||
Construction | - | - | 10,629 | 15,762 | - | - | 10,629 | 15,762 | ||||||||||||||||
All other | 8,393 | 6,380 | 15,017 | 12,878 | - | - | 23,410 | 19,258 | ||||||||||||||||
Operating Income (Loss) | $ | 53,420 | $ | 52,012 | $ | (5,522 | ) | $ | (5,656 | ) | $ | (34,723 | ) | $ | (38,414 | ) | $ | 13,175 | $ | 7,942 | ||||
EBITDA2 | $ | 112,093 | $ | 110,152 | $ | 87,455 | $ | 80,808 | $ | (32,110 | ) | $ | (34,865 | ) | $ | 167,438 | $ | 156,095 | ||||||
Adjusted EBITDA1 | $ | 115,955 | $ | 111,549 | $ | 99,933 | $ | 85,395 | $ | (26,437 | ) | $ | (24,256 | ) | $ | 189,451 | $ | 172,688 | ||||||
Capital Expenditures** | $ | 76,379 | $ | 70,385 | $ | 86,918 | $ | 88,684 | $ | - | $ | 1,045 | $ | 163,297 | $ | 160,114 |
* Corporate and Other refer to corporate overhead expenses and consolidating adjustments.
**Excludes government capital program amounts disbursed and amounts received.
ATN’s Strategic Plan and Key Performance Indicators
Investments to drive long-term growth and durable cash flow
To address the growing need for more bandwidth and reliable connectivity across all markets in which we operate, the Company continues to deploy capital in fiber and fiber-fed high-speed data solutions to increase its fiber footprint and grow broadband subscribers. At the start of 2022, the Company initiated a 3-year strategic investment plan to accelerate these investments. As ATN enters the third year of the plan, it expects to begin to reduce capital expenditures and augment network expansion with available grant funding.
Operating Metrics
Operating Metrics | |||||||||||
2023 | 2023 | 2023 | 2023 | 2022 | Q4 2023 | ||||||
Q4 | Q3 | Q2 | Q1 | Q4 | vs. Q4 2022 | ||||||
Broadband Homes Passed | 768,900 | 746,600 | 746,800 | 736,300 | 728,900 | ||||||
Broadband Homes Passed by HSD* | 367,200 | 333,500 | 331,000 | 301,600 | 275,100 | ||||||
Broadband Customers | 214,400 | 213,900 | 215,500 | 214,000 | 210,500 | ||||||
HSD* Broadband Customers | 135,900 | 132,900 | 129,100 | 122,600 | 113,000 | ||||||
Fiber Route Miles | 11,655 | 11,575 | 11,561 | 11,099 | 10,545 | ||||||
International Mobile Subscribers | |||||||||||
Pre-Paid | 351,300 | 346,100 | 340,200 | 328,800 | 322,000 | ||||||
Post-Paid | 57,400 | 56,100 | 58,900 | 56,900 | 55,700 | ||||||
Total | 408,700 | 402,200 | 399,100 | 385,700 | 377,700 | ||||||
Blended Churn | 3.33 | % | 3.76 | % | 2.69 | % | 2.81 | % | 2.25 | % |
*HSD is defined as download speeds 100 Mbps or greater and HSD Broadband Customers as subscribers connected to our high-speed networks regardless of the speed of plan selected.
Note: Data presented may differ from prior periods to reflect more accurate data and/or changes in calculation methodology and process.
Balance Sheet and Cash Flow Highlights
Total cash, cash equivalents and restricted cash as of December 31, 2023, was
Net cash provided by operating activities was
Capital expenditures were
Quarterly Dividends and Stock Repurchases
Quarterly dividends ATN increased its quarterly dividend by more than
Share repurchases During the fourth quarter of 2023, ATN announced the expansion of the share repurchase program to up to
Guidance and Outlook
ATN is continuing investments in its “First-to-Fiber” and “Glass & Steel™” market strategies established at the start of 2022. Entering the final year of our three-year investment cycle, the Company expects to reduce capital expenditures and augment network expansion with available grant funding. Management also is focused on advancing margin improvement initiatives to position ATN to realize the full benefits of these investments and more rapidly increase cash flows.
The Company is reiterating its preliminary Adjusted EBITDA guidance for full-year 2024 and reducing the preliminary capital expenditures guidance by
Reiterates preliminary Adjusted EBITDA1 outlook, updates capital expenditure outlook, and provides additional metrics for full year ending December 31, 2024:
Revenue (excluding construction revenue) | Full year 2024 | |
Adjusted EBITDA1 | Full year 2024 | |
Capital Expenditures | Full year 2024 | |
Net Debt Ratio3 | 2.25x to 2.40x | Exiting 2024 |
For the Company’s full year 2024 outlook for Adjusted EBITDA, the Company is not able to provide without unreasonable effort the most directly comparable GAAP financial measures, or reconciliations to such GAAP financial measures, on a forward-looking basis. Please see “Use of Non-GAAP Financial Measures” below for a full description of items excluded from the Company’s expected Adjusted EBITDA.
