Atlantic Power Corporation Releases Fourth Quarter and Year End 2020 Results
Atlantic Power Corporation (NYSE: AT) reported strong financial results for Q4 2020, achieving a net income of $34.2 million, compared to a loss of $65.3 million in Q4 2019, driven by a $10.2 million insurance gain and a favorable tax benefit. Project revenue increased to $71.7 million, aided by the Cadillac plant's recovery and improved operations at Williams Lake. However, cash from operating activities fell to $35.2 million from $40.2 million, mainly due to changes in working capital. The company is set for acquisition by I Squared Capital for approximately $961 million, with a closing anticipated in Q2 2021.
- Net income rose to $34.2 million from a loss of $65.3 million in Q4 2019.
- Project revenue increased to $71.7 million, up $5.5 million year-over-year.
- Project Adjusted EBITDA of $51.7 million, an increase from $42.9 million in Q4 2019.
- Successful recovery of $10.1 million from Cadillac insurance settlement.
- Debt repayment of $19.3 million, with a consolidated leverage ratio of 3.6 times.
- Cash from operating activities decreased to $35.2 million from $40.2 million in Q4 2019.
- Project Adjusted EBITDA decreased from $196.1 million in 2019 to $188.7 million for the full year 2020.
- Overall project revenue decreased by $9.6 million year-over-year.
DEDHAM, Mass., March 4, 2021 /PRNewswire/ -- Atlantic Power Corporation (NYSE: AT) (TSX: ATP) ("Atlantic Power" or the "Company") today reported its financial results for the three months and year ended December 31, 2020.
Fourth Quarter 2020 Financial Results
- Net income attributable to Atlantic Power of
$34.2 million or$0.30 per diluted share included a$10.2 million insurance gain at Cadillac and an income tax benefit; Q4 2019 results were a net loss of$65.3 million or$0.60 per diluted share - Cash from operating activities of
$35.2 million decreased from$40.2 million in Q4 2019, mostly due to an$11.3 million unfavorable year-over-year change in working capital - Project Adjusted EBITDA of
$51.7 million increased from$42.9 million in Q4 2019, mostly due to$9.4 million of business interruption insurance recovery at Cadillac recorded in 2020, partially offset by a$7.0 million decrease at Curtis Palmer due to lower water flows - Repaid
$19.3 million of term loan and project debt, as expected, and achieved a consolidated leverage ratio at YE 2020 of 3.6 times, or 3.4 times net of cash; expect improvement in 2021 - Liquidity at YE 2020 of
$142 million , including approximately$14 million of discretionary cash
Operational and Commercial Updates
- To date, no material impact on operations or financial results from coronavirus pandemic
- In December 2020, executed final settlement of Cadillac insurance claim and received final payments totaling
$10.1 million - In December 2020, Calstock Power Purchase Agreement (PPA) was extended by one year to December 2021; Company is in discussions regarding potential five-year contract options
Full Year 2020 Financial Results
- Net income attributable to Atlantic Power of
$74.2 million or$0.62 per diluted share, including a$16.4 million insurance gain at Cadillac and an income tax benefit; 2019 results were a net loss of$42.6 million or$0.39 per diluted share, including$55.0 million of non-cash impairment expense - Cash from operating activities of
$107.3 million decreased from$144.7 million in 2019; excluding$9.1 million unfavorable working capital, 2020 result exceeded Company's estimate of$100 million to$115 million - Project Adjusted EBITDA of
$188.7 million decreased from$196.1 million in 2019, but was near top end of Company's guidance range of$175 million to$190 million
Acquisition Agreement
- In January 2021, Company announced that it had reached an agreement to be acquired by I Squared Capital for an enterprise value of approximately
$961 million 1 - Subject to closing conditions, including receipt of required approvals and consents, closing of the transaction is expected in Q2 2021
"We had solid fourth quarter and 2020 financial results, with strong operating cash flow and Project Adjusted EBITDA that was near the top end of our guidance range," said James J. Moore, Jr., President and CEO of Atlantic Power Corporation. "The major news we announced this quarter was an agreement with I Squared Capital to acquire the Company. The Board and management of Atlantic Power have expressed their enthusiastic recommendation that all our securityholders vote in favor of the transaction. We encourage holders to read the various documents on our website that explain the transaction, including my recently posted letter to all securityholders."
