Arrow Reports $48.8 million in Net Income, Record Loan Growth of $315 million in 2022
Arrow Financial Corporation (NasdaqGS – AROW) reported a net income of $48.8 million for fiscal year 2022, down 2.1% from 2021. Diluted earnings per share decreased 2.0% to $2.95. In Q4 2022, net income rose 17.2% to $12.1 million, with diluted EPS increasing 17.7% to $0.73. Total revenue for 2022 was $149.2 million, while total assets were $3.97 billion. Key metrics included a 1.21% return on assets and 13.55% return on equity. The company also achieved significant loan growth of 11.8%, but faced challenges with a $4.5 million rise in the provision for credit losses and a 4.5% increase in noninterest expenses.
- Net income for Q4 2022 rose 17.2% to $12.1 million.
- Diluted EPS for Q4 2022 increased 17.7% to $0.73.
- Significant loan growth of 11.8% in 2022, totaling $3.0 billion.
- Total revenue for 2022 reached $149.2 million.
- Strong regulatory capital ratios, with Common Equity Tier 1 at 13.32%.
- Fiscal year 2022 net income decreased $1.1 million, or 2.1%, from 2021.
- Diluted earnings per share fell 2.0% to $2.95.
- Provision for credit losses increased by $4.5 million compared to 2021.
- Book value per share declined 4.9% to $21.36 due to unrealized losses.
- Total assets decreased 1.5%, or $58.4 million, compared to the prior year.
2022 Annual Highlights
Earnings:
- Diluted earnings per Share (EPS) was
.$2.95 - Net income was
.$48.8 million - Revenue for 2022 was
.$149.2 million - Return on average assets (ROA) was
1.21% . - Return on average equity (ROE) was
13.55% . - Net interest margin was
3.03% .
Balance Sheet:
- Total assets were
as of$3.97 billion December 31, 2022 . - Total cash and cash equivalents were
as of$64.7 million December 31, 2022 . - Total loans were
as of$2.98 billion December 31, 2022 . - Total deposits were
as of$3.50 billion December 31, 2022 . - Total borrowings were
as of$74.8 million December 31, 2022 . - Loans to deposits and borrowings as of
December 31, 2022 was83.49% .
Additional Items:
- Book value per share was
, down$21.36 4.9% from the prior-year level, primarily as a result of unrealized losses within the available-for-sale investment portfolio due to higher interest rates. - Nonperforming assets of
at$12.6 million December 31, 2022 , represented0.32% of period-end assets, an increase from0.29% atDecember 31, 2021 .
Net income for 2022 was
"
The 2022 system upgrade reflects our strategic focus on a strong technology foundation and this investment paves the way for customer-facing enhancements and more efficient and improved internal operations as we continue to work toward fully leveraging the capabilities of our new bank core system.
Additionally in 2022, Arrow further optimized its branch network with the December consolidation of
Please see below for further quarter- and year-end detail.
Income Statement
- Net Interest Income: Net interest income for the year ended
December 31, 2022 was , an increase of$118.3 million , or$8.0 million 7.2% , from the prior year. Interest and fees on loans were , an increase of$113.0 million 7.6% from the for the year ended$105.0 million December 31, 2021 . Interest and fees related to PPP loans, included in the , were$113.0 million . In 2021,$1.6 million of income was earned on PPP loans. Interest expense for the year ended$7.8 million December 31, 2022 was . This is an increase of$11.3 million , or$6.1 million 117.7% , from the in expense for the prior-year period.$5.2 million - Net Interest Margin: Net interest margin was
3.03% for the year endedDecember 31, 2022 , as compared to2.97% for the year endedDecember 31, 2021 . In the fourth quarter of 2022, the net interest margin was3.08% , as compared to2.77% for the fourth quarter of 2021. The increase in net interest margin was due to a variety of factors, including higher market rates impacting asset yields and a reduction in cash balances. Net interest margin in 2022, excluding PPP income, increased to3.00% from2.84% in the prior year. The cost of interest-bearing liabilities increased primarily due to the repricing of time deposits and municipal deposits.