Conference Call Information
Call Date: Thursday, February 22, 2024
Call Time: 10:00 a.m. ET
Webcast Link: https://edge.media-server.com/mmc/p/thasau6r/
Live Call Participant Link: https://register.vevent.com/register/BIb6167f4ac3b049a28d8dd4ef47a55ab3
Webcast Link Instructions
You can listen to a live audio webcast of the conference call by visiting the “Webcast Link” above or the "Events & Presentations" section of the Company's Investor Relations website at https://ir.atni.com/events-and-presentations. A replay of the conference call will be available at the same locations beginning at approximately 1:00 pm ET on the same day. The Company also will provide an investor presentation as a supplement to the call on the “Events & Presentations” section of its Investor Relations website.
About ATN
ATN International, Inc. (Nasdaq: ATNI), headquartered in Beverly, Massachusetts, is a leading provider of digital infrastructure and communications services for all. The Company operates in the United States and internationally, including the Caribbean region, with a focus on rural and remote markets with a growing demand for infrastructure investments. The Company’s operating subsidiaries today primarily provide: (i) advanced wireless and wireline connectivity to residential, business, and government customers, including a range of high-speed Internet and data services, fixed and mobile wireless solutions, and video and voice services; and (ii) carrier and enterprise communications services, such as terrestrial and submarine fiber optic transport, and communications tower facilities. For more information, please visit www.atni.com.
Use of Non-GAAP Financial Measures and Definition of Terms
In addition to financial measures prepared in accordance with generally accepted accounting principles (GAAP), this press release also contains non-GAAP financial measures. Specifically, the Company has included EBITDA, Adjusted EBITDA, Net Debt, and Net Debt Ratio in this release and the tables included herein.
EBITDA is defined as Operating income (loss) before depreciation and amortization expense.
Adjusted EBITDA is defined as Operating income (loss) before depreciation and amortization expense, transaction-related charges, restructuring expenses, one-time impairment or special charges, and the gain (loss) on disposition of assets and contingent consideration. In order to more closely align with similar calculations presented by companies in its industry, beginning in the first quarter of 2023, the Company excluded non-cash stock-based compensation in its adjustment to derive Adjusted EBITDA. Prior periods have been restated to conform to this definition change.
Net Debt is defined as total debt less cash and cash equivalents and restricted cash.
Net Debt Ratio is defined as Net Debt divided by the trailing four quarters’ ended total Adjusted EBITDA at the measurement date.
The Company believes that the inclusion of these non-GAAP financial measures helps investors gain a meaningful understanding of the Company's core operating results and enhances the usefulness of comparing such performance with prior periods. Management uses these non-GAAP measures, in addition to GAAP financial measures, as the basis for measuring the Company’s core operating performance and comparing such performance to that of prior periods. The non-GAAP financial measures included in this press release are not meant to be considered superior to or a substitute for results of operations prepared in accordance with GAAP. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are set forth in the text of, and the accompanying tables to, this press release. While non-GAAP financial measures are an important tool for financial and operational decision-making and for evaluating the Company’s own operating results over different periods of time, the Company urges investors to review the reconciliation of these financial measures to the comparable GAAP financial measures included below, and not to rely on any single financial measure to evaluate its business.
Cautionary Language Concerning Forward-Looking Statements
This press release contains forward-looking statements relating to, among other matters, the Company’s future financial performance, business goals and objectives, and results of operations, expectations regarding the transition of its US Telecom business, its future revenues, operating income, operating margin, cash flows, network and operating costs, Adjusted EBITDA, Net Debt Ratio, and capital investments; demand for the Company’s services and industry trends; the Company’s liquidity; the expansion of the Company’s customer base and networks; receipt of certain government grants and management’s plans, expectations and strategy for the future. These forward-looking statements are based on estimates, projections, beliefs, and assumptions and are not guarantees of future events or results. Actual future events and results could differ materially from the events and results indicated in these statements as a result of many factors, including, among others, (1) the general performance of the Company’s operations, including operating margins, revenues, capital expenditures, and the retention of and future growth of the Company’s subscriber base and ARPU; (2) the Company’s reliance on a limited number of key suppliers and vendors for timely supply of equipment and services relating to the Company’s network infrastructure; (3) the Company’s ability to satisfy the needs and demands of the Company’s major carrier customers; (4) the Company’s ability to realize expansion plans for its fiber markets; (5) the adequacy and expansion capabilities of the Company’s network capacity and customer service system to support the Company’s customer growth; (6) the Company’s ability to efficiently and cost-effectively upgrade the Company’s networks and information technology platforms to address rapid and significant technological changes in the telecommunications industry; (7) the Company’s continued access to capital and credit markets on terms it deems favorable; (8) government subsidy program availability and regulation of the Company’s businesses, which may impact the Company’s telecommunications licenses, the Company’s revenue and the Company’s operating costs; (9) the Company’s ability to successfully transition its US Telecom business away from wholesale mobility to other carrier and consumer-based services; (10) ongoing risk of an economic downturn, political, geopolitical and other risks and opportunities facing the Company’s operations, including those resulting from the continued inflation and other macroeconomic headwinds including increased costs and supply chain disruptions; (11) management transitions, and the loss of, or an inability to recruit skilled personnel in the Company’s various jurisdictions, including key members of management; (12) the Company’s ability to find investment or acquisition or disposition opportunities that fit the strategic goals of the Company; (13) the occurrence of weather events and natural catastrophes and the Company’s ability to secure the appropriate level of insurance coverage for these assets; and (14) increased competition. These and other additional factors that may cause actual future events and results to differ materially from the events and results indicated in the forward-looking statements above are set forth more fully under Item 1A “Risk Factors” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC on March 15, 2023, and the other reports the Company files from time to time with the SEC. The Company undertakes no obligation and has no intention to update these forward-looking statements to reflect actual results, changes in assumptions, or changes in other factors that may affect such forward-looking statements, except as required by law.
Contact | |
Justin D. Benincasa | Ian Rhoades |
Chief Financial Officer | Investor Relations |
ATN International, Inc. | Sharon Merrill Advisors, Inc. |
978-619-1300 | ATNI@investorrelations.com |
Table 1 | |||||||
ATN International, Inc. | |||||||
Unaudited Condensed Consolidated Balance Sheets | |||||||
(in Thousands) | |||||||
December 31, | December 31, | ||||||
2023 | 2022 | ||||||
Assets: | |||||||
Cash and cash equivalents | $ | 52,239 | $ | 54,660 | |||
Restricted cash | 12,942 | 5,068 | |||||
Customer receivable | 7,249 | 5,803 | |||||
Other current assets | 208,169 | 164,157 | |||||
Total current assets | 280,599 | 229,688 | |||||
Property, plant and equipment, net | 1,080,659 | 1,055,954 | |||||
Operating lease right-of-use assets | 99,335 | 108,702 | |||||
Customer receivable - long term | 45,676 | 46,706 | |||||
Goodwill and other intangible assets, net | 173,008 | 185,794 | |||||
Other assets | 103,764 | 81,025 | |||||
Total assets | $ | 1,783,041 | $ | 1,707,869 | |||
Liabilities, redeemable non-controlling interests and stockholders’ equity: | |||||||
Current portion of long-term debt | $ | 24,290 | $ | 6,172 | |||
Current portion of customer receivable credit facility | 7,110 | 6,073 | |||||
Taxes payable | 10,876 | 7,335 | |||||
Current portion of lease liabilities | 15,164 | 15,457 | |||||
Other current liabilities | 235,081 | 198,143 | |||||
Total current liabilities | 292,521 | 233,180 | |||||
Long-term debt, net of current portion | $ | 492,580 | $ | 415,727 | |||
Customer receivable credit facility, net of current portion | 38,943 | 39,275 | |||||
Deferred income taxes | 19,775 | 28,650 | |||||
Lease liabilities | 76,936 | 83,319 | |||||
Other long-term liabilities | 138,566 | 138,420 | |||||
Total liabilities | 1,059,321 | 938,571 | |||||
Redeemable non-controlling interests | 85,917 | 92,468 | |||||
Stockholders' equity: | |||||||
Total ATN International, Inc.’s stockholders’ equity | 541,073 | 580,814 | |||||
Non-controlling interests | 96,730 | 96,016 | |||||
Total stockholders' equity | 637,803 | 676,830 | |||||
Total liabilities, redeemable non-controlling interests and stockholders’ equity | $ | 1,783,041 | $ | 1,707,869 | |||
Table 2 | |||||||||||||||
ATN International, Inc. | |||||||||||||||
Unaudited Condensed Consolidated Statements of Operations | |||||||||||||||
(in Thousands, Except per Share Data) | |||||||||||||||
Three Months Ended, | Year Ended, | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||
Revenues: | |||||||||||||||
Communications services | $ | 187,597 | $ | 179,906 | $ | 735,082 | $ | 692,221 | |||||||
Construction | 6,982 | 7,146 | 10,629 | 15,762 | |||||||||||
Other | 4,387 | 4,963 | 16,505 | 17,762 | |||||||||||
Total revenue | 198,966 | 192,015 | 762,216 | 725,745 | |||||||||||
Operating expenses (excluding depreciation and amortization unless otherwise indicated): | |||||||||||||||
Cost of services and other | 82,598 | 83,075 | 319,723 | 312,896 | |||||||||||
Cost of construction revenue | 6,710 | 7,123 | 10,345 | 15,763 | |||||||||||
Selling, general and administrative | 58,642 | 56,519 | 242,697 | 224,398 | |||||||||||
Stock-based compensation | 2,063 | 1,710 | 8,535 | 7,406 | |||||||||||
Transaction-related charges | 54 | 417 | 551 | 4,798 | |||||||||||
Restructuring expenses | 6,588 | - | 11,228 | - | |||||||||||
Depreciation | 34,636 | 34,716 | 141,627 | 135,137 | |||||||||||
Amortization of intangibles from acquisitions | 3,122 | 3,272 | 12,636 | 13,016 | |||||||||||
(Gain) loss on disposition of assets and contingent consideration | 1,289 | 512 | 1,699 | 4,389 | |||||||||||
Total operating expenses | 195,702 | 187,344 | 749,041 | 717,803 | |||||||||||
Operating income | 3,264 | 4,671 | 13,175 | 7,942 | |||||||||||
Other income (expense): | |||||||||||||||
Interest expense, net | (11,872 | ) | (7,177 | ) | (42,210 | ) | (20,243 | ) | |||||||
Other income (expense) | (1,128 | ) | 866 | 1,496 | 4,245 | ||||||||||
Other income (expense), net | (13,000 | ) | (6,311 | ) | (40,714 | ) | (15,998 | ) | |||||||
Loss before income taxes | (9,736 | ) | (1,640 | ) | (27,539 | ) | (8,056 | ) | |||||||
Income tax expense (benefit) | (2,417 | ) | 906 | (8,785 | ) | (473 | ) | ||||||||
Net loss | (7,319 | ) | (2,546 | ) | (18,754 | ) | (7,583 | ) | |||||||
Net loss attributable to non-controlling interests, net | 1,483 | 1,156 | 4,216 | 1,938 | |||||||||||
Net loss attributable to ATN International, Inc. stockholders | $ | (5,836 | ) | $ | (1,390 | ) | $ | (14,538 | ) | $ | (5,645 | ) | |||
Net loss per weighted average share attributable to ATN International, Inc. stockholders: | |||||||||||||||
Basic and Diluted Net Loss | $ | (0.46 | ) | $ | (0.18 | ) | $ | (1.25 | ) | $ | (0.67 | ) | |||
Weighted average common shares outstanding: | |||||||||||||||
Basic | 15,436 | 15,763 | 15,595 | 15,751 | |||||||||||
Diluted | 15,436 | 15,763 | 15,595 | 15,751 | |||||||||||
Table 3 | |||||||
ATN International, Inc. | |||||||
Unaudited Condensed Consolidated Cash Flow Statements | |||||||
(in Thousands) | |||||||
Year Ended December 31, | |||||||
2023 | 2022 | ||||||
Net Loss | $ | (18,754 | ) | $ | (7,583 | ) | |
Depreciation | 141,627 | 135,137 | |||||
Amortization of intangibles from acquisitions | 12,636 | 13,016 | |||||
Provision for doubtful accounts | 5,012 | 6,693 | |||||
Amortization of debt discount and debt issuance costs | 2,431 | 2,014 | |||||
(Gain) Loss on disposition of assets and contingent consideration | 1,699 | 4,387 | |||||
Stock-based compensation | 8,535 | 7,406 | |||||
Deferred income taxes | (16,756 | ) | (7,452 | ) | |||
Loss on pension settlement | 369 | 1,725 | |||||
Gain on equity investments | (2,839 | ) | (5,656 | ) | |||
Decrease in customer receiveable | (416 | ) | (8,713 | ) | |||
Change in prepaid and accrued income taxes | 7,801 | 9,187 | |||||
Change in other operating assets and liabilities | (28,351 | ) | (47,249 | ) | |||
Net cash provided by operating activities | 112,994 | 102,912 | |||||
Capital expenditures | (163,297 | ) | (160,114 | ) | |||
Government capital programs: | |||||||
Amounts disbursed | (32,871 | ) | (7,905 | ) | |||
Amounts received | 31,873 | 2,853 | |||||
Proceeds from sale of investments | - | 15,745 | |||||
Spectrum sales and refunds | 576 | 1,136 | |||||
Proceeds from dispositions of long-lived assets | - | 1,067 | |||||
Purchase of spectrum | - | (1,068 | ) | ||||
Purchases of strategic investments | (1,055 | ) | (2,750 | ) | |||
Purchases and sales of businesses | 1,314 | (16,209 | ) | ||||
Net cash used in investing activities | (163,460 | ) | (167,245 | ) | |||
Dividends paid on common stock | (13,178 | ) | (10,708 | ) | |||
Distributions to non-controlling interests | (4,040 | ) | (3,531 | ) | |||
Contingent consideration paid for business acquisitions | - | (1,718 | ) | ||||
Finance lease payments | (1,375 | ) | (1,069 | ) | |||
Term loan - borrowings | 130,000 | 20,000 | |||||
Term loan - repayments | (6,959 | ) | (5,222 | ) | |||
Payment of debt issuance costs | (3,906 | ) | (873 | ) | |||
Revolving credit facilities – borrowings | 159,414 | 115,250 | |||||
Revolving credit facilities – repayments | (185,292 | ) | (72,250 | ) | |||
Proceeds from customer receivable credit facility | 7,300 | 15,425 | |||||
Repayment of customer receivable credit facility | (6,712 | ) | (4,960 | ) | |||
Purchases of common stock - stock-based compensation | (1,473 | ) | (1,169 | ) | |||
Purchases of common stock - share repurchase plan | (14,999 | ) | (942 | ) | |||
Repurchases of non-controlling interests, net | (2,861 | ) | (4,869 | ) | |||
Net cash provided by financing activities | 55,919 | 43,364 | |||||
Net change in total cash, cash equivalents and restricted cash | 5,453 | (20,969 | ) | ||||
Total cash, cash equivalents and restricted cash, beginning of period | 59,728 | 80,697 | |||||
Total cash, cash equivalents and restricted cash, end of period | $ | 65,181 | $ | 59,728 | |||
Table 4 | ||||||||||||
ATN International, Inc. | ||||||||||||
Selected Segment Financial Information | ||||||||||||
(In Thousands) | ||||||||||||
For the three months ended December 31, 2023 is as follows: | ||||||||||||
International Telecom | US Telecom | Corporate and Other * | Total | |||||||||
Statement of Operations Data: | ||||||||||||
Revenue | ||||||||||||
Mobility | ||||||||||||
Business | $ | 4,768 | $ | 112 | $ | - | $ | 4,880 | ||||
Consumer | 22,965 | 844 | - | 23,809 | ||||||||
Total | $ | 27,733 | $ | 956 | $ | - | $ | 28,689 | ||||
Fixed | ||||||||||||
Business | $ | 18,606 | $ | 35,827 | $ | - | $ | 54,433 | ||||
Consumer | 42,016 | 22,431 | - | 64,447 | ||||||||
Total | $ | 60,622 | $ | 58,258 | $ | - | $ | 118,880 | ||||
Carrier Services | $ | 3,675 | $ | 32,216 | $ | - | $ | 35,891 | ||||
Other | 982 | 3,155 | - | 4,137 | ||||||||
Total Communications Services | $ | 93,012 | $ | 94,585 | $ | - | $ | 187,597 | ||||
Construction | $ | - | $ | 6,982 | $ | - | $ | 6,982 | ||||
Managed services | $ | 1,455 | $ | 2,932 | $ | - | $ | 4,387 | ||||
Total Other | $ | 1,455 | $ | 2,932 | $ | - | $ | 4,387 | ||||
Total Revenue | $ | 94,467 | $ | 104,499 | $ | - | $ | 198,966 | ||||
Depreciation | $ | 14,774 | $ | 19,279 | $ | 583 | $ | 34,636 | ||||
Amortization of intangibles from acquisitions | $ | 269 | $ | 2,853 | $ | - | $ | 3,122 | ||||
Total operating expenses | $ | 82,223 | $ | 106,302 | $ | 7,177 | $ | 195,702 | ||||
Operating income (loss) | $ | 12,244 | $ | (1,803 | ) | $ | (7,177 | ) | $ | 3,264 | ||
Net (income) loss attributable to non-controlling interests | $ | (1,455 | ) | $ | 2,938 | $ | - | $ | 1,483 | |||
Non GAAP measures: | ||||||||||||
EBITDA (2) | $ | 27,287 | $ | 20,329 | $ | (6,594 | ) | $ | 41,022 | |||
Adjusted EBITDA (1) | $ | 30,868 | $ | 27,489 | $ | (7,341 | ) | $ | 51,016 | |||
Balance Sheet Data (at December 31, 2023): | ||||||||||||
Cash, cash equivalents and restricted cash | $ | 26,354 | $ | 33,574 | $ | 5,252 | $ | 65,180 | ||||
Total current assets | 107,469 | 162,095 | 11,035 | 280,599 | ||||||||
Fixed assets, net | 481,911 | 593,833 | 4,915 | 1,080,659 | ||||||||
Total assets | 672,171 | 1,019,251 | 91,619 | 1,783,041 | ||||||||
Total current liabilities | 86,540 | 168,624 | 37,357 | 292,521 | ||||||||
Total debt, including current portion | 64,254 | 293,607 | 159,009 | 516,870 | ||||||||
* Corporate and Other refer to corporate overhead expenses and consolidating adjustments | ||||||||||||
Table 4 (continued) | ||||||||||||
ATN International, Inc. | ||||||||||||
Selected Segment Financial Information | ||||||||||||
(In Thousands) | ||||||||||||
For the three months ended December 31, 2022 is as follows: | ||||||||||||
International Telecom | US Telecom | Corporate and Other * | Total | |||||||||
Statement of Operations Data: | ||||||||||||
Revenue | ||||||||||||
Mobility | ||||||||||||
Business | $ | 3,833 | $ | 256 | $ | - | $ | 4,089 | ||||
Consumer | 23,576 | 1,295 | - | 24,871 | ||||||||
Total | $ | 27,409 | $ | 1,551 | $ | - | $ | 28,960 | ||||
Fixed | ||||||||||||
Business | $ | 17,076 | $ | 35,215 | $ | - | $ | 52,291 | ||||
Consumer | 40,973 | 21,059 | - | 62,032 | ||||||||
Total | $ | 58,049 | $ | 56,274 | $ | - | $ | 114,323 | ||||
Carrier Services | $ | 3,417 | $ | 32,761 | $ | - | $ | 36,178 | ||||
Other | 399 | 46 | - | 445 | ||||||||
Total Communications Services | $ | 89,274 | $ | 90,632 | $ | - | $ | 179,906 | ||||
Construction | $ | - | $ | 7,146 | $ | - | $ | 7,146 | ||||
Managed services | $ | 1,110 | $ | 3,853 | $ | - | $ | 4,963 | ||||
Total Other | $ | 1,110 | $ | 3,853 | $ | - | $ | 4,963 | ||||
Total Revenue | $ | 90,384 | $ | 101,631 | $ | - | $ | 192,015 | ||||
Depreciation | $ | 13,460 | $ | 20,474 | $ | 782 | $ | 34,716 | ||||
Amortization of intangibles from acquisitions | $ | 380 | $ | 2,892 | $ | - | $ | 3,272 | ||||
Total operating expenses | $ | 75,260 | $ | 103,088 | $ | 8,996 | $ | 187,344 | ||||
Operating income (loss) | $ | 15,124 | $ | (1,457 | ) | $ | (8,996 | ) | $ | 4,671 | ||
Net (income) loss attributable to non-controlling interests | $ | (1,783 | ) | $ | 2,939 | $ | - | $ | 1,156 | |||
Non GAAP measures: | ||||||||||||
EBITDA (2) | $ | 28,964 | $ | 21,909 | $ | (8,214 | ) | $ | 42,659 | |||
Adjusted EBITDA (1) | $ | 29,162 | $ | 22,955 | $ | (6,819 | ) | $ | 45,298 | |||
(1) See Table 5 for reconciliation of Operating Income to Adjusted EBITDA | ||||||||||||
(2) See Table 5 for reconciliation of Operating Income to EBITDA | ||||||||||||
* Corporate and Other refer to corporate overhead expenses and consolidating adjustments | ||||||||||||
Table 4 (continued) | ||||||||||||
ATN International, Inc. | ||||||||||||
Selected Segment Financial Information | ||||||||||||
(In Thousands) | ||||||||||||
For the year ended December 31, 2023 is as follows: | ||||||||||||
International Telecom | US Telecom | Corporate and Other * | Total | |||||||||
Statement of Operations Data: | ||||||||||||
Revenue | ||||||||||||
Mobility | ||||||||||||
Business | $ | 16,333 | $ | 527 | $ | - | $ | 16,860 | ||||
Consumer | 92,153 | 3,510 | - | 95,663 | ||||||||
Total | $ | 108,486 | $ | 4,037 | $ | - | $ | 112,523 | ||||
Fixed | ||||||||||||
Business | $ | 71,215 | $ | 143,322 | $ | - | $ | 214,537 | ||||
Consumer | 167,953 | 90,283 | - | 258,236 | ||||||||
Total | $ | 239,168 | $ | 233,605 | $ | - | $ | 472,773 | ||||
Carrier Services | $ | 14,686 | $ | 128,195 | $ | - | $ | 142,881 | ||||
Other | 3,066 | 3,839 | - | 6,905 | ||||||||
Total Communications Services | $ | 365,406 | $ | 369,676 | $ | - | $ | 735,082 | ||||
Construction | $ | - | $ | 10,629 | $ | - | $ | 10,629 | ||||
Managed services | $ | 5,327 | $ | 11,178 | $ | - | $ | 16,505 | ||||
Total Other | $ | 5,327 | $ | 11,178 | $ | - | $ | 16,505 | ||||
Total Revenue | $ | 370,733 | $ | 391,483 | $ | - | $ | 762,216 | ||||
Depreciation | $ | 57,420 | $ | 81,594 | $ | 2,613 | $ | 141,627 | ||||
Amortization of intangibles from acquisitions | $ | 1,253 | $ | 11,383 | $ | - | $ | 12,636 | ||||
Total operating expenses | $ | 317,313 | $ | 397,005 | $ | 34,723 | $ | 749,041 | ||||
Operating income (loss) | $ | 53,420 | $ | (5,522 | ) | $ | (34,723 | ) | $ | 13,175 | ||
Net (income) loss attributable to non-controlling interests | $ | (7,105 | ) | $ | 11,321 | $ | - | $ | 4,216 | |||
Non GAAP measures: | ||||||||||||
EBITDA (2) | $ | 112,093 | $ | 87,455 | $ | (32,110 | ) | $ | 167,438 | |||
Adjusted EBITDA (1) | $ | 115,955 | $ | 99,933 | $ | (26,437 | ) | $ | 189,451 | |||
* Corporate and Other refer to corporate overhead expenses and consolidating adjustments | ||||||||||||
Table 4 (continued) | ||||||||||||
ATN International, Inc. | ||||||||||||
Selected Segment Financial Information | ||||||||||||
(In Thousands) | ||||||||||||
For the year ended December 31, 2022 is as follows: | ||||||||||||
International Telecom | US Telecom | Corporate and Other * | Total | |||||||||
Statement of Operations Data: | ||||||||||||
Revenue | ||||||||||||
Mobility | ||||||||||||
Business | $ | 14,830 | $ | 1,228 | $ | - | $ | 16,058 | ||||
Consumer | 87,601 | 6,359 | - | 93,960 | ||||||||
Total | $ | 102,431 | $ | 7,587 | $ | - | $ | 110,018 | ||||
Fixed | ||||||||||||
Business | $ | 69,903 | $ | 126,735 | $ | - | $ | 196,638 | ||||
Consumer | 163,408 | 78,338 | - | 241,746 | ||||||||
Total | $ | 233,311 | $ | 205,073 | $ | - | $ | 438,384 | ||||
Carrier Services | $ | 13,459 | $ | 128,864 | $ | - | $ | 142,323 | ||||
Other | 1,450 | 46 | - | 1,496 | ||||||||
Total Communications Services | $ | 350,651 | $ | 341,570 | $ | - | $ | 692,221 | ||||
Construction | $ | - | $ | 15,762 | $ | - | $ | 15,762 | ||||
Managed services | $ | 4,930 | $ | 12,832 | $ | - | $ | 17,762 | ||||
Total Other | $ | 4,930 | $ | 12,832 | $ | - | $ | 17,762 | ||||
Total Revenue | $ | 355,581 | $ | 370,164 | $ | - | $ | 725,745 | ||||
Depreciation | $ | 56,568 | $ | 75,020 | $ | 3,549 | $ | 135,137 | ||||
Amortization of intangibles from acquisitions | $ | 1,572 | $ | 11,444 | $ | - | $ | 13,016 | ||||
Total operating expenses | $ | 303,569 | $ | 375,820 | $ | 38,414 | $ | 717,803 | ||||
Operating income (loss) | $ | 52,012 | $ | (5,656 | ) | $ | (38,414 | ) | $ | 7,942 | ||
Net (income) loss attributable to non-controlling interests | $ | (6,613 | ) | $ | 8,552 | $ | - | $ | 1,939 | |||
Non GAAP measures: | ||||||||||||
EBITDA (2) | $ | 110,152 | $ | 80,808 | $ | (34,865 | ) | $ | 156,095 | |||
Adjusted EBITDA (1) | $ | 111,549 | $ | 85,395 | $ | (24,256 | ) | $ | 172,688 | |||
Balance Sheet Data (at December 31, 2022): | ||||||||||||
Cash, cash equivalents and restricted cash | $ | 26,417 | $ | 26,375 | $ | 6,935 | $ | 59,727 | ||||
Total current assets | 105,324 | 116,038 | 8,326 | 229,688 | ||||||||
Fixed assets, net | 462,447 | 585,969 | 7,538 | 1,055,954 | ||||||||
Total assets | 643,664 | 980,543 | 83,662 | 1,707,869 | ||||||||
Total current liabilities | 86,738 | 119,756 | 26,686 | 233,180 | ||||||||
Total debt, including current portion | 59,659 | 263,240 | 99,000 | 421,899 | ||||||||
(1) See Table 5 for reconciliation of Operating Income to Adjusted EBITDA | ||||||||||||
(2) See Table 5 for reconciliation of Operating Income to EBITDA | ||||||||||||
* Corporate and Other refer to corporate overhead expenses and consolidating adjustments | ||||||||||||
Table 5 | ||||||||||||
ATN International, Inc. | ||||||||||||
Reconciliation of Non-GAAP Measures | ||||||||||||
(In Thousands) | ||||||||||||
For the three months ended December 31, 2023 is as follows: | ||||||||||||
International Telecom | US Telecom | Corporate and Other * | Total | |||||||||
Operating income (loss) | $ | 12,244 | $ | (1,803 | ) | $ | (7,177 | ) | $ | 3,264 | ||
Depreciation expense | 14,774 | 19,279 | 583 | 34,636 | ||||||||
Amortization of intangibles from acquisitions | 269 | 2,853 | - | 3,122 | ||||||||
EBITDA | $ | 27,287 | $ | 20,329 | $ | (6,594 | ) | $ | 41,022 | |||
Stock-based compensation | 125 | 137 | 1,801 | 2,063 | ||||||||
Restructuring expenses | 3,491 | 3,097 | - | 6,588 | ||||||||
Transaction-related charges | - | 38 | 16 | 54 | ||||||||
(Gain) Loss on disposition of assets and contingent consideration | (35 | ) | 3,888 | (2,564 | ) | 1,289 | ||||||
ADJUSTED EBITDA | $ | 30,868 | $ | 27,489 | $ | (7,341 | ) | $ | 51,016 | |||
For the three months ended December 31, 2022 is as follows: | ||||||||||||
International Telecom | US Telecom | Corporate and Other * | Total | |||||||||
Operating income (loss) | $ | 15,124 | $ | (1,457 | ) | $ | (8,996 | ) | $ | 4,671 | ||
Depreciation expense | 13,460 | 20,474 | 782 | 34,716 | ||||||||
Amortization of intangibles from acquisitions | 380 | 2,892 | - | 3,272 | ||||||||
EBITDA | $ | 28,964 | $ | 21,909 | $ | (8,214 | ) | $ | 42,659 | |||
Stock-based compensation | 70 | 86 | 1,554 | 1,710 | ||||||||
Transaction-related charges | - | 576 | (159 | ) | 417 | |||||||
(Gain) Loss on disposition of assets and contingent consideration | 128 | 384 | - | 512 | ||||||||
ADJUSTED EBITDA | $ | 29,162 | $ | 22,955 | $ | (6,819 | ) | $ | 45,298 | |||
Table 5 (continued) | ||||||||||||
ATN International, Inc. | ||||||||||||
Reconciliation of Non-GAAP Measures | ||||||||||||
(In Thousands) | ||||||||||||
For the year ended December 31, 2023 is as follows: | ||||||||||||
International Telecom | US Telecom | Corporate and Other * | Total | |||||||||
Operating income (loss) | $ | 53,420 | $ | (5,522 | ) | $ | (34,723 | ) | $ | 13,175 | ||
Depreciation expense | 57,420 | 81,594 | 2,613 | 141,627 | ||||||||
Amortization of intangibles from acquisitions | 1,253 | 11,383 | - | 12,636 | ||||||||
EBITDA | $ | 112,093 | $ | 87,455 | $ | (32,110 | ) | $ | 167,438 | |||
Stock-based compensation | 431 | 247 | 7,857 | 8,535 | ||||||||
Restructuring expenses | 3,491 | 7,737 | - | 11,228 | ||||||||
Transaction-related charges | - | 171 | 380 | 551 | ||||||||
(Gain) Loss on disposition of assets and contingent consideration | (60 | ) | 4,323 | (2,564 | ) | 1,699 | ||||||
ADJUSTED EBITDA | $ | 115,955 | $ | 99,933 | $ | (26,437 | ) | $ | 189,451 | |||
For the year ended December 31, 2022 is as follows: | ||||||||||||
International Telecom | US Telecom | Corporate and Other * | Total | |||||||||
Operating income (loss) | $ | 52,012 | $ | (5,656 | ) | $ | (38,414 | ) | 7,942 | |||
Depreciation expense | 56,568 | 75,020 | 3,549 | 135,137 | ||||||||
Amortization of intangibles from acquisitions | 1,572 | 11,444 | - | 13,016 | ||||||||
EBITDA | $ | 110,152 | $ | 80,808 | $ | (34,865 | ) | $ | 156,095 | |||
Stock-based compensation | 240 | 387 | 6,779 | 7,406 | ||||||||
Transaction-related charges | - | 1,669 | 3,129 | 4,798 | ||||||||
(Gain) Loss on disposition of assets and contingent consideration | 1,157 | 2,531 | 701 | 4,389 | ||||||||
ADJUSTED EBITDA | $ | 111,549 | $ | 85,395 | $ | (24,256 | ) | $ | 172,688 | |||
Table 6 | |||||||
ATN International, Inc. | |||||||
Non GAAP Measure - Net Debt Ratio | |||||||
(in Thousands) | |||||||
December 31, | December 31, | ||||||
2023 | 2022 | ||||||
Current portion of long-term debt * | $ | 24,290 | $ | 6,172 | |||
Long-term debt, net of current portion * | 492,580 | 415,727 | |||||
Total debt | $ | 516,870 | $ | 421,899 | |||
Less: Cash, cash equivalents and restricted cash | 65,181 | 59,728 | |||||
Net Debt | $ | 451,689 | $ | 362,171 | |||
Adjusted EBITDA - for the four quarters ended | $ | 189,451 | $ | 172,688 | |||
Net Debt Ratio | 2.38 | 2.10 | |||||
* Excludes Customer receivable credit facility |
1 See Table 5 for reconciliation of Operating Income to Adjusted EBITDA, a non-GAAP measure.
2 For the Company’s Adjusted EBITDA Guidance, the Company is not able to provide without unreasonable effort the most directly comparable GAAP financial measures, or reconciliations to such GAAP financial measures, on a forward-looking basis. Please see “Use of Non-GAAP Financial Measures” below for a full description of items excluded from the Company’s expected Adjusted EBITDA.
3 Please see “Use of Non-GAAP Financial Measures” below for a full definition of Net Debt Ratio.
FAQ
What was the percentage increase in fourth-quarter revenues for ATN International, Inc.?
How much did the full-year revenues increase by for ATN International, Inc.?
What was the percentage increase in total high-speed broadband subscribers for ATN International, Inc.?
By how much did broadband homes passed by high-speed data services expand for ATN International, Inc.?
What was the change in operating income for ATN International, Inc. in the fourth quarter?
What is the 2024 revenue outlook provided by ATN International, Inc.?
What is the 2024 Adjusted EBITDA range expected by ATN International, Inc.?