1 | Based on foreign exchange rates as of the date of announcement (January 14, 2021). |
Acquisition Agreement with I Squared Capital
On January 14, 2021, the Company announced that it had entered into a definitive agreement with I Squared Capital under which I Squared will acquire the Company's common shares and convertible debentures, and the preferred shares and medium term notes of the Company's subsidiaries, for cash. The offer prices are US
Financial Review of the Three Months and Year Ended December 31, 2020
Impact of Cadillac Insurance Recovery
Following a fire in September 2019, reconstruction of the Cadillac plant was completed and the plant was returned to service in August 2020. The Company had established a
In the fourth quarter of 2020, the Company executed a final settlement of its insurance claim and received final payments of
Of the
Atlantic Power Corporation | ||||||
Table 1 - Financial Results | ||||||
(in millions of U.S. dollars) | ||||||
Unaudited | Three months ended | Twelve months ended | ||||
December 31, | December 31, | |||||
2020 | 2019 | Variance | 2020 | 2019 | Variance | |
Project revenue | ( | |||||
Project income (loss) | 36.6 | (33.4) | 70.0 | 118.9 | 46.8 | 72.1 |
Net income (loss) attributable to | 34.2 | (65.3) | 99.5 | 74.2 | (42.6) | 116.8 |
Earnings (loss) per share attributable | 0.37 | (0.60) | 0.97 | 0.77 | (0.39) | 1.16 |
Earnings (loss) per share attributable | 0.30 | (0.60) | 0.90 | 0.62 | (0.39) | 1.01 |
Project Adjusted EBITDA | 51.7 | 42.9 | 8.8 | 188.7 | 196.1 | (7.4) |
All amounts are in U.S. dollars and are approximate unless otherwise indicated. Project Adjusted EBITDA is not a recognized |
Fourth Quarter 2020 Results
Project revenue increased by
Project income was
Net income attributable to Atlantic Power Corporation was
Earnings per diluted share was
Project Adjusted EBITDA increased
Full Year 2020 Results
Project revenue decreased to
Project income was
Net income attributable to Atlantic Power Corporation was
Earnings per diluted share was
Project Adjusted EBITDA decreased
Results for Project income and Project Adjusted EBITDA by segment can be found on page 8 of this release.
Atlantic Power Corporation | ||||||
Table 2 - Cash Flow Results | ||||||
(in millions of U.S. dollars) | ||||||
Unaudited | Three months ended | Twelve months ended | ||||
December 31, | December 31, | |||||
2020 | 2019 | Variance | 2020 | 2019 | Variance | |
Net cash provided by operating | ( | ( | ||||
Net cash (used in) provided by investing | (1.0) | 6.3 | (7.3) | (10.4) | (21.7) | 11.3 |
Net cash used in financing activities | (21.2) | (23.7) | 2.5 | (133.6) | (110.8) | (22.8) |
Cash Flow
Fourth Quarter 2020 Results
Cash provided by operating activities of
Cash used in investing activities of
Cash used in financing activities of
During the fourth quarter of 2020, the net increase in the Company's cash, restricted cash and cash equivalents was
Full Year 2020 Results
Cash provided by operating activities of
Cash used in investing activities of
Cash used in financing activities of
For the year, the net decrease in the Company's cash, restricted cash and cash equivalents was
Liquidity, Balance Sheet and Capital Allocation
Liquidity
As shown in Table 3, the Company's liquidity at December 31, 2020 was
Atlantic Power Corporation | ||
Table 3 - Liquidity | ||
(in millions of U.S. dollars) | ||
Unaudited | ||
December 31, 2020 | September 30, 2020 | |
Cash and cash equivalents, parent | ||
Cash and cash equivalents, projects | 17.3 | 14.4 |
Total cash and cash equivalents | 38.8 | 30.3 |
Revolving credit facility | 180.0 | 180.0 |
Letters of credit outstanding | (77.1) | (78.0) |
Availability under revolving credit facility | 102.9 | 102.0 |
Total liquidity | ||
Excludes restricted cash of (1) : | ||
(1) Includes |
Balance Sheet
Debt Repayment
During the fourth quarter of 2020, the Company repaid
For the full year 2020, the Company repaid
In 2021, the Company expects to repay
Capital Allocation
The Company did not repurchase any common or preferred shares in the fourth quarter of 2020.