Twelve Months Ended | |||
Interest and Dividend Income | $ 129,651 | $ 115,550 | |
Interest Expense | 11,308 | 5,195 | |
Net Interest Income | 118,343 | 110,355 | |
Average Earning Assets(1) | 3,902,077 | 3,716,856 | |
Average Interest-Bearing Liabilities | 2,834,266 | 2,727,441 | |
Yield on Earning Assets(1) | 3.32 % | 3.11 % | |
Cost of Interest-Bearing Liabilities | 0.40 | 0.19 | |
Net Interest Spread | 2.92 | 2.92 | |
Net Interest Margin | 3.03 | 2.97 | |
Income Earned on PPP Loans included in Net Interest Income | $ 1,589 | $ 7,811 | |
Net Interest Income excluding PPP loans | 116,754 | 102,544 | |
Net Interest Margin excluding PPP loans | 3.00 % | 2.84 % | |
(1) Includes Nonaccrual Loans. | |||
- Provision for Credit Losses: For 2022, the provision for credit losses related to the loan portfolio was
, compared to$4.8 million in 2021. The key drivers affecting the provision were strong loan growth, increase in net charge-offs and a deterioration in forecasted economic conditions.$272 thousand - Noninterest Income: Noninterest income was
for the year ended$30.9 million December 31, 2022 , a decrease of4.5% , as compared to for the year ended$32.4 million December 31, 2021 . Income from fiduciary activities in 2022 was , a decrease of$9.7 million from 2021, driven by market conditions. Fees and other services to customers increased$431 thousand to$164 thousand in 2022. Gain on sales of loans decreased$11.6 million from 2021 to$2.3 million in 2022. Other operating income increased$83 thousand from 2021 due to gains related to other investments and bank-owned life insurance proceeds.$814 thousand - Noninterest Expense: Noninterest expense for the year ended
December 31, 2022 increased by , or$3.5 million 4.5% , to , as compared to$81.5 million in 2021. The largest component of noninterest expense is salaries and benefits paid to our employees, which totaled$78.0 million in 2022. Salaries and benefits increased$47.0 million , or$2.2 million 4.9% , from the prior year. Technology and and equipment expense were , an increase of$16.1 million or$1.2 million 8.4% , from the prior year reflects our continued commitment to innovation. Noninterest expense for the fourth quarter of 2022 decreased , or$68 thousand 0.3% , as compared to the fourth quarter of 2021. - Provision for Income Taxes: The provision for income taxes for 2022 was
, compared to$14.1 million for 2021. The effective income tax rates for 2022 and 2021 were$14.5 million 22.4% and22.6% , respectively.
Balance Sheet
- Total Assets: Total assets were
at$3.97 billion December 31, 2022 , a decrease of , or$58.4 million 1.5% , compared toDecember 31, 2021 . - Cash and Cash Equivalents: Total cash and cash equivalents were
at$64.7 million December 31, 2022 , a decrease of , or$393.0 million 85.9% , compared toDecember 31, 2021 . - Investments: Total investments were
at$757.1 million December 31, 2022 , a decrease of , or$5.9 million 0.8% , compared toDecember 31, 2021 . In 2022, the rising interest rate environment resulted in an increase of unrealized losses versus the prior year. - Loans: At
December 31, 2022 , total loan balances reached , up$3.0 billion , or$315 million 11.8% , from the prior-year level. Loan growth for the fourth quarter was . The consumer loan portfolio grew by$58.4 million , or$144.6 million 15.7% , over the balance atDecember 31, 2021 , primarily as a result of continued strength in the indirect automobile lending program. The residential real estate loan portfolio increased , or$124.8 million 13.2% , from the prior year. Commercial loans, including commercial real estate, increased , or$45.9 million 5.7% , over the balances atDecember 31, 2021 . - Allowance for Credit Losses: The allowance for credit losses was
