Amer Sports Reports Third Quarter 2024 Financial Results, Company Raises Full Year Guidance
Amer Sports (NYSE: AS) reported strong Q3 2024 results with revenue increasing 17% to $1,354 million. Technical Apparel grew 34% to $520 million, Outdoor Performance rose 8% to $534 million, and Ball & Racquet Sports increased 11% to $300 million. Gross margin improved 420 basis points to 55.2%. Operating profit surged 69% to $177 million, while net income jumped 257% to $56 million ($0.11 EPS). The company raised its full-year 2024 guidance, projecting 16-17% revenue growth and EPS of $0.43-0.45. Management changes include Guillaume Meyzenq becoming Salomon's CEO effective January 2025.
Amer Sports (NYSE: AS) ha riportato risultati solidi per il terzo trimestre del 2024, con un fatturato in aumento del 17% a 1.354 milioni di dollari. L'abbigliamento tecnico è cresciuto del 34% a 520 milioni di dollari, le performance all'aperto sono aumentate dell'8% a 534 milioni di dollari e gli sport con palla e racchetta hanno registrato un incremento dell'11% a 300 milioni di dollari. Il margine lordo è migliorato di 420 punti base, raggiungendo il 55,2%. L'utile operativo è aumentato del 69% a 177 milioni di dollari, mentre l'utile netto è balzato del 257% a 56 milioni di dollari (0,11 dollari per azione). L'azienda ha alzato le previsioni per l'intero anno 2024, stimando una crescita del fatturato tra il 16% e il 17% e un utile per azione di 0,43-0,45 dollari. Tra i cambiamenti nella direzione, Guillaume Meyzenq diventerà il CEO di Salomon a decorrere da gennaio 2025.
Amer Sports (NYSE: AS) reportó resultados sólidos para el tercer trimestre de 2024, con un aumento del 17% en los ingresos, alcanzando 1,354 millones de dólares. La ropa técnica creció un 34% a 520 millones de dólares, el rendimiento al aire libre aumentó un 8% a 534 millones de dólares, y los deportes de pelota y raqueta incrementaron un 11% a 300 millones de dólares. El margen bruto mejoró en 420 puntos básicos, alcanzando el 55,2%. El beneficio operativo se disparó un 69% a 177 millones de dólares, mientras que el ingreso neto saltó un 257% a 56 millones de dólares (0,11 dólares por acción). La compañía elevó sus proyecciones para todo el año 2024, proyectando un crecimiento de ingresos del 16% al 17% y un beneficio por acción de 0,43-0,45 dólares. Los cambios en la gestión incluyen a Guillaume Meyzenq, quien será el CEO de Salomon a partir de enero de 2025.
Amer Sports (NYSE: AS)는 2024년 3분기 실적을 발표하며 매출이 17% 증가하여 13억 5,400만 달러에 달했다고 보고했습니다. 기술 의류는 34% 성장하여 5억 2,000만 달러에 이르렀고, 아웃도어 성능 부문은 8% 증가해 5억 3,400만 달러, 볼 & 라켓 스포츠는 11% 증가하여 3억 달러에 도달했습니다. 총 이익률은 420bp 개선되어 55.2%에 달했습니다. 운영 이익은 69% 급증하여 1억 7,700만 달러에 이르렀고, 순이익은 257% 증가하여 5,600만 달러(주당 0.11달러)로 뛰어올랐습니다. 회사는 2024년 전체 연간 가이던스를 상향 조정하며 16-17%의 매출 성장과 0.43-0.45달러의 주당 순이익(EPS)을 예상하고 있습니다. 경영 변화로는 기욤 마이쟁이 2025년 1월부터 살로몬의 CEO가 됩니다.
Amer Sports (NYSE: AS) a annoncé des résultats solides pour le troisième trimestre de 2024, avec un chiffre d'affaires en hausse de 17% à 1,354 milliard de dollars. L'habillement technique a été en hausse de 34% à 520 millions de dollars, le segment Outdoor Performance a augmenté de 8% à 534 millions de dollars, et les sports de balle et de raquette ont progressé de 11% à 300 millions de dollars. La marge brute s'est améliorée de 420 points de base pour atteindre 55,2%. Le bénéfice d'exploitation a explosé de 69% à 177 millions de dollars, tandis que le revenu net a grimpé de 257% à 56 millions de dollars (0,11 $ par action). L'entreprise a relevé ses prévisions pour l'ensemble de l'année 2024, projetant une croissance du chiffre d'affaires de 16 à 17% et un bénéfice par action de 0,43-0,45 $. Parmi les changements dans la direction, Guillaume Meyzenq sera le directeur général de Salomon à partir de janvier 2025.
Amer Sports (NYSE: AS) hat starke Ergebnisse für das dritte Quartal 2024 bekannt gegeben, mit einem Umsatzanstieg von 17% auf 1.354 Millionen Dollar. Technische Bekleidung wuchs um 34% auf 520 Millionen Dollar, Outdoor-Performance stieg um 8% auf 534 Millionen Dollar, und Ball- und Racketsportarten erhöhten sich um 11% auf 300 Millionen Dollar. Die Bruttomarge verbesserte sich um 420 Basispunkte auf 55,2%. Der operative Gewinn sprang um 69% auf 177 Millionen Dollar, während der Nettogewinn um 257% auf 56 Millionen Dollar (0,11 USD EPS) anstieg. Das Unternehmen hob die Jahresprognose für 2024 an und erwartet ein Umsatzwachstum von 16-17% sowie ein EPS von 0,43-0,45 USD. Zu den Veränderungen im Management gehört, dass Guillaume Meyzenq ab Januar 2025 CEO von Salomon wird.
- Revenue grew 17% to $1,354 million in Q3 2024
- Technical Apparel segment showed strong 34% growth
- Gross margin improved significantly by 420 basis points to 55.2%
- Operating profit increased 69% to $177 million
- Net income surged 257% to $56 million
- Company raised full-year 2024 guidance
- Strong performance across all brands and geographies
- Outdoor Performance segment operating margin decreased 40 basis points to 17.5%
- Year-over-year inventories increased 12%
- Net debt remains substantial at $1,987 million
Insights
This is a highly positive earnings report showing robust growth across all key metrics. Revenue grew 17% to
The standout performer Arc'teryx delivered
The balance sheet remains healthy with controlled inventory growth of
The geographical diversification and strong performance across all regions indicate successful market penetration strategies. Particularly noteworthy is the continued strength in Greater China and Asia Pacific, alongside accelerating growth in mature markets of North America and EMEA. This balanced growth profile reduces regional concentration risk.
The Ball & Racquet segment's return to double-digit growth (
- Strong quarter with sales, adjusted margins and EPS above expectations
-
Revenue increased
17% to$1,354 million - Arc’teryx continues standout growth and profitability
- Ball & Racquet segment accelerated to double-digit growth
-
Continued strong results in
Greater China andAsia Pacific -
Accelerating growth in both
North America and EMEA - Salomon announces next CEO
CEO James Zheng commented, “Third quarter was very strong for Amer Sports Group across all brands and geographies. Led by Arc'teryx, our unique portfolio of premium technical brands continues to create white space and take market share in sports and outdoor markets around the world. We are executing against our largest growth opportunities in Arc'teryx and Salomon footwear, while our market-leading Ball & Racquet franchise experienced a growth acceleration.”
THIRD QUARTER 2024 RESULTS
For the third quarter of 2024, compared to the third quarter of 2023:
-
Revenue increased to
, which represents$1,354 million 17% growth on both a reported and constant currency basis1. Revenues by segment:-
Technical Apparel increased
34% to , or increased$520 million 33% on a constant currency basis. This reflects an omni-comp2 growth of20% . -
Outdoor Performance increased
8% to , or increased$534 million 7% on a constant currency basis. -
Ball & Racquet Sports increased to
, which represents$300 million 11% growth on both a reported and constant currency basis.
-
Technical Apparel increased
-
Gross margin increased 420 basis points to
55.2% ; Adjusted gross margin increased 410 basis points to55.5% . -
Selling, general and administrative expenses increased
20% to ; Adjusted selling, general and administrative expenses increased$586 million 23% to .$572 million -
Operating profit increased
69% to ; Adjusted operating profit increased$177 million 46% to , including a$195 million government subsidy received in the third quarter that had been expected to occur in the fourth quarter.$14 million -
Operating margin increased 400 basis points to
13.1% . Adjusted operating margin increased 280 basis points to14.4% . Adjusted operating margin by segment:-
Technical Apparel increased 370 basis points to
20.0% . -
Outdoor Performance decreased 40 basis points to
17.5% . -
Ball & Racquet Sports increased 600 basis points to
6.9% .
-
Technical Apparel increased 370 basis points to
-
Net income increased
257% to , or$56 million diluted earnings per share; Adjusted net income increased$0.11 651% to , or$71 million diluted earnings per share.$0.14
Balance sheet. Year-over-year inventories increased
1 |
Constant currency revenue is calculated by translating the current period reported amounts using the actual exchange rates in use during the comparative prior period, in place of the exchange rates in use during the current period. |
2 |
Omni-comp reflects year-over-year revenue growth from owned retail stores and e-commerce sites that have been open at least 13 months. |
3 |
Net debt is defined as the principal value of loans from financial institutions and other interest-bearing liabilities, less cash and cash equivalents. |
MANAGEMENT TRANSITIONS
As we evolve as a company, we are announcing two leadership changes to the Amer Sports executive structure. Effective January 1, 2025, we are pleased to announce that Guillaume Meyzenq, currently Chief Product Officer for Salomon, has been appointed President and CEO for Salomon. Additionally, Michael Hauge Sørensen, Chief Operating Officer for Amer Sports, has decided to step down from his current position and will return to his former role as advisor to the Board of Directors of Amer Sports.
OUTLOOK
CFO Andrew Page said, “Another quarter of high-teens organic growth accompanied by healthy gross- and operating-margin expansion reflects the combination of great brands and strong execution by our teams around the world. Very strong growth from our highest-margin Arc'teryx franchise combined with improving trends in both Ball & Racquet and Winter Sports Equipment give us the confidence to raise our full-year sales and earnings guidance.”
“As we begin to look beyond this year, we are also confident in our initial 2025 outlook and expect to deliver results consistent with our long-term financial algorithm of low-double-digit to mid-teens annual revenue growth and 30-70+ bps of annual adjusted operating margin expansion driven by gross margin expansion.”