During the full year 2020, under its normal course issuer bid (NCIB) and a substantial issuer bid in May 2020, the Company repurchased and canceled approximately 20.0 million common shares at a total cost of
Following the expiration of the NCIB on December 30, 2020, the Company put in place a new NCIB effective December 31, 2020 for Series E convertible unsecured subordinated debentures, common shares and all three series of preferred shares. Details of this program can be found in the Company's December 18, 2020 press release. The Company does not plan to utilize this NCIB pending completion of the acquisition agreement with I Squared Capital.
2021 Guidance
The Company is not providing 2021 guidance pending completion of the I Squared Capital transaction.
Operational Updates
Coronavirus Pandemic
With power generation deemed an essential service, to date, the coronavirus pandemic has not materially affected the Company's ability to continue operating its plants safely and reliably. The Company continues to monitor closely the impact of the pandemic on all aspects of its business, including taking extra precautions for employees working at the Company's plants. The Company has taken appropriate steps at its plants to ensure that health and safety guidelines are being followed, including plant sanitization. The Company continues to monitor fuel supply for its biomass plants (which generally have multiple suppliers including mills and other sources) to ensure that potential supply disruptions are minimized. While the pandemic did not materially affect financial results or plant operations in 2020, the Company is unable to predict the impact that it could have on its financial position and operating results due to numerous uncertainties.
Williams Lake
The plant has been operating at or near full load since its return to service in mid-August. The Company has seen an improvement in the availability of fuel and based on the current fuel supply and outlook, the Company expects that the plant will continue operating through April before becoming subject to the contractual curtailment from May through July. Project Adjusted EBITDA for Williams Lake in 2020 was
Craven and Grayling
As reported previously, both Craven and Grayling had extended outages in 2020 to address significant erosion of the rotor blades discovered during inspections of the steam turbines. In addition, upon restart of the unit, Grayling experienced a major generator failure. The issues were successfully addressed, with Craven being put back online in July and Grayling in November. Both plants have been running well since being placed back into service.
As a result of the outages and additional maintenance expense, both plants had Project Adjusted EBITDA losses in 2020 (
Cadillac
The plant has been running very well and has not come offline since being recommissioned and placed back in service in August 2020. Fuel availability and pricing continue to be stable. The plant is expected to come offline in the spring for a short outage.
Decommissioning of San Diego Projects
The demolition work is in the final stages, with expected completion and return of the three sites to the Navy in the second quarter of 2021. Through year-end 2020, the Company had incurred cash outlays for decommissioning of
Maintenance and Capex
In the fourth quarter of 2020, the Company incurred
Commercial Updates
Calstock (Ontario)
In December 2020, as previously reported, the Calstock PPA with the Ontario Electricity Financial Corporation was extended on existing terms by one year, to December 2021. The purpose of the extension is to provide the provincial government additional time to consider future options for addressing mill waste in the province, including a potential new PPA for Calstock. The extension could be terminated early by mutual agreement if the Company is successful in securing a new contract. In early February, the Ontario Minister of Energy, Northern Development and Mines directed the Independent Electricity System Operator (IESO) to engage with Calstock and report to the Ministry regarding potential five-year contract options. Discussions with the IESO have been ongoing since mid-February.
Oxnard (California)
Oxnard is currently operating under a Resource Adequacy (RA) agreement, under which it provides capacity to satisfy the load obligations of a community choice aggregator. The RA agreement, which runs through December 31, 2021, provides for a fixed monthly capacity payment that is favorable to the economics of the RMR contract that was in place for 2020. In addition, under the RA agreement, the project has the opportunity to receive revenue from the sale of energy and ancillary services. The Company expects that Oxnard will generate modestly positive Project Adjusted EBITDA in 2021 under the RA agreement as compared to a
Segment Results
The Company has four reporting segments: Solid Fuel, which includes its biomass plants and its equity interest in the Chambers coal plant; Natural Gas, Hydroelectric and Corporate. Table 4 presents Project income (loss) and Project Adjusted EBITDA by segment for three months and year ended December 31, 2020 as compared to the same periods in 2019.