at$30.0 million December 31, 2022 , an increase of from$2.7 million December 31, 2021 . The allowance for credit losses represents1.00% of loans outstanding, a decrease from1.02% at year-end 2021. When expressed as a percentage of nonperforming loans, the allowance for credit loss coverage ratio was250.0% at year-end 2022 as compared to233.9% at year-end 2021. Asset quality remained solid atDecember 31, 2022 . Net loan losses, expressed as an annualized percentage of average loans outstanding, were0.08% for the year endedDecember 31, 2022 , as compared to0.03% for the prior year. Nonperforming assets of at$12.6 million December 31, 2022 , represented0.32% of period-end assets, compared to or$11.8 million 0.29% atDecember 31, 2021 . - Deposits: At
December 31, 2022 , total deposit balances were , a decrease of$3.5 billion , or$52.1 million 1.5% , from the prior-year level. Non-municipal deposits decreased by and municipal deposits decreased by$26.6 million as compared to$25.5 million December 31, 2021 . Noninterest-bearing deposits grew by , or$26.6 million 3.3% , during 2022, and represented23.9% of total deposits at year-end, as compared to the prior-year level of22.8% . AtDecember 31, 2022 , total time deposits decreased from the prior-year level. Deposits decreased in the fourth quarter by$5.1 million . Non-municipal and municipal deposits decreased by$296.7 million and$149.0 million , respectively in the fourth quarter. The decline is deposits was primarily the result of both increased consumer spending and pressure from competitive rate pricing.$147.7 million - Borrowings: Total borrowings were
at$74.8 million December 31, 2022 , an increase of , or$9.8 million 15.1% , compared toDecember 31, 2021 . - Capital: Total shareholders' equity was
at period-end, a decrease of$353.5 million , or$17.6 million 4.8% , from the year-end 2021 balance. Arrow's regulatory capital ratios remained strong in 2022. AtDecember 31, 2022 , Arrow's Common Equity Tier 1 Capital Ratio was13.32% and Total Risk-Based Capital Ratio was15.11% . The capital ratios of Arrow and both its subsidiary banks continued to significantly exceed the "well capitalized" regulatory standards.
Additional Commentary
- Cash and Stock Dividends: On
December 15, 2022 , Arrow distributed a cash dividend of per share. Additionally, a$0.27 3% stock dividend was distributed onSeptember 23, 2022 . - Industry Recognition: In the fourth quarter, both of Arrow's banking subsidiaries,
Glens Falls National Bank and Trust Company andSaratoga National Bank and Trust Company , maintained theirBauerFinancial, Inc. 5-Star "Exceptional Performance" Bank ratings for the 15th and 13th consecutive years, respectively.
——————
About Arrow: Arrow Financial Corporation is a multi-bank holding company headquartered in
Non-GAAP Financial Measures Reconciliation: In addition to presenting information in conformity with accounting principles generally accepted in
Safe Harbor Statement: The information contained in this news release may contain statements that are not historical in nature but rather are based on management's beliefs, assumptions, expectations, estimates and projections about the future. These statements may be "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, involving a degree of uncertainty and attendant risk. In the case of all forward-looking statements, actual outcomes and results may differ materially from what the statements predict or forecast, explicitly or by implication. The Company undertakes no obligation to revise or update these forward-looking statements to reflect the occurrence of unanticipated events. This News Release should be read in conjunction with the Company's Annual Report on Form 10-K for the year ended
ARROW FINANCIAL CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (In Thousands, Except Per Share Amounts - Unaudited) | |||||||
Three Months Ended | Twelve Months Ended | ||||||
2022 | 2021 | 2022 | 2021 | ||||
INTEREST AND DIVIDEND INCOME | |||||||
Interest and Fees on Loans | $ 30,719 | $ 25,631 | $ 112,982 | $ 104,985 | |||
Interest on Deposits at Banks | 1,274 | 214 | 3,100 | 565 | |||
Interest and Dividends on | |||||||
Fully Taxable | 3,121 | 1,678 | 10,357 | 6,487 | |||
Exempt from Federal Taxes | 790 | 831 | 3,212 | 3,513 | |||
Total Interest and Dividend Income | 35,904 | 28,354 | 129,651 | 115,550 | |||
INTEREST EXPENSE | |||||||
Interest-Bearing Checking Accounts | 344 | 165 | 973 | 731 | |||
Savings Deposits | 4,101 | 412 | 7,879 | 1,904 | |||
Time Deposits over | 226 | 33 | 369 | 261 | |||
Other Time Deposits | 234 | 123 | 604 | 632 | |||
Federal Funds Purchased and Securities Sold Under Agreements to Repurchase | — | — | — | 3 | |||
Federal Home Loan Bank Advances | 200 | 197 | 605 | 783 | |||
Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 172 | 173 | 685 | 686 | |||
Interest on Financing Leases | 48 | 49 | 193 | 195 | |||
Total Interest Expense | 5,325 | 1,152 | 11,308 | 5,195 | |||
NET INTEREST INCOME | 30,579 | 27,202 | 118,343 | 110,355 | |||
Provision for Credit Losses | 1,409 | 558 | 4,798 | 272 | |||
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES | 29,170 | 26,644 | 113,545 | 110,083 | |||
NONINTEREST INCOME | |||||||
Income From Fiduciary Activities | 2,257 | 2,604 | 9,711 | 10,142 | |||
Fees for Other Services to Customers | 2,710 | 2,968 | 11,626 | 11,462 | |||
Insurance Commissions | 1,680 | 1,645 | 6,463 | 6,487 | |||
48 | (139) | 427 | 111 | ||||
3 | 142 | 83 | 2,393 | ||||
Other Operating Income | 467 | 369 | 2,588 | 1,774 | |||
Total Noninterest Income | 7,165 | 7,589 | 30,898 | 32,369 | |||
NONINTEREST EXPENSE | |||||||
Salaries and Employee Benefits | 11,603 | 11,438 | 47,003 | 44,798 | |||
Occupancy Expenses, Net | 1,481 | 1,334 | 6,202 | 5,814 | |||
Technology and Equipment Expense | 4,316 | 3,868 | 16,118 | 14,870 | |||
FDIC Assessments | 283 | 278 | 1,176 | 1,042 | |||
Other Operating Expense | 3,109 | 3,942 | 11,031 | 11,524 | |||
Total Noninterest Expense | 20,792 | 20,860 | 81,530 | 78,048 | |||
INCOME BEFORE PROVISION FOR INCOME TAXES | 15,543 | 13,373 | 62,913 | 64,404 | |||
Provision for Income Taxes | 3,456 | 3,064 | 14,114 | 14,547 | |||
NET INCOME | $ 12,087 | $ 10,309 | $ 48,799 | $ 49,857 | |||
Average Shares Outstanding1: | |||||||
Basic | 16,535 | 16,509 | 16,513 | 16,499 | |||
Diluted | 16,589 | 16,574 | 16,562 | 16,555 | |||
Per Common Share: | |||||||
Basic Earnings | $ 0.73 | $ 0.62 | $ 2.95 | $ 3.02 | |||
Diluted Earnings | 0.73 | 0.62 | 2.95 | 3.01 | |||
1 Share and per share data have been restated for the |
ARROW FINANCIAL CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (In Thousands, Except Share and Per Share Amounts - Unaudited) | |||
ASSETS | |||
Cash and Due From Banks | $ 31,886 | $ 26,978 | |
Interest-Bearing Deposits at Banks | 32,774 | 430,718 | |
Available-for-Sale | 573,495 | 559,316 | |
Held-to-Maturity (Approximate Fair Value of | 175,364 | 196,566 | |
2,174 | 1,747 | ||
Other Investments | 6,064 | 5,380 | |
Loans | 2,983,207 | 2,667,941 | |
Allowance for Credit Losses | (29,952) | (27,281) | |
Net Loans | 2,953,255 | 2,640,660 | |
Premises and Equipment, Net | 56,491 | 46,217 | |
21,873 | 21,873 | ||
Other Intangible Assets, Net | 1,500 | 1,918 | |
Other Assets | 114,633 | 96,579 | |
Total Assets | $ 3,969,509 | $ 4,027,952 | |
LIABILITIES | |||
Noninterest-Bearing Deposits | $ 836,871 | $ 810,274 | |
Interest-Bearing Checking Accounts | 997,694 | 994,391 | |
Savings Deposits | 1,454,364 | 1,531,287 | |
Time Deposits over | 76,224 | 82,811 | |
Other Time Deposits | 133,211 | 131,734 | |
Total Deposits | 3,498,364 | 3,550,497 | |
Federal Home Loan Bank Overnight Advances | 27,000 | — | |
Federal Home Loan Bank Term Advances | 27,800 | 45,000 | |
Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 20,000 | 20,000 | |
Finance Leases | 5,119 | 5,169 | |
Other Liabilities | 37,688 | 36,100 | |
Total Liabilities | 3,615,971 | 3,656,766 | |
STOCKHOLDERS' EQUITY | |||
Preferred Stock, | — | — | |
Common Stock, (21,423,992 Shares Issued at Shares Issued at | 21,424 | 20,800 | |
400,270 | 377,996 | ||
Retained Earnings | 65,401 | 54,078 | |
Accumulated Other Comprehensive (Loss) Income | (49,655) | 347 | |
Treasury Stock, at Cost (4,872,355 Shares at and 4,759,414 Shares at | (83,902) | (82,035) | |
Total Stockholders' Equity | 353,538 | 371,186 | |
Total Liabilities and Stockholders' Equity | $ 3,969,509 | $ 4,027,952 |
Selected Quarterly Information (Dollars In Thousands, Except Per Share Amounts - Unaudited)
| |||||||||
Quarter Ended | |||||||||
Net Income | $ 12,087 | $ 12,163 | $ 11,974 | $ 12,575 | $ 10,309 | ||||
Transactions in Net Income (Net of Tax): | |||||||||
Net Changes in Fair Value of Equity Investments | 35 | 70 | 114 | 96 | (104) | ||||
Share and Per Share Data:1 | |||||||||
Period End Shares Outstanding | 16,552 | 16,523 | 16,503 | 16,493 | 16,522 | ||||
Basic Average Shares Outstanding | 16,535 | 16,512 | 16,494 | 16,511 | 16,509 | ||||
Diluted Average Shares Outstanding | 16,589 | 16,558 | 16,535 | 16,566 | 16,574 | ||||
Basic Earnings Per Share | $ 0.73 | $ 0.74 | $ 0.72 | $ 0.76 | $ 0.62 | ||||
Diluted Earnings Per Share | 0.73 | 0.74 | 0.72 | 0.76 | 0.62 | ||||
Cash Dividend Per Share | 0.270 | 0.262 | 0.262 | 0.262 | 0.252 | ||||
Selected Quarterly Average Balances: | |||||||||
Interest-Bearing Deposits at Banks | $ 143,499 | $ 209,001 | $ 232,545 | $ 410,644 | $ 551,890 | ||||
| 845,859 | 821,052 | 822,112 | 797,347 | 681,732 | ||||
Loans | 2,951,547 | 2,872,066 | 2,804,180 | 2,678,796 | 2,660,665 | ||||
Deposits | 3,614,945 | 3,598,519 | 3,569,754 | 3,582,256 | 3,590,766 | ||||
Other Borrowed Funds | 63,304 | 50,125 | 50,140 | 68,596 | 70,162 | ||||
Shareholders' Equity | 351,402 | 361,675 | 357,228 | 370,264 | 364,409 | ||||
Total Assets | 4,074,028 | 4,047,738 | 4,012,999 | 4,054,943 | 4,060,540 | ||||
Return on Average Assets, annualized | 1.18 % | 1.19 % | 1.20 % | 1.26 % | 1.01 % | ||||
Return on Average Equity, annualized | 13.65 % | 13.34 % | 13.44 % | 13.77 % | 11.22 % | ||||
Return on Average Tangible Equity, annualized 2 | 14.62 % | 14.27 % | 14.40 % | 14.72 % | 12.01 % | ||||
Average Earning Assets | 3,940,905 | 3,902,119 | 3,858,837 | 3,886,787 | 3,894,287 | ||||
Average Paying Liabilities | 2,891,092 | 2,781,985 | 2,808,287 | 2,855,884 | 2,841,304 | ||||
Interest Income | 35,904 | 34,207 | 30,593 | 28,947 | 28,354 | ||||
Tax-Equivalent Adjustment 3 | 279 | 268 | 269 | 270 | 285 | ||||
Interest Income, Tax-Equivalent 3 | 36,183 | 34,475 | 30,862 | 29,217 | 28,639 | ||||
Interest Expense | 5,325 | 3,306 | 1,555 | 1,122 | 1,152 | ||||
Net Interest Income | 30,579 | 30,901 | 29,038 | 27,825 | 27,202 | ||||
Net Interest Income, Tax-Equivalent 3 | 30,858 | 31,169 | 29,307 | 28,095 | 27,487 | ||||
Net Interest Margin, annualized | 3.08 % | 3.14 % | 3.02 % | 2.90 % | 2.77 % | ||||
Net Interest Margin, Tax-Equivalent, annualized 3 | 3.11 % | 3.17 % | 3.05 % | 2.93 % | 2.80 % | ||||
Efficiency Ratio Calculation: 4 | |||||||||
Noninterest Expense | $ 20,792 | $ 21,448 | $ 20,345 | $ 18,945 | $ 20,860 | ||||
Less: Intangible Asset Amortization | 47 | 48 | 48 | 49 | 52 | ||||
Net Noninterest Expense | $ 20,745 | $ 21,400 | $ 20,297 | $ 18,896 | $ 20,808 | ||||
Net Interest Income, Tax-Equivalent | $ 30,858 | $ 31,169 | $ 29,307 | $ 28,095 | $ 27,487 | ||||
Noninterest Income | 7,165 | 7,827 | 7,744 | 8,162 | 7,589 | ||||
Less: | 48 | 95 | 154 | 130 | (139) | ||||
Net Gross Income | $ 37,975 | $ 38,901 | $ 36,897 | $ 36,127 | $ 35,215 | ||||
Efficiency Ratio | 54.63 % | 55.01 % | 55.01 % | 52.30 % | 59.09 % | ||||
Period-End Capital Information: | |||||||||
Total Stockholders' Equity (i.e. Book Value) | $ 56,498 | $ 71,186 | |||||||
Book Value per Share 1 | 21.36 | 20.91 | 21.60 | 21.66 | 22.47 | ||||
23,373 | 23,477 | 23,583 | 23,691 | 23,791 | |||||
Tangible Book Value per Share 1,2 | 19.95 | 19.49 | 20.17 | 20.22 | 21.03 | ||||
Capital Ratios:5 | |||||||||
Tier 1 Leverage Ratio | 9.80 % | 9.71 % | 9.60 % | 9.37 % | 9.20 % | ||||
Common Equity Tier 1 Capital Ratio | 13.32 % | 13.14 % | 13.14 % | 13.48 % | 13.77 % | ||||
Tier 1 Risk-Based Capital Ratio | 14.01 % | 13.85 % | 13.86 % | 14.23 % | 14.55 % | ||||
Total Risk-Based Capital Ratio | 15.11 % | 14.93 % | 14.93 % | 15.33 % | 15.69 % | ||||
Assets Under Trust Admin. & Investment Mgmt. | $ 1,606,132 | $ 1,515,994 | $ 1,589,178 | $ 1,793,747 | $ 1,851,101 |
Selected Quarterly Information - Continued (Dollars In Thousands, Except Per Share Amounts - Unaudited)
| ||||||||||
Footnotes: | ||||||||||
1. | Share and per share data have been restated for the
| |||||||||
2. | Non-GAAP Financial Measure Reconciliation: Tangible Book Value, Tangible Equity, and Return on Tangible Equity exclude goodwill and other intangible assets, net from total equity. These are non-GAAP financial measures which we believe provide investors with information that is useful in understanding our financial performance. | |||||||||
Total Stockholders' Equity (GAAP) | $ 353,538 | $ 345,550 | $ 356,498 | $ 357,243 | $ 371,186 | |||||
Less: | 23,373 | 23,477 | 23,583 | 23,691 | 23,791 | |||||
Tangible Equity (Non-GAAP) | $ 330,165 | $ 322,073 | $ 332,915 | $ 333,552 | $ 347,395 | |||||
Period End Shares Outstanding | 16,552 | 16,523 | 16,503 | 16,493 | 16,522 | |||||
Tangible Book Value per Share (Non-GAAP) | $ 19.95 | $ 19.49 | $ 20.17 | $ 20.22 | $ 21.03 | |||||
Net Income | 12,087 | 12,163 | 11,974 | 12,575 | 10,309 | |||||
Return on Tangible Equity (Net Income/Tangible Equity - Annualized) | 14.62 % | 14.27 % | 14.40 % | 14.72 % | 12.01 % | |||||
3. | Non-GAAP Financial Measure Reconciliation: Net Interest Margin is the ratio of our annualized tax-equivalent net interest income to average earning assets. This is also a non-GAAP financial measure which we believe provides investors with information that is useful in understanding our financial performance. | |||||||||
Interest Income (GAAP) | $ 35,904 | $ 34,207 | $ 30,593 | $ 28,947 | $ 28,354 | |||||
Add: Tax Equivalent Adjustment (Non-GAAP) | 279 | 268 | 269 | 270 | 285 | |||||
Interest Income - Tax Equivalent (Non-GAAP) | $ 36,183 | $ 34,475 | $ 30,862 | $ 29,217 | $ 28,639 | |||||
Net Interest Income (GAAP) | $ 30,579 | $ 30,901 | $ 29,038 | $ 27,825 | $ 27,202 | |||||
Add: Tax-Equivalent adjustment (Non-GAAP) | 279 | 268 | 269 | 270 | 285 | |||||
Net Interest Income - Tax Equivalent (Non-GAAP) | $ 30,858 | $ 31,169 | $ 29,307 | $ 28,095 | $ 27,487 | |||||
Average Earning Assets | 3,940,905 | 3,902,119 | 3,858,837 | 3,886,787 | 3,894,287 | |||||
Net Interest Margin (Non-GAAP)* | 3.11 % | 3.17 % | 3.05 % | 2.93 % | 2.80 % | |||||
4. | Non-GAAP Financial Measure Reconciliation: Financial Institutions often use the "efficiency ratio", a non-GAAP ratio, as a measure of expense control. We believe the efficiency ratio provides investors with information that is useful in understanding our financial performance. We define our efficiency ratio as the ratio of our noninterest expense to our net gross income (which equals our tax-equivalent net interest income plus noninterest income, as adjusted). | |||||||||
5. | For the current quarter, all of the regulatory capital ratios in the table above, as well as the Total Risk-Weighted Assets and Common Equity Tier 1 Capital amounts listed in the table below, are estimates based on, and calculated in accordance with bank regulatory capital rules. All prior quarters reflect actual results. The Capital Conservation Buffer (i.e., | |||||||||
Total Risk Weighted Assets | 2,883,902 | 2,856,224 | 2,790,520 | 2,661,952 | 2,552,812 | |||||
Common Equity Tier 1 Capital | 384,003 | 375,394 | 366,798 | 358,738 | 351,497 | |||||
Common Equity Tier 1 Ratio | 13.32 % | 13.14 % | 13.14 % | 13.48 % | 13.77 % | |||||
* Quarterly ratios have been annualized |
Average Consolidated Balance Sheets and Net Interest Income Analysis (Dollars in Thousands - Unaudited)
| |||||||||||
Years Ended | 2022 | 2021 | |||||||||
Interest | Rate | Interest | Rate | ||||||||
Average | Income/ | Earned/ | Average | Income/ | Earned/ | ||||||
Balance | Expense | Paid | Balance | Expense | Paid | ||||||
Interest-Bearing Deposits at Banks | $ 252,835 | $ 3,100 | 1.23 % | $ 418,488 | 565 | 0.14 % | |||||
Investment Securities: | |||||||||||
Fully Taxable | 648,540 | 10,357 | 1.60 % | 470,133 | 6,487 | 1.38 % | |||||
Exempt from Federal Taxes | 173,184 | 3,212 | 1.85 % | 185,072 | 3,513 | 1.90 % | |||||
Loans | 2,827,518 | 112,982 | 4.00 % | 2,643,163 | 104,985 | 3.97 % | |||||
Total Earning Assets | 3,902,077 | 129,651 | 3.32 % | 3,716,856 | 115,550 | 3.11 % | |||||
Allowance for Credit Losses | (27,954) | (27,187) | |||||||||
Cash and Due From Banks | 30,462 | 36,464 | |||||||||
Other Assets | 142,895 | 156,509 | |||||||||
Total Assets | $ 4,047,480 | $ 3,882,642 | |||||||||
Deposits: | |||||||||||
Interest-Bearing Checking Accounts | $ 1,038,751 | 973 | 0.09 % | $ 926,875 | 731 | 0.08 % | |||||
Savings Deposits | 1,549,278 | 7,879 | 0.51 % | 1,496,906 | 1,904 | 0.13 % | |||||
Time Deposits of | 55,690 | 369 | 0.66 % | 87,033 | 261 | 0.30 % | |||||
Other Time Deposits | 132,541 | 604 | 0.46 % | 141,677 | 632 | 0.45 % | |||||
Total Interest-Bearing Deposits | 2,776,260 | 9,825 | 0.35 % | 2,652,491 | 3,528 | 0.13 % | |||||
Short-Term Borrowings | 2,124 | 92 | 4.33 % | 4,768 | 3 | 0.06 % | |||||
FHLBNY Term Advances and Other Long-Term Debt | 50,750 | 1,198 | 2.36 % | 65,000 | 1,469 | 2.26 % | |||||
Finance Leases | 5,132 | 193 | 3.76 % | 5,182 | 195 | 3.76 % | |||||
Total Interest-Bearing Liabilities | 2,834,266 | 11,308 | 0.40 % | 2,727,441 | 5,195 | 0.19 % | |||||
Demand Deposits | 815,218 | 767,671 | |||||||||
Other Liabilities | 37,901 | 33,773 | |||||||||
Total Liabilities | 3,687,385 | 3,528,885 | |||||||||
Stockholders' Equity | 360,095 | 353,757 | |||||||||
Total Liabilities and Stockholders' Equity | $ 4,047,480 | $ 3,882,642 | |||||||||
Net Interest Income | $ 118,343 | $ 110,355 | |||||||||
Net Interest Spread | 2.92 % | 2.92 % | |||||||||
Net Interest Margin | 3.03 % | 2.97 % |
Consolidated Financial Information (Dollars in Thousands - Unaudited)
| |||
Quarter Ended: | |||
Loan Portfolio | |||
Commercial Loans | $ 140,293 | $ 172,518 | |
Commercial Real Estate Loans | 707,022 | 628,929 | |
Subtotal Commercial Loan Portfolio | 847,315 | 801,447 | |
Consumer Loans | 1,065,135 | 920,556 | |
Residential Real Estate Loans | 1,070,757 | 945,938 | |
Total Loans | $ 2,983,207 | $ 2,667,941 | |
Allowance for Credit Losses | |||
Allowance for Credit Losses, Beginning of Quarter | $ 29,232 | $ 26,956 | |
Loans Charged-off | (1,261) | (719) | |
Recoveries of Loans Previously Charged-off | 572 | 486 | |
Net Loans Charged-off | (689) | (233) | |
Provision for Credit Losses | 1,409 | 558 | |
Allowance for Credit Losses, End of Quarter | $ 29,952 | $ 27,281 | |
Nonperforming Assets | |||
Nonaccrual Loans | $ 10,757 | $ 10,764 | |
Loans Past Due 90 or More Days and Accruing | 1,157 | 823 | |
Loans Restructured and in Compliance with Modified Terms | 69 | 77 | |
Total Nonperforming Loans | 11,983 | 11,664 | |
Repossessed Assets | 593 | 126 | |
Other Real Estate Owned | — | — | |
Total Nonperforming Assets | $ 12,576 | $ 11,790 | |
Key Asset Quality Ratios | |||
Net Loans Charged-off to Average Loans, Quarter-to-date Annualized | 0.09 % | 0.03 % | |
Provision for Credit Losses to Average Loans, Quarter-to-date Annualized | 0.19 % | 0.08 % | |
Allowance for Credit Losses to Period-End Loans | 1.00 % | 1.02 % | |
Allowance for Credit Losses to Period-End Nonperforming Loans | 249.95 % | 233.89 % | |
Nonperforming Loans to Period-End Loans | 0.40 % | 0.44 % | |
Nonperforming Assets to Period-End Assets | 0.32 % | 0.29 % | |
Twelve-Month Period Ended: | |||
Allowance for Credit Losses | |||
Allowance for Credit Losses, Beginning of Year | $ 27,281 | $ 29,232 | |
Impact of the Adoption of ASU 2016-13 | — | (1,300) | |
Loans Charged-off | (4,143) | (2,239) | |
Recoveries of Loans Previously Charged-off | 2,016 | 1,316 | |
Net Loans Charged-off | (2,127) | (923) | |
Provision for Credit Losses | 4,798 | 272 | |
Allowance for Credit Losses, End of Year | $ 29,952 | $ 27,281 | |
Key Asset Quality Ratios | |||
Net Loans Charged-off to Average Loans | 0.08 % | 0.03 % | |
Provision for Credit Losses to Average Loans | 0.17 % | 0.01 % |
View original content:https://www.prnewswire.com/news-releases/arrow-reports-48-8-million-in-net-income-record-loan-growth-of-315-million-in-2022--301733332.html
SOURCE
FAQ
What were Arrow Financial Corporation's earnings for 2022?
How did Arrow's diluted earnings per share change in 2022?
What was the loan growth percentage for Arrow Financial in 2022?
What are Arrow Financial's total assets as of December 31, 2022?