Arkema: First-quarter 2022 Results
Arkema reported strong financial results for Q1 2022, with sales of €2.9 billion, a 30% year-on-year increase at constant currency. EBITDA surged by 72.9% to €619 million, driven by high-performance materials and effective price adjustments amid rising raw material costs. The Group's adjusted net income rose to €376 million, or €4.96 per share, a 136.5% jump. While there were slight volume declines due to logistics issues, specialty materials now represent 90% of sales. Despite uncertainties, Arkema aims for continued growth and increased EBITDA for 2022.
- Sales of €2.9 billion, a 30% increase year-on-year.
- EBITDA of €619 million, up 72.9%, with a margin of 21.4%.
- Adjusted net income increased by 136.5% to €376 million (€4.96 per share).
- Specialty Materials accounted for 90% of total sales, up from 82% in Q1 2021.
- Successful price adjustments offsetting raw material and energy cost inflation.
- Slight volume decline of 2.2% due to logistics disruptions and raw material shortages.
- Recurring cash flow decreased to €26 million from €53 million in Q1 2021.
- Negative free cash flow of €23 million, compared to negative €16 million in Q1 2021.
-
Group sales of
€2.9 billion , up by30% year-on-year at constant scope and currency:- Volumes down slightly from last year’s high level, impacted mainly by logistics disruptions and raw materials shortages
- Continued product mix improvement, reflecting the acceleration in demand for high performance solutions
- Adjustment to selling prices offsetting very significant raw materials, energy and transportation cost inflation
-
Specialty Materials representing
90% of Group sales (82% in Q1’21)
-
EBITDA of
€619 million , up by72.9% compared with Q1’21, and EBITDA margin up sharply to21.4% :-
EBITDA of Specialty Materials up by
82% at€556 million (€306 million in Q1’21), benefiting from solid volumes, the selling price policy against a highly inflationary context, and the development of high value-added applications linked to sustainable megatrends (batteries, 3D, lightweighting, bio-based materials, more eco-friendly paints, etc.) -
Intermediates’ EBITDA up by
25% , supported by the improvement of Fluorogases and better conditions in upstream acrylics inAsia
-
EBITDA of Specialty Materials up by
-
Adjusted net income multiplied by 2.4 to
€376 million , representing€4.96 per share (€2.08 in Q1’21) -
Recurring cash flow of
€26 million (€53 million in Q1’21), including the seasonal increase in working capital, as well as higher selling and raw materials prices -
Net debt tightly controlled at
€2,703 million – of which€700 million in hybrid bonds – including the acquisition of Ashland’s performance adhesives finalized on28 February 2022 , and representing 1.4x last-twelve-months EBITDA
Given this excellent start to the year, while remaining attentive to the evolution of the macroeconomic environment,
Following Arkema’s Board of Directors’ meeting, held on
“Our very good performance in the first quarter reflects the strength of our innovation for sustainable development and Arkema’s very solid positioning to address accelerating demand for cutting-edge solutions in high value-added markets. In an operating context that continues to be particularly demanding, our balanced geographic footprint, our technologies, our customer intimacy and the commitment of Arkema’s teams are all valuable assets. Despite the uncertainties currently weighing on global growth, this first quarter’s very good results make us confident in our ability to surpass in 2022 last year’s record results and particularly motivate the teams to continue implementing our strategy focused on Specialty Materials.