Atlantic Power Corporation | ||||||
Table 4 - Project Income (Loss) and Project Adjusted EBITDA by Segment | ||||||
(in millions of U.S. dollars) | ||||||
Unaudited | ||||||
Three months ended | Twelve months ended | |||||
December 31, | December 31, | |||||
2020 | 2019 | Variance | 2020 | 2019 | Variance | |
Project income (loss) | ||||||
Solid Fuel | ( | ( | ||||
Natural Gas | 19.7 | 16.9 | 2.8 | 81.7 | 68.5 | 13.2 |
Hydroelectric | 4.7 | 9.4 | (4.7) | 25.7 | 36.0 | (10.3) |
Corporate | 1.4 | 0.5 | 0.9 | (3.7) | (7.9) | 4.2 |
Total | ( | |||||
Project Adjusted EBITDA | ||||||
Solid Fuel | ||||||
Natural Gas | 25.8 | 27.6 | (1.8) | 105.0 | 108.2 | (3.2) |
Hydroelectric | 9.6 | 14.3 | (4.7) | 45.3 | 55.5 | (10.2) |
Corporate | (0.3) | (0.3) | (0.0) | (1.5) | (0.3) | (1.2) |
Total | ( |
Financial Results by Project
Schedules of Project income, Project Adjusted EBITDA and Cash Distributions by project for the three months and year ended December 31, 2020 and the comparable 2019 periods are included in the fourth quarter 2020 presentation on the Company's website. Cash Distributions from Projects is the amount of cash distributed by the projects to the Company out of available project cash flow after all project-level operating costs, interest payments, principal repayment, capital expenditures and working capital requirements.
Supplementary Information Regarding Non-GAAP Disclosures
A discussion of non-GAAP disclosures and a schedule reconciling Project Adjusted EBITDA, a non-GAAP measure, to the comparable GAAP measure, can be found on page 15 of this release.
Investor Conference Call and Webcast
Atlantic Power's management team will host a telephone conference call and webcast on Friday, March 5 at 8:30 AM ET. Management's prepared remarks and an accompanying presentation will be available on the Conference Calls page of the Company's website prior to the call.
Conference Call / Webcast Information:
Date: Friday, March 5, 2021
Start Time: 8:30 AM ET
Phone Numbers:
U.S. (Toll Free): 1-855-239-3193
Canada (Toll Free): 1-855-669-9657
International (Toll): 1-412-542-4129
Conference Access: Please request access to the Atlantic Power conference call.
Webcast: The call will be broadcast over Atlantic Power's website at www.atlanticpower.com.
Replay / Archive Information:
Replay: Access conference call number 10152718 at the following telephone numbers:
U.S. (Toll Free): 1-877-344-7529
Canada (Toll Free): 1-855-669-9658
International (Toll): 1-412-317-0088
The replay will be available one hour after the end of the conference call through April 5, 2021 at 11:59 PM ET.
Webcast archive: The conference call will be archived on Atlantic Power's website at www.atlanticpower.com.
About Atlantic Power
Atlantic Power is an independent power producer that owns power generation assets in eleven states in the United States and two provinces in Canada. The Company's generation projects sell electricity and steam to investment-grade utilities and other creditworthy large customers predominantly under long–term PPAs that have expiration dates ranging from 2021 to 2043. The Company seeks to minimize its exposure to commodity prices through provisions in the contracts, fuel supply agreements and hedging arrangements. The projects are diversified by geography, fuel type, technology, dispatch profile and offtaker (customer). Approximately
Atlantic Power's shares trade on the New York Stock Exchange under the symbol AT and on the Toronto Stock Exchange under the symbol ATP. For more information, please visit the Company's website at www.atlanticpower.com or contact:
Atlantic Power Corporation
Investor Relations
(617) 977-2700
info@atlanticpower.com
Copies of the Company's financial data and other publicly filed documents are available on SEDAR at www.sedar.com or on EDGAR at www.sec.gov/edgar.shtml under "Atlantic Power Corporation" or on the Company's website.
********************************************************************
Cautionary Note Regarding Forward-Looking Statements
To the extent any statements made in this news release contain information that is not historical, these statements are forward-looking statements within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended, and Section 21E of the U.S. Securities Exchange Act of 1934, as amended, and forward-looking information under Canadian securities law (collectively, "forward-looking statements").
Certain statements in this news release may constitute "forward-looking statements", which reflect the expectations of management regarding the future growth, results of operations, performance and business prospects and opportunities of the Company and its projects. These statements, which are based on certain assumptions and describe the Company's future plans, strategies and expectations, can generally be identified by the use of the words "may," "will," "should," "project," "continue," "believe," "intend," "anticipate," "expect," "estimate," "target" or similar expressions that are predictions of or indicate future events or trends and which do not relate solely to present or historical matters. Examples of such statements in this press release include, but are not limited to, statements with respect to the following:
- the benefits of the transaction with I Squared Capital to the parties, Atlantic Power's shareholders and convertible debenture holders, preferred shareholders of Atlantic Power Preferred Equity Ltd. ("APPEL") and the holders of medium term notes of Atlantic Power Limited Partnership ("APLP");
- the receipt of required regulatory, court and securityholder approvals for the transaction with I Squared Capital;
- the receipt of third-party consents necessary to satisfy closing conditions to the transaction with I Squared Capital;
- the ability of the parties to satisfy the other conditions to, and to complete, the transaction with I Squared Capital;
- Atlantic Power's intention to hold meetings of its shareholders and convertible debenture holders, APPEL's intention to hold a meeting of APPEL's preferred shareholders and APLP's intention to hold a meeting of the medium term noteholders;
- the timing of the closing of the transaction with I Squared Capital;
- the impact of the coronavirus pandemic on the economy and the Company's operations, including the measures taken by governmental authorities to address it, which may precipitate or exacerbate other risks and/or uncertainties;
- the Company's expectation that its designation as essential will allow it to continue to operate through the coronavirus pandemic;
- the Company's expectation that its leverage ratio will improve in 2021;
- the Company's expectation that it will repay
$93.0 million of its term loan and$2.7 million of Cadillac project debt in 2021, and another$8.8 million of project debt at Chambers (equity-owned project) from project-level cash flow; - the Company's view of fuel market conditions affecting Williams Lake, its expectations with respect to future operating performance and its expectation that the project will have increased Project Adjusted EBITDA in 2021;
- the Company's expectation that the Craven and Grayling plants will have improved Project Adjusted EBITDA in 2021 and will make cash distributions in 2021;
- the Company's estimation that additional cash outlays associated with the decommissioning of the three San Diego projects will be approximately
$1 million in 2021, and the work will be completed in the second quarter of 2021; - the Company's estimation that, in 2021, including its share of equity-owned projects, maintenance expense will total approximately
$35 million and capital expenditures will total approximately$5 million ; - the Company's view of re-contracting opportunities for Calstock and Oxnard;
- the Company's expectation that Oxnard will have modestly positive Project Adjusted EBITDA in 2021; and
- the results of operations and performance of the Company's projects, business prospects, opportunities and future growth of the Company will be as described herein.
Forward-looking statements involve significant risks and uncertainties, should not be read as guarantees of future performance or results, and will not necessarily be accurate indications of whether or not or the times at or by which such performance or results will be achieved. Please refer to the factors discussed under "Risk Factors" and "Forward-Looking Information" in the Company's periodic reports as filed with the U.S. Securities and Exchange Commission (the "SEC") from time to time for a detailed discussion of the risks and uncertainties affecting the Company. Although the forward-looking statements contained in this news release are based upon what are believed to be reasonable assumptions, investors cannot be assured that actual results will be consistent with these forward-looking statements, and the differences may be material. These forward-looking statements are made as of the date of this news release and, except as expressly required by applicable law, the Company assumes no obligation to update or revise them to reflect new events or circumstances.
Additional Information about the Transaction with I Squared Capital and its Affiliates and Where to Find It
This release is not intended to and does not constitute an offer to sell or the solicitation of an offer to subscribe for or buy or an invitation to purchase or subscribe for any securities or the solicitation of any vote or approval in any jurisdiction, nor shall there be any sale, issuance or transfer of securities in any jurisdiction in contravention of applicable law. In connection with the transaction with I Squared Capital and its affiliates, Atlantic Power has filed a management information circular and proxy statement relating to a special meeting of the holders of common shares with the SEC and Canadian Securities Administrators. Additionally, Atlantic Power has filed and will file other relevant materials in connection with the transaction with I Squared Capital and its affiliates with the SEC. Securityholders of Atlantic Power are urged to read the management information circular and proxy statement regarding the transaction I Squared Capital and its affiliates and any other relevant materials carefully in their entirety when they become available before making any voting or investment decision with respect to the transaction I Squared Capital and its affiliates because they contain important information about the transaction with I Squared Capital and its affiliates and the parties to such transaction. The definitive management information circular and proxy statement have been mailed to holders of Atlantic Power's common shares. Holders of Atlantic Power's common shares are able to obtain a copy of the management information circular and proxy statement, and the filings with the SEC and Canadian Securities Administrators that are be incorporated by reference into the management information circular and proxy statement, as well as other filings containing information about the transaction I Squared Capital and its affiliates and the parties to such transaction made by Atlantic Power with the SEC and Canadian Securities Administrators free of charge on EDGAR at www.sec.gov, on SEDAR at www.sedar.com, or on Atlantic Power's website at www.atlanticpower.com. Information contained on, or that may be accessed through, the websites referenced in this release is not incorporated into and does not constitute a part of this release. These website addresses are included only as inactive textual references and are not intended to be active links.
