Aramark Reports Third Quarter Earnings
Aramark (NYSE: ARMK) reported strong Q3 fiscal 2024 results, with revenue up 8% year-over-year to $4.4 billion and organic revenue growth of 11%. The company achieved record revenue in FSS U.S. and FSS International segments. Operating Income increased 22% to $162 million, while Adjusted Operating Income grew 21% to $193 million. GAAP EPS decreased 80% to $0.22, but Adjusted EPS rose 51% to $0.31.
Key highlights include:
- Strong base business volume, pricing, and net new business growth
- Increased profitability from revenue growth, cost discipline, and supply chain efficiencies
- Extended and upsized Revolving Credit Facility, improving financial flexibility
- Raised Full-Year Fiscal 2024 Outlook due to strong performance
Aramark (NYSE: ARMK) ha riportato risultati positivi per il terzo trimestre dell'anno fiscale 2024, con un aumento dei ricavi dell'8% rispetto all'anno precedente, raggiungendo i 4,4 miliardi di dollari e una crescita organica dei ricavi dell'11%. L'azienda ha ottenuto un fatturato record nei segmenti FSS U.S. e FSS International. Il reddito operativo è aumentato del 22%, arrivando a 162 milioni di dollari, mentre il reddito operativo rettificato è cresciuto del 21%, arrivando a 193 milioni di dollari. L'EPS GAAP è diminuito dell'80%, portandosi a 0,22 dollari, ma l'EPS rettificato è aumentato del 51%, raggiungendo 0,31 dollari.
Tra i punti salienti ci sono:
- Forti volumi di attività base, aumento dei prezzi e crescita netta del nuovo business
- Aumento della redditività grazie alla crescita dei ricavi, disciplina dei costi ed efficienze nella catena di approvvigionamento
- Estensione e aumento del Revolving Credit Facility, migliorando la flessibilità finanziaria
- Aggiornamento al rialzo delle previsioni per l'intero anno fiscale 2024 a causa delle forti performance
Aramark (NYSE: ARMK) reportó resultados sólidos para el tercer trimestre del año fiscal 2024, con un aumento del 8% en los ingresos interanuales, alcanzando los 4,4 mil millones de dólares y un crecimiento orgánico de los ingresos del 11%. La empresa logró un ingreso récord en los segmentos de FSS EE. UU. e FSS Internacional. El ingreso operativo aumentó un 22%, alcanzando los 162 millones de dólares, mientras que el ingreso operativo ajustado creció un 21%, tocando los 193 millones de dólares. El EPS GAAP disminuyó un 80% a 0,22 dólares, pero el EPS ajustado aumentó un 51% a 0,31 dólares.
Los puntos destacados incluyen:
- Fuerte volumen de negocio base, precios y crecimiento neto de nuevos negocios
- Aumento de la rentabilidad gracias al crecimiento de ingresos, disciplina de costos y eficiencias en la cadena de suministro
- Ampliación y aumento de la Línea de Crédito Revolvente, mejorando la flexibilidad financiera
- Incremento de las proyecciones para el año fiscal 2024 debido al sólido rendimiento
아라마크(팀 상장: ARMK)는 2024 회계 연도 3분기 실적을 발표하며, 전년 대비 8% 증가한 44억 달러의 매출과 11%의 유기적 매출 성장을 보고했습니다. 회사는 FSS 미국 및 FSS 국제 부문에서 기록적인 매출을 달성했습니다. 운영 수익은 22% 증가하여 1억6200만 달러에 달했고, 조정 운영 수익은 21% 증가하여 1억9300만 달러에 도달했습니다. GAAP 주당 순이익(EPS)은 80% 감소하여 0.22달러가 되었지만, 조정 EPS는 51% 상승하여 0.31달러가 되었습니다.
주요 하이라이트는 다음과 같습니다:
- 강력한 기본 사업 volume, 가격 및 신규 사업 성장
- 매출 성장, 비용 절감 및 공급망 효율성으로 인한 수익성 증가
- 금융 유연성을 높이기 위한 대출 한도 한도 증가 및 연장
- 강력한 실적에 따라 2024 회계 연도 전체 전망을 상향 조정
Aramark (NYSE: ARMK) a annoncé des résultats solides pour le troisième trimestre de l'exercice 2024, avec un chiffre d'affaires en hausse de 8 % par rapport à l'année précédente, atteignant 4,4 milliards de dollars et une croissance organique du chiffre d'affaires de 11 %. L'entreprise a réalisé un chiffre d'affaires record dans les segments FSS aux États-Unis et à l'international. Le résultat opérationnel a augmenté de 22 % pour atteindre 162 millions de dollars, tandis que le résultat opérationnel ajusté a crû de 21 % pour atteindre 193 millions de dollars. Le BPA GAAP a chuté de 80 % à 0,22 dollar, mais le BPA ajusté a augmenté de 51 % à 0,31 dollar.
Parmi les points clés, on note :
- Un solide volume d'affaires de base, une augmentation des prix et une croissance nette des nouvelles activités
- Une rentabilité accrue grâce à la croissance des revenus, à la discipline des coûts et à l'efficacité de la chaîne d'approvisionnement
- Une ligne de crédit renouvelable étendue et augmentée, améliorant la flexibilité financière
- Une prévision pour l'ensemble de l'exercice 2024 révisée à la hausse en raison de performances solides
Aramark (NYSE: ARMK) hat für das dritte Quartal des Geschäftsjahres 2024 starke Ergebnisse berichtet, mit einem Umsatzanstieg von 8% im Jahresvergleich auf 4,4 Milliarden Dollar und einem organischen Umsatzwachstum von 11%. Das Unternehmen verzeichnete Rekordumsätze in den FSS-Segmenten in den USA und international. Das Betriebsergebnis stieg um 22% auf 162 Millionen Dollar, während das bereinigte Betriebsergebnis um 21% auf 193 Millionen Dollar wuchs. Der GAAP-EPS sank um 80% auf 0,22 Dollar, während der bereinigte EPS um 51% auf 0,31 Dollar stieg.
Wichtige Highlights umfassen:
- Starker Basisgeschäftsvolumen, Preise und netto neues Geschäftswachstum
- Gestiegene Rentabilität durch Umsatzzuwachs, Kostendisziplin und Effizienz in der Lieferkette
- Erweiterte und erhöhte revolvierende Kreditfazilität, die die finanzielle Flexibilität verbessert
- Erhöhung der Prognose für das Gesamtjahr 2024 aufgrund starker Leistungen
- Revenue increased 8% year-over-year to $4.4 billion
- Organic revenue growth of 11% compared to prior year period
- Operating Income increased 22% to $162 million
- Adjusted Operating Income grew 21% to $193 million
- Adjusted EPS rose 51% to $0.31
- Record revenue in FSS U.S. and FSS International segments
- Increased profitability from revenue growth, cost discipline, and supply chain efficiencies
- Extended and upsized Revolving Credit Facility, improving financial flexibility
- Raised Full-Year Fiscal 2024 Outlook due to strong performance
- GAAP EPS decreased 80% to $0.22
- Currency translation reduced revenue by $116 million
- Corporate segment experienced higher employee incentive expenses
Insights
Aramark's Q3 FY2024 results demonstrate robust financial performance, with significant year-over-year improvements across key metrics. Revenue grew
The company's profitability improvements are particularly noteworthy, with operating income margin expanding 42 basis points and AOI margin up 38 basis points. This reflects Aramark's ability to leverage higher revenue, control costs and benefit from supply chain efficiencies. The broad-based growth across all business segments and geographies indicates strong underlying business fundamentals.
Aramark's recent actions to extend credit facilities and increase cash availability by over
Aramark's Q3 results reflect strong market positioning across various sectors. The FSS United States segment showed impressive growth, particularly in Sports & Entertainment, Business & Industry and Education. This suggests a robust recovery in these sectors post-pandemic, with increased consumer spending and attendance levels.
The company's success in winning new clients in the Business & Industry sector is a positive indicator of its competitive edge. The growth in Education, especially in Collegiate Hospitality, aligns with trends of increasing focus on campus dining experiences. The FSS International segment's broad-based growth, notably in the U.K., Canada and Spain, demonstrates Aramark's ability to capitalize on global opportunities.
However, investors should consider the potential impact of economic uncertainties on discretionary spending in sectors like Sports & Entertainment. The company's ability to maintain its growth trajectory will depend on continued economic stability and consumer confidence in its key markets.
Aramark's Q3 results highlight the company's effective supply chain management as a key driver of profitability. The reported supply chain efficiencies, combined with disciplined operational cost control, have significantly contributed to margin expansion. This demonstrates Aramark's ability to navigate complex global supply chains effectively, even in a challenging inflationary environment.
The company's success in leveraging its scale for supply chain improvements is particularly impressive given the diverse nature of its operations across various sectors and geographies. The ongoing improvement in inflation trends mentioned in the report suggests that Aramark has been successful in mitigating inflationary pressures through strategic sourcing and operational efficiencies.
Looking forward, maintaining these supply chain efficiencies will be important for Aramark's continued profitability growth. Investors should monitor how the company adapts to potential supply chain disruptions or changes in inflationary trends, as these factors could impact future performance.
YEAR-OVER-YEAR SUMMARY
-
Revenue +
8% ; Organic Revenue +11% -
Record revenue in a third quarter for FSS
U.S. and for any quarter in FSS International - Continued strong growth from base business volume, pricing, and net new business
-
Record revenue in a third quarter for FSS
-
Operating Income +
22% 1; Adjusted Operating Income (AOI) +21% 2-
Record profitability in a third quarter for FSS
U.S. and for any quarter in FSS International - Increased profitability from revenue growth, operational cost discipline, and supply chain efficiencies
-
Record profitability in a third quarter for FSS
-
GAAP EPS (80)%1 to
; Adjusted EPS +$0.22 51% 2 to$0.31 - Results reflected consistent execution of driving profitable growth across organization
- GAAP EPS in the prior year included a net gain from sale of noncontrolling equity investments
-
Actions After Quarter-End Further Strengthened Balance Sheet and Financial Flexibility
- Closed 5-year extension on Revolving Credit Facility and Term A Loans to 2029
-
Upsized Revolving Credit Facility to
, increasing cash availability by over$1.4 billion $200 million
- Raised Full-Year Fiscal 2024 Outlook Due to Strong Performance
“We continued our record-breaking performance in the third quarter, setting new highs in revenue and income for the Company,” said John Zillmer, Aramark’s Chief Executive Officer. “Third quarter organic revenue growth was broad-based, coming from virtually all lines of business and every country in the portfolio. Our multiple operating levers drove profitability as we scaled higher sales volume, managed costs effectively, and achieved supply chain efficiencies—all while benefiting from an inflation tailwind. Our performance is a testament to the extraordinary talent within our organization, which allows us to provide world-class hospitality services to clients while we focus on our ambitious path forward.”
1 |
Operating Income and GAAP EPS reported on a continuing operations basis |
2 |
On a constant-currency basis; Adjusted EPS excludes the interest expense, net of tax, recorded during fiscal 2023 on the due 2025 that were repaid in the current year |
THIRD QUARTER RESULTS
Consolidated revenue was
Organic revenue, which adjusts for the effect of currency translation, grew
|
Revenue |
|||
|
Q3 '24 |
Q3 '23 |
Change (%) |
Organic Revenue Change (%) |
FSS United States |
|
|
|
|
FSS International |
1,232 |
1,162 |
|
|
Total Company |
|
|
|
|
Difference between Change (%) and Organic Revenue Change (%) reflects the impact of currency translation
|
- FSS United States revenue growth was led by 1) Sports & Entertainment from higher per capita spending and greater attendance levels in stadiums; 2) Business & Industry as a result of significant new client wins; 3) Education, particularly in Collegiate Hospitality, primarily from meal plan initiatives; and 4) enhanced commissary offerings within Corrections.
-
FSS International revenue growth was broad-based, largely from ongoing base business growth and consistent net new business performance across geographies—particularly in the
U.K. ,Canada , andSpain . Revenue on a GAAP basis reflected the effect of currency translation as referenced above.
Operating Income increased
|
Operating Income |
|
Adjusted Operating Income (AOI) |
|||||
|
Q3 '24 |
Q3 '23 |
Change (%) |
|
Q3 '24 |
Q3 '23 |
Change (%) |
Constant Currency Change (%) |
FSS United States |
|
|
|
|
|
|
|
|
FSS International |
52 |
40 |
|
|
60 |
46 |
|
|
Corporate |
(31) |
(31) |
—% |
|
(31) |
(27) |
(13)% |
(13)% |
Total Company |
|
|
|
|
|
|
|
|
May not total due to rounding |
Year-over-year profitability resulted from the following segment performance:
- FSS United States benefited from higher base business volume, the maturity of new business, operating cost management across the portfolio, and supply chain efficiencies, which more than offset the favorability in the prior year period associated with insurance related costs.
- FSS International achieved higher base business volume and net new business, along with effective control of operating costs and stronger supply chain economics.
- Corporate experienced higher employee incentive expenses.
CASH FLOW AND CAPITAL STRUCTURE
Consistent with the historical seasonality of the business, net cash provided by operating activities increased
After quarter-end, Aramark proactively extended maturities and strengthened financial flexibility by closing a 5-year extension on its Revolving Credit Facility and Term A Loans, now due in August 2029. The Company also upsized its Revolving Credit Facility to
DIVIDEND DECLARATION
The Company's Board of Directors approved a quarterly dividend of
BUSINESS UPDATE
Aramark continued its top- and bottom-line momentum by delivering another quarter of strong financial results. Revenue growth was led by increased base business volume, pricing, and net new business. Profitability was driven by effective operational cost management, supply chain efficiencies, and the maturity of new business, along with improved inflation trends.
Aramark remains committed to strong organic revenue growth, margin expansion, adjusted EPS growth, and capital structure enhancement. Due to the significant revenue growth potential across the portfolio, combined with the Company's multiple operating levers, Aramark expects to achieve both its near-term outlook and longer-term financial targets.
OUTLOOK
The Company provides its expectations for organic revenue growth, Adjusted Operating Income growth (constant currency), Adjusted Earnings per Share growth (constant currency), and Net Debt to Covenant Adjusted EBITDA ("Leverage Ratio") on a non-GAAP basis, and does not provide a reconciliation of such forward-looking non-GAAP measures to GAAP due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliations, including adjustments that could be made for the effect of currency translation. The fiscal 2024 outlook reflects management's current assumptions regarding numerous evolving factors that are difficult to accurately predict, including those discussed in the Risk Factors set forth in the Company's filings with the United States Securities and Exchange Commission.
As a result of Aramark's outperformance throughout fiscal 2024, the Company anticipates its full-year Outlook to be the following:
Organic Revenue Growth At ~ + |
|
AOI Growth At ~ + |
|
Adjusted EPS Growth At ~ + |
|
Leverage At ~ 3.5x |
Outlook in Q2 2024 Earnings Release: Organic Revenue ~ |
Constant Currency, except Leverage Ratio |
“We are successfully executing on our strategic vision, enabling us to continue delivering for our clients, employees, partners, and shareholders,” Zillmer continued. “Given the substantial growth opportunities ahead, and our proven ability to capitalize on them—we are confident in our business momentum this fiscal year and beyond.”
CONFERENCE CALL SCHEDULED
The Company has scheduled a conference call at 8:30 a.m. ET today to discuss its earnings and outlook. This call and related materials can be heard and reviewed, either live or on a delayed basis, on the Company's website, www.aramark.com, on the investor relations page.
About Aramark
Aramark (NYSE: ARMK) proudly serves the world’s leading educational institutions, Fortune 500 companies, world champion sports teams, prominent healthcare providers, iconic destinations and cultural attractions, and numerous municipalities in 15 countries around the world with food and facilities management. Because of our hospitality culture, our employees strive to do great things for each other, our partners, our communities, and the planet. Aramark has been recognized on FORTUNE’s list of “World’s Most Admired Companies,” The Civic 50 by Points of Light 2024, Fair360’s “Top 50 Companies for Diversity” and “Top Companies for Black Executives,” Newsweek’s list of “America’s Most Responsible Companies 2024,” the HRC’s “Best Places to Work for LGBTQ Equality,” and earned a score of 100 on the Disability Equality Index. Learn more at www.aramark.com and connect with us on LinkedIn, Facebook, X, and Instagram.
Selected Operational and Financial Metrics
Adjusted Revenue (Organic)
Adjusted Revenue (Organic) represents revenue, adjusted to eliminate the impact of currency translation.
Adjusted Operating Income
Adjusted Operating Income represents operating income adjusted to eliminate the change in amortization of acquisition-related intangible assets; severance and other charges; spin-off related charges and other items impacting comparability.
Adjusted Operating Income (Constant Currency)
Adjusted Operating Income (Constant Currency) represents Adjusted Operating Income adjusted to eliminate the impact of currency translation.
Adjusted Net Income
Adjusted Net Income represents net income from continuing operations attributable to Aramark stockholders adjusted to eliminate the change in amortization of acquisition-related intangible assets; severance and other charges; spin-off related charges; gain on sale of equity investments, net; the effect of debt repayments and repricings on interest expense, net, and other items impacting comparability, less the tax impact of these adjustments. The tax effect for Adjusted Net Income for our
Adjusted Net Income (Constant Currency), Net of Interest Adjustment
Adjusted Net Income (Constant Currency), Net of Interest Adjustment represents Adjusted Net Income adjusted to eliminate the impact of currency translation and interest expense, net of tax, recorded during fiscal 2023 on the
Adjusted EPS
Adjusted EPS represents Adjusted Net Income divided by diluted weighted average shares outstanding.
Adjusted EPS (Constant Currency)
Adjusted EPS (Constant Currency) represents Adjusted EPS adjusted to eliminate the impact of currency translation and interest expense, net of tax, recorded during fiscal 2023 on the
Covenant Adjusted EBITDA
Covenant Adjusted EBITDA represents net income from continuing operations attributable to Aramark stockholders adjusted for interest expense, net; provision for income taxes; depreciation and amortization and certain other items as defined in our debt agreements required in calculating covenant ratios and debt compliance. We also use Net Debt for our ratio to Covenant Adjusted EBITDA, which is calculated as total long-term borrowings less cash and cash equivalents and short-term marketable securities.
Free Cash Flow
Free Cash Flow represents net cash (used in) provided by operating activities of continuing operations less net purchases of property and equipment and other. Management believes that the presentation of free cash flow provides useful information to investors because it represents a measure of cash flow available for distribution among all the security holders of the Company.
We use Adjusted Revenue (Organic), Adjusted Operating Income (including on a constant currency basis), Adjusted Net Income (including on a constant currency basis, net of interest adjustment), Adjusted EPS (including on a constant currency basis), Covenant Adjusted EBITDA and Free Cash Flow as supplemental measures of our operating profitability and to control our cash operating costs. We believe these financial measures are useful to investors because they enable better comparisons of our historical results and allow our investors to evaluate our performance based on the same metrics that we use to evaluate our performance and trends in our results. These financial metrics are not measurements of financial performance under generally accepted accounting principles, or GAAP. Our presentation of these metrics has limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. You should not consider these measures as alternatives to revenue, operating income, net income, earnings per share or net cash (used in) provided by operating activities of continuing operations, determined in accordance with GAAP. Adjusted Revenue (Organic), Adjusted Operating Income, Adjusted Net Income, Adjusted EPS, Covenant Adjusted EBITDA and Free Cash Flow as presented by us may not be comparable to other similarly titled measures of other companies because not all companies use identical calculations.
Explanatory Notes to the Non-GAAP Schedules
Spin-off of Uniform Services - as previously announced, the Company completed the spin-off of the Uniform segment into an independent publicly traded company, Vestis Corporation, on September 30, 2023. As a result, the Uniform segment historical results and assets and liabilities included in the spin-off are reported as discontinued operations in the Company's condensed consolidated financial statements for all periods prior to the separation and distribution as reflected below.
Amortization of Acquisition-Related Intangible Assets - adjustments to eliminate the change in amortization expense recognized on acquisition-related intangible assets.
Severance and Other Charges - adjustments to eliminate severance expenses in the applicable period (
Spin-off Related Charges - adjustments to eliminate charges related to the Company's spin-off of the Uniform segment, including accounting and legal related expenses, third party advisory costs and other costs. Adjustment also eliminates charitable contribution expense for the contribution of Vestis shares to a donor advised fund in order to fund charitable contributions (
Gains, Losses and Settlements impacting comparability - adjustments to eliminate certain transactions that are not indicative of the Company's ongoing operational performance, primarily for charges related to hyperinflation in
Gain on Sale of Equity Investments, net - adjustment to eliminate the impact of the gain from the sale of the Company's equity method investment in AIM Services, Co., Ltd. (
Effect of Debt Repayments and Repricings on Interest Expense, net - adjustments to eliminate expenses associated with the repayment of borrowings, including the Senior Notes due 2025, by the Company in the applicable period such as charges related to the payment of a call premium (
Tax Impact of Adjustments to Adjusted Net Income - adjustments to eliminate the net tax impact of the adjustments to Adjusted Net Income calculated based on a blended
Effect of Currency Translation - adjustments to eliminate the impact that fluctuations in currency translation rates had on the comparative results by presenting the periods on a constant currency basis. Assumes constant foreign currency exchange rates based on the rates in effect for the prior year period being used in translation for the comparable current year period.