We are also pleased to have welcomed on 1 March Ashland’s adhesives’ teams, and this top-tier activity is already confirming all its potential. Lastly, we are delighted to start up very soon, on time and on budget, our two new plants in
KEY FIGURES FOR FIRST-QUARTER 2022
in millions of euros | Q1'22 |
Q1'21 (1) |
Change |
||||||
Sales | 2,887 |
|
2,226 |
|
+ |
||||
EBITDA | 619 |
|
358 |
|
+ |
||||
Specialty Materials | 556 |
|
306 |
|
+ |
||||
Intermediates | 94 |
|
75 |
|
+ |
||||
Corporate | -31 |
|
-23 |
|
|||||
EBITDA margin | 21.4 |
% |
16.1 |
% |
|||||
Specialty Materials | 21.3 |
% |
16.3 |
% |
|||||
Intermediates | 34.7 |
% |
21.7 |
% |
|||||
Recurring operating income (REBIT) | 488 |
|
223 |
|
+ |
||||
REBIT margin | 16.9 |
% |
10.0 |
% |
|||||
Adjusted net income | 376 |
|
159 |
|
+ |
||||
Adjusted net income per share (in €) | 4.96 |
|
2.08 |
|
+ |
||||
Recurring cash flow | 26 |
|
53 |
|
-50.9 |
% |
|||
Free cash flow | -23 |
|
-16 |
|
|||||
Net debt including hybrid bonds | 2,703 |
|
2,002 |
|
|||||
FIRST-QUARTER 2022 BUSINESS PERFORMANCE
Sales rose by
In first-quarter 2022, Specialty Materials’ sales accounted for
Group EBITDA, up by a strong
Recurring operating income (REBIT) more than doubled year-on-year to
Adjusted net income rose sharply to
CASH FLOW AND NET DEBT AT
Recurring cash flow came to
Free cash flow amounted to a negative
Net cash flow from portfolio management operations represented an outflow of
As a result, net debt including hybrid bonds was up significantly, totaling
FIRST-QUARTER 2022 PERFORMANCE BY SEGMENT
ADHESIVE SOLUTIONS ( |
|||||||
in millions of euros | Q1'22 | Q1'21 | Change | ||||
Sales | 670 |
|
555 |
|
+ |
||
EBITDA | 90 |
|
86 |
|
+ |
||
EBITDA margin | 13.4 |
% |
15.5 |
% |
|||
Recurring operating income (REBIT) | 73 |
|
71 |
|
+ |
||
REBIT margin | 10.9 |
% |
12.8 |
% |
Sales in the Adhesive Solutions segment rose sharply by
At
ADVANCED MATERIALS ( |
|||||||
in millions of euros | Q1'22 |
Q1'21 (1) |
Change |
||||
Sales | 1,075 |
|
752 |
|
+ |
||
EBITDA | 274 |
|
142 |
|
+ |
||
EBITDA margin | 25.5 |
% |
18.9 |
% |
|||
Recurring operating income (REBIT) | 207 |
|
75 |
|
+ |
||
REBIT margin | 19.3 |
% |
10.0 |
% |
|||
Up by
The segment’s EBITDA reached a record level of
COATING SOLUTIONS ( |
|||||||
in millions of euros | Q1'22 |
Q1'21 |
Change |
||||
Sales | 862 |
|
567 |
|
+ |
||
EBITDA | 192 |
|
78 |
|
+ |
||
EBITDA margin | 22.3 |
% |
13.8 |
% |
|||
Recurring operating income (REBIT) | 161 |
|
49 |
|
+ |
||
REBIT margin | 18.7 |
% |
8.6 |
% |
|||
At
In this context, the Coating Solutions segment achieved an excellent financial performance, with EBITDA of
INTERMEDIATES ( |
||||||||
in millions of euros | Q1'22 |
Q1'21 (1) |
Change |
|||||
Sales | 271 |
|
346 |
|
-21.7 |
% |
||
EBITDA | 94 |
|
75 |
|
+ |
|||
EBITDA margin | 34.7 |
% |
21.7 |
% |
||||
Recurring operating income (REBIT) | 79 |
|
53 |
|
+ |
|||
REBIT margin | 29.2 |
% |
15.3 |
% |
||||
Sales in the Intermediates segment amounted to
At
FIRST-QUARTER 2022 HIGHLIGHTS
On
The Group also expanded its offering of engineering adhesives with the acquisition, finalized on
In Advanced Materials,
Also in Advanced Materials, on
Moreover, following the completion on
Lastly, in early January, the Group and other founding members of the “Pragati” project for sustainable castor crop farming, published the results of the fifth year of their program, which saw a
OUTLOOK FOR 2022
Market conditions remain positively oriented at the beginning of the second quarter, but with disparities between regions and end markets and an increased lack of visibility regarding the environment. The health situation in
In this demanding context, the Group will endeavor to optimize supply chain management and continue to dynamically adjust its selling prices. Moreover,
While remaining attentive to the evolution of the macroeconomic environment, the Group aims to reach in second-quarter 2022 a strong increase in its EBITDA compared with the prior year, driven in particular by high organic growth in Advanced Materials and Coating Solutions. The Adhesive Solutions segment, still impacted by certain raw materials shortages, will benefit from the integration of Ashland’s adhesives business.
Moreover,
In line with its strategy to become a pure Specialty Materials player in 2024,
Lastly, the Group is reaffirming its confidence in its ability to achieve the ambitious targets it has set for 2024. It will continue to implement its strategic roadmap, notably by stepping up its innovation efforts for sustainable development.
Further details concerning the Group’s first-quarter 2022 results are provided in the “First-quarter 2022 results and outlook” presentation and the “Factsheet”, both available on Arkema’s website at:
www.arkema.com/global/en/investor-relations/
FINANCIAL CALENDAR
DISCLAIMER
The information disclosed in this press release may contain forward-looking statements with respect to the financial position, results of operations, business and strategy of
In the current context, where the Covid-19 pandemic persists across the world, and where the consequences of the Russian offensive in
Such statements are based on management’s current views and assumptions that could ultimately prove inaccurate and are subject to risk factors such as (but not limited to) changes in raw materials prices, currency fluctuations, the pace at which cost-reduction projects are implemented, developments in the Russian offensive in
Balance sheet, income statement and cash flow statement data, as well as data relating to the statement of changes in shareholders’ equity and information by segment included in this press release are extracted from the consolidated financial information at
Information by segment is presented in accordance with Arkema’s internal reporting system used by management.
Details of the main alternative performance indicators used by the Group are provided in the tables appended to this press release. For the purpose of analyzing its results and defining its targets, the Group also uses EBITDA margin, which corresponds to EBITDA expressed as a percentage of sales, EBITDA equaling recurring operating income (REBIT) plus recurring depreciation and amortization of tangible and intangible assets, as well as REBIT margin, which corresponds to recurring operating income (REBIT) expressed as a percentage of sales.
For the purpose of tracking changes in its results, and particularly its sales figures, the Group analyzes the following effects (unaudited analyses):
- scope effect: the impact of changes in the Group’s scope of consolidation, which arise from acquisitions and divestments of entire businesses or as a result of the first-time consolidation or deconsolidation of entities. Increases or reductions in capacity are not included in the scope effect;
- currency effect: the mechanical impact of consolidating accounts denominated in currencies other than the euro at different exchange rates from one period to another. The currency effect is calculated by applying the foreign exchange rates of the prior period to the figures for the period under review;
- price effect: the impact of changes in average selling prices is estimated by comparing the weighted average net unit selling price of a range of related products in the period under review with their weighted average net unit selling price in the prior period, multiplied, in both cases, by the volumes sold in the period under review;
- volume effect: the impact of changes in volumes is estimated by comparing the quantities delivered in the period under review with the quantities delivered in the prior period, multiplied, in both cases, by the weighted average net unit selling price in the prior period.
Building on its unique set of expertise in materials science,
A French société anonyme (limited company) with share capital of
Registered in
Follow us on:
Twitter.com/Arkema_group
Linkedin.com/company/arkema
(1) Integrates the reclassification of the upstream of PVDF in the Advanced Materials segment (ex Intermediates segment)
Consolidated financial information - At the end of
Consolidated financial statements as of
CONSOLIDATED INCOME STATEMENT | ||||
1st quarter 2022 | 1st quarter 2021 | |||
(In millions of euros) | ||||
Sales | 2,887 |
|
2,226 |
|
Operating expenses | (2,135 |
) |
(1,769 |
) |
Research and development expenses | (66 |
) |
(61 |
) |
Selling and administrative expenses | (217 |
) |
(190 |
) |
Other income and expenses | (35 |
) |
(24 |
) |
Operating income | 434 |
|
182 |
|
Equity in income of affiliates | (1 |
) |
(1 |
) |
Financial result | (8 |
) |
(13 |
) |
Income taxes | (95 |
) |
(43 |
) |
Net income | 330 |
|
125 |
|
Attributable to non-controlling interests | 1 |
|
1 |
|
Net income - Group share | 329 |
|
124 |
|
Earnings per share (amount in euros) | 4.28 |
|
1.56 |
|
Diluted earnings per share (amount in euros) | 4.26 |
|
1.55 |
|
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME | |||||
1st quarter 2022 |
1st quarter 2021 |
||||
(In millions of euros) | |||||
Net income | 330 |
|
125 |
|
|
Hedging adjustments | (1 |
) |
(15 |
) |
|
Other items | - |
|
- |
|
|
Deferred taxes on hedging adjustments and other items | 0 |
|
- |
|
|
Change in translation adjustments | 90 |
|
115 |
|
|
Other recyclable comprehensive income | 89 |
|
100 |
|
|
Impact of remeasuring unconsolidated investments | (1 |
) |
- |
|
|
Actuarial gains and losses | 50 |
|
61 |
|
|
Deferred taxes on actuarial gains and losses | (9 |
) |
(13 |
) |
|
Other non-recyclable comprehensive income | 40 |
|
48 |
|
|
Total income and expenses recognized directly in equity | 129 |
|
148 |
|
|
Total comprehensive income | 459 |
|
273 |
|
|
Attributable to non-controlling interest | 1 |
|
2 |
|
|
Total comprehensive income - Group share | 458 |
|
271 |
|
|
INFORMATION BY SEGMENT | |||||||||||||||||||
1st quarter 2022* | |||||||||||||||||||
(In millions of euros) | Adhesive Solutions |
Advanced Materials |
Coating Solutions |
Intermediates | Corporate | Total | |||||||||||||
Sales | 670 |
|
1,075 |
|
862 |
|
271 |
|
9 |
|
2,887 |
|
|||||||
EBITDA | 90 |
|
274 |
|
192 |
|
94 |
|
(31 |
) |
619 |
|
|||||||
Recurring depreciation and amortization of property, plant and equipment and intangible assets | (17 |
) |
(67 |
) |
(31 |
) |
(15 |
) |
(1 |
) |
(131 |
) |
|||||||
Recurring operating income (REBIT) | 73 |
|
207 |
|
161 |
|
79 |
|
(32 |
) |
488 |
|
|||||||
Depreciation and amortization related to the revaluation of property, plant and equipment and intangible assets as part of the allocation of the purchase price of businesses | (13 |
) |
(4 |
) |
(2 |
) |
- |
|
- |
|
(19 |
) |
|||||||
Other income and expenses | (18 |
) |
(3 |
) |
- |
|
0 |
|
(14 |
) |
(35 |
) |
|||||||
Operating income | 42 |
|
200 |
|
159 |
|
79 |
|
(46 |
) |
434 |
|
|||||||
Equity in income of affiliates | - |
|
(1 |
) |
- |
|
- |
|
- |
|
(1 |
) |
|||||||
Intangible assets and property, plant, and equipment additions | 15 |
|
76 |
|
15 |
|
2 |
|
4 |
|
112 |
|
|||||||
Of which: recurring capital expenditure | 15 |
|
36 |
|
15 |
|
2 |
|
4 |
|
72 |
|
|||||||
1st quarter 2021* | |||||||||||||||||||
(In millions of euros) | Adhesive Solutions |
Advanced Materials |
Coating Solutions |
Intermediates | Corporate | Total | |||||||||||||
Sales | 555 |
|
752 |
|
567 |
|
346 |
|
6 |
|
2,226 |
|
|||||||
EBITDA | 86 |
|
142 |
|
78 |
|
75 |
|
(23 |
) |
358 |
|
|||||||
Recurring depreciation and amortization of property, plant and equipment and intangible assets | (15 |
) |
(67 |
) |
(29 |
) |
(22 |
) |
(2 |
) |
(135 |
) |
|||||||
Recurring operating income (REBIT) | 71 |
|
75 |
|
49 |
|
53 |
|
(25 |
) |
223 |
|
|||||||
Depreciation and amortization related to the revaluation of property, plant and equipment and intangible assets as part of the allocation of the purchase price of businesses | (12 |
) |
(4 |
) |
(1 |
) |
- |
|
- |
|
(17 |
) |
|||||||
Other income and expenses | (6 |
) |
(8 |
) |
(10 |
) |
0 |
|
0 |
|
(24 |
) |
|||||||
Operating income | 53 |
|
63 |
|
38 |
|
53 |
|
(25 |
) |
182 |
|
|||||||
Equity in income of affiliates | - |
|
(1 |
) |
- |
|
- |
|
- |
|
(1 |
) |
|||||||
Intangible assets and property, plant, and equipment additions | 15 |
|
89 |
|
11 |
|
9 |
|
3 |
|
127 |
|
|||||||
Of which: recurring capital expenditure | 15 |
|
36 |
|
9 |
|
9 |
|
3 |
|
72 |
|
|||||||
* Integrates the reclassification of the upstream of PVDF in the Advanced Materials segment (ex Intermediates segment). |
CONSOLIDATED CASH FLOW STATEMENT | |||||
End of |
End of |
||||
(In millions of euros) | |||||
Operating cash flows | |||||
Net income | 330 |
|
125 |
|
|
Depreciation, amortization and impairment of assets | 154 |
|
146 |
|
|
Other provisions and deferred taxes | (13 |
) |
12 |
|
|
(Gains)/losses on sales of long-term assets | - |
|
(2 |
) |
|
Undistributed affiliate equity earnings | 1 |
|
1 |
|
|
Change in working capital | (332 |
) |
(137 |
) |
|
Other changes | 10 |
|
6 |
|
|
Cash flow from operating activities | 150 |
|
151 |
|
|
Investing cash flows | |||||
Intangible assets and property, plant, and equipment additions | (112 |
) |
(127 |
) |
|
Change in fixed asset payables | (79 |
) |
(45 |
) |
|
Acquisitions of operations, net of cash acquired | (1,481 |
) |
(14 |
) |
|
Increase in long-term loans | (6 |
) |
(8 |
) |
|
Total expenditures | (1,678 |
) |
(194 |
) |
|
Proceeds from sale of intangible assets and property, plant, and equipment | 1 |
|
5 |
|
|
Proceeds from sale of operations, net of cash transferred | - |
|
- |
|
|
Proceeds from sale of unconsolidated investments | - |
|
- |
|
|
Repayment of long-term loans | 8 |
|
6 |
|
|
Total divestitures | 9 |
|
11 |
|
|
Cash flow from investing activities | (1,669 |
) |
(183 |
) |
|
Financing cash flows | |||||
Issuance (repayment) of shares and paid-in surplus | - |
|
- |
|
|
Purchase of treasury shares | (2 |
) |
(28 |
) |
|
Issuance of hybrid bonds | - |
|
- |
|
|
Redemption of hybrid bonds | - |
|
- |
|
|
Dividends paid to parent company shareholders | - |
|
- |
|
|
Interest paid to bearers of subordinated perpetual notes | (5 |
) |
(5 |
) |
|
Dividends paid to non-controlling interests | - |
|
- |
|
|
Increase in long-term debt | 1 |
|
4 |
|
|
Decrease in long-term debt | (21 |
) |
(14 |
) |
|
Increase / (Decrease) in short-term debt | 489 |
|
(4 |
) |
|
Cash flow from financing activities | 462 |
|
(47 |
) |
|
Net increase/(decrease) in cash and cash equivalents | (1,057 |
) |
(79 |
) |
|
Effect of exchange rates and changes in scope | 29 |
|
(14 |
) |
|
Cash and cash equivalents at beginning of period | 2,285 |
|
1,587 |
|
|
Cash and cash equivalents at end or the period | 1,257 |
|
1,494 |
|
CONSOLIDATED BALANCE SHEET | |||||
(In millions of euros) | |||||
ASSETS | |||||
3,129 |
|
1,925 |
|
||
Intangible assets, net | 1,679 |
|
1,517 |
|
|
Property, plant and equipment, net | 3,140 |
|
3,031 |
|
|
Equity affiliates: investments and loans | 28 |
|
29 |
|
|
Other investments | 51 |
|
52 |
|
|
Deferred tax assets | 141 |
|
144 |
|
|
Other non-current assets | 217 |
|
218 |
|
|
TOTAL NON-CURRENT ASSETS | 8,385 |
|
6,916 |
|
|
Inventories | 1,527 |
|
1,283 |
|
|
Accounts receivable | 1,848 |
|
1,432 |
|
|
Other receivables and prepaid expenses | 187 |
|
181 |
|
|
Income tax receivables | 101 |
|
91 |
|
|
Other current financial assets | 35 |
|
109 |
|
|
Cash and cash equivalents | 1,257 |
|
2,285 |
|
|
Assets held for sale | 4 |
|
4 |
|
|
TOTAL CURRENT ASSETS | 4,959 |
|
5,385 |
|
|
TOTAL ASSETS | 13,344 |
|
12,301 |
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||
Share capital | 743 |
|
767 |
|
|
Paid-in surplus and retained earnings | 5,721 |
|
5,598 |
|
|
(37 |
) |
(305 |
) |
||
Translation adjustments | 333 |
|
243 |
|
|
SHAREHOLDERS' EQUITY - GROUP SHARE | 6,760 |
|
6,303 |
|
|
Non-controlling interests | 49 |
|
47 |
|
|
TOTAL SHAREHOLDERS' EQUITY | 6,809 |
|
6,350 |
|
|
Deferred tax liabilities | 341 |
|
342 |
|
|
Provisions for pensions and other employee benefits | 440 |
|
493 |
|
|
Other provisions and non-current liabilities | 444 |
|
443 |
|
|
Non-current debt | 2,690 |
|
2,680 |
|
|
TOTAL NON-CURRENT LIABILITIES | 3,915 |
|
3,958 |
|
|
Accounts payable | 1,381 |
|
1,274 |
|
|
Other creditors and accrued liabilities | 448 |
|
430 |
|
|
Income tax payables | 206 |
|
155 |
|
|
Other current financial liabilities | 15 |
|
52 |
|
|
Current debt | 570 |
|
82 |
|
|
Liabilities related to assets held for sale | - |
|
- |
|
|
TOTAL CURRENT LIABILITIES | 2,620 |
|
1,993 |
|
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 13,344 |
|
12,301 |
|
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY | |||||||||||||||||||
Shares issued |
|
Shareholders'
|
Non-controlling interests |
Shareholders'
|
|||||||||||||||
(In millions of euros) | Number |
Amount |
Paid-in
|
Hybrid bonds |
Retained
|
Translation
|
Number |
Amount |
|||||||||||
At |
76,736,476 |
|
767 |
|
1,272 |
|
700 |
3,626 |
|
243 |
(2,779,553 |
) |
(305 |
) |
6,303 |
|
47 |
6,350 |
|
Cash dividend | - |
|
- |
|
- |
|
- |
(5 |
) |
- |
- |
|
- |
|
(5 |
) |
- |
(5 |
) |
Issuance of share capital | - |
|
- |
|
- |
|
- |
- |
|
- |
- |
|
- |
|
- |
|
- |
- |
|
Capital decrease by cancellation of treasury shares | (2,450,435 |
) |
(24 |
) |
(246 |
) |
- |
- |
|
- |
2,450,435 |
|
270 |
|
- |
|
- |
- |
|
Purchase of treasury shares | - |
|
- |
|
- |
|
- |
- |
|
- |
(20,000 |
) |
(2 |
) |
(2 |
) |
- |
(2 |
) |
Grants of treasury shares to employees | - |
|
- |
|
- |
|
- |
- |
|
- |
- |
|
- |
|
- |
|
- |
- |
|
Share-based payments | - |
|
- |
|
- |
|
- |
7 |
|
- |
- |
|
- |
|
7 |
|
- |
7 |
|
Issuance of hybrid bonds | - |
|
- |
|
- |
|
- |
- |
|
- |
- |
|
- |
|
- |
|
- |
- |
|
Redemption of hybrid bonds | - |
|
- |
|
- |
|
- |
- |
|
- |
- |
|
- |
|
- |
|
- |
- |
|
Other | - |
|
- |
|
- |
|
- |
(1 |
) |
- |
- |
|
- |
|
(1 |
) |
1 |
- |
|
Transactions with shareholders | (2,450,435 |
) |
(24 |
) |
(246 |
) |
- |
1 |
|
- |
2,430,435 |
|
268 |
|
(1 |
) |
1 |
- |
|
Net income | - |
|
- |
|
- |
|
- |
329 |
|
- |
- |
|
- |
|
329 |
|
1 |
330 |
|
Total income and expense recognized directly through equity |
- |
|
- |
|
- |
|
- |
39 |
|
90 |
- |
|
- |
|
129 |
|
- |
129 |
|
Comprehensive income | - |
|
- |
|
- |
|
- |
368 |
|
90 |
- |
|
- |
|
458 |
|
1 |
459 |
|
At |
74,286,041 |
|
743 |
|
1,026 |
|
700 |
3,995 |
|
333 |
(349,118 |
) |
(37 |
) |
6,760 |
|
49 |
6,809 |
|
ALTERNATIVE PERFORMANCE INDICATORS
To monitor and analyse the financial performance of the Group and its activities, the Group management uses alternative performance indicators. These are financial indicators that are not defined by the IFRS. This note presents a reconciliation of these indicators and the aggregates from the consolidated financial statements under IFRS.
RECURRING OPERATING INCOME (REBIT) AND EBITDA | ||||
(In millions of euros) | 1st quarter 2022 | 1st quarter 2021 | ||
OPERATING INCOME | 434 |
|
182 |
|
- Depreciation and amortization related to the revaluation of tangible and intangible assets as part of the allocation of the purchase price of businesses |
(19 |
) |
(17 |
) |
- Other income and expenses | (35 |
) |
(24 |
) |
RECURRING OPERATING INCOME (REBIT) | 488 |
|
223 |
|
- Recurring depreciation and amortization of tangible and intangible assets | (131 |
) |
(135 |
) |
EBITDA | 619 |
|
358 |
|
Details of depreciation and amortization of tangible and intangible assets: | ||||
(In millions of euros) | 1st quarter 2022 | 1st quarter 2021 | ||
Depreciation and amortization of tangible and intangible assets | (154 |
) |
(146 |
) |
Of which: Recurring depreciation and amortization of tangible and intangible assets | (131 |
) |
(135 |
) |
Of which: Depreciation and amortization related to the revaluation of assets as part of the allocation of the purchase price of businesses |
(19 |
) |
(17 |
) |
Of which: Impairment included in other income and expenses | (4 |
) |
6 |
|
ADJUSTED NET INCOME AND ADJUSTED EARNINGS PER SHARE | ||||
(In millions of euros) | 1st quarter 2022 | 1st quarter 2021 | ||
NET INCOME - GROUP SHARE | 329 |
|
124 |
|
- Depreciation and amortization related to the revaluation of tangible and intangible assets as part of the allocation of the purchase price of businesses |
(19 |
) |
(17 |
) |
- Other income and expenses | (35 |
) |
(24 |
) |
- Other income and expenses - Non-controlling interests | - |
|
- |
|
- Taxes on depreciation and amortization related to the revaluation of assets as part of the allocation of the purchase price of businesses |
4 |
|
4 |
|
- Taxes on other income and expenses | 3 |
|
2 |
|
- One-time tax effects | - |
|
- |
|
ADJUSTED NET INCOME | 376 |
|
159 |
|
- Weighted average number of ordinary shares | 75,747,926 |
|
76,479,782 |
|
- Weighted average number of potential ordinary shares | 76,083,027 |
|
76,736,476 |
|
ADJUSTED EARNINGS PER SHARE (in euros) | 4.96 |
|
2.08 |
|
DILUTED ADJUSTED EARNINGS PER SHARE (in euros) | 4.94 |
|
2.07 |
|
RECURRING CAPITAL EXPENDITURE | ||||
(In millions of euros) | 1st quarter 2022 | 1st quarter 2021 | ||
INTANGIBLE ASSETS AND PROPERTY, PLANT, AND EQUIPMENT ADDITIONS | 112 |
|
127 |
|
- Exceptional capital expenditure | 40 |
|
53 |
|
- Investments relating to portfolio management operations | - |
|
- |
|
- Capital expenditure with no impact on net debt | 0 |
|
2 |
|
RECURRING CAPITAL EXPENDITURE | 72 |
|
72 |
|
CASH FLOWS | ||||
(In millions of euros) | 1st quarter 2022 | 1st quarter 2021 | ||
Cash flow from operating activities | 150 |
|
151 |
|
+ Cash flow from investing activities | (1,669 |
) |
(183 |
) |
(1,519 |
) |
(32 |
) |
|
- Net cash flow from portfolio management operations | (1,496 |
) |
(16 |
) |
FREE CASH FLOW | (23 |
) |
(16 |
) |
Exceptional capital expenditure | (40 |
) |
(53 |
) |
- Non-recurring cash flow | (9 |
) |
(16 |
) |
RECURRING CASH FLOW | 26 |
|
53 |
|
The net cash flow from portfolio management operations corresponds to the impact of acquisition and divestment operations. | ||||
Non-recurring cash flow corresponds to cash flow from other income and expenses. |
NET DEBT | |||
(In millions of euros) | End of |
End of |
|
Non-current debt | 2,690 |
2,680 |
|
+ Current debt | 570 |
82 |
|
- Cash and cash equivalents | 1,257 |
2,285 |
|
NET DEBT | 2,003 |
477 |
|
+ Hybrid bonds | 700 |
700 |
|
NET DEBT AND HYBRID BONDS | 2,703 |
1,177 |
|
WORKING CAPITAL | |||
(In millions of euros) | End of |
End of |
|
Inventories | 1,527 |
1,283 |
|
+ Accounts receivable | 1,848 |
1,432 |
|
+ Other receivables including income taxes | 288 |
272 |
|
+ Other current financial assets | 35 |
109 |
|
- Accounts payable | 1,381 |
1,274 |
|
- Other liabilities including income taxes | 654 |
585 |
|
- Other current financial liabilities | 15 |
52 |
|
WORKING CAPITAL | 1,648 |
1,185 |
|
CAPITAL EMPLOYED | |||
(In millions of euros) | End of |
End of |
|
3,129 |
1,925 |
||
+ Intangible assets (excluding goodwill), and property, plant and equipment, net | 4,819 |
4,548 |
|
+ Investments in equity affiliates | 28 |
29 |
|
+ Other investments and other non-current assets | 268 |
270 |
|
+ Working capital | 1,648 |
1,185 |
|
CAPITAL EMPLOYED | 9,892 |
7,957 |
|
Elements of capital employed classified as assets held for sale | 4 |
4 |
|
CAPITAL EMPLOYED ADJUSTED | 9,896 |
7,961 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220504005940/en/
Investor relations
Media
Source:
FAQ
What were Arkema's sales figures for Q1 2022?
How much did Arkema's EBITDA rise in Q1 2022?
What is the adjusted net income for Arkema in Q1 2022?
What percentage of Arkema's sales came from Specialty Materials in Q1 2022?