Arkema: Full-Year 2022 Results
Arkema reported 2022 sales of €11.5 billion, a 21.3% increase year-on-year, driven by organic growth of 13.6% amid significant raw material inflation. EBITDA reached €2.11 billion, up 22.2%, with an EBITDA margin of 18.3%. Fourth-quarter results showed a decline in EBITDA to €291 million, attributed to destocking and reduced demand, particularly in Europe and China. The company plans to maintain an EBITDA of €1.5 to €1.6 billion in 2023. They propose a dividend of €3.40 per share, up from €3.00. Arkema emphasizes its commitment to sustainability with a 16% reduction in greenhouse gas emissions and aims for 65% of sales to contribute to UN Sustainable Development Goals by 2030.
- Sales growth of 21.3% reaching €11.5 billion.
- EBITDA at a historic high of €2.11 billion, up 22.2%.
- Adjusted net income increased by 30.2% to €1.17 billion (€15.75 per share).
- Recurring cash flow improved to €933 million, reflecting strong operational performance.
- Dividend increased by 13.3% to €3.40 per share.
- 16% reduction in Scopes 1 and 2 greenhouse gas emissions.
- Q4 EBITDA declined to €291 million, down 30.2% year-on-year.
- Significant destocking observed in Europe affecting sales volumes.
- Total volumes down 15.4% in Q4 due to weak demand.
-
With sales of
€11.5 billion , strong earnings growth in the year and excellent cash generation including the slowdown in demand in Q4 - Acceleration of opportunities in innovative materials for sustainable development
- Strengthening of the climate plan and further progress made in the CSR area
-
Group sales of
€11.5 billion , up by21.3% compared with 2021:-
Organic sales growth of
13.6% , reflecting price increases in the face of significant raw materials and energy cost inflation and the improved product mix, as well as the slowdown in demand and significant destocking observed in the fourth quarter - Acceleration in opportunities for innovative, high value-added solutions, particularly in low-carbon mobility, lightweighting, the circular economy and 3D printing
-
Organic sales growth of
-
EBITDA at a historic high of
€2,110 million , up by a strong22.2% year-on-year, and EBITDA margin at18.3% (18.1% in 2021):-
Specialty Materials’ EBITDA up in each of the segments, to
€1,900 million (€1,512 million in 2021) and Intermediates’ EBITDA stable at€306 million (€307 million in 2021) -
Q4’22 EBITDA at
€291 million (€417 million in Q4’21), in line with the Group’s guidance and including the strong destocking at year-end
-
Specialty Materials’ EBITDA up in each of the segments, to
-
Adjusted net income up by
30.2% to€1,167 million , representing€15.75 per share (€11.88 in 2021) -
Very high recurring cash flow at
€933 million (€756 million in 2021), reflecting notably strict management of working capital -
Proposed dividend of
€3.40 per share (€3.0 in 2021), in line with the policy of increasing progressively the dividend -
Continued progress in CSR performance, with in particular a
16% decrease in Scopes 1 and 2 greenhouse gas (GHG) emissions at constant perimeter and an increase in the share of women in senior management positions to26% in 2022 (24% in 2021) -
Outlook for 2023: in a context at the beginning of the year marked by a lack of visibility and ongoing weak demand, and in the expectation of a progressive improvement in the economic environment from the spring, the Group aims to achieve in 2023 an EBITDA of around
€1.5 billion to€1.6 billion and maintain a high EBITDA to cash conversion rate of over40% .
Following Arkema’s Board of Directors’ meeting, held on
“Arkema achieved an excellent year in 2022 in many respects, first of all in terms of its financial performance, with EBITDA of over
2023 has begun in an economic context of weak demand, which requires us to be strict in managing our costs and working capital, while preparing for an improvement of the environment during the course of the second quarter. We have full confidence in the long-term prospects offered by our new developments focused on decarbonization and sustainable development, and we will continue to invest in these opportunities. We will leverage our cutting-edge innovation to continue to support our customers in their quest for sustainable performance.”