Effect of Repayment of the Senior Notes due 2025, net - adjustments to eliminate the interest expense, net of tax, recorded during 2023 on the
Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These statements reflect our current expectations as to future events based on certain assumptions and include any statement that does not directly relate to any historical or current fact. These statements include, but are not limited to, statements under the heading "Outlook" and those related to our expectations regarding the performance of our business, our financial results, our operations, our liquidity and capital resources, the conditions in our industry and our growth strategy. In some cases, forward-looking statements can be identified by words such as "outlook," "aim," "anticipate," "have confidence," "estimate," "expect," "will be," "will continue," "will likely result," "project," "intend," "plan," "believe," "see," "look to" and other words and terms of similar meaning or the negative versions of such words. These forward-looking statements are subject to risks and uncertainties that may change at any time, and actual results or outcomes may differ materially from those that we expected.
Some of the factors that we believe could affect or continue to affect our results include without limitation: unfavorable economic conditions; natural disasters, global calamities, climate change, pandemics, energy shortages, sports strikes and other adverse incidents; geopolitical events including, but not limited to, the ongoing conflict between
ARAMARK AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (In Thousands, Except Per Share Amounts) |
||||||||
|
|
Three Months Ended |
||||||
|
|
June 28, 2024 |
|
June 30, 2023 |
||||
Revenue |
|
$ |
4,376,076 |
|
|
$ |
4,053,050 |
|
Costs and Expenses: |
|
|
|
|
||||
Cost of services provided (exclusive of depreciation and amortization) |
|
|
4,040,866 |
|
|
|
3,754,548 |
|
Depreciation and amortization |
|
|
108,132 |
|
|
|
101,317 |
|
Selling and general corporate expenses |
|
|
65,399 |
|
|
|
64,673 |
|
|
|
|
4,214,397 |
|
|
|
3,920,538 |
|
Operating income |
|
|
161,679 |
|
|
|
132,512 |
|
Gain on Sale of Equity Investments, net |
|
|
— |
|
|
|
(375,972 |
) |
Interest Expense, net |
|
|
81,478 |
|
|
|
112,235 |
|
Income from Continuing Operations Before Income Taxes |
|
|
80,201 |
|
|
|
396,249 |
|
Provision for Income Taxes from Continuing Operations |
|
|
22,080 |
|
|
|
109,572 |
|
Net income from Continuing Operations |
|
|
58,121 |
|
|
|
286,677 |
|
Less: Net (loss) income attributable to noncontrolling interests |
|
|
(5 |
) |
|
|
71 |
|
Net income from Continuing Operations attributable to Aramark stockholders |
|
|
58,126 |
|
|
|
286,606 |
|
Income from Discontinued Operations, net of tax |
|
|
— |
|
|
|
51,878 |
|
Net income attributable to Aramark stockholders |
|
$ |
58,126 |
|
|
$ |
338,484 |
|
|
|
|
|
|
||||
Basic earnings per share attributable to Aramark stockholders: |
|
|
|
|
||||
Income from Continuing Operations |
|
$ |
0.22 |
|
|
$ |
1.10 |
|
Income from Discontinued Operations |
|
|
— |
|
|
|
0.20 |
|
Basic earnings per share attributable to Aramark stockholders |
|
$ |
0.22 |
|
|
$ |
1.30 |
|
|
|
|
|
|
||||
Diluted earnings per share attributable to Aramark stockholders: |
|
|
|
|
||||
Income from Continuing Operations |
|
$ |
0.22 |
|
|
$ |
1.09 |
|
Income from Discontinued Operations |
|
|
— |
|
|
|
0.20 |
|
Diluted earnings per share attributable to Aramark stockholders |
|
$ |
0.22 |
|
|
$ |
1.29 |
|
|
|
|
|
|
||||
Weighted Average Shares Outstanding: |
|
|
|
|
||||
Basic |
|
|
263,390 |
|
|
|
260,922 |
|
Diluted |
|
|
266,577 |
|
|
|
262,747 |
|
|
|
|
|
|
ARAMARK AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (In Thousands, Except Per Share Amounts) |
||||||||
|
|
Nine Months Ended |
||||||
|
|
June 28, 2024 |
|
June 30, 2023 |
||||
Revenue |
|
$ |
12,983,754 |
|
|
$ |
11,882,926 |
|
Costs and Expenses: |
|
|
|
|
||||
Cost of services provided (exclusive of depreciation and amortization) |
|
|
11,955,096 |
|
|
|
10,967,755 |
|
Depreciation and amortization |
|
|
322,794 |
|
|
|
307,083 |
|
Selling and general corporate expenses |
|
|
218,149 |
|
|
|
198,534 |
|
|
|
|
12,496,039 |
|
|
|
11,473,372 |
|
Operating income |
|
|
487,715 |
|
|
|
409,554 |
|
Gain on Sale of Equity Investments, net |
|
|
— |
|
|
|
(375,972 |
) |
Interest Expense, net |
|
|
282,417 |
|
|
|
326,790 |
|
Income from Continuing Operations Before Income Taxes |
|
|
205,298 |
|
|
|
458,736 |
|
Provision for Income Taxes from Continuing Operations |
|
|
65,658 |
|
|
|
119,971 |
|
Net income from Continuing Operations |
|
|
139,640 |
|
|
|
338,765 |
|
Less: Net loss attributable to noncontrolling interests |
|
|
(471 |
) |
|
|
(588 |
) |
Net income from Continuing Operations attributable to Aramark stockholders |
|
|
140,111 |
|
|
|
339,353 |
|
Income from Discontinued Operations, net of tax |
|
|
— |
|
|
|
129,323 |
|
Net income attributable to Aramark stockholders |
|
$ |
140,111 |
|
|
$ |
468,676 |
|
|
|
|
|
|
||||
Basic earnings per share attributable to Aramark stockholders: |
|
|
|
|
||||
Income from Continuing Operations |
|
$ |
0.53 |
|
|
$ |
1.30 |
|
Income from Discontinued Operations |
|
|
— |
|
|
|
0.50 |
|
Basic earnings per share attributable to Aramark stockholders |
|
$ |
0.53 |
|
|
$ |
1.80 |
|
|
|
|
|
|
||||
Diluted earnings per share attributable to Aramark stockholders: |
|
|
|
|
||||
Income from Continuing Operations |
|
$ |
0.53 |
|
|
$ |
1.29 |
|
Income from Discontinued Operations |
|
|
— |
|
|
|
0.50 |
|
Diluted earnings per share attributable to Aramark stockholders |
|
$ |
0.53 |
|
|
$ |
1.79 |
|
|
|
|
|
|
||||
Weighted Average Shares Outstanding: |
|
|
|
|
||||
Basic |
|
|
262,761 |
|
|
|
260,349 |
|
Diluted |
|
|
265,387 |
|
|
|
262,267 |
|
|
|
|
|
|
ARAMARK AND SUBSIDIARIES |
||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
(Unaudited) |
||||||
(In Thousands) |
||||||
|
|
|
|
|
||
|
|
June 28, 2024 |
|
September 29, 2023 |
||
Assets |
|
|
|
|
||
|
|
|
|
|
||
Current Assets: |
|
|
|
|
||
Cash and cash equivalents |
|
$ |
436,075 |
|
$ |
1,927,088 |
Receivables |
|
|
2,199,876 |
|
|
1,970,782 |
Inventories |
|
|
370,423 |
|
|
403,707 |
Prepayments and other current assets |
|
|
323,992 |
|
|
297,519 |
Current assets of discontinued operations |
|
|
— |
|
|
620,931 |
Total current assets |
|
|
3,330,366 |
|
|
5,220,027 |
Property and Equipment, net |
|
|
1,493,778 |
|
|
1,425,973 |
Goodwill |
|
|
4,641,245 |
|
|
4,615,986 |
Other Intangible Assets |
|
|
1,802,176 |
|
|
1,804,473 |
Operating Lease Right-of-use Assets |
|
|
628,561 |
|
|
572,268 |
Other Assets |
|
|
652,585 |
|
|
728,678 |
Noncurrent Assets of Discontinued Operations |
|
|
— |
|
|
2,503,836 |
|
|
$ |
12,548,711 |
|
$ |
16,871,241 |
|
|
|
|
|
||
Liabilities and Stockholders' Equity |
|
|
|
|
||
|
|
|
|
|
||
Current Liabilities: |
|
|
|
|
||
Current maturities of long-term borrowings |
|
$ |
943,279 |
|
$ |
1,543,032 |
Current operating lease liabilities |
|
|
50,944 |
|
|
51,271 |
Accounts payable |
|
|
1,041,756 |
|
|
1,271,859 |
Accrued expenses and other current liabilities |
|
|
1,416,987 |
|
|
1,768,281 |
Current liabilities of discontinued operations |
|
|
— |
|
|
395,524 |
Total current liabilities |
|
|
3,452,966 |
|
|
5,029,967 |
Long-Term Borrowings |
|
|
5,034,327 |
|
|
5,098,662 |
Noncurrent Operating Lease Liabilities |
|
|
243,235 |
|
|
245,871 |
Deferred Income Taxes and Other Noncurrent Liabilities |
|
|
866,522 |
|
|
914,064 |
Noncurrent Liabilities of Discontinued Operations |
|
|
— |
|
|
1,861,735 |
Commitments and Contingencies |
|
|
|
|
||
Redeemable Noncontrolling Interests |
|
|
7,737 |
|
|
8,224 |
Total Stockholders' Equity |
|
|
2,943,924 |
|
|
3,712,718 |
|
|
$ |
12,548,711 |
|
$ |
16,871,241 |
|
|
|
|
|
ARAMARK AND SUBSIDIARIES |
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(Unaudited) |
||||||||
(In Thousands) |
||||||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
Nine Months Ended |
||||||
|
|
June 28, 2024 |
|
June 30, 2023 |
||||
Cash flows from operating activities of Continuing Operations: |
|
|
|
|
||||
Net income from Continuing Operations |
|
$ |
139,640 |
|
|
$ |
338,765 |
|
Adjustments to reconcile Net income from Continuing Operations to Net cash used in operating activities of Continuing Operations: |
|
|
|
|
||||
Depreciation and amortization |
|
|
322,794 |
|
|
|
307,083 |
|
Asset write-downs |
|
|
— |
|
|
|
27,781 |
|
Reduction of contingent consideration liability |
|
|
— |
|
|
|
(73,891 |
) |
Gain on sale of equity investments, net |
|
|
— |
|
|
|
(375,972 |
) |
Deferred income taxes |
|
|
(11,948 |
) |
|
|
89,760 |
|
Share-based compensation expense |
|
|
46,895 |
|
|
|
56,872 |
|
Changes in operating assets and liabilities |
|
|
(790,247 |
) |
|
|
(724,270 |
) |
Payments made to clients on contracts |
|
|
(108,262 |
) |
|
|
(103,798 |
) |
Other operating activities |
|
|
106,027 |
|
|
|
42,663 |
|
Net cash used in operating activities of Continuing Operations |
|
|
(295,101 |
) |
|
|
(415,007 |
) |
Cash flows from investing activities of Continuing Operations: |
|
|
|
|
||||
Net purchases of property and equipment and other |
|
|
(270,912 |
) |
|
|
(245,629 |
) |
Proceeds from sale of equity investments |
|
|
— |
|
|
|
633,179 |
|
Acquisitions, divestitures and other investing activities |
|
|
(108,492 |
) |
|
|
(64,046 |
) |
Net cash (used in) provided by investing activities of Continuing Operations |
|
|
(379,404 |
) |
|
|
323,504 |
|
Cash flows from financing activities of Continuing Operations: |
|
|
|
|
||||
Net proceeds/payments of long-term borrowings |
|
|
(1,293,577 |
) |
|
|
(256,766 |
) |
Net change in funding under the Receivables Facility |
|
|
599,000 |
|
|
|
395,065 |
|
Payments of dividends |
|
|
(74,853 |
) |
|
|
(85,898 |
) |
Proceeds from issuance of common stock |
|
|
24,872 |
|
|
|
42,343 |
|
Other financing activities |
|
|
(56,006 |
) |
|
|
(18,578 |
) |
Net cash (used in) provided by financing activities of Continuing Operations |
|
|
(800,564 |
) |
|
|
76,166 |
|
Discontinued Operations: |
|
|
|
|
||||
Net cash provided by operating activities |
|
|
— |
|
|
|
144,914 |
|
Net cash used in investing activities |
|
|
— |
|
|
|
(41,598 |
) |
Net cash used in financing activities |
|
|
— |
|
|
|
(19,431 |
) |
Net cash provided by Discontinued Operations |
|
|
— |
|
|
|
83,885 |
|
Effect of foreign exchange rates on cash and cash equivalents and restricted cash |
|
|
(1,769 |
) |
|
|
13,268 |
|
(Decrease) Increase in cash and cash equivalents and restricted cash |
|
|
(1,476,838 |
) |
|
|
81,816 |
|
Cash and cash equivalents and restricted cash, beginning of period |
|
|
1,972,367 |
|
|
|
365,431 |
|
Cash and cash equivalents and restricted cash, end of period |
|
$ |
495,529 |
|
|
$ |
447,247 |
|
Balance Sheet classification |
|
|
|
||
(in thousands) |
June 28, 2024 |
|
June 30, 2023 |
||
Cash and cash equivalents |
$ |
436,075 |
|
$ |
388,166 |
Restricted cash in Prepayments and other current assets |
|
59,454 |
|
|
44,833 |
Cash and cash equivalents in Current assets of discontinued operations |
|
— |
|
|
14,248 |
Total cash and cash equivalents and restricted cash |
$ |
495,529 |
|
$ |
447,247 |
ARAMARK AND SUBSIDIARIES |
||||||||||||||||
RECONCILIATION OF NON-GAAP MEASURES |
||||||||||||||||
ADJUSTED CONSOLIDATED OPERATING INCOME MARGIN |
||||||||||||||||
(Unaudited) |
||||||||||||||||
(In thousands) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended |
||||||||||||||
|
|
June 28, 2024 |
||||||||||||||
|
|
FSS United States |
|
FSS International |
|
Corporate |
|
Aramark and Subsidiaries |
||||||||
Revenue (as reported) |
|
$ |
3,144,435 |
|
|
$ |
1,231,641 |
|
|
|
|
$ |
4,376,076 |
|
||
Operating Income (as reported) |
|
$ |
140,062 |
|
|
$ |
52,308 |
|
|
$ |
(30,691 |
) |
|
$ |
161,679 |
|
Operating Income Margin (as reported) |
|
|
4.45 |
% |
|
|
4.25 |
% |
|
|
|
|
3.69 |
% |
||
|
|
|
|
|
|
|
|
|
||||||||
Revenue (as reported) |
|
$ |
3,144,435 |
|
|
$ |
1,231,641 |
|
|
|
|
$ |
4,376,076 |
|
||
Effect of Currency Translation |
|
|
610 |
|
|
|
115,883 |
|
|
|
|
|
116,493 |
|
||
Adjusted Revenue (Organic) |
|
$ |
3,145,045 |
|
|
$ |
1,347,524 |
|
|
|
|
$ |
4,492,569 |
|
||
Revenue Growth (as reported) |
|
|
8.78 |
% |
|
|
5.96 |
% |
|
|
|
|
7.97 |
% |
||
Adjusted Revenue Growth (Organic) |
|
|
8.80 |
% |
|
|
15.92 |
% |
|
|
|
|
10.84 |
% |
||
|
|
|
|
|
|
|
|
|
||||||||
Operating Income (as reported) |
|
$ |
140,062 |
|
|
$ |
52,308 |
|
|
$ |
(30,691 |
) |
|
$ |
161,679 |
|
Amortization of Acquisition-Related Intangible Assets |
|
|
23,593 |
|
|
|
3,941 |
|
|
|
— |
|
|
|
27,534 |
|
Gains, Losses and Settlements impacting comparability |
|
|
— |
|
|
|
3,629 |
|
|
|
— |
|
|
|
3,629 |
|
Adjusted Operating Income |
|
$ |
163,655 |
|
|
$ |
59,878 |
|
|
$ |
(30,691 |
) |
|
$ |
192,842 |
|
Effect of Currency Translation |
|
|
194 |
|
|
|
5,104 |
|
|
|
— |
|
|
|
5,298 |
|
Adjusted Operating Income (Constant Currency) |
|
$ |
163,849 |
|
|
$ |
64,982 |
|
|
$ |
(30,691 |
) |
|
$ |
198,140 |
|
|
|
|
|
|
|
|
|
|
||||||||
Operating Income Growth (as reported) |
|
|
13.42 |
% |
|
|
32.07 |
% |
|
|
(0.34 |
)% |
|
|
22.01 |
% |
Adjusted Operating Income Growth |
|
|
13.44 |
% |
|
|
30.00 |
% |
|
|
(13.03 |
)% |
|
|
18.18 |
% |
Adjusted Operating Income Growth (Constant Currency) |
|
|
13.57 |
% |
|
|
41.08 |
% |
|
|
(13.03 |
)% |
|
|
21.43 |
% |
Adjusted Operating Income Margin |
|
|
5.20 |
% |
|
|
4.86 |
% |
|
|
|
|
4.41 |
% |
||
Adjusted Operating Income Margin (Constant Currency) |
|
|
5.21 |
% |
|
|
4.82 |
% |
|
|
|
|
4.41 |
% |
||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended |
||||||||||||||
|
|
June 30, 2023 |
||||||||||||||
|
|
FSS United States |
|
FSS International |
|
Corporate |
|
Aramark and Subsidiaries |
||||||||
Revenue (as reported) |
|
$ |
2,890,639 |
|
|
$ |
1,162,411 |
|
|
|
|
$ |
4,053,050 |
|
||
|
|
|
|
|
|
|
|
|
||||||||
Operating Income (as reported) |
|
$ |
123,493 |
|
|
$ |
39,607 |
|
|
$ |
(30,588 |
) |
|
$ |
132,512 |
|
Amortization of Acquisition-Related Intangible Assets |
|
|
19,196 |
|
|
|
3,362 |
|
|
|
— |
|
|
|
22,558 |
|
Spin-off Related Charges |
|
|
— |
|
|
|
— |
|
|
|
3,529 |
|
|
|
3,529 |
|
Gains, Losses and Settlements impacting comparability |
|
|
1,579 |
|
|
|
3,090 |
|
|
|
(93 |
) |
|
|
4,576 |
|
Adjusted Operating Income |
|
$ |
144,268 |
|
|
$ |
46,059 |
|
|
$ |
(27,152 |
) |
|
$ |
163,175 |
|
|
|
|
|
|
|
|
|
|
||||||||
Operating Income Margin (as reported) |
|
|
4.27 |
% |
|
|
3.41 |
% |
|
|
|
|
3.27 |
% |
||
Adjusted Operating Income Margin |
|
|
4.99 |
% |
|
|
3.96 |
% |
|
|
|
|
4.03 |
% |
||
|
|
|
|
|
|
|
|
|
ARAMARK AND SUBSIDIARIES |
||||||||||||||||
RECONCILIATION OF NON-GAAP MEASURES |
||||||||||||||||
ADJUSTED CONSOLIDATED OPERATING INCOME MARGIN |
||||||||||||||||
(Unaudited) |
||||||||||||||||
(In thousands) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Nine Months Ended |
||||||||||||||
|
|
June 28, 2024 |
||||||||||||||
|
|
FSS United States |
|
FSS International |
|
Corporate |
|
Aramark and Subsidiaries |
||||||||
Revenue (as reported) |
|
$ |
9,400,671 |
|
|
$ |
3,583,083 |
|
|
|
|
$ |
12,983,754 |
|
||
Operating Income (as reported) |
|
$ |
459,192 |
|
|
$ |
141,127 |
|
|
$ |
(112,604 |
) |
|
$ |
487,715 |
|
Operating Income Margin (as reported) |
|
|
4.88 |
% |
|
|
3.94 |
% |
|
|
|
|
3.76 |
% |
||
|
|
|
|
|
|
|
|
|
||||||||
Revenue (as reported) |
|
$ |
9,400,671 |
|
|
$ |
3,583,083 |
|
|
|
|
$ |
12,983,754 |
|
||
Effect of Currency Translation |
|
|
674 |
|
|
|
202,154 |
|
|
|
|
|
202,828 |
|
||
Adjusted Revenue (Organic) |
|
$ |
9,401,345 |
|
|
$ |
3,785,237 |
|
|
|
|
$ |
13,186,582 |
|
||
Revenue Growth (as reported) |
|
|
8.62 |
% |
|
|
11.00 |
% |
|
|
|
|
9.26 |
% |
||
Adjusted Revenue Growth (Organic) |
|
|
8.63 |
% |
|
|
17.26 |
% |
|
|
|
|
10.97 |
% |
||
|
|
|
|
|
|
|
|
|
||||||||
Operating Income (as reported) |
|
$ |
459,192 |
|
|
$ |
141,127 |
|
|
$ |
(112,604 |
) |
|
$ |
487,715 |
|
Amortization of Acquisition-Related Intangible Assets |
|
|
67,634 |
|
|
|
11,179 |
|
|
|
— |
|
|
|
78,813 |
|
Severance and Other Charges |
|
|
6,149 |
|
|
|
— |
|
|
|
92 |
|
|
|
6,241 |
|
Spin-off Related Charges |
|
|
— |
|
|
|
— |
|
|
|
29,037 |
|
|
|
29,037 |
|
Gains, Losses and Settlements impacting comparability |
|
|
568 |
|
|
|
8,473 |
|
|
|
— |
|
|
|
9,041 |
|
Adjusted Operating Income |
|
$ |
533,543 |
|
|
$ |
160,779 |
|
|
$ |
(83,475 |
) |
|
$ |
610,847 |
|
Effect of Currency Translation |
|
|
266 |
|
|
|
7,629 |
|
|
|
— |
|
|
|
7,895 |
|
Adjusted Operating Income (Constant Currency) |
|
$ |
533,809 |
|
|
$ |
168,408 |
|
|
$ |
(83,475 |
) |
|
$ |
618,742 |
|
|
|
|
|
|
|
|
|
|
||||||||
Operating Income Growth (as reported) |
|
|
6.00 |
% |
|
|
92.66 |
% |
|
|
(16.20 |
)% |
|
|
19.08 |
% |
Adjusted Operating Income Growth |
|
|
17.74 |
% |
|
|
30.05 |
% |
|
|
4.06 |
% |
|
|
24.72 |
% |
Adjusted Operating Income Growth (Constant Currency) |
|
|
17.80 |
% |
|
|
36.23 |
% |
|
|
4.06 |
% |
|
|
26.33 |
% |
Adjusted Operating Income Margin |
|
|
5.68 |
% |
|
|
4.49 |
% |
|
|
|
|
4.70 |
% |
||
Adjusted Operating Income Margin (Constant Currency) |
|
|
5.68 |
% |
|
|
4.45 |
% |
|
|
|
|
4.69 |
% |
||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Nine Months Ended |
||||||||||||||
|
|
June 30, 2023 |
||||||||||||||
|
|
FSS United States |
|
FSS International |
|
Corporate |
|
Aramark and Subsidiaries |
||||||||
Revenue (as reported) |
|
$ |
8,654,825 |
|
|
$ |
3,228,101 |
|
|
|
|
$ |
11,882,926 |
|
||
|
|
|
|
|
|
|
|
|
||||||||
Operating Income (as reported) |
|
$ |
433,204 |
|
|
$ |
73,253 |
|
|
$ |
(96,903 |
) |
|
$ |
409,554 |
|
Amortization of Acquisition-Related Intangible Assets |
|
|
57,530 |
|
|
|
9,124 |
|
|
|
— |
|
|
|
66,654 |
|
Severance and Other Charges |
|
|
2,310 |
|
|
|
26,090 |
|
|
|
552 |
|
|
|
28,952 |
|
Spin-off Related Charges |
|
|
— |
|
|
|
— |
|
|
|
6,960 |
|
|
|
6,960 |
|
Gains, Losses and Settlements impacting comparability |
|
|
(39,879 |
) |
|
|
15,157 |
|
|
|
2,388 |
|
|
|
(22,334 |
) |
Adjusted Operating Income |
|
$ |
453,165 |
|
|
$ |
123,624 |
|
|
$ |
(87,003 |
) |
|
$ |
489,786 |
|
|
|
|
|
|
|
|
|
|
||||||||
Operating Income Margin (as reported) |
|
|
5.01 |
% |
|
|
2.27 |
% |
|
|
|
|
3.45 |
% |
||
Adjusted Operating Income Margin |
|
|
5.24 |
% |
|
|
3.83 |
% |
|
|
|
|
4.12 |
% |
||
|
|
|
|
|
|
|
|
|
ARAMARK AND SUBSIDIARIES |
|||||||||||||||||
RECONCILIATION OF NON-GAAP MEASURES |
|||||||||||||||||
ADJUSTED NET INCOME & ADJUSTED EARNINGS PER SHARE |
|||||||||||||||||
(Unaudited) |
|||||||||||||||||
(In thousands, except per share amounts) |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
June 28, 2024 |
|
June 30, 2023 |
|
June 28, 2024 |
|
June 30, 2023 |
||||||||
Net Income from Continuing Operations Attributable to Aramark Stockholders (as reported) |
|
$ |
58,126 |
|
|
$ |
286,606 |
|
|
$ |
140,111 |
|
|
$ |
339,353 |
|
|
|
Adjustment: |
|
|
|
|
|
|
|
|
||||||||
|
Amortization of Acquisition-Related Intangible Assets |
|
|
27,534 |
|
|
|
22,558 |
|
|
|
78,813 |
|
|
|
66,654 |
|
|
Severance and Other Charges |
|
|
— |
|
|
|
— |
|
|
|
6,241 |
|
|
|
28,952 |
|
|
Spin-off Related Charges |
|
|
— |
|
|
|
3,529 |
|
|
|
29,037 |
|
|
|
6,960 |
|
|
Gains, Losses and Settlements impacting comparability |
|
|
3,629 |
|
|
|
4,576 |
|
|
|
9,041 |
|
|
|
(22,334 |
) |
|
Gain on Sale of Equity Investments, net |
|
|
— |
|
|
|
(375,972 |
) |
|
|
— |
|
|
|
(375,972 |
) |
|
Effect of Debt Repayments and Repricings on Interest Expense, net |
|
|
— |
|
|
|
2,522 |
|
|
|
33,352 |
|
|
|
2,522 |
|
|
Tax Impact of Adjustments to Adjusted Net Income |
|
|
(6,388 |
) |
|
|
93,594 |
|
|
|
(28,293 |
) |
|
|
77,978 |
|
Adjusted Net Income |
|
$ |
82,901 |
|
|
$ |
37,413 |
|
|
$ |
268,302 |
|
|
$ |
124,113 |
|
|
|
Effect of Currency Translation, net of Tax |
|
|
2,817 |
|
|
|
— |
|
|
|
4,134 |
|
|
|
— |
|
|
Effect of Repayment of the Senior Notes due 2025, net |
|
|
— |
|
|
|
18,541 |
|
|
|
— |
|
|
|
55,581 |
|
Adjusted Net Income (Constant Currency), Net of Interest Adjustment |
|
$ |
85,718 |
|
|
$ |
55,954 |
|
|
$ |
272,436 |
|
|
$ |
179,694 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings Per Share (as reported) |
|
|
|
|
|
|
|
|
|||||||||
|
Net Income from Continuing Operations Attributable to Aramark Stockholders (as reported) |
|
$ |
58,126 |
|
|
$ |
286,606 |
|
|
$ |
140,111 |
|
|
$ |
339,353 |
|
|
Diluted Weighted Average Shares Outstanding |
|
|
266,577 |
|
|
|
262,747 |
|
|
|
265,387 |
|
|
|
262,267 |
|
|
|
|
$ |
0.22 |
|
|
$ |
1.09 |
|
|
$ |
0.53 |
|
|
$ |
1.29 |
|
|
Earnings Per Share Growth (as reported) % |
|
|
(80 |
)% |
|
|
|
|
(59 |
)% |
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted Earnings Per Share |
|
|
|
|
|
|
|
|
|||||||||
|
Adjusted Net Income |
|
$ |
82,901 |
|
|
$ |
37,413 |
|
|
$ |
268,302 |
|
|
$ |
124,113 |
|
|
Diluted Weighted Average Shares Outstanding |
|
|
266,577 |
|
|
|
262,747 |
|
|
|
265,387 |
|
|
|
262,267 |
|
|
|
|
$ |
0.31 |
|
|
$ |
0.14 |
|
|
$ |
1.01 |
|
|
$ |
0.47 |
|
|
Adjusted Earnings Per Share Growth % |
|
|
118 |
% |
|
|
|
|
114 |
% |
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted Earnings Per Share (Constant Currency) |
|
|
|
|
|
|
|
|
|||||||||
|
Adjusted Net Income (Constant Currency), Net of Interest Adjustment |
|
$ |
85,718 |
|
|
$ |
55,954 |
|
|
$ |
272,436 |
|
|
$ |
179,694 |
|
|
Diluted Weighted Average Shares Outstanding |
|
|
266,577 |
|
|
|
262,747 |
|
|
|
265,387 |
|
|
|
262,267 |
|
|
|
|
$ |
0.32 |
|
|
$ |
0.21 |
|
|
$ |
1.03 |
|
|
$ |
0.69 |
|
|
Adjusted Earnings Per Share Growth (Constant Currency) % |
|
|
51 |
% |
|
|
|
|
50 |
% |
|
|
ARAMARK AND SUBSIDIARIES |
|||||||||
RECONCILIATION OF NON-GAAP MEASURES |
|||||||||
NET DEBT TO COVENANT ADJUSTED EBITDA |
|||||||||
(Unaudited) |
|||||||||
(In thousands) |
|||||||||
|
|
|
|
|
|
||||
|
|
|
Twelve Months Ended |
||||||
|
|
|
June 28, 2024 |
|
June 30, 2023 |
||||
Net Income Attributable to Aramark Stockholders (as reported) |
|
$ |
345,543 |
|
|
$ |
544,472 |
|
|
|
Less: Income from Discontinued Operations, net of tax |
|
|
(97,109 |
) |
|
|
— |
|
Net Income from Continuing Operations Attributable to Aramark Stockholders |
|
$ |
248,434 |
|
|
$ |
544,472 |
|
|
|
Interest Expense, net |
|
|
393,103 |
|
|
|
426,672 |
|
|
Provision for Income Taxes |
|
|
62,113 |
|
|
|
189,020 |
|
|
Depreciation and Amortization |
|
|
425,568 |
|
|
|
540,344 |
|
|
Share-based compensation expense(1) |
|
|
66,360 |
|
|
|
89,309 |
|
|
Unusual or non-recurring (gains) and losses(2) |
|
|
2,319 |
|
|
|
(370,765 |
) |
|
Pro forma EBITDA for certain transactions(3) |
|
|
2,417 |
|
|
|
4,166 |
|
|
Other(4)(5) |
|
|
106,749 |
|
|
|
101,376 |
|
Covenant Adjusted EBITDA |
|
$ |
1,307,063 |
|
|
$ |
1,524,594 |
|
|
|
|
|
|
|
|||||
Net Debt to Covenant Adjusted EBITDA |
|
|
|
|
|||||
|
Total Long-Term Borrowings |
|
$ |
5,977,606 |
|
|
$ |
7,646,352 |
|
|
Less: Cash and cash equivalents and short-term marketable securities(6) |
|
|
550,361 |
|
|
|
512,244 |
|
|
Net Debt |
|
$ |
5,427,245 |
|
|
$ |
7,134,108 |
|
|
Covenant Adjusted EBITDA |
|
$ |
1,307,063 |
|
|
$ |
1,524,594 |
|
|
Net Debt/Covenant Adjusted EBITDA(7) |
|
|
4.2 |
|
|
|
4.7 |
|
|
|
|
|
|
|||||
(1) Represents share-based compensation expense resulting from the application of accounting for stock options, restricted stock units, performance stock units, deferred stock unit awards and employee stock purchases. |
|||||||||
(2) The twelve months ended June 28, 2024 represents the fiscal 2024 non-cash charge for the impairment of certain assets related to a business that was sold ( |
|||||||||
(3) Represents the annualizing of net EBITDA from certain acquisitions and divestitures made during the period. |
|||||||||
(4) "Other" for the twelve months ended June 28, 2024 includes adjustments to remove the impact attributable to the adoption of certain accounting standards that are made to the calculation in accordance with the Credit Agreement and indentures ( |
|||||||||
(5) "Other" for the twelve months ended June 30, 2023 includes the reversal of contingent consideration liabilities related to acquisition earn outs, net of expense ( |
|||||||||
(6) Short-term marketable securities represent held-to-maturity debt securities with original maturities greater than three months, which are maturing within one year and will convert back to cash. Short-term marketable securities are included in "Prepayments and other current assets" on the Condensed Consolidated Balance Sheets. |
|||||||||
(7) The twelve months ended June 30, 2023 reflects reported net debt to covenant adjusted EBITDA, which includes the reported results of the Uniform segment prior to the spin-off. The twelve months ended June 28, 2024 has been restated to exclude the results of the Uniform segment for the entire period, including quarters prior to the spin-off. |
ARAMARK AND SUBSIDIARIES |
|||||||||||
RECONCILIATION OF NON-GAAP MEASURES |
|||||||||||
FREE CASH FLOW |
|||||||||||
(Unaudited) |
|||||||||||
(In thousands) |
|||||||||||
|
|
|
|
|
|
||||||
|
Nine Months Ended |
|
Six Months Ended |
|
Three Months Ended |
||||||
|
June 28, 2024 |
|
March 29, 2024 |
|
June 28, 2024 |
||||||
Net cash (used in) provided by operating activities of Continuing Operations |
$ |
(295,101 |
) |
|
$ |
(435,797 |
) |
|
$ |
140,696 |
|
|
|
|
|
|
|
||||||
Net purchases of property and equipment and other |
|
(270,912 |
) |
|
|
(192,243 |
) |
|
|
(78,669 |
) |
|
|
|
|
|
|
||||||
Free Cash Flow |
$ |
(566,013 |
) |
|
$ |
(628,040 |
) |
|
$ |
62,027 |
|
|
|
|
|
|
|
||||||
|
Nine Months Ended |
|
Six Months Ended |
|
Three Months Ended |
||||||
|
June 30, 2023 |
|
March 31, 2023 |
|
June 30, 2023 |
||||||
Net cash used in operating activities of Continuing Operations |
$ |
(415,007 |
) |
|
$ |
(362,438 |
) |
|
$ |
(52,569 |
) |
|
|
|
|
|
|
||||||
Net purchases of property and equipment and other |
|
(245,629 |
) |
|
|
(162,595 |
) |
|
|
(83,034 |
) |
|
|
|
|
|
|
||||||
Free Cash Flow |
$ |
(660,636 |
) |
|
$ |
(525,033 |
) |
|
$ |
(135,603 |
) |
|
|
|
|
|
|
||||||
|
Nine Months Ended |
|
Six Months Ended |
|
Three Months Ended |
||||||
|
Change |
|
Change |
|
Change |
||||||
Net cash provided by (used in) operating activities of Continuing Operations |
$ |
119,906 |
|
|
$ |
(73,359 |
) |
|
$ |
193,265 |
|
|
|
|
|
|
|
||||||
Net purchases of property and equipment and other |
|
(25,283 |
) |
|
|
(29,648 |
) |
|
|
4,365 |
|
|
|
|
|
|
|
||||||
Free Cash Flow |
$ |
94,623 |
|
|
$ |
(103,007 |
) |
|
$ |
197,630 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240805451981/en/
Inquiries:
Felise Glantz Kissell
(215) 409-7287
Kissell-Felise@aramark.com
Gene Cleary
(215) 409-7945
Cleary-Gene@aramark.com
Source: Aramark
FAQ
What was Aramark's revenue growth in Q3 2024?
How did Aramark's ARMK stock perform in terms of earnings per share?
What were the key drivers of Aramark's revenue growth in Q3 2024?
How did Aramark's FSS United States and FSS International segments perform in Q3 2024?