FULL-YEAR 2024
Amer Sports is updating guidance for the year ending December 31, 2024 (all guidance figures reference adjusted amounts):
-
Reported revenue growth: 16 –
17% -
Gross margin: 55.3 –
55.5% -
Operating margin: towards high-end of 10.5 –
11.0% -
D&A: approximately
, including approximately$270 million of ROU depreciation$120 million -
Net finance cost:
–$200 , including approximately$210 million of finance costs in the first quarter 2024 that won’t be recurring$15 million -
Effective tax rate: approximately
37% - Fully diluted share count: approximately 500 million
-
Fully diluted EPS:
– 0.45$0.43 -
Technical Apparel:
-
Revenue growth of approximately
34% -
Segment operating margin slightly above
20%
-
Revenue growth of approximately
-
Outdoor Performance:
-
Revenue growth of approximately
8% - Segment operating margin high-single digit %
-
Revenue growth of approximately
-
Ball & Racquet:
-
Revenue growth of approximately
4% - Segment operating margin low-to-mid single digit %
-
Revenue growth of approximately
Amer Sports will provide full year 2025 guidance in connection with its earnings call for the year ended December 31, 2024.
Other than with respect to revenue, Amer Sports only provides guidance on a non-IFRS basis. The Company does not provide a reconciliation of forward-looking non-IFRS measures to the most directly comparable IFRS Accounting Standards measures due to the difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliations without unreasonable efforts. The Company is unable to address the probable significance of the unavailable reconciling items, which could have a potentially significant impact on its future IFRS financial results. The above outlook reflects the Company’s current and preliminary estimates of market and operating conditions and customer demand, which are all subject to change. Actual results may differ materially from these forward-looking statements, including as a result of, among other things, the factors described under “Forward-Looking Statements” below and in our filings with the SEC.
CONFERENCE CALL INFORMATION
The Company's conference call to review the results for the third quarter 2024 will be webcast live today, Tuesday, November 19, 2024 at 8:00 a.m. Eastern Time and can be accessed at https://investors.amersports.com.
ABOUT AMER SPORTS
Amer Sports is a global portfolio of iconic sports and outdoor brands, including Arc’teryx, Salomon, Wilson, Peak Performance, Atomic, and Armada. Our brands are known for their detailed craftsmanship, unwavering authenticity, and premium market positioning. As creators of exceptional apparel, footwear, and equipment, we pride ourselves on cutting-edge innovation, performance, and designs that allow elite athletes and everyday consumers to perform their best.
With over 11,400 employees globally, Amer Sports’ purpose is to elevate the world through sport. Our vision is to be the global leader in premium sports and outdoor brands. With corporate offices in
NON-IFRS MEASURES
Adjusted gross profit margin, adjusted SG&A expenses, adjusted operating profit margin, adjusted EBITDA, adjusted net income/(loss) attributable to equity holders, and adjusted diluted income/(loss) per share are financial measures that are not defined under IFRS Accounting Standards. Adjusted gross profit margin is calculated as adjusted gross profit divided by revenue. Adjusted gross profit is calculated as gross profit excluding amortization related to certain purchase price adjustments (PPA) in connection with the acquisition and delisting of Amer Sports in 2019 and restructuring expenses. Adjusted SG&A also excludes PPA amortization, as well as adjustments to exclude restructuring expenses, expenses related to transaction activities, expenses related to certain legal proceedings, and certain share-based payments. Adjusted operating profit margin is calculated as adjusted operating profit divided by revenue. Adjusted operating profit is calculated as income/(loss) before tax with adjustments to exclude PPA amortization, restructuring expenses, impairment losses on goodwill and intangible assets, expenses related to transaction activities, expenses related to certain legal proceedings, certain share-based payments, finance costs, loss on debt extinguishment, and finance income. EBITDA is calculated as net income/(loss) attributable to equity holders of the Company, plus net income attributable to non-controlling interests, income tax expense, finance cost, loss on debt extinguishment, depreciation and amortization and minus finance income, from both continuing and discontinued operations. Adjusted EBITDA is calculated as EBITDA with adjustments to exclude results from discontinued operations, restructuring expenses, impairment losses on goodwill and intangible assets, expenses related to transaction activities, expenses related to certain legal proceedings and certain share-based payments. Adjusted net income/(loss) attributable to equity holders is calculated as net income/(loss) attributable to equity holders with adjustments to exclude PPA amortization, loss from discontinued operations, restructuring expenses, impairment losses on goodwill and intangible assets, expenses related to transaction activities, expenses related to certain legal proceedings, certain share-based payments, loss on debt extinguishment and related income tax expense. “Omni-comp” is defined as year-over-year revenue growth from owned retail stores and e-commerce sites that have been open at least 13 months.
The Company believes that these non IFRS measures, when taken together with its financial results presented in accordance with IFRS Accounting Standards, provide meaningful supplemental information regarding its operating performance and facilitate internal comparisons of its historical operating performance on a more consistent basis by excluding certain items that may not be indicative of our business, results of operations or outlook. In particular, adjusted EBITDA and adjusted net income/(loss) are helpful to investors as they are measures used by management in assessing the health of the business and evaluating operating performance, as well as for internal planning and forecasting purposes. Non-IFRS financial measures however are subject to inherent limitations, may not be comparable to similarly titled measures used by other companies and should not be considered in isolation or as an alternative to IFRS measures. The supplemental tables below provide reconciliations of each non-IFRS financial measure presented to its most directly comparable IFRS Accounting Standards financial measure.
FORWARD LOOKING STATEMENTS
This press release includes estimates, projections, statements relating to the business plans, objectives, and expected operating results of the Company that are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. In many cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “target,” “outlook,” “believes,” “intends,” “estimates,” “predicts,” “potential” or the negative of these terms or other comparable terminology. These forward looking statements include, without limitation, guidance and outlook statements, our long-term targets and algorithm, statements regarding our ability to meet environmental, social and governance goals, expectations regarding industry trends and the size and growth rates of addressable markets, and statements regarding our business plan and our growth strategies. These statements are based on management’s current expectations but they involve a number of risks and uncertainties. Actual results and the timing of events could differ materially from those anticipated in the forward-looking statements as a result of factors relating to, without limitation: the strength of our brands; changes in market trends and consumer preferences; intense competition that our products, services and experiences face; harm to our reputation that could adversely impact our ability to attract and retain consumers and wholesale partners, employees, brand ambassadors, partners, and other stakeholders; reliance on technical innovation and high-quality products; general economic and business conditions worldwide, including due to inflationary pressures; the strength of our relationships with and the financial condition of our third-party suppliers, manufacturers, wholesale partners and consumers; ability to expand our DTC channel, including our expansion and success of our owned retail stores and e-commerce platform; our plans to innovate, expand our product offerings and successfully implement our growth strategies that may not be successful, and implementation of these plans that may divert our operational, managerial and administrative resources; our international operations, including any related to political uncertainty and geopolitical tensions; our and our wholesale partners’ ability to accurately forecast demand for our products and our ability to manage manufacturing decisions; our third party suppliers, manufacturers and other partners, including their financial stability and our ability to find suitable partners to implement our growth strategy; the cost of raw materials and our reliance on third-party manufacturers; our distribution system and ability to deliver our brands’ products to our wholesale partners and consumers; climate change and sustainability or ESG-related matters, or legal, regulatory or market responses thereto; changes to trade policies, tariffs, import/export regulations, anti-competition regulations and other regulations in
Source: Amer Sports, Inc.
CONSOLIDATED STATEMENTS OF INCOME AND LOSS (1) For the Three and Nine Months Ended September 30, 2024 and 2023 (Unaudited; $ in millions, except per share and share information) |
||||||||||||||||
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
||||||||
Revenue |
|
$ |
1,353.8 |
|
|
$ |
1,153.1 |
|
|
$ |
3,547.8 |
|
|
$ |
3,072.9 |
|
Cost of goods sold |
|
|
(606.5 |
) |
|
|
(564.9 |
) |
|
|
(1,593.5 |
) |
|
|
(1,460.5 |
) |
Gross profit |
|
|
747.3 |
|
|
|
588.2 |
|
|
|
1,954.3 |
|
|
|
1,612.4 |
|
Selling, general and administrative expenses |
|
|
(586.5 |
) |
|
|
(488.1 |
) |
|
|
(1,698.1 |
) |
|
|
(1,368.5 |
) |
Impairment gains (losses) |
|
|
- |
|
|
|
2.9 |
|
|
|
(2.5 |
) |
|
|
(4.6 |
) |
Other operating income |
|
|
15.9 |
|
|
|
1.7 |
|
|
|
23.5 |
|
|
|
3.3 |
|
Operating profit |
|
|
176.7 |
|
|
|
104.7 |
|
|
|
277.2 |
|
|
|
242.6 |
|
|
|
|
|
|
|
|
|
|
||||||||
Finance income |
|
|
1.1 |
|
|
|
1.4 |
|
|
|
6.3 |
|
|
|
4.5 |
|
Finance cost |
|
|
(48.9 |
) |
|
|
(109.4 |
) |
|
|
(178.9 |
) |
|
|
(296.6 |
) |
Loss on debt extinguishment |
|
|
- |
|
|
|
- |
|
|
|
(14.3 |
) |
|
|
- |
|
Net finance cost |
|
|
(47.8 |
) |
|
|
(108.0 |
) |
|
|
(186.9 |
) |
|
|
(292.1 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Income/(loss) before tax |
|
|
128.9 |
|
|
|
(3.3 |
) |
|
|
90.3 |
|
|
|
(49.5 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Income tax expense |
|
|
(72.7 |
) |
|
|
(32.6 |
) |
|
|
(29.0 |
) |
|
|
(64.4 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Net income/(loss) |
|
$ |
56.2 |
|
|
$ |
(35.9 |
) |
|
$ |
61.3 |
|
|
$ |
(113.9 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Income/(loss) attributable to: |
|
|
|
|
|
|
|
|
||||||||
Equity holders of the Company |
|
$ |
55.8 |
|
|
$ |
(37.7 |
) |
|
$ |
57.2 |
|
|
$ |
(115.6 |
) |
Non-controlling interests |
|
$ |
0.4 |
|
|
$ |
1.8 |
|
|
$ |
4.1 |
|
|
$ |
1.7 |
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings/(Loss) per share |
|
|
|
|
|
|
|
|
||||||||
Basic earnings/(loss) per share |
|
$ |
0.11 |
|
|
$ |
(0.10 |
) |
|
$ |
0.12 |
|
|
$ |
(0.30 |
) |
Diluted earnings/(loss) per share |
|
$ |
0.11 |
|
|
$ |
(0.10 |
) |
|
$ |
0.12 |
|
|
$ |
(0.30 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average number of ordinary shares |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
505,412,690 |
|
|
|
384,499,607 |
|
|
|
490,972,248 |
|
|
|
384,499,607 |
|
Diluted |
|
|
507,716,795 |
|
|
|
384,499,607 |
|
|
|
493,776,517 |
|
|
|
384,499,607 |
|
|
|
|
|
|||||||||||||
(1) In the third quarter of 2024, the Company changed its presentation of credit card processing fees, which were previously recorded as contra-revenue and have been reclassified as selling, general and administrative expenses. Prior year amounts have been reclassified to conform with current period presentation. |
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION As of September 30, 2024 and December 31, 2023 (Unaudited; $ in millions) |
||||||||
($ in millions) |
|
September 30, 2024 |
|
December 31, 2023 |
||||
|
|
|
|
|
||||
ASSETS |
|
|
|
|
||||
|
|
|
|
|
||||
NON-CURRENT ASSETS |
|
|
|
|
||||
|
|
|
|
|
||||
Intangible assets |
|
$ |
2,748.9 |
|
|
$ |
2,748.7 |
|
Goodwill |
|
|
2,280.2 |
|
|
|
2,270.0 |
|
Property, plant and equipment |
|
|
529.8 |
|
|
|
441.9 |
|
Right-of-use assets |
|
|
482.7 |
|
|
|
317.1 |
|
Non-current financial assets |
|
|
9.0 |
|
|
|
9.2 |
|
Other non-current assets |
|
|
59.8 |
|
|
|
73.5 |
|
Deferred tax assets |
|
|
169.7 |
|
|
|
161.7 |
|
TOTAL NON-CURRENT ASSETS |
|
|
6,280.1 |
|
|
|
6,022.1 |
|
|
|
|
|
|
||||
CURRENT ASSETS |
|
|
|
|
||||
|
|
|
|
|
||||
Inventories |
|
|
1,338.5 |
|
|
|
1,099.6 |
|
Accounts receivable, net |
|
|
659.5 |
|
|
|
599.8 |
|
Prepaid expenses and other receivables |
|
|
231.7 |
|
|
|
162.3 |
|
Current tax assets |
|
|
6.6 |
|
|
|
6.6 |
|
Cash and cash equivalents |
|
|
312.0 |
|
|
|
483.4 |
|
TOTAL CURRENT ASSETS |
|
|
2,548.3 |
|
|
|
2,351.7 |
|
|
|
|
|
|
||||
TOTAL ASSETS |
|
|
8,828.4 |
|
|
|
8,373.8 |
|
|
|
|
|
|
||||
SHAREHOLDERS' EQUITY (DEFICIT) AND LIABILITIES |
|
|
|
|
||||
|
|
|
|
|
||||
EQUITY (DEFICIT) |
|
|
|
|
||||
|
|
|
|
|
||||
Share capital |
|
|
16.9 |
|
|
|
642.2 |
|
Share premium |
|
|
2,135.8 |
|
|
|
— |
|
Capital reserve |
|
|
2,789.2 |
|
|
|
227.2 |
|
Cash flow hedge reserve |
|
|
(39.4 |
) |
|
|
(10.6 |
) |
Accumulated deficit and other |
|
|
(797.7 |
) |
|
|
(1,019.0 |
) |
Equity (deficit) attributable to equity holders of the parent company |
|
|
4,104.8 |
|
|
|
(160.2 |
) |
Non-controlling interests |
|
|
7.5 |
|
|
|
3.4 |
|
TOTAL EQUITY (DEFICIT) |
|
|
4,112.3 |
|
|
|
(156.8 |
) |
|
|
|
|
|
||||
LIABILITIES |
|
|
|
|
||||
|
|
|
|
|
||||
LONG-TERM LIABILITIES |
|
|
|
|
||||
Lease liabilities |
|
$ |
407.8 |
|
|
$ |
250.4 |
|
Loans from financial institutions |
|
|
1,984.7 |
|
|
|
1,863.4 |
|
Loans from related parties |
|
|
— |
|
|
|
4,077.0 |
|
Defined benefit pension liabilities |
|
|
17.5 |
|
|
|
23.9 |
|
Other long-term liabilities |
|
|
47.3 |
|
|
|
29.4 |
|
Provisions |
|
|
5.6 |
|
|
|
5.5 |
|
Long-term tax liabilities |
|
|
13.3 |
|
|
|
32.1 |
|
Deferred tax liabilities |
|
|
668.5 |
|
|
|
675.0 |
|
TOTAL LONG-TERM LIABILITIES |
|
|
3,144.7 |
|
|
|
6,956.7 |
|
|
|
|
|
|
||||
CURRENT LIABILITIES |
|
|
|
|
||||
Interest-bearing liabilities |
|
|
286.1 |
|
|
|
381.0 |
|
Lease liabilities |
|
|
108.8 |
|
|
|
89.4 |
|
Accounts payable |
|
|
482.3 |
|
|
|
426.5 |
|
Other current liabilities |
|
|
665.8 |
|
|
|
567.5 |
|
Provisions |
|
|
28.0 |
|
|
|
29.9 |
|
Current tax liabilities |
|
|
0.4 |
|
|
|
79.6 |
|
TOTAL CURRENT LIABILITIES |
|
|
1,571.4 |
|
|
|
1,573.9 |
|
|
|
|
|
|
||||
TOTAL LIABILITIES |
|
|
4,716.1 |
|
|
|
8,530.6 |
|
|
|
|
|
|
||||
TOTAL SHAREHOLDERS’ EQUITY (DEFICIT) AND LIABILITIES |
|
$ |
8,828.4 |
|
|
$ |
8,373.8 |
|
GEOGRAPHIC REVENUES (1) For the Three and Nine Months Ended September 30, 2024 and 2023 (Unaudited; $ in millions) |
||||||||||||||||||
|
|
Three months ended September 30, |
|
Nine months ended September 30, |
||||||||||||||
($ in millions) |
|
|
2024 |
|
|
2023 |
|
% Change |
|
|
2024 |
|
|
2023 |
|
% Change |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Geographic Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
EMEA |
|
$ |
429 |
|
$ |
413 |
|
4 |
% |
|
$ |
1,022 |
|
$ |
1,003 |
|
2 |
% |
|
|
|
488 |
|
|
455 |
|
7 |
% |
|
|
1,275 |
|
|
1,238 |
|
3 |
% |
|
|
|
313 |
|
|
200 |
|
56 |
% |
|
|
914 |
|
|
595 |
|
54 |
% |
|
|
|
125 |
|
|
85 |
|
47 |
% |
|
|
337 |
|
|
237 |
|
42 |
% |
Total |
|
$ |
1,354 |
|
$ |
1,153 |
|
17 |
% |
|
$ |
3,548 |
|
$ |
3,073 |
|
15 |
% |
|
|
|
|
|||||||||||||||
(1) In the third quarter of 2024, the Company changed its presentation of credit card processing fees, which were previously recorded as contra-revenue and have been reclassified as selling, general and administrative expenses. Prior year amounts have been reclassified to conform with current period presentation. |
||||||||||||||||||
(2) Consists of mainland |
||||||||||||||||||
(3) Excludes Greater China. |
CHANNEL REVENUES (1) For the Three and Nine Months Ended September 30, 2024 and 2023 (Unaudited; $ in millions) |
||||||||||||||||||
|
|
Three months ended September 30, |
|
Nine months ended September 30, |
||||||||||||||
($ in millions) |
|
|
2024 |
|
|
2023 |
|
% Change |
|
|
2024 |
|
|
2023 |
|
% Change |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Channel Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Wholesale |
|
$ |
874 |
|
$ |
812 |
|
8 |
% |
|
$ |
2,114 |
|
$ |
2,053 |
|
3 |
% |
DTC |
|
|
480 |
|
|
341 |
|
41 |
% |
|
|
1,434 |
|
|
1,020 |
|
41 |
% |
Total |
|
$ |
1,354 |
|
$ |
1,153 |
|
17 |
% |
|
$ |
3,548 |
|
$ |
3,073 |
|
15 |
% |
|
|
|
|
|||||||||||||||
(1) In the third quarter of 2024, the Company changed its presentation of credit card processing fees, which were previously recorded as contra-revenue and have been reclassified as selling, general and administrative expenses. Prior year amounts have been reclassified to conform with current period presentation. |
SEGMENT REVENUES (1) For the Three and Nine Months Ended September 30, 2024 and 2023 (Unaudited; $ in millions) |
||||||||||||||||||
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||||
($ in millions) |
|
|
2024 |
|
|
2023 |
|
% Change |
|
|
2024 |
|
|
2023 |
|
% Change |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Segment Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Technical Apparel |
|
$ |
520 |
|
$ |
389 |
|
34 |
% |
|
$ |
1,449 |
|
$ |
1,055 |
|
37 |
% |
Outdoor Performance |
|
|
534 |
|
|
495 |
|
8 |
% |
|
|
1,241 |
|
|
1,149 |
|
8 |
% |
Ball & Racquet Sports |
|
|
300 |
|
|
270 |
|
11 |
% |
|
|
857 |
|
|
870 |
|
(1 |
)% |
Total |
|
$ |
1,354 |
|
$ |
1,153 |
|
17 |
% |
|
$ |
3,548 |
|
$ |
3,073 |
|
15 |
% |
(1) In the third quarter of 2024, the Company changed its presentation of credit card processing fees, which were previously recorded as contra-revenue and have been reclassified as selling, general and administrative expenses. Prior year amounts have been reclassified to conform with current period presentation. |
SEGMENT ADJUSTED OPERATING PROFIT For the Three and Nine Months Ended September 30, 2024 and 2023 (Unaudited; $ in millions) |
||||||||||||||||||||||||||||
|
|
Three months ended September 30, |
|
Nine months ended September 30, |
||||||||||||||||||||||||
($ in millions) |
|
|
2024 |
|
|
% of Segment Revenues (2) |
|
|
2023 |
|
|
% of Segment Revenues (2) |
|
|
2024 |
|
|
% of Segment Revenues (2) |
|
|
2023 |
|
|
% of Segment Revenues (2) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Segment Adjusted Operating Profit/(Loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Technical Apparel |
|
$ |
104 |
|
|
20.0 |
% |
|
$ |
63 |
|
|
16.3 |
% |
|
$ |
279 |
|
|
19.3 |
% |
|
$ |
186 |
|
|
17.6 |
% |
Outdoor Performance |
|
|
93 |
|
|
17.5 |
% |
|
|
88 |
|
|
17.9 |
% |
|
|
106 |
|
|
8.6 |
% |
|
|
103 |
|
|
9.0 |
% |
Ball & Racquet Sports |
|
|
21 |
|
|
6.9 |
% |
|
|
2 |
|
|
0.9 |
% |
|
|
35 |
|
|
4.0 |
% |
|
|
56 |
|
|
6.4 |
% |
Reconciliation (1) |
|
|
(23 |
) |
|
NM |
|
|
|
(21 |
) |
|
NM |
|
|
|
(66 |
) |
|
NM |
|
|
|
(49 |
) |
|
NM |
|
Total |
|
$ |
195 |
|
|
14.4 |
% |
|
$ |
134 |
|
|
11.6 |
% |
|
$ |
354 |
|
|
10.0 |
% |
|
$ |
296 |
|
|
9.6 |
% |
|
|
|
|
|||||||||||||||||||||||||
(1) Includes corporate expenses, which have not been allocated to the reportable segments. |
||||||||||||||||||||||||||||
(2) The operating loss as a percentage of revenues for the Reconciliation is not presented as it is not a meaningful metric (NM). |
SEGMENT DTC OPERATING DATA As of September 30, 2024 and 2023 (Unaudited) |
|||||||||
|
|
September 30, |
|
|
|||||
|
|
2024 |
|
|
2023 |
|
|
% Change |
|
|
|
|
|
|
|
|
|||
Store count (1) |
|
|
|
|
|
|
|||
Technical Apparel |
|
212 |
|
|
179 |
|
|
18 |
% |
Outdoor Performance |
|
196 |
|
|
116 |
|
|
69 |
% |
Ball & Racquet |
|
45 |
|
|
9 |
|
|
400 |
% |
Total |
|
453 |
|
|
304 |
|
|
49 |
% |
|
|
|
|
|
|
|
|||
Omni-comp (2) |
|
|
|
|
|
|
|||
Technical Apparel |
|
20 |
% |
|
68 |
% |
|
|
|
Outdoor Performance |
|
23 |
% |
|
29 |
% |
|
|
|
Ball & Racquet |
|
— |
% |
|
49 |
% |
|
|
|
(1) Reflects the number of owned retail stores open at the end of the fiscal period for each segment. |
|||||||||
(2) Omni-comp reflects year-over-year revenue growth from owned retail stores and e-commerce sites that have been open at least 13 months. |
ADJUSTED GROSS PROFIT RECONCILIATION For the Three and Nine Months Ended September 30, 2024 and 2023 (Unaudited; $ in millions) |
||||||||||||
|
|
Three months ended September 30, |
|
Nine months ended September 30, |
||||||||
($ in millions) |
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|
|
|
|
|
|
|
|
||||
Gross Profit |
|
$ |
747 |
|
$ |
588 |
|
$ |
1,954 |
|
$ |
1,612 |
PPA |
|
|
4 |
|
|
4 |
|
|
11 |
|
|
11 |
Restructuring expenses |
|
|
— |
|
|
1 |
|
|
— |
|
|
1 |
Adjusted Gross Profit |
|
$ |
751 |
|
$ |
593 |
|
$ |
1,965 |
|
$ |
1,624 |
ADJUSTED SG&A RECONCILIATION (1) For the Three and Nine Months Ended September 30, 2024 and 2023 (Unaudited; $ in millions) |
||||||||||||||||
|
|
Three months ended September 30, |
|
Nine months ended September 30, |
||||||||||||
($ in millions) |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
||||||||
Selling, general and administrative expenses |
|
$ |
(586 |
) |
|
$ |
(488 |
) |
|
$ |
(1,698 |
) |
|
$ |
(1,368 |
) |
PPA |
|
|
7 |
|
|
|
7 |
|
|
|
21 |
|
|
|
21 |
|
Restructuring expenses |
|
|
3 |
|
|
|
1 |
|
|
|
12 |
|
|
|
1 |
|
Expenses related to transaction activities |
|
|
2 |
|
|
|
16 |
|
|
|
20 |
|
|
|
19 |
|
Expenses related to certain legal proceedings |
|
|
1 |
|
|
|
— |
|
|
|
1 |
|
|
|
— |
|
Share-based payments |
|
|
1 |
|
|
|
— |
|
|
|
11 |
|
|
|
— |
|
Adjusted SG&A expenses |
|
$ |
(572 |
) |
|
$ |
(464 |
) |
|
$ |
(1,633 |
) |
|
$ |
(1,327 |
) |
(1) In the third quarter of 2024, the Company changed its presentation of credit card processing fees, which were previously recorded as contra-revenue and have been reclassified as selling, general and administrative expenses. Prior year amounts have been reclassified to conform with current period presentation. |
ADJUSTED OPERATING PROFIT RECONCILIATION (1) For the Three and Nine Months Ended September 30, 2024 and 2023 (Unaudited; $ in millions) |
||||||||||||||||
|
|
Three months ended September 30, |
|
Nine months ended September 30, |
||||||||||||
($ in millions) |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
||||||||
Income/(loss) before tax |
|
$ |
129 |
|
|
$ |
(3 |
) |
|
$ |
90 |
|
|
$ |
(50 |
) |
PPA |
|
|
11 |
|
|
|
11 |
|
|
|
32 |
|
|
|
32 |
|
Restructuring expenses |
|
|
3 |
|
|
|
2 |
|
|
|
12 |
|
|
|
2 |
|
Expenses related to transaction activities |
|
|
2 |
|
|
|
16 |
|
|
|
20 |
|
|
|
19 |
|
Expenses related to certain legal proceedings |
|
|
1 |
|
|
|
— |
|
|
|
1 |
|
|
|
— |
|
Share-based payments |
|
|
1 |
|
|
|
— |
|
|
|
11 |
|
|
|
— |
|
Finance costs |
|
|
49 |
|
|
|
109 |
|
|
|
179 |
|
|
|
297 |
|
Loss on debt extinguishment |
|
|
— |
|
|
|
— |
|
|
|
14 |
|
|
|
— |
|
Finance income |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(6 |
) |
|
|
(4 |
) |
Adjusted operating profit |
|
$ |
195 |
|
|
$ |
134 |
|
|
$ |
354 |
|
|
$ |
296 |
|
(1) The presented figures and percentages are subject to rounding adjustments, which may cause discrepancies between the sum of the individual figures and the presented aggregated column and row totals. |
ADJUSTED NET INCOME RECONCILIATION (1) For the Three and Nine Months Ended September 30, 2024 and 2023 (Unaudited; $ in millions, except per share information) |
||||||||||||||||
|
|
Three months ended September 30, |
|
Nine months ended September 30, |
||||||||||||
($ in millions) |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
||||||||
Net income/(loss) attributable to equity holders |
|
$ |
56 |
|
|
$ |
(38 |
) |
|
$ |
57 |
|
|
$ |
(116 |
) |
PPA |
|
|
11 |
|
|
|
11 |
|
|
|
32 |
|
|
|
32 |
|
Restructuring expenses |
|
|
3 |
|
|
|
2 |
|
|
|
12 |
|
|
|
2 |
|
Expenses related to transaction activities (2) |
|
|
4 |
|
|
|
16 |
|
|
|
41 |
|
|
|
19 |
|
Expenses related to certain legal proceedings |
|
|
1 |
|
|
|
— |
|
|
|
1 |
|
|
|
— |
|
Share-based payments |
|
|
1 |
|
|
|
— |
|
|
|
11 |
|
|
|
— |
|
Loss on debt extinguishment |
|
|
— |
|
|
|
— |
|
|
|
14 |
|
|
|
— |
|
Income tax expense on adjustments |
|
|
(5 |
) |
|
|
(4 |
) |
|
|
(23 |
) |
|
|
(9 |
) |
Adjusted net income/(loss) attributable to equity holders |
|
$ |
71 |
|
|
$ |
(13 |
) |
|
$ |
146 |
|
|
$ |
(72 |
) |
Weighted-average dilutive shares outstanding |
|
|
507,716,795 |
|
|
|
384,499,607 |
|
|
|
493,776,517 |
|
|
|
384,499,607 |
|
Adjusted total diluted earnings/(loss) per share |
|
$ |
0.14 |
|
|
$ |
(0.03 |
) |
|
$ |
0.30 |
|
|
$ |
(0.19 |
) |
(1) The presented figures and percentages are subject to rounding adjustments, which may cause discrepancies between the sum of the individual figures and the presented aggregated column and row totals. |
||||||||||||||||
(2) For the three and nine months ended September 30, 2024, expenses for transaction activities includes approximately |
EBITDA, ADJUSTED EBITDA, AND ADJUSTED EBITDA MARGIN RECONCILIATION (1) (2) For the Three and Nine Months Ended September 30, 2024 and 2023 (Unaudited; $ in millions) |
||||||||||||||||
|
|
Three months ended September 30, |
|
Nine months ended September 30, |
||||||||||||
($ in millions) |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
||||||||
Revenue |
|
$ |
1,354 |
|
|
$ |
1,153 |
|
|
$ |
3,548 |
|
|
$ |
3,073 |
|
Net income/(loss) attributable to equity holders |
|
$ |
56 |
|
|
$ |
(38 |
) |
|
$ |
57 |
|
|
$ |
(116 |
) |
Net income attributable to non-controlling interests |
|
|
0 |
|
|
|
2 |
|
|
|
4 |
|
|
|
2 |
|
Income tax expense |
|
|
73 |
|
|
|
33 |
|
|
|
29 |
|
|
|
64 |
|
Finance cost (3) |
|
|
49 |
|
|
|
109 |
|
|
|
179 |
|
|
|
297 |
|
Loss on debt extinguishment |
|
|
— |
|
|
|
— |
|
|
|
14 |
|
|
|
— |
|
Depreciation and amortization (4) |
|
|
71 |
|
|
|
54 |
|
|
|
197 |
|
|
|
159 |
|
Finance income |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(6 |
) |
|
|
(4 |
) |
EBITDA |
|
|
248 |
|
|
|
159 |
|
|
|
474 |
|
|
|
401 |
|
Restructuring expenses |
|
|
3 |
|
|
|
2 |
|
|
|
12 |
|
|
|
2 |
|
Expenses related to transaction activities |
|
|
2 |
|
|
|
16 |
|
|
|
20 |
|
|
|
19 |
|
Expenses related to certain legal proceedings |
|
|
1 |
|
|
|
— |
|
|
|
1 |
|
|
|
— |
|
Share-based payments |
|
|
1 |
|
|
|
— |
|
|
|
11 |
|
|
|
— |
|
Adjusted EBITDA |
|
$ |
255 |
|
|
$ |
177 |
|
|
$ |
518 |
|
|
$ |
422 |
|
Net income/(loss) margin |
|
|
4.1 |
% |
|
|
(3.3 |
)% |
|
|
1.6 |
% |
|
|
(3.8 |
)% |
Adjusted EBITDA Margin |
|
|
18.9 |
% |
|
|
15.3 |
% |
|
|
14.6 |
% |
|
|
13.7 |
% |
(1) The presented figures and percentages are subject to rounding adjustments, which may cause discrepancies between the sum of the individual figures and the presented aggregated column and row totals. |
||||||||||||||||
(2) In the third quarter of 2024, the Company changed its presentation of credit card processing fees, which were previously recorded as contra-revenue and have been reclassified as selling, general and administrative expenses. Prior year amounts have been reclassified to conform with current period presentation. |
||||||||||||||||
(3) Total interest expense on lease liabilities under IFRS 16, Leases was |
||||||||||||||||
(4) Depreciation and amortization includes amortization expense for right-of-use assets capitalized under IFRS 16, Leases of |
View source version on businesswire.com: https://www.businesswire.com/news/home/20241119783105/en/
FOR ADDITIONAL INFORMATION
Investor Relations:
Omar Saad
Vice President, Finance and Investor Relations
omar.saad@amersports.com
Media:
Reeta Eskola
Director, Communications
reeta.eskola@amersports.com
Source: Amer Sports, Inc.
FAQ
What was Amer Sports (AS) revenue growth in Q3 2024?
How much did Amer Sports (AS) Technical Apparel segment grow in Q3 2024?
What is Amer Sports (AS) updated full-year 2024 revenue guidance?