Participants in the Solicitation
Atlantic Power and its directors and executive officers may be deemed to be participants in the solicitation of proxies from the holders of Atlantic Power's common shares in respect of the transaction with I Squared Capital and its affiliates. Investors may obtain additional information regarding the interest of such participants by reading the management information circular and proxy statement regarding the transaction with I Squared Capital and its affiliates.
Atlantic Power Corporation | |||||||
Table 5 – Consolidated Balance Sheet | |||||||
(in millions of U.S. dollars) | |||||||
Unaudited | |||||||
December 31, | December 31, | ||||||
2020 | 2019 | ||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | |||||||
Restricted cash | 7.1 | 7.7 | |||||
Accounts receivable | 31.3 | 30.4 | |||||
Insurance recovery receivable | - | 13.5 | |||||
Current portion of derivative instruments asset | 0.4 | 0.7 | |||||
Inventory | 18.3 | 18.6 | |||||
Prepayments | 7.0 | 3.8 | |||||
Income taxes receivable | 3.2 | 1.8 | |||||
Lease receivable | - | 0.9 | |||||
Other current assets | 0.3 | 0.4 | |||||
Total current assets | 106.4 | 152.7 | |||||
Property, plant, and equipment, net | 491.8 | 502.1 | |||||
Equity method investments in unconsolidated affiliates | 85.0 | 96.6 | |||||
Power purchase agreements and intangible assets, net | 120.3 | 144.3 | |||||
Goodwill | 21.3 | 21.3 | |||||
Operating lease right-of-use assets | 4.6 | 6.3 | |||||
Deferred income taxes | 17.2 | 10.4 | |||||
Other assets | 0.6 | 1.9 | |||||
Total assets | |||||||
Liabilities | |||||||
Current liabilities: | |||||||
Accounts payable | |||||||
Accrued interest | 2.5 | 2.6 | |||||
Other accrued liabilities | 19.3 | 20.8 | |||||
Current portion of long-term debt | 95.7 | 76.4 | |||||
Current portion of derivative instruments liability | 11.0 | 12.0 | |||||
Operating lease liabilities | 1.9 | 2.0 | |||||
Other current liabilities | 0.2 | 0.2 | |||||
Total current liabilities | 136.9 | 122.9 | |||||
Long-term debt, net of unamortized discount and deferred financing costs | 384.1 | 473.5 | |||||
Convertible debentures, net of discount and unamortized deferred financing costs | 84.1 | 81.1 | |||||
Derivative instruments liability | 8.1 | 15.9 | |||||
Deferred income taxes | - | 23.7 | |||||
Power purchase agreements and intangible liabilities, net | 18.0 | 19.8 | |||||
Asset retirement obligations, net | 48.1 | 51.5 | |||||
Operating lease liabilities | 3.1 | 4.8 | |||||
Other long-term liabilities | 6.2 | 4.7 | |||||
Total liabilities | |||||||
Equity | |||||||
Common shares, no par value, unlimited authorized shares; 89,222,568 and | 1,219.7 | 1,259.9 | |||||
Accumulated other comprehensive loss | (139.9) | (140.7) | |||||
Retained deficit | (1,090.0) | (1,164.2) | |||||
Total Atlantic Power Corporation shareholders' deficit | (10.2) | (45.0) | |||||
Preferred shares issued by a subsidiary company | 168.8 | 182.7 | |||||
Total equity | 158.6 | 137.7 | |||||
Total liabilities and equity | |||||||
Atlantic Power Corporation | |||||||
Table 6 - Consolidated Statements of Operations | |||||||
(in millions of U.S. dollars, except per share amounts) | |||||||
Unaudited | |||||||
Three months ended | Twelve months ended | ||||||
December 31, | December 31, | ||||||
2020 | 2019 | 2020 | 2019 | ||||
Project revenue: | |||||||
Energy sales | |||||||
Energy capacity revenue | 29.0 | 25.6 | 113.8 | 125.4 | |||
Other | 6.9 | 5.3 | 20.3 | 18.2 | |||
71.7 | 66.2 | 272.0 | 281.6 | ||||
Project expenses: | |||||||
Fuel | 19.6 | 17.1 | 70.9 | 72.3 | |||
Operations and maintenance | 25.5 | 22.4 | 89.5 | 77.0 | |||
Depreciation and amortization | 14.4 | 16.0 | 59.7 | 64.5 | |||
59.5 | 55.5 | 220.1 | 213.8 | ||||
Project other income (loss): | |||||||
Change in fair value of derivative instruments | 1.2 | (0.6) | 6.8 | (8.9) | |||
Equity in earnings (loss) of unconsolidated affiliates | 11.1 | (37.5) | 42.9 | (3.0) | |||
Interest, net | (0.2) | (0.2) | (1.2) | (1.1) | |||
Impairment | - | (5.8) | - | (5.8) | |||
Insurance gain (loss) | 10.2 | - | 16.4 | (1.0) | |||
Other income (expense), net | 2.1 | - | 2.1 | (1.2) | |||
24.4 | (44.1) | 67.0 | (21.0) | ||||
Project income (loss) | 36.6 | (33.4) | 118.9 | 46.8 | |||
Administrative and other expenses: | |||||||
Administration | 8.0 | 6.6 | 24.8 | 23.9 | |||
Interest expense, net | 10.7 | 11.0 | 42.4 | 44.0 | |||
Foreign exchange loss | 11.3 | 4.8 | 5.1 | 11.9 | |||
Other expense (income), net | - | 0.3 | (2.7) | 1.0 | |||
30.0 | 22.7 | 69.6 | 80.8 | ||||
Income (loss) from operations before income taxes | 6.6 | (56.1) | 49.3 | (34.0) | |||
Income tax (benefit) expense | (29.4) | 7.3 | (24.2) | 9.8 | |||
Net income (loss) | 36.0 | (63.4) | 73.5 | (43.8) | |||
Net income (loss) attributable to preferred shares of a subsidiary company | 1.8 | 1.9 | (0.7) | (1.2) | |||
Net income (loss) attributable to Atlantic Power Corporation | ( | ( | |||||
Net earnings (loss) per share attributable to Atlantic Power Corporation | |||||||
Basic | ( | ( | |||||
Diluted | ( | ( | |||||
Weighted average number of common shares outstanding: | |||||||
Basic | 89.2 | 109.3 | 95.8 | 109.3 | |||
Diluted | 118.3 | 109.3 | 124.9 | 109.3 | |||
Atlantic Power Corporation | ||
Table 7 - Consolidated Statements of Cash Flows | ||
(in millions of U.S. dollars) | Twelve months ended | |
Unaudited | December 31, | |
2020 | 2019 | |
Cash provided by operating activities: | ||
Net income (loss) | ( | |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization | 59.7 | 64.4 |
Share-based compensation | 1.4 | 1.5 |
Asset retirement obligations | (2.1) | 1.4 |
Gain on disposal of fixed assets and inventory | (0.8) | (0.9) |
Impairment | - | 5.8 |
Insurance (gain) loss | (0.7) | 1.0 |
Equity in (earnings) loss from unconsolidated affiliates | (42.9) | 3.0 |
Distributions from unconsolidated affiliates | 54.2 | 59.5 |
Unrealized foreign exchange loss | 4.7 | 12.2 |
Change in fair value of derivative instruments | (8.6) | 10.7 |
Amortization of debt discount and deferred financing costs | 6.0 | 6.9 |
Non-cash operating lease expense | 1.9 | 1.7 |
Deferred income taxes | (29.9) | 4.8 |
Change in other operating balances | ||
Accounts receivable | (0.6) | 8.2 |
Inventory | 0.2 | (1.8) |
Prepayments and other assets | (1.1) | 3.9 |
Accounts payable | (2.1) | 5.1 |
Accruals and other liabilities | (5.5) | 1.1 |
Cash provided by operating activities | 107.3 | 144.7 |
Cash used in investing activities: | ||
Investment in unconsolidated affiliate | - | (18.7) |
Insurance proceeds | 13.5 | 11.3 |
Cash paid for acquisition, net of cash received | - | (8.6) |
Proceeds from sales of assets | 0.9 | 1.6 |
Purchase of property, plant and equipment | (24.8) | (7.3) |
Cash used in investing activities | (10.4) | (21.7) |
Cash used in financing activities: | ||
Common share repurchases | (41.6) | (2.5) |
Preferred share repurchases | (6.4) | (8.0) |
Repayment of corporate and project-level debt | (76.4) | (72.3) |
Repayment of convertible debentures | - | (18.5) |
Cash payments for vested LTIP withheld for taxes | (0.7) | (2.1) |
Deferred financing costs | (1.7) | - |
Dividends paid to preferred shareholders | (6.8) | (7.4) |
Cash used in financing activities | (133.6) | (110.8) |
Net (decrease) increase in cash, restricted cash and cash equivalents | (36.7) | 12.2 |
Cash, restricted cash and cash equivalents at beginning of period | 82.6 | 70.4 |
Cash, restricted cash and cash equivalents at end of period | ||
Supplemental cash flow information | ||
Interest paid | ||
Income taxes paid, net | 5.7 | 2.3 |
Accruals for construction in progress | 0.1 | 0.3 |
Non-GAAP Disclosures
Project Adjusted EBITDA is not a measure recognized under GAAP and does not have a standardized meaning prescribed by GAAP, and is therefore unlikely to be comparable to similar measures presented by other companies. Investors are cautioned that the Company may calculate this non-GAAP measure in a manner that is different from other companies. The most directly comparable GAAP measure is Project income (loss). Project Adjusted EBITDA is defined as Project income (loss) plus interest, taxes, depreciation and amortization, impairment charges, insurance loss (gain), other (income) expenses and changes in the fair value of derivative instruments. Management uses Project Adjusted EBITDA at the project level to provide comparative information about project performance and believes such information is helpful to investors. A reconciliation of Project Adjusted EBITDA to Project income (loss) and to Net income (loss) on a consolidated basis is provided in Table 8 below.
Atlantic Power Corporation | ||||
Table 8 - Reconciliation of Net Income (Loss) to Project Adjusted EBITDA | ||||
(in millions of U.S. dollars) | ||||
Unaudited | ||||
Three months ended | Twelve months ended | |||
December 31, | December 31, | |||
2020 | 2019 | 2020 | 2019 | |
Net income (loss) attributable to Atlantic Power Corporation | ( | ( | ||
Net income (loss) attributable to preferred share dividends of a | 1.8 | 1.9 | (0.7) | (1.2) |
Net income (loss) | ( | ( | ||
Income tax (benefit) expense | (29.4) | 7.3 | (24.2) | 9.8 |
Income (loss) from operations before income taxes | 6.6 | (56.1) | 49.3 | (34.0) |
Administration | 8.0 | 6.6 | 24.8 | 23.9 |
Interest expense, net | 10.7 | 11.0 | 42.4 | 44.0 |
Foreign exchange loss | 11.3 | 4.8 | 5.1 | 11.9 |
Other expense (income), net | - | 0.3 | (2.7) | 1.0 |
Project income | ( | |||
Reconciliation to Project Adjusted EBITDA | ||||
Change in the fair value of derivative instruments | ( | ( | ||
Depreciation and amortization | 18.6 | 20.3 | 76.6 | 80.7 |
Interest, net | 0.7 | 0.4 | 2.8 | 2.5 |
Impairment | - | 55.0 | - | 55.0 |
Insurance (gain) loss | (0.7) | - | (0.7) | 1.0 |
Other project (income) expense | (2.2) | - | (2.1) | 1.2 |
Project Adjusted EBITDA |
View original content:http://www.prnewswire.com/news-releases/atlantic-power-corporation-releases-fourth-quarter-and-year-end-2020-results-301241096.html
SOURCE Atlantic Power Corporation
FAQ
What were Atlantic Power's Q4 2020 financial results?
What is the net income for Atlantic Power in 2020?
What acquisition is Atlantic Power undergoing?
How did the pandemic impact Atlantic Power's operations?