KEY FIGURES FOR 2022
in millions of euros | 2022 |
2021 (1) |
Change |
|||
Sales | 11,550 |
9,519 |
+ |
|||
EBITDA | 2,110 |
1,727 |
+ |
|||
Specialty Materials | 1,900 |
1,512 |
+ |
|||
Intermediates | 306 |
307 |
- |
|||
Corporate | -96 |
-92 |
||||
EBITDA margin |
|
|
||||
Specialty Materials |
|
|
||||
Intermediates |
|
|
||||
Recurring operating income (REBIT) | 1,560 |
1,184 |
+ |
|||
REBIT margin |
|
|
||||
Adjusted net income | 1,167 |
896 |
+ |
|||
Adjusted net income per share (in €) | 15.75 |
11.88 |
+ |
|||
Recurring cash flow | 933 |
756 |
+ |
|||
Free cash flow | 784 |
479 |
+ |
|||
Net debt including hybrid bonds | 2,366 |
1,177 |
2022 BUSINESS PERFORMANCE
Group sales came in at
The share of Specialty Materials continued to increase and represented
The Group’s EBITDA reached a historical high of
In this context, the Group’s EBITDA margin reached the high level of
Recurring depreciation and amortization amounted to
The financial result represented a net expense of
Excluding exceptional items, the tax rate amounted to
Adjusted net income thus amounted to
CASH FLOW AND NET DEBT AT
Recurring cash flow grew by a strong
Free cash flow reached the high level of
Free cash flow also included a non-recurring cash outflow of
Net cash flow from portfolio management operations amounted to a net outflow of
Including also the payment of the 2021 dividend of
The Board of Directors has decided that, at the annual general meeting of
CONTINUATION OF THE GROUP’S SUSTAINABLE GROWTH STRATEGY
Committed to a more sustainable world with its innovative materials, responsible management of its operations and strong societal commitment, the Group is recognized by rating agencies as one of the best performers in the chemical industry in terms of social responsibility. Thus,
These results are a testimony to Arkema’s commitments and continuous progress over many years. Notable developments in 2022 included:
-
Reinforced commitment to decarbonization, with a new climate plan aligned with a 1.5°C Science Based Target trajectory across the entire value chain. The Group has thus set itself the target of reducing its greenhouse gas (GHG) emissions by
46% for Scopes 1 and 2 as well as Scope 3 by 2030 relative to 2019. This plan is supported by investments in decarbonization estimated at€400 million by 2030. During 2022, the Group’s GHG emissions at constant perimeter fell significantly relative to 2021, by16% for Scopes 1 and 2 and by15% for Scope 3. -
Expansion of its sustainable offering, with
53% of sales significantly contributing to the United Nations’Sustainable Development Goals in 2022 (2) (versus51% in 2021) and the ambition to increase this share to65% by 2030 (ImpACT+ target). - Continued progress in the area of safety, with a total recordable injury rate (TRIR) per million hours worked of 0.9 (1.0 in 2021) and a process safety event rate (PSER) per million hours worked of 2.8 (3.1 in 2021).
-
Stepped up commitment to diversity and equal opportunity, allowing in particular to enhance well-being within the company. The Group thus joined the Women Empowerment Principles program alongside UN Women and continued to increase the share of women in senior management and executive positions to
26% in 2022 (versus24% in 2021), with a target of30% by 2030.Arkema was also certified as a Top Employer for the second year running inFrance ,the United States ,China andBrazil , countries that account for two-thirds of the Group’s employees and recruitments worldwide.
2022 PERFORMANCE BY SEGMENT
ADHESIVE SOLUTIONS (
in millions of euros | 2022 |
2021 |
Change |
|||
Sales | 2,898 |
2,278 |
+ |
|||
EBITDA | 366 |
316 |
+ |
|||
EBITDA margin |
|
|
||||
Recurring operating income (REBIT) | 288 |
250 |
+ |
|||
REBIT margin |
|
|
||||
Sales in the Adhesive Solutions segment totaled
EBITDA was up by
ADVANCED MATERIALS (
in millions of euros | 2022 |
2021 (1) |
Change |
|||
Sales | 4,341 |
3,307 |
+ |
|||
EBITDA | 941 |
671 |
+ |
|||
EBITDA margin |
|
|
||||
Recurring operating income (REBIT) | 663 |
388 |
+ |
|||
REBIT margin |
|
|
||||
Sales in the Advanced Materials segment rose by a strong
EBITDA rose by a sharp
COATING SOLUTIONS (
in millions of euros | 2022 |
2021 |
Change |
|||
Sales | 3,250 |
2,746 |
+ |
|||
EBITDA | 593 |
525 |
+ |
|||
EBITDA margin |
|
|
||||
Recurring operating income (REBIT) | 466 |
407 |
+ |
|||
REBIT margin |
|
|
||||
Sales in the Coating Solutions segment grew by
At
INTERMEDIATES (
in millions of euros | 2022 |
2021 (1) |
Change |
|||
Sales | 1,020 |
1,158 |
- |
|||
EBITDA | 306 |
307 |
- |
|||
EBITDA margin |
|
|
||||
Recurring operating income (REBIT) | 245 |
239 |
+ |
|||
REBIT margin |
|
|
||||
Sales in the Intermediates segment declined by
In this context, EBITDA was stable at
KEY FIGURES FOR FOURTH-QUARTER 2022
in millions of euros | Q4'22 |
Q4'21 (1) |
Change |
|||
Sales | 2,507 |
2,500 |
+ |
|||
EBITDA | 291 |
417 |
- |
|||
Specialty Materials | 286 |
360 |
- |
|||
Adhesive Solutions | 75 |
69 |
+ |
|||
Advanced Materials | 148 |
169 |
- |
|||
Coating Solutions | 63 |
122 |
- |
|||
Intermediates | 24 |
79 |
- |
|||
Corporate | -19 |
-22 |
||||
EBITDA margin |
|
|
||||
Specialty Materials |
|
|
||||
Adhesive Solutions |
|
|
||||
Advanced Materials |
|
|
||||
Coating Solutions |
|
|
||||
Intermediates |
|
|
||||
Recurring operating income (REBIT) | 146 |
273 |
- |
|||
REBIT margin |
|
|
||||
Adjusted net income | 88 |
212 |
- |
|||
Adjusted net income per share (in €) | 1.16 |
2.86 |
- |
|||
Recurring cash flow | 238 |
222 |
+ |
|||
Free cash flow | 199 |
108 |
+ |
|||
Group sales were stable year-on-year at
Group EBITDA declined to
Sales in the Adhesive Solutions segment rose by
At
Sales in the Advanced Materials segment rose by
EBITDA for the segment was
Sales for the Coating Solutions segment totaled
In this context, EBITDA came in at
At
EBITDA dropped sharply to
SUBSEQUENT EVENTS
On
On
Moreover,
OUTLOOK FOR 2023
At the beginning of the year, the macroeconomic context is marked by a lack of visibility and ongoing weak demand, in the continuity of fourth-quarter 2022. A progressive improvement is expected from the spring and should gather momentum in the second part of the year. In this demanding context,
Moreover, the Group will benefit from the contribution of its key expansion projects mainly in the second half of the year, namely the new bio-based PA11 plant in
In this context,
Moreover, the Group is confirming its 2024 targets and will continue the implementation of its strategic roadmap and priorities, in particular its cutting-edge innovation focused on sustainable development and decarbonization, its targeted investments to increase its capacities and support its customers in high-growth markets linked to sustainable megatrends, its policy of high value-added acquisitions and its strategic review of the Intermediates segment.
Lastly, the Group will continue to act for a more sustainable world, leveraging its cutting-edge innovation in materials, responsible growth of its businesses, and its strong societal commitments.
Further details concerning the Group’s 2022 results are provided in the “Full-year 2022 results and outlook” presentation and the “Factsheet” document, both available on Arkema’s website at: www.arkema.com/global/en/investor-relations/
The consolidated financial statements at
FINANCIAL CALENDAR
DISCLAIMER
The information disclosed in this press release may contain forward-looking statements with respect to the financial position, results of operations, business and strategy of
In the current context, where the Covid-19 pandemic persists across the world, and where the consequences of the Russian offensive in
Such statements are based on management’s current views and assumptions that could ultimately prove inaccurate and are subject to risk factors such as (but not limited to) changes in raw materials prices, currency fluctuations, the pace at which cost-reduction projects are implemented, developments in the Russian offensive in
Further information on factors which could affect Arkema’s financial results is provided in the documents filed with the French Autorité des marchés financiers.
Balance sheet, income statement and cash flow statement data, as well as data relating to the statement of changes in shareholders’ equity and information by segment included in this press release are extracted from the consolidated financial statements at
Details of the main alternative performance indicators used by the Group are provided in the tables appended to this press release. For the purpose of analyzing its results and defining its targets, the Group also uses EBITDA margin, which corresponds to EBITDA expressed as a percentage of sales, EBITDA equaling recurring operating income (REBIT) plus recurring depreciation and amortization of tangible and intangible assets, as well as REBIT margin, which corresponds to recurring operating income (REBIT) expressed as a percentage of sales.
For the purpose of tracking changes in its results, and particularly its sales figures, the Group analyzes the following effects (unaudited analyses):
- scope effect: the impact of changes in the Group’s scope of consolidation, which arise from acquisitions and divestments of entire businesses or as a result of the first-time consolidation or deconsolidation of entities. Increases or reductions in capacity are not included in the scope effect;
- currency effect: the mechanical impact of consolidating accounts denominated in currencies other than the euro at different exchange rates from one period to another. The currency effect is calculated by applying the foreign exchange rates of the prior period to the figures for the period under review;
- price effect: the impact of changes in average selling prices is estimated by comparing the weighted average net unit selling price of a range of related products in the period under review with their weighted average net unit selling price in the prior period, multiplied, in both cases, by the volumes sold in the period under review;
- volume effect: the impact of changes in volumes is estimated by comparing the quantities delivered in the period under review with the quantities delivered in the prior period, multiplied, in both cases, by the weighted average net unit selling price in the prior period.
Building on its unique set of expertise in materials science,
A French société anonyme (limited company) with share capital of
Registered in
Follow us on:
Twitter.com/Arkema_group
Linkedin.com/company/arkema
_____________________________
(1) Includes the reclassification of upstream PVDF to the Advanced Materials segment (from the Intermediates segment).
(2) Based on
Consolidated financial information - At the end of
Consolidated financial statements as end of
CONSOLIDATED INCOME STATEMENT | ||||
|
|
|||
4th quarter 2022 |
4th quarter 2021 |
|||
(In millions of euros) | ||||
Sales | 2,507 |
2,500 |
||
Operating expenses | (2,129) |
(1,969) |
||
Research and development expenses | (71) |
(65) |
||
Selling and administrative expenses | (219) |
(210) |
||
Other income and expenses | (70) |
(92) |
||
Operating income | 18 |
164 |
||
Equity in income of affiliates | (2) |
(1) |
||
Financial result | (30) |
(13) |
||
Income taxes | 23 |
(42) |
||
Net income | 9 |
108 |
||
Attributable to non-controlling interests | (2) |
-4 |
||
Net income - Group share | 11 |
112 |
||
Earnings per share (amount in euros) | 0.13 |
1.58 |
||
Diluted earnings per share (amount in euros) | 0.13 |
1.57 |
||
End of |
End of |
|||
(In millions of euros) | ||||
Sales | 11,550 |
9,519 |
||
Operating expenses | (8,970) |
(7,376) |
||
Research and development expenses | (270) |
(243) |
||
Selling and administrative expenses | (868) |
(784) |
||
Other income and expenses | (155) |
617 |
||
Operating income | 1,287 |
1,733 |
||
Equity in income of affiliates | (6) |
(1) |
||
Financial result | (61) |
(56) |
||
Income taxes | (254) |
(369) |
||
Net income | 966 |
1,307 |
||
Attributable to non-controlling interests | 1 |
(2) |
||
Net income - Group share | 965 |
1,309 |
||
Earnings per share (amount in euros) | 12.81 |
17.15 |
||
Diluted earnings per share (amount in euros) | 12.75 |
17.04 |
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME |
||||
4th quarter 2022 |
4th quarter 2021 |
|||
(In millions of euros) | ||||
Net income | 9 |
108 |
||
Hedging adjustments | 7 |
7 |
||
Other items | 1 |
2 |
||
Deferred taxes on hedging adjustments and other items | 1 |
- |
||
Change in translation adjustments | (459) |
104 |
||
Other recyclable comprehensive income | (450) |
113 |
||
Impact of remeasuring unconsolidated investments | - |
(3) |
||
Actuarial gains and losses | (79) |
14 |
||
Deferred taxes on actuarial gains and losses | 15 |
(1) |
||
Other non-recyclable comprehensive income | (64) |
10 |
||
Total income and expenses recognized directly in equity | (514) |
123 |
||
Total comprehensive income | (505) |
231 |
||
Attributable to non-controlling interest | (5) |
(3) |
||
Total comprehensive income - Group share | (500) |
234 |
||
(In millions of euros) |
End of |
End of |
||
Net income | 966 |
1,307 |
||
Hedging adjustments | 26 |
(12) |
||
Other items | 1 |
2 |
||
Deferred taxes on hedging adjustments and other items | (2) |
(1) |
||
Change in translation adjustments | 108 |
278 |
||
Other recyclable comprehensive income | 133 |
267 |
||
Impact of remeasuring unconsolidated investments | (1) |
(6) |
||
Actuarial gains and losses | 88 |
76 |
||
Deferred taxes on actuarial gains and losses | (14) |
(15) |
||
Other non-recyclable comprehensive income | 73 |
55 |
||
Total income and expenses recognized directly in equity | 206 |
322 |
||
Total comprehensive income | 1,172 |
1,629 |
||
Attributable to non-controlling interest | - |
1 |
||
Total comprehensive income - Group share | 1,172 |
1,628 |
INFORMATION BY SEGMENT |
|||||||||||||
4th quarter 2022 |
|||||||||||||
(In millions of euros) | Adhesive Solutions |
Advanced Materials |
Coating Solutions |
Intermediates |
Corporate |
Total |
|||||||
Sales | 692 |
1,022 |
603 |
181 |
9 |
2,507 |
|||||||
EBITDA | 75 |
148 |
63 |
24 |
(19) |
291 |
|||||||
Recurring depreciation and amortization of property, plant and equipment and intangible assets | (21) |
(74) |
(32) |
(16) |
(2) |
(145) |
|||||||
Recurring operating income (REBIT) | 54 |
74 |
31 |
8 |
(21) |
146 |
|||||||
Depreciation and amortization related to the revaluation of property, plant and equipment and intangible assets as part of the allocation of the purchase price of businesses | (53) |
(4) |
(1) |
- |
- |
(58) |
|||||||
Other income and expenses | (18) |
(48) |
(1) |
0 |
(3) |
(70) |
|||||||
Operating income | (17) |
22 |
29 |
8 |
(24) |
18 |
|||||||
Equity in income of affiliates | - |
(2) |
- |
- |
- |
(2) |
|||||||
Intangible assets and property, plant, and equipment additions | 37 |
202 |
59 |
11 |
9 |
318 |
|||||||
Of which: recurring capital expenditure | 37 |
166 |
59 |
11 |
9 |
282 |
|||||||
4th quarter 2021* |
|||||||||||||
(In millions of euros) | Adhesive Solutions |
Advanced Materials |
Coating Solutions |
Intermediates |
Corporate |
Total |
|||||||
Sales | 580 |
933 |
725 |
253 |
9 |
2,500 |
|||||||
EBITDA | 69 |
169 |
122 |
79 |
(22) |
417 |
|||||||
Recurring depreciation and amortization of property, plant and equipment and intangible assets | (18) |
(78) |
(30) |
(15) |
(3) |
(144) |
|||||||
Recurring operating income (REBIT) | 51 |
91 |
92 |
64 |
(25) |
273 |
|||||||
Depreciation and amortization related to the revaluation of property, plant and equipment and intangible assets as part of the allocation of the purchase price of businesses | (12) |
(4) |
(1) |
- |
- |
(17) |
|||||||
Other income and expenses | (19) |
(66) |
0 |
(5) |
(2) |
(92) |
|||||||
Operating income | 20 |
21 |
91 |
59 |
(27) |
164 |
|||||||
Equity in income of affiliates | - |
(1) |
- |
- |
- |
(1) |
|||||||
Intangible assets and property, plant, and equipment additions | 34 |
195 |
55 |
8 |
10 |
302 |
|||||||
Of which: recurring capital expenditure | 34 |
124 |
54 |
8 |
10 |
230 |
|||||||
* As of 1 st |
INFORMATION BY SEGMENT |
|||||||||||||
End of |
|||||||||||||
(In millions of euros) | Adhesive Solutions |
Advanced Materials |
Coating Solutions |
Intermediates |
Corporate |
Total |
|||||||
Sales | 2,898 |
4,341 |
3,250 |
1,020 |
41 |
11,550 |
|||||||
EBITDA | 366 |
941 |
593 |
306 |
(96) |
2,110 |
|||||||
Recurring depreciation and amortization of property, plant and equipment and intangible assets | (78) |
(278) |
(127) |
(61) |
(6) |
(550) |
|||||||
Recurring operating income (REBIT) | 288 |
663 |
466 |
245 |
(102) |
1,560 |
|||||||
Depreciation and amortization related to the revaluation of property, plant and equipment and intangible assets as part of the allocation of the purchase price of businesses | (95) |
(18) |
(5) |
- |
- |
(118) |
|||||||
Other income and expenses | (63) |
(79) |
0 |
23 |
(36) |
(155) |
|||||||
Operating income | 130 |
566 |
461 |
268 |
(138) |
1,287 |
|||||||
Equity in income of affiliates | - |
(6) |
- |
0 |
- |
(6) |
|||||||
Intangible assets and property, plant, and equipment additions | 85 |
456 |
127 |
20 |
19 |
707 |
|||||||
Of which: recurring capital expenditure | 85 |
333 |
127 |
20 |
19 |
584 |
|||||||
End of |
|||||||||||||
(In millions of euros) | Adhesive Solutions |
Advanced Materials |
Coating Solutions |
Intermediates |
Corporate |
Total |
|||||||
Sales | 2,278 |
3,307 |
2,746 |
1,158 |
30 |
9,519 |
|||||||
EBITDA | 316 |
671 |
525 |
307 |
(92) |
1,727 |
|||||||
Recurring depreciation and amortization of property, plant and equipment and intangible assets | (66) |
(283) |
(118) |
(68) |
(8) |
(543) |
|||||||
Recurring operating income (REBIT) | 250 |
388 |
407 |
239 |
(100) |
1,184 |
|||||||
Depreciation and amortization related to the revaluation of property, plant and equipment and intangible assets as part of the allocation of the purchase price of businesses | (48) |
(15) |
(5) |
- |
- |
(68) |
|||||||
Other income and expenses | (53) |
(209) |
(13) |
903 |
(11) |
617 |
|||||||
Operating income | 149 |
164 |
389 |
1,142 |
(111) |
1,733 |
|||||||
Equity in income of affiliates | - |
- |
- |
(1) |
- |
(1) |
|||||||
Intangible assets and property, plant, and equipment additions | 77 |
535 |
102 |
27 |
22 |
763 |
|||||||
Of which: recurring capital expenditure | 77 |
283 |
97 |
27 |
22 |
506 |
|||||||
* As of 1 st |
CONSOLIDATED CASH FLOW STATEMENT |
||||
End of |
End of |
|||
(In millions of euros) | ||||
Operating cash flows | ||||
Net income | 966 |
1,307 |
||
Depreciation, amortization and impairment of assets | 707 |
817 |
||
Other provisions and deferred taxes | (45) |
58 |
||
(Gains)/losses on sales of long-term assets | (38) |
(991) |
||
Undistributed affiliate equity earnings | 6 |
1 |
||
Change in working capital | (137) |
(290) |
||
Other changes | 37 |
13 |
||
Cash flow from operating activities | 1,496 |
915 |
||
Investing cash flows | ||||
Intangible assets and property, plant, and equipment additions | (707) |
(763) |
||
Change in fixed asset payables | (23) |
78 |
||
Acquisitions of operations, net of cash acquired | (1,616) |
(40) |
||
Increase in long-term loans | (93) |
(36) |
||
Total expenditures | (2,439) |
(761) |
||
Proceeds from sale of intangible assets and property, plant, and equipment | 18 |
18 |
||
Proceeds from sale of operations, net of cash transferred | 19 |
1,161 |
||
Proceeds from sale of unconsolidated investments | - |
8 |
||
Repayment of long-term loans | 61 |
47 |
||
Total divestitures | 98 |
1,234 |
||
Cash flow from investing activities | (2,341) |
473 |
||
Financing cash flows | ||||
Issuance (repayment) of shares and paid-in surplus | 48 |
- |
||
Purchase of treasury shares | (22) |
(329) |
||
Dividends paid to parent company shareholders | (222) |
(191) |
||
Interest paid to bearers of subordinated perpetual notes | (16) |
(15) |
||
Dividends paid to non-controlling interests | (4) |
(4) |
||
Increase in long-term debt | 6 |
11 |
||
Decrease in long-term debt | (233) |
(68) |
||
Increase / (Decrease) in short-term debt | 611 |
(56) |
||
Cash flow from financing activities | 168 |
(652) |
||
Net increase/(decrease) in cash and cash equivalents | (677) |
736 |
||
Effect of exchange rates and changes in scope | (16) |
(38) |
||
Cash and cash equivalents at beginning of period | 2,285 |
1,587 |
||
Cash and cash equivalents at end or the period | 1,592 |
2,285 |
CONSOLIDATED BALANCE SHEET |
||||
|
|
|||
(In millions of euros) | ||||
ASSETS |
||||
2,655 |
1,925 |
|||
Intangible assets, net | 2,178 |
1,517 |
||
Property, plant and equipment, net | 3,429 |
3,031 |
||
Equity affiliates: investments and loans | 24 |
29 |
||
Other investments | 52 |
52 |
||
Deferred tax assets | 166 |
144 |
||
Other non-current assets | 245 |
218 |
||
TOTAL NON-CURRENT ASSETS | 8,749 |
6,916 |
||
Inventories | 1,399 |
1,283 |
||
Accounts receivable | 1,360 |
1,432 |
||
Other receivables and prepaid expenses | 202 |
181 |
||
Income tax receivables | 130 |
91 |
||
Other current financial assets | 57 |
109 |
||
Cash and cash equivalents | 1,592 |
2,285 |
||
Assets held for sale | 22 |
4 |
||
TOTAL CURRENT ASSETS | 4,762 |
5,385 |
||
TOTAL ASSETS | 13,511 |
12,301 |
||
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||
Share capital | 750 |
767 |
||
Paid-in surplus and retained earnings | 6,218 |
5,598 |
||
(20) |
(305) |
|||
Translation adjustments | 352 |
243 |
||
SHAREHOLDERS' EQUITY - GROUP SHARE | 7,300 |
6,303 |
||
Non-controlling interests | 39 |
47 |
||
TOTAL SHAREHOLDERS' EQUITY | 7,339 |
6,350 |
||
Deferred tax liabilities | 362 |
342 |
||
Provisions for pensions and other employee benefits | 382 |
493 |
||
Other provisions and non-current liabilities | 458 |
443 |
||
Non-current debt | 2,560 |
2,680 |
||
TOTAL NON-CURRENT LIABILITIES | 3,762 |
3,958 |
||
Accounts payable | 1,149 |
1,274 |
||
Other creditors and accrued liabilities | 437 |
430 |
||
Income tax payables | 109 |
155 |
||
Other current financial liabilities | 13 |
52 |
||
Current debt | 698 |
82 |
||
Liabilities related to assets held for sale | 4 |
0 |
||
TOTAL CURRENT LIABILITIES | 2,410 |
1,993 |
||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 13,511 |
12,301 |
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY | ||||||||||||||||||||||
Shares issued |
|
Shareholders' equity - Group share |
Non-controlling interests |
Shareholders' equity |
||||||||||||||||||
(In millions of euros) | Number |
Amount |
Paid-in surplus |
Hybrid bonds |
Retained earnings |
Translation adjustments |
Number |
Amount |
||||||||||||||
At |
76,736,476 |
|
767 |
|
1,272 |
|
700 |
|
3,626 |
|
243 |
|
(2,779,553) |
|
(305) |
6,303 |
|
47 |
|
6,350 |
||
Cash dividend | — |
|
— |
|
— |
|
— |
|
(238) |
|
— |
|
— |
|
— |
(238) |
|
(4) |
|
(242) |
||
Issuance of share capital | 757,473 |
|
7 |
|
41 |
|
— |
|
— |
|
— |
|
— |
|
— |
48 |
|
— |
|
48 |
||
Capital decrease by cancellation of treasury shares | (2,450,435) |
|
(24) |
|
(246) |
|
— |
|
— |
|
— |
|
2,450,435 |
|
270 |
— |
|
— |
|
— |
||
Purchase of treasury shares | — |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(262,945) |
|
(22) |
(22) |
|
— |
|
(22) |
||
Grants of treasury shares to employees | — |
|
— |
|
— |
|
— |
|
(37) |
|
— |
|
360,976 |
|
37 |
— |
|
— |
|
— |
||
Share-based payments | — |
|
— |
|
— |
|
— |
|
37 |
|
— |
|
— |
|
— |
37 |
|
— |
|
37 |
||
Issuance of hybrid bonds | — |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
— |
|
— |
|
— |
||
Redemption of hybrid bonds | — |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
— |
|
— |
|
— |
||
Other | — |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
— |
|
(4) |
|
(4) |
||
Transactions with shareholders | (1,692,962) |
|
(17) |
|
(205) |
|
— |
|
(238) |
|
— |
|
2,548,466 |
|
285 |
(175) |
|
(8) |
|
(183) |
||
Net income | — |
|
— |
|
— |
|
— |
|
965 |
|
— |
|
— |
|
— |
965 |
|
1 |
|
966 |
||
Total income and expense recognized directly through equity | — |
|
— |
|
— |
|
— |
|
98 |
|
109 |
|
— |
|
— |
207 |
|
(1) |
|
206 |
||
Comprehensive income | — |
|
— |
|
— |
|
— |
|
1,063 |
|
109 |
|
— |
|
— |
1,172 |
|
— |
|
1,172 |
||
At |
75,043,514 |
|
750 |
|
1,067 |
|
700 |
|
4,451 |
|
352 |
|
(231,087) |
|
(20) |
7,300 |
|
39 |
|
7,339 |
ALTERNATIVE PERFORMANCE INDICATORS |
||||||||
To monitor and analyse the financial performance of the Group and its activities, the Group management uses alternative performance indicators. These are financial indicators that are not defined by the IFRS. This note presents a reconciliation of these indicators and the aggregates from the consolidated financial statements under IFRS. |
||||||||
RECURRING OPERATING INCOME (REBIT) AND EBITDA |
||||||||
(In millions of euros) |
End of |
End of |
4th quarter 2022 |
4th quarter 2021 |
||||
OPERATING INCOME | 1,287 |
1,733 |
18 |
164 |
||||
- Depreciation and amortization related to the revaluation of tangible and intangible assets as part of the allocation of the purchase price of businesses | (118) |
(68) |
(58) |
(17) |
||||
- Other income and expenses | (155) |
617 |
(70) |
(92) |
||||
RECURRING OPERATING INCOME (REBIT) | 1,560 |
1,184 |
146 |
273 |
||||
- Recurring depreciation and amortization of tangible and intangible assets | (550) |
(543) |
(145) |
(144) |
||||
EBITDA | 2,110 |
1,727 |
291 |
417 |
||||
Details of depreciation and amortization of tangible and intangible assets: | ||||||||
(In millions of euros) |
End of |
End of |
4th quarter 2022 |
4th quarter 2021 |
||||
Depreciation and amortization of tangible and intangible assets | (707) |
(817) |
(215) |
(246) |
||||
Of which: Recurring depreciation and amortization of tangible and intangible assets | (550) |
(543) |
(145) |
(144) |
||||
Of which: Depreciation and amortization related to the revaluation of assets as part of the allocation of the purchase price of businesses | (118) |
(68) |
(58) |
(17) |
||||
Of which: Impairment included in other income and expenses | (39) |
(206) |
(12) |
(85) |
||||
ADJUSTED NET INCOME AND ADJUSTED EARNINGS PER SHARE |
||||||||
(In millions of euros) |
End of |
End of |
4th quarter 2022 |
4th quarter 2021 |
||||
NET INCOME - GROUP SHARE | 965 |
1,309 |
11 |
112 |
||||
- Depreciation and amortization related to the revaluation of tangible and intangible assets as part of the allocation of the purchase price of businesses | (118) |
(68) |
(58) |
(17) |
||||
- Other income and expenses | (155) |
617 |
(70) |
(92) |
||||
- Other income and expenses - Non-controlling interests | - |
- |
- |
- |
||||
- Taxes on depreciation and amortization related to the revaluation of assets as part of the allocation of the purchase price of businesses | 25 |
15 |
13 |
3 |
||||
- Taxes on other income and expenses | 27 |
(146) |
22 |
16 |
||||
- One-time tax effects | 19 |
(5) |
16 |
(10) |
||||
ADJUSTED NET INCOME | 1,167 |
896 |
88 |
212 |
||||
- Weighted average number of ordinary shares | 74,095,040 |
75,409,368 |
||||||
- Weighted average number of potential ordinary shares | 74,420,933 |
75,859,550 |
||||||
ADJUSTED EARNINGS PER SHARE (in euros) | 15.75 |
11.88 |
1.16 |
2.86 |
||||
DILUTED ADJUSTED EARNINGS PER SHARE (in euros) | 15.68 |
11.81 |
1.16 |
2.85 |
||||
RECURRING CAPITAL EXPENDITURE |
||||||||
(In millions of euros) |
End of |
End of |
4th quarter 2022 |
4th quarter 2021 |
||||
INTANGIBLE ASSETS AND PROPERTY, PLANT, AND EQUIPMENT ADDITIONS | 707 |
763 |
318 |
302 |
||||
- Exceptional capital expenditure | 123 |
252 |
36 |
71 |
||||
- Investments relating to portfolio management operations | - |
- |
- |
- |
||||
- Capital expenditure with no impact on net debt | - |
5 |
0 |
1 |
||||
RECURRING CAPITAL EXPENDITURE | 584 |
506 |
282 |
230 |
||||
CASH FLOWS AND EBITDA TO CASH CONVERSION RATE |
||||||||
(In millions of euros) |
End of |
End of |
4th quarter 2022 |
4th quarter 2021 |
||||
Cash flow from operating activities | 1,496 |
915 |
457 |
308 |
||||
+ Cash flow from investing activities | (2,341) |
473 |
(259) |
(177) |
||||
(845) |
1,388 |
198 |
131 |
|||||
- Net cash flow from portfolio management operations | (1,629) |
909 |
(1) |
23 |
||||
FREE CASH FLOW | 784 |
479 |
199 |
108 |
||||
Exceptional capital expenditure | (123) |
(252) |
(36) |
(71) |
||||
- Non-recurring cash flow | (26) |
(25) |
(3) |
(43) |
||||
RECURRING CASH FLOW | 933 |
756 |
238 |
222 |
||||
The net cash flow from portfolio management operations corresponds to the impact of acquisition and divestment operations. | ||||||||
Non-recurring cash flow corresponds to cash flow from other income and expenses. | ||||||||
(In millions of euros) |
End of |
End of |
||||||
RECURRING CASH FLOW | 933 |
756 |
||||||
EBITDA | 2,110 |
1,727 |
||||||
EBITDA TO CASH CONVERSION RATE |
|
|
NET DEBT |
||||
(In millions of euros) |
End of |
End of |
||
Non-current debt | 2,560 |
2,680 |
||
+ Current debt | 698 |
82 |
||
- Cash and cash equivalents | 1,592 |
2,285 |
||
NET DEBT | 1,666 |
477 |
||
+ Hybrid bonds | 700 |
700 |
||
NET DEBT AND HYBRID BONDS | 2,366 |
1,177 |
||
WORKING CAPITAL |
||||
(In millions of euros) |
End of |
End of |
||
Inventories | 1,399 |
1,283 |
||
+ Accounts receivable | 1,360 |
1,432 |
||
+ Other receivables including income taxes | 332 |
272 |
||
+ Other current financial assets | 57 |
109 |
||
- Accounts payable | 1,149 |
1,274 |
||
- Other liabilities including income taxes | 546 |
585 |
||
- Other current financial liabilities | 13 |
52 |
||
WORKING CAPITAL | 1,440 |
1,185 |
||
CAPITAL EMPLOYED |
||||
(In millions of euros) |
End of |
End of |
||
2,655 |
1,925 |
|||
+ Intangible assets (excluding goodwill), and property, plant and equipment, net | 5,607 |
4,548 |
||
+ Investments in equity affiliates | 24 |
29 |
||
+ Other investments and other non-current assets | 297 |
270 |
||
+ Working capital | 1,440 |
1,185 |
||
CAPITAL EMPLOYED | 10,023 |
7,957 |
||
Elements of capital employed classified as assets held for sale | 18 |
4 |
||
ADJUSTED CAPITAL EMPLOYED | 10,041 |
7,961 |
||
RETURN ON CAPITAL EMPLOYED (ROCE) |
||||
(In millions of euros) |
End of |
End of |
||
Recurring operating income (REBIT) | 1,560 |
1,184 |
||
Adjusted capital employed | 10,041 |
7,961 |
||
ROCE | 15.5 % |
14.9 % |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230223005167/en/
Investor relations contacts
Media contacts
Source:
FAQ
What were Arkema's total sales in 2022?
How much did Arkema's EBITDA grow in 2022?
What is Arkema's proposed dividend for 2022?
What were the main factors impacting Arkema's Q4 performance?