Arcos Dorados Reports Record Fourth Quarter and Full Year 2022 Financial Results
Arcos Dorados Holdings announced record financial results for Q4 and full year 2022, with total revenue hitting $1 billion in a single quarter and $3.6 billion for the year, a 30.3% increase year-over-year. The company achieved a consolidated Adjusted EBITDA of $115.1 million in Q4, a 21.3% growth, and $390.1 million for the year, up 41.8%. Net income rose to $55.7 million ($0.26 per share) for Q4 and $144.8 million ($0.69 per share) for the year, marking historical highs. Digital sales contributed significantly, comprising 44% of systemwide sales in Q4. A cash dividend of $0.19 per share was declared for 2023.
- Total revenue reached $1.0 billion in Q4 2022, increasing 30.3% year-over-year.
- Consolidated Adjusted EBITDA rose to a record $115.1 million for Q4 2022, up 21.3%.
- Net income for Q4 2022 was $55.7 million, or $0.26 per share, the highest in company history.
- Digital sales represented 44% of systemwide sales in Q4 2022, totaling $580 million.
- The company plans to open 75-80 restaurants and modernize at least 250 in 2023.
- Adjusted EBITDA margin decreased by 3.1 percentage points compared to the previous year.
- Payroll expenses rose due to the end of government subsidies, increasing operational costs.
-
Total revenue¹ reached
for the first time in a single quarter and$1.0 billion for the full year 2022$3.6 billion
-
Digital sales (Delivery, Self-order Kiosks and Mobile App) represented
44% of systemwide sales in the fourth quarter and41% of systemwide sales in 2022 -
Consolidated Adjusted EBITDA¹ in US dollars reached new quarterly and full year records of
and$115.1 million , respectively$390.1 million -
Net Income¹ in the fourth quarter was
, or$55.7 million per share, and$0.26 for the full year, or$144.8 million per share, the highest in the Company’s history$0.69 - Net Debt to Adjusted EBITDA remained at a healthy 1.0x at year-end 2022
-
The Board of Directors declared a cash dividend of
per share for 2023$0.19
Fourth Quarter 2022 Highlights – Excluding Venezuela
-
Systemwide comparable sales increased
35.7% , with sustained growth in all divisions. -
Consolidated revenues totaled
, rising$1.0 billion 30.3% in US dollars versus 2021. -
Consolidated Adjusted EBITDA reached a new quarterly record of
.$115.1 million -
Consolidated Adjusted EBITDA rose
21.3% in US dollars, adjusting for the prior year’s notable items and the royalty rate increase in the fourth quarter of 2022. -
Basic net income was
, or$55.7 million per share, compared to basic net income per share of$0.26 in the prior year quarter.$0.22 - Net Debt to Adjusted EBITDA leverage ratio remained at a healthy 1.0x at year-end 2022.
Full Year 2022 Highlights – Excluding Venezuela
-
Systemwide comparable sales increased
39.4% , with strong growth throughout the year and across all divisions. -
Consolidated revenues totaled
, rising$3.6 billion 35.8% in US dollars versus 2021. -
Consolidated Adjusted EBITDA reached
, the Company’s highest-ever for a full year, up$390.1 million 41.8% versus the prior year. -
Consolidated Adjusted EBITDA margin rose to
10.8% for the year, improving 40 basis points despite a challenging cost environment and the final step-up in the Company’s royalty rate. -
Basic net income was a record
, or$144.8 million per share, compared to a basic net income per share of$0.69 in the prior year.$0.24 -
Gross restaurant openings reached 66 new units in 2022, including 59 free-standing units, with 40 gross openings in
Brazil .
Message from
We closed out Arcos Dorados’ best year ever with our best quarter ever thanks to disciplined execution of the Three D’s strategy, the best Brand in the QSR industry and the structural competitive advantage of our free-standing restaurant portfolio. We believe these factors, together with a commitment to continuous innovation, will drive financial outperformance for the foreseeable future. Our industry-leading Digital platform offers guests greater choices for how to enjoy the McDonald’s experience and the Brand’s connection with families remains at the core of its appeal. As a result, we are seeing very strong growth in on-premise sales, which represented
As guest habits changed over the last two years, we adapted to those changes and met our guests on their own terms. They responded with incredible sales growth, leading to market share gains across all main markets with an average increase of more than four percentage points versus 2021. And the Brand also benefitted, with improved scores in 24 of the 25 brand attributes we track.
Profitability has also never been higher, with full year Adjusted EBITDA growth of
Finally, we exceeded our restaurant opening and remodeling targets, with 66 new McDonald’s restaurants opening their doors in 2022 and more than 110 Experience of the Future modernizations completed in the year.
Most importantly, 2023 is off to a fast start and we believe the best is yet to come.
¹Excluding the results of the Venezuelan operation except Balance Sheet and Debt Ratio information.
For definitions, please refer to page 16 of this document.
Consolidated Results
Consolidated
(In millions of |
||||||
4Q21 (a) |
Currency Translation - Excl. (b) |
Constant Currency Growth - Excl. (c) |
(d) |
4Q22 (a+b+c+d) |
% As Reported |
|
2,261 |
2,312 |
|||||
Sales by |
745.8 |
(89.0) |
312.9 |
2.5 |
972.3 |
|
Revenues from franchised restaurants | 34.4 |
(0.3) |
12.1 |
0.2 |
46.4 |
|
Total Revenues | 780.3 |
(89.3) |
325.0 |
2.7 |
1,018.6 |
|
Systemwide Comparable Sales |
|
|||||
Adjusted EBITDA | 111.4 |
(0.8) |
3.5 |
0.0 |
114.1 |
|
Adjusted EBITDA Margin |
|
|
-3.1 p.p. |
|||
Net income (loss) attributable to AD | 45.6 |
(2.7) |
11.2 |
0.4 |
54.5 |
|
No. of shares outstanding (thousands) | 210,478 |
210,595 |
||||
EPS (US$/Share) | 0.22 |
0.26 |
||||
4Q22 = 4Q21 + Currency Translation Excl. |
Arcos Dorados’ consolidated results may continue to be impacted by Venezuela’s macroeconomic volatility, including the ongoing hyperinflationary environment, which has historically led the Company to record significant non-cash accounting charges to operations in this market. As such, the discussion of the Company’s operating performance continues to be focused on consolidated results that exclude
Notable items in the Adjusted EBITDA reconciliation
Included in Adjusted EBITDA: In the fourth quarter of 2021, Other operating income / (expense) included a
Excluded from Adjusted EBITDA: In the fourth quarter 2021, the Company incurred
Fourth quarter net income attributable to the Company totaled
Consolidated - excluding
(In millions of |
||||||
4Q21 (a) |
Currency Translation (b) |
Constant Currency Growth (c) |
4Q22 (a+b+c) |
% As Reported |
% Constant Currency |
|
2,159 |
2,214 |
|||||
Sales by |
743.1 |
(89.0) |
312.9 |
967.0 |
|
|
Revenues from franchised restaurants | 34.1 |
(0.3) |
12.1 |
45.8 |
|
|
Total Revenues | 777.1 |
(89.3) |
325.0 |
1,012.8 |
|
|
Systemwide Comparable Sales |
|
|||||
Adjusted EBITDA | 112.4 |
(0.8) |
3.5 |
115.1 |
|
|
Adjusted EBITDA Margin |
|
|
-3.1 p.p. |
|||
Net income (loss) attributable to AD | 47.2 |
(2.7) |
11.2 |
55.7 |
|
|
No. of shares outstanding (thousands) | 210,478 |
210,595 |
||||
EPS (US$/Share) | 0.22 |
0.26 |
Arcos Dorados’ structural competitive advantages in Drive-thru and Delivery, together with the expansion of Digital sales and the continuous recovery in on-premise volume drove strong sales growth. Total revenues in US dollars increased
The Company’s off-premise channels demonstrated their enduring popularity with guests. Drive-thru and Delivery grew
Digital, which helps drive sales across all channels, generated
The Company’s App is currently available in 18 markets and over 2,300 restaurants, reaching more than 87 million cumulative downloads by the end of 2022. The App has more than 14 million average monthly active users and, in December, identifiable sales represented
In addition, Arcos Dorados’ CRM (Customer Relationship Management) platform, with more than 67 million unique registered users by the end of December, continues to grow. The platform provides convenient solutions, combined with insights from the Company’s data analytics capabilities, driving a more personalized experience with a higher guest lifetime value.
Adjusted EBITDA – Excluding Venezuela
4Q22
($ million)
Consolidated Adjusted EBITDA of
Consolidated Adjusted EBITDA margