STOCK TITAN

Arrow Reports 4th Quarter Net Income of $7.7 Million or $0.46 per Share and $30.1 Million or $1.77 per Share for 2023. Declares Cash Dividend of $0.27 per Share, its 43rd Consecutive Quarterly Dividend

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags
dividends
Rhea-AI Summary
Arrow Financial Corporation (AROW) reported a net income of $7.7 million and fully diluted EPS of $0.46 per share for Q4 2023, down from $12.1 million and $0.71 in Q4 2022. The annual net income for 2023 was $30.1 million with EPS of $1.77 compared to $48.8 million and EPS of $2.86 in 2022. The company declared a quarterly cash dividend of $0.27 per share, marking the 43rd consecutive quarterly cash dividend. The year-end highlights included record high loan balances, robust loan growth, and strong credit, capital, and liquidity positions. However, nonperforming assets increased to $21.5 million or 0.51% of period-end assets, primarily due to one large loan relationship of approximately $15 million.
Positive
  • Record high loan balances and robust loan growth
  • Strong credit, capital, and liquidity positions
  • Expanded stock repurchase program by $5 million and reinstated dividend reinvestment program
  • Sold all 27,771 of Visa Class B shares for a pre-tax gain of $9.3 million
Negative
  • Net income and EPS declined in Q4 2023 compared to Q4 2022
  • Nonperforming assets increased due to one large loan relationship

Insights

The reported decrease in net income and earnings per share (EPS) for Arrow Financial Corporation is a significant indicator of the company's financial health. The year-over-year decline in net income from $48.8 million to $30.1 million and EPS from $2.86 to $1.77, suggests a substantial reduction in profitability. This could be attributed to the reported increase in interest expense, which surged by over 400%, outpacing the growth in interest and fees on loans. The net interest margin compression from 3.03% to 2.65% year-over-year also reflects the challenge of rising deposit costs outstripping asset yields, a trend that may concern investors about the bank's interest rate risk management.

Arrow's strategic decisions, such as the sale of Visa Class B shares and the repositioning of its investment portfolio, which resulted in a net neutral pre-tax gain and loss but an improved interest income run-rate, demonstrate proactive balance sheet management. However, the increase in nonperforming assets, primarily due to a single large loan, could raise questions about credit risk exposure and the potential need for increased provisions in the future. The declaration of the 43rd consecutive quarterly cash dividend implies confidence in the company's liquidity and capital management, despite the challenges faced throughout the year.

Arrow Financial Corporation's performance metrics, such as the growth in loan balances to a record $3.2 billion, indicate a strong demand for credit in its service areas. This, coupled with the increase in tangible book value from $19.37 to $21.06, may attract investors seeking companies with solid asset growth and potential for increased net worth. However, the shift in deposit composition towards higher cost products and the decrease in noninterest-bearing deposits could signal a changing consumer behavior in the face of a competitive rate environment. It is essential to monitor these trends as they could affect the company's cost of funds and net interest income in the long term.

The industry recognition received by GFNB and SNB, as indicated by their Bauer Financial 5-Star ratings, adds a layer of credibility and could enhance the reputation of Arrow Financial Corporation among potential clients and investors. Nonetheless, the overall market reaction will likely hinge on the company's ability to navigate the rising interest rate environment and maintain asset quality without eroding profitability.

Arrow Financial Corporation's financial results reflect broader economic trends, such as rising interest rates and their impact on banks' net interest margins. The financial institution's significant increase in interest expense highlights the cost of higher rates on deposits, a scenario that many banks are currently facing. The net interest margin's decline suggests that the re-pricing of assets is not keeping pace with the cost of funds, which could be a concern if the interest rate environment continues to tighten.

Further analysis of the increase in noninterest expense, specifically the $4.8 million in additional legal and professional fees, could be indicative of regulatory and compliance pressures that financial institutions are experiencing. The decrease in noninterest income, with a noted decline in fees and interchange fees, may reflect subdued consumer spending or a shift in transactional behaviors. These factors should be considered when assessing the bank's ability to generate revenue streams outside of traditional interest income in a changing economic landscape.

GLENS FALLS, N.Y., Feb 1, 2024 /PRNewswire/ -- Arrow Financial Corporation (NasdaqGS® – AROW) ("Arrow") reported net income of $7.7 million, and fully diluted earnings per share ("EPS") of $0.46 per share for the fourth quarter of 2023, versus $12.1 million and EPS of $0.71, for the same period in 2022. For the year ended 2023, net income totaled $30.1 million, with EPS of $1.77, versus $48.8 million, and EPS of $2.86, for the same period in 2022.

The Board of Directors of Arrow declared a quarterly cash dividend of $0.27 per share payable February 23, 2024 to shareholders of record as of February 12, 2024. This marks the 43rd consecutive quarterly cash dividend declared by Arrow.

This Earnings Release and related commentary should be read in conjunction with our February 1, 2024 Form 8-K and related Fourth Quarter 2023 Investor Presentation, which can also be found on our website: arrowfinancial.com/documents/investor-presentations. 

Arrow President and CEO David S. DeMarco: 

"As we reflect on a challenging year, I want to thank our employees who continued to diligently serve the needs of our customers, communities and shareholders. Arrow finished the year with robust loan growth, posting record high loan balances while maintaining strong credit, capital and liquidity positions. We also expanded our existing stock repurchase program by $5 million and reinstated our dividend reinvestment program. Our solid finish to the year is directly attributable to the hard work and dedication of our exceptional team."

Highlights and Key Metrics

  • Loans reached a record of $3.2 billion, an increase of $224 million (7.5%) for the year and $68 million (9% annualized growth) during the fourth quarter1
  • Fourth-quarter loan yields increased by 16bps from the prior quarter to 4.86%, while loan rates reached 5.01% at December 31, 2023
  • Retail deposit balances of $3.5 billion, slightly ahead of year-end 2022
  • Net interest margin was 2.53% for the quarter, and 2.65% for the full year (2.55% and 2.67% on a full tax equivalent basis, respectively)
  • Sold all 27,771 of Visa Class B shares for a pre-tax gain of $9.3 million; Recognized a pre-tax loss of $9.2 million on repositioning of investment portfolio (sale of ~$110 million of securities); Reinvestment of proceeds resulted in annual interest income run-rate improvement of over $3 million
  • Net charge-offs remained low at 0.05% for the quarter
  • Tangible Book Value at year-end was $21.06, an increase from $19.37 from the prior year
  • Nonperforming assets increased to $21.5 million or 0.51% of period-end assets, primarily due to one large loan relationship of approximately $15 million, which is well collateralized

1 Excludes $5.8 million Fair Value hedge adjustment

Please see below for further quarter- and year-end detail.

Income Statement

  • Net Income: Net income for 2023 was $30.1 million, down from $48.8 million for 2022. The decrease from the prior year was primarily the result of a decrease in net interest income of $13.5 million and an increase of non-interest expense of $11.5 million, partially offset by a $1.4 million decrease in the provision for credit loss and a $6.7 million decrease in the provision for income taxes.
  • Net Interest Income:  Net interest income for the year ended December 31, 2023 was $104.8 million, a decrease of $13.5 million, or 11.4%, from the prior year, primarily due to an increase in interest expense. Interest and fees on loans were $142.0 million, an increase of 25.7% from the $113.0 million for the year ended December 31, 2022. The increase was primarily driven by loan growth and higher loan rates. Interest expense for the year ended December 31, 2023 was $57.7 million. This represents an increase of $46.4 million, or 410.5%, from the $11.3 million in expense for the prior-year period. The increase was driven primarily by higher deposit rates and changes in deposit composition.
  • Net Interest Margin:  Net interest margin was 2.65% for the year ended December 31, 2023, as compared to 3.03% for the year ended December 31, 2022. In the fourth quarter of 2023, the net interest margin was 2.53%, as compared to 3.08% for the fourth quarter of 2022. The decrease in net interest margin compared to the fourth quarter of 2022 and the full year 2022 was primarily the result of the cost of interest-bearing liabilities increasing at a faster pace than the yield on average earning assets. In addition, deposits have continued to migrate to higher cost products, such as money market savings and time deposits.

Twelve Months Ended

(dollars in thousands)


December 31,
2023


December 31,
2022

Interest and Dividend Income

$          162,564


$          129,651

Interest Expense

57,732


11,308

Net Interest Income

104,832


118,343

Average Earning Assets(1)

3,948,708


3,902,077

Average Interest-Bearing Liabilities

2,903,925


2,834,266





Yield on Earning Assets(1)

4.12 %


3.32 %

Cost of Interest-Bearing Liabilities

1.99


0.40

Net Interest Spread

2.13


2.92

Net Interest Margin

2.65


3.03





Income Earned on PPP Loans included in Net Interest Income

$                    —


$              1,589

Net Interest Income excluding PPP loans

104,832


116,754

Net Interest Margin excluding PPP loans

2.65 %


3.00 %





(1) Includes Nonaccrual Loans.








 

  • Provision for Credit Losses: For 2023, the provision for credit losses related to the loan portfolio was $3.4 million, compared to $4.8 million in 2022. The key drivers for the provision for credit losses in 2023 were loan growth and charge-offs, offset by changes to the economic forecast factors embedded in the credit loss allowance model as well as qualitative factors relating to local and Arrow specific conditions.
  • Noninterest Income:  Noninterest income was $29.1 million for the year ended December 31, 2023, a decrease of 5.8%, as compared to $30.9 million for the year ended December 31, 2022. Income from fiduciary activities, which includes Wealth Management services, was fairly consistent to the prior year. Fees and other services to customers declined compared to the prior year, primarily due to lower interchange fees.
  • Noninterest Expense:  Noninterest expense for the year ended December 31, 2023 increased by $11.4 million, or 14.0%, to $93.0 million, as compared to $81.6 million in 2022. The largest component of noninterest expense is salaries and benefits paid to our employees, which totaled $47.7 million in 2023. Salaries and benefits increased $0.7 million, or 1.4%, from the prior year.  The overall increase from the prior year was primarily related to $4.8 million of additional legal and professional fees incurred in 2023 associated with the delay in the filing of the Annual Report on Form 10-K for the year ended December 31, 2022 (the "2022 Form 10-K"), and the Quarterly Report on Form 10-Q for the quarter ended March 31, 2023, as well as an increase in costs related to technology and Federal Deposit Insurance Corporation insurance.
  • Provision for Income Taxes:  The provision for income taxes for 2023 was $7.4 million, compared to $14.1 million for 2022. The effective income tax rates for 2023 and 2022 were 19.8% and 22.4%, respectively. The reduction in the effective tax rate was the result of substantially similar permanent favorable tax benefits in each year while pre-tax income decreased in 2023.

Balance Sheet

  • Total Assets:  Total assets were $4.17 billion at December 31, 2023, an increase of $200.4 million, or 5.0%, compared to December 31, 2022.
  • Cash and Cash Equivalents:  Total cash and cash equivalents were $142.5 million at December 31, 2023, an increase of $77.9 million, or 120.4%, compared to December 31, 2022.
  • Investments:  Total investments were $636.1 million at December 31, 2023, a decrease of $121.0 million, or 16.0%, compared to December 31, 2022. The decrease was driven primarily by paydowns and maturities of approximately $119 million and the net decrease from the repositioning of investment portfolio of approximately $25 million, partially offset by an improvement in the mark-to-market adjustments of $23 million. The proceeds were primarily used to fund loan growth and for general corporate purposes. There were no credit quality issues related to the investment portfolio.
  • Balance Sheet Management: In the fourth quarter of 2023, Arrow entered into balance sheet transactions to improve profitability and its asset-liability management position.  Arrow sold all 27,771 of its previously held Visa Class B shares for a pre-tax gain of $9.3 million while recognizing a pre-tax loss of $9.2 million on the repositioning of the investment portfolio, resulting in an annual interest income run-rate improvement of over $3 million in pre-tax earnings.
  • Loans2:  At December 31, 2023, total loan balances reached $3.2 billion, up $224 million, or 7.5%, from the prior-year level. Loan growth for the fourth quarter was $67.7 million. The consumer loan portfolio grew by $46.5 million, or 4.4%, over the balance at December 31, 2022. The residential real estate loan portfolio increased $123.0 million, or 11.55%, from the prior year primarily as a result of the continued strength of the housing market within Arrow's service area. Commercial loans, including commercial real estate, increased $54.4 million, or 6.4%, over the balances at December 31, 2022.
  • Allowance for Credit Losses: The allowance for credit losses was $31.3 million at December 31, 2023, an increase of $1.3 million from December 31, 2022. The allowance for credit losses represents 0.97% of loans outstanding, a decrease from 1.00% at year-end 2022. Asset quality remained solid at December 31, 2023. Net loan losses, expressed as an annualized percentage of average loans outstanding, were 0.07% for the year ended December 31, 2023, as compared to 0.08% for the prior year. Nonperforming assets of $21.5 million at December 31, 2023, represented 0.51% of period-end assets, compared to $12.6 million or 0.32% at December 31, 2022.  As stated above, the increase is primarily due to one large loan relationship of approximately $15 million, which is well collateralized.
  • Deposits:  At December 31, 2023, total deposit balances were $3.7 billion, an increase of $189.2 million, or 5.4%, from the prior-year level. Arrow obtained $175 million of brokered CDs with corresponding three-year swaps as part of a funding hedge to strategically manage its asset-liability profile and cost of funds. Non-municipal deposits, excluding brokered CDs, increased by $45.3 million and municipal deposits decreased by $31.1 million as compared to December 31, 2022. Noninterest-bearing deposits decreased by $78.4 million, or 9.4%, during 2023, and represented 20.6% of total deposits at year-end, as compared to the prior-year level of 23.9%. At December 31, 2023, total time deposits, excluding brokered CDs, increased $278.6 million from the prior-year level.  The change in composition of deposits was primarily pressure from competitive rate pricing and the migration from low to higher costing products.
  • Capital:  Total shareholders' equity was $379.8 million at December 31, 2023, an increase of $26.2 million, or 7.4%, from the year-end 2022 balance. Arrow's regulatory capital ratios remained strong in 2023. At December 31, 2023, Arrow's Common Equity Tier 1 Capital Ratio was 13.00% and Total Risk-Based Capital Ratio was 14.74%. The capital ratios of Arrow and both of its subsidiary banks, Glens Falls National Bank and Trust Company ("GFNB") and Saratoga National Bank and Trust Company ("SNB"), continued to significantly exceed the "well capitalized" regulatory standards.

2 Excludes $5.8 million Fair Value hedge adjustment

Additional Commentary

  • Industry Recognition:  Both GFNB and SNB continue to maintain their Bauer Financial 5-Star "Exceptional Performance" ratings for the 16th and 14th consecutive years, respectively.

——————

About Arrow:  Arrow Financial Corporation is a multi-bank holding company headquartered in Glens Falls, New York, serving the financial needs of northeastern New York. Arrow is the parent of GFNB and SNB. Other subsidiaries include North Country Investment Advisers, Inc. and Upstate Agency, LLC.

Non-GAAP Financial Measures Reconciliation:  In addition to presenting information in conformity with accounting principles generally accepted in the United States of America (GAAP), this news release contains financial information determined by methods other than GAAP (non-GAAP). The following measures used in this release, which are commonly utilized by financial institutions, have not been specifically exempted by the Securities and Exchange Commission ("SEC") and may constitute "non-GAAP financial measures" within the meaning of the SEC's rules. Certain non-GAAP financial measures include: tangible equity, return on tangible equity, tax-equivalent adjustment and related net interest income, tax-equivalent and the efficiency ratio. Management believes that the non-GAAP financial measures disclosed by Arrow from time to time are useful in evaluating Arrow's performance and that such information should be considered as supplemental in nature and not as a substitute for or superior to the related financial information prepared in accordance with GAAP. Non-GAAP financial measures may differ from similar measures presented by other companies. See the reconciliation of GAAP to non-GAAP measures in the section "Selected Quarterly Information."

Safe Harbor Statement:  The information contained in this news release may contain statements that are not historical in nature but rather are based on management's beliefs, assumptions, expectations, estimates and projections about the future. These statements may be "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, involving a degree of uncertainty and attendant risk. In the case of all forward-looking statements, actual outcomes and results may differ materially from what the statements predict or forecast, explicitly or by implication. Arrow undertakes no obligation to revise or update these forward-looking statements to reflect the occurrence of unanticipated events. This News Release should be read in conjunction with Arrow's 2022 Form 10-K, and other filings with the SEC.

ARROW FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In Thousands, Except Per Share Amounts - Unaudited)



Three Months Ended


Twelve Months Ended


December 31,


December 31,


2023


2022


2023


2022

INTEREST AND DIVIDEND INCOME








Interest and Fees on Loans

$     38,813


$     30,719


$   142,016


$   112,982

Interest on Deposits at Banks

1,873


1,274


5,831


3,100

Interest and Dividends on Investment Securities:








Fully Taxable

2,941


3,121


11,764


10,357

Exempt from Federal Taxes

697


790


2,953


3,212

Total Interest and Dividend Income

44,324


35,904


162,564


129,651

INTEREST EXPENSE








Interest-Bearing Checking Accounts

1,317


344


3,663


973

Savings Deposits

10,513


4,101


34,343


7,879

Time Deposits over $250,000

1,807


226


4,966


369

Other Time Deposits

3,406


234


7,127


604

Borrowings

1,447


200


6,756


605

Junior Subordinated Obligations Issued to

  Unconsolidated Subsidiary Trusts

173


172


686


685

Interest on Financing Leases

48


48


191


193

Total Interest Expense

18,711


5,325


57,732


11,308

NET INTEREST INCOME

25,613


30,579


104,832


118,343

Provision for Credit Losses

525


1,409


3,381


4,798

NET INTEREST INCOME AFTER PROVISION FOR

   CREDIT LOSSES

25,088


29,170


101,451


113,545

NONINTEREST INCOME








Income From Fiduciary Activities

2,363


2,257


9,444


9,711

Fees for Other Services to Customers

2,725


2,710


10,798


11,626

Insurance Commissions

1,723


1,680


6,498


6,463

Net Gain (Loss) on Securities

122


48


(92)


427

Net Gain on Sales of Loans

7


3


32


83

Other Operating Income

544


467


2,437


2,588

Total Noninterest Income

7,484


7,165


29,117


30,898

NONINTEREST EXPENSE








Salaries and Employee Benefits

11,693


11,603


47,667


47,003

Occupancy Expenses, Net

1,826


1,481


6,554


6,202

Technology and Equipment Expense

4,458


4,316


17,608


16,118

FDIC Assessments

572


283


2,050


1,176

Other Operating Expense

4,641


3,109


19,169


11,031

Total Noninterest Expense

23,190


20,792


93,048


81,530

INCOME BEFORE PROVISION FOR INCOME TAXES

9,382


15,543


37,520


62,913

Provision for Income Taxes

1,659


3,456


7,445


14,114

NET INCOME

$       7,723


$     12,087


$     30,075


$     48,799

Average Shares Outstanding1:








Basic

17,002


17,031


17,037


17,008

Diluted

17,004


17,087


17,037


17,059

Per Common Share:








Basic Earnings

$         0.46


$         0.70


$         1.77


$         2.86

Diluted Earnings

0.46


0.71


1.77


2.86





1 Share and per share data have been restated for the September 26, 2023, 3% stock dividend.




 

ARROW FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Share and Per Share Amounts - Unaudited)



December 31,
2023


December 31,
2022

ASSETS




Cash and Due From Banks

$              36,755


$              31,886

Interest-Bearing Deposits at Banks

105,781


32,774

Investment Securities:




Available-for-Sale

497,769


573,495

Held-to-Maturity (Approximate Fair Value of $128,837 at

 December 31, 2023, and $171,623 at December 31, 2022)

131,395


175,364

Equity Securities

1,925


2,174

Other Investments

5,049


6,064

Loans

3,212,908


2,983,207

Allowance for Credit Losses

(31,265)


(29,952)

Net Loans

3,181,643


2,953,255

Premises and Equipment, Net

59,642


56,491

Goodwill

21,873


21,873

Other Intangible Assets, Net

1,110


1,500

Other Assets

126,926


114,633

Total Assets

$        4,169,868


$        3,969,509

LIABILITIES




Noninterest-Bearing Deposits

$           758,425


$           836,871

Interest-Bearing Checking Accounts

799,785


997,694

Savings Deposits

1,466,280


1,454,364

Time Deposits over $250,000

179,301


76,224

Other Time Deposits

483,775


133,211

Total Deposits

3,687,566


3,498,364

Borrowings

26,500


54,800

Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts

20,000


20,000

Finance Leases

5,066


5,119

Other Liabilities

50,964


37,688

Total Liabilities

3,790,096


3,615,971

STOCKHOLDERS' EQUITY




Preferred Stock, $1 Par Value, 1,000,000 Shares Authorized


Common Stock, $1 Par Value; 30,000,000 Shares Authorized (22,066,559
Shares Issued at December 31, 2023, and 21,423,992 Shares Issued at
December 31, 2022)

22,067


21,424

Additional Paid-in Capital

412,551


400,270

Retained Earnings

65,792


65,401

Accumulated Other Comprehensive (Loss) Income

(33,416)


(49,655)

Treasury Stock, at Cost (5,124,073 Shares at December 31, 2023, and
4,872,355 Shares at December 31, 2022)

(87,222)


(83,902)

Total Stockholders' Equity

379,772


353,538

Total Liabilities and Stockholders' Equity

$        4,169,868


$        3,969,509

 

Arrow Financial Corporation
Selected Quarterly Information
(Dollars In Thousands, Except Per Share Amounts - Unaudited)


Quarter Ended

12/31/2023


9/30/2023


6/30/2023


3/31/2023


12/31/2022

Net Income

$      7,723


$      7,743


$      6,047


$      8,562


$   12,087

Transactions in Net Income (Net of Tax):










Net Changes in Fair Value of Equity Investments

90


52


(133)


(76)


35











Share and Per Share Data:1










Period End Shares Outstanding

16,942


17,049


17,050


17,050


17,048

Basic Average Shares Outstanding

17,002


17,050


17,050


17,048


17,031

Diluted Average Shares Outstanding

17,004


17,050


17,050


17,060


17,087

Basic Earnings Per Share

$        0.46


$        0.46


$        0.35


$        0.50


$        0.70

Diluted Earnings Per Share

0.46


0.46


0.35


0.50


0.71

Cash Dividend Per Share

0.270


0.262


0.262


0.262


0.262











Selected Quarterly Average Balances:










  Interest-Bearing Deposits at Banks

$ 136,026


$ 131,814


$ 130,057


$   40,436


$ 143,499

  Investment Securities

713,144


745,693


787,175


813,461


845,859

  Loans

3,170,262


3,096,240


3,036,410


2,991,928


2,951,547

  Deposits

3,593,949


3,491,028


3,460,711


3,480,279


3,614,945

  Other Borrowed Funds

149,507


208,527


220,616


100,596


63,304

  Shareholders' Equity

363,753


362,701


365,070


359,556


351,402

  Total Assets

4,159,313


4,109,995


4,087,653


3,978,851


4,074,028

Return on Average Assets, annualized

0.74 %


0.75 %


0.59 %


0.87 %


1.18 %

Return on Average Equity, annualized

8.42 %


8.47 %


6.64 %


9.66 %


13.65 %

Return on Average Tangible Equity, annualized 2

8.99 %


9.05 %


7.10 %


10.33 %


14.62 %

Average Earning Assets

4,019,432


3,973,747


3,953,642


3,845,825


3,940,905

Average Paying Liabilities

2,985,717


2,920,518


2,924,743


2,782,299


2,891,092

Interest Income

44,324


42,117


40,013


36,110


35,904

Tax-Equivalent Adjustment 3

184


183


196


202


279

Interest Income, Tax-Equivalent 3

44,508


42,300


40,209


36,312


36,183

Interest Expense

18,711


16,764


14,241


8,016


5,325

Net Interest Income

25,613


25,353


25,772


28,094


30,579

Net Interest Income, Tax-Equivalent 3

25,797


25,536


25,968


28,296


30,858

Net Interest Margin, annualized

2.53 %


2.53 %


2.61 %


2.96 %


3.08 %

Net Interest Margin, Tax-Equivalent, annualized 3

2.55 %


2.55 %


2.63 %


2.98 %


3.11 %











Efficiency Ratio Calculation: 4










Noninterest Expense

$   23,190


$   23,479


$   24,083


$   22,296


$   20,792

Less: Intangible Asset Amortization

43


43


44


45


47

Net Noninterest Expense

$   23,147


$   23,436


$   24,039


$   22,251


$   20,745

Net Interest Income, Tax-Equivalent

$   25,797


$   25,536


$   25,968


$   28,296


$   30,858

Noninterest Income

7,484


8,050


6,906


6,677


7,165

Less: Net Gain (Loss) on Securities

158


71


(181)


(104)


48

Net Gross Income

$   33,123


$   33,515


$   33,055


$   35,077


$   37,975

Efficiency Ratio

69.88 %


69.93 %


72.72 %


63.43 %


54.63 %











Period-End Capital Information:










Total Stockholders' Equity (i.e. Book Value)

$ 379,772


$ 360,014


$ 361,443


$ 363,371


$ 353,538

Book Value per Share 1

22.42


21.12


21.20


21.31


20.74

Goodwill and Other Intangible Assets, net

22,983


23,078


23,175


23,273


23,373

Tangible Book Value per Share 1,2

21.06


19.76


19.84


19.95


19.37











Capital Ratios:5










Tier 1 Leverage Ratio

9.84 %


9.94 %


9.92 %


10.13 %


9.80 %

Common Equity Tier 1 Capital Ratio 

13.00 %


13.17 %


13.27 %


13.34 %


13.32 %

Tier 1 Risk-Based Capital Ratio

13.66 %


13.84 %


13.96 %


14.03 %


14.01 %

Total Risk-Based Capital Ratio

14.74 %


14.94 %


15.08 %


15.15 %


15.11 %











Assets Under Trust Admin. & Investment Mgmt.

$  1,763,194


$  1,627,522


$  1,711,460


$  1,672,117


$  1,606,132

 

Arrow Financial Corporation
Selected Quarterly Information - Continued
(Dollars In Thousands, Except Per Share Amounts - Unaudited)


Footnotes:




















1.

Share and per share data have been restated for the September 26, 2023, 3% stock dividend.



2.

Non-GAAP Financial Measure Reconciliation: Tangible Book Value, Tangible Equity, and Return on Average Tangible
Equity exclude goodwill and other intangible assets, net from total equity.  These are non-GAAP financial measures
which we believe provide investors with information that is useful in understanding our financial performance.



12/31/2023


9/30/2023


6/30/2023


3/31/2023


12/31/2022


Total Stockholders' Equity (GAAP)

$   379,772


$   360,014


$   361,443


$   363,371


$   353,538


Less:  Goodwill and Other Intangible assets, net

22,983


23,078


23,175


23,273


23,373


Tangible Equity (Non-GAAP)

$   356,789


$   336,936


$   338,268


$   340,098


$   330,165













Period End Shares Outstanding

16,942


17,049


17,050


17,050


17,048


Tangible Book Value per Share (Non-GAAP)

$        21.06


$        19.76


$        19.84


$        19.95


$        19.37


Net Income

7,723


7,743


6,047


8,562


12,087


Return on Average Tangible Equity (Net Income/Average Tangible Equity - Annualized)

8.99 %


9.05 %


7.10 %


10.33 %


14.62 %












3.

Non-GAAP Financial Measure Reconciliation: Net Interest Margin is the ratio of our annualized tax-equivalent net
interest income to average earning assets.  This is also a non-GAAP financial measure which we believe provides
investors with information that is useful in understanding our financial performance.

 



12/31/2023


9/30/2023


6/30/2023


3/31/2023


12/31/2022


Interest Income (GAAP)

$     44,324


$     42,117


$     40,013


$     36,110


$     35,904


Add: Tax Equivalent Adjustment (Non-GAAP)

184


183


196


202


279


Interest Income - Tax Equivalent (Non-GAAP)

$     44,508


$     42,300


$     40,209


$     36,312


$     36,183













Net Interest Income (GAAP)

$     25,613


$     25,353


$     25,772


$     28,094


$     30,579


Add:  Tax-Equivalent adjustment (Non-GAAP)

184


183


196


202


279


Net Interest Income - Tax Equivalent (Non-GAAP)

$     25,797


$     25,536


$     25,968


$     28,296


$     30,858


Average Earning Assets

4,019,432


3,973,747


3,953,642


3,845,825


3,940,905


Net Interest Margin (Non-GAAP)*

2.55 %


2.55 %


2.63 %


2.98 %


3.11 %












4.

Non-GAAP Financial Measure Reconciliation: Financial Institutions often use the "efficiency ratio", a non-GAAP
ratio, as a measure of expense control.  We believe the efficiency ratio provides investors with information that
is useful in understanding our financial performance.  We define our efficiency ratio as the ratio of our
noninterest expense to our net gross income (which equals our tax-equivalent net interest income plus
noninterest income, as adjusted).












5.

For the current quarter, all of the regulatory capital ratios in the table above, as well as the Total Risk-Weighted
Assets and Common Equity Tier 1 Capital amounts listed in the table below, are estimates based on, and
calculated in accordance with bank regulatory capital rules.  All prior quarters reflect actual results.  The
December 31, 2023 CET1 ratio listed in the tables (i.e., 13.00%) exceeds the sum of the required minimum
CET1 ratio plus the fully phased-in Capital Conservation Buffer (i.e., 7.00%).



12/31/2023


9/30/2023


6/30/2023


3/31/2023


12/31/2022


Total Risk Weighted Assets

3,032,188


2,988,438


2,937,837


2,909,610


2,883,902


Common Equity Tier 1 Capital

394,166


393,541


389,966


388,228


384,003


Common Equity Tier 1 Ratio

13.00 %


13.17 %


13.27 %


13.34 %


13.32 %












 * Quarterly ratios have been annualized










 

Arrow Financial Corporation
Average Consolidated Balance Sheets and Net Interest Income Analysis
(Dollars in Thousands - Unaudited)


Years Ended December 31:

2023


2022




Interest


Rate




Interest


Rate


Average


Income/


Earned/


Average


Income/


Earned/


Balance


Expense


Paid


Balance


Expense


Paid

Interest-Bearing Deposits at Banks

$   109,906


$       5,831


5.31 %


$   252,835


3,100


1.23 %

 Investment Securities:












   Fully Taxable

622,575


11,764


1.89 %


648,540


10,357


1.60 %

   Exempt from Federal Taxes

141,966


2,953


2.08 %


173,184


3,212


1.85 %

Loans

3,074,261


142,016


4.62 %


2,827,518


112,982


4.00 %

 Total Earning Assets

3,948,708


162,564


4.12 %


3,902,077


129,651


3.32 %

Allowance for Credit Losses

(30,799)






(27,954)





Cash and Due From Banks

30,640






30,462





Other Assets

135,970






142,895





 Total Assets

$  4,084,519






$  4,047,480





Deposits:












   Interest-Bearing Checking Accounts

$   855,931


3,663


0.43 %


$  1,038,751


973


0.09 %

  Savings Deposits

1,498,749


34,343


2.29 %


1,549,278


7,879


0.51 %

  Time Deposits of $250,000 or More

137,974


4,966


3.60 %


55,690


369


0.66 %

  Other Time Deposits

241,218


7,127


2.95 %


132,541


604


0.46 %

    Total Interest-Bearing Deposits

2,733,872


50,099


1.83 %


2,776,260


9,825


0.35 %

Borrowings

144,971


6,756


4.66 %


32,874


605


1.84 %

Junior Subordinated Obligations Trusts

20,000


686


3.43 %


20,000


685


3.43 %

Finance Leases

5,082


191


3.76 %


5,132


193


3.76 %

  Total Interest-Bearing Liabilities

2,903,925


57,732


1.99 %


2,834,266


11,308


0.40 %

Demand Deposits

772,889






815,218





Other Liabilities

44,924






37,901





 Total Liabilities

3,721,738






3,687,385





Stockholders' Equity

362,781






360,095





 Total Liabilities and Stockholders' Equity

$  4,084,519






$  4,047,480





Net Interest Income



$   104,832






118,343



Net Interest Spread





2.13 %






2.92 %

Net Interest Margin





2.65 %






3.03 %

























 

Arrow Financial Corporation
Consolidated Financial Information
(Dollars in Thousands - Unaudited)


Quarter Ended:

12/31/2023


12/31/2022

Loan Portfolio




Commercial Loans

$      156,224


$      140,293

Commercial Real Estate Loans

745,487


707,022

  Subtotal Commercial Loan Portfolio

901,711


847,315

Consumer Loans

1,111,667


1,065,135

Residential Real Estate Loans

1,199,530


1,070,757

Total Loans

$   3,212,908


$   2,983,207

Allowance for Credit Losses




Allowance for Credit Losses, Beginning of Quarter

$        31,112


$        29,232

Loans Charged-off

(1,366)


(1,261)

Recoveries of Loans Previously Charged-off

994


572

Net Loans Charged-off

(372)


(689)

Provision for Credit Losses

525


1,409

Allowance for Credit Losses, End of Quarter

$        31,265


$        29,952

Nonperforming Assets




Nonaccrual Loans

$        20,645


$        10,757

Loans Past Due 90 or More Days and Accruing

452


1,157

Loans Restructured and in Compliance with Modified Terms

54


69

Total Nonperforming Loans

21,151


11,983

Repossessed Assets

312


593

Other Real Estate Owned


Total Nonperforming Assets

$        21,463


$        12,576

Key Asset Quality Ratios




Net Loans Charged-off to Average Loans, Quarter-to-date

  Annualized

0.05 %


0.09 %

Provision for Credit Losses to Average Loans, Quarter-to-date

  Annualized

0.07 %


0.19 %

Allowance for Credit Losses to Period-End Loans

0.97 %


1.00 %

Allowance for Credit Losses to Period-End Nonperforming Loans

147.82 %


249.95 %

Nonperforming Loans to Period-End Loans

0.66 %


0.40 %

Nonperforming Assets to Period-End Assets

0.51 %


0.32 %

Twelve-Month Period Ended:




Allowance for Credit Losses




Allowance for Credit Losses, Beginning of Year

29,952


27,281

Loans Charged-off

(5,177)


(4,143)

Recoveries of Loans Previously Charged-off

3,109


2,016

Net Loans Charged-off

(2,068)


(2,127)

Provision for Credit Losses

3,381


4,798

Allowance for Credit Losses, End of Year

$        31,265


$        29,952

Key Asset Quality Ratios




Net Loans Charged-off to Average Loans

0.07 %


0.08 %

Provision for Credit Losses to Average Loans

0.11 %


0.17 %

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/arrow-reports-4th-quarter-net-income-of-7-7-million-or-0-46-per-share-and-30-1-million-or-1-77-per-share-for-2023--declares-cash-dividend-of-0-27-per-share-its-43rd-consecutive-quarterly-dividend-302050608.html

SOURCE Arrow Financial Corporation

FAQ

What was Arrow Financial Corporation's net income for Q4 2023?

Arrow Financial Corporation reported a net income of $7.7 million for Q4 2023.

What was the EPS for Arrow Financial Corporation in Q4 2023?

Arrow Financial Corporation's fully diluted EPS was $0.46 per share for Q4 2023.

What was the annual net income for Arrow Financial Corporation in 2023?

Arrow Financial Corporation's annual net income for 2023 was $30.1 million.

What is the dividend per share declared by Arrow Financial Corporation?

Arrow Financial Corporation declared a quarterly cash dividend of $0.27 per share.

What were the key highlights for Arrow Financial Corporation at year-end?

Arrow Financial Corporation's year-end highlights included record high loan balances, robust loan growth, and strong credit, capital, and liquidity positions.

What caused the increase in nonperforming assets for Arrow Financial Corporation?

Nonperforming assets increased to $21.5 million or 0.51% of period-end assets, primarily due to one large loan relationship of approximately $15 million.

Arrow Financial Corp

NASDAQ:AROW

AROW Rankings

AROW Latest News

AROW Stock Data

474.88M
16.27M
2.8%
50.66%
0.8%
Banks - Regional
National Commercial Banks
Link
United States of America
GLENS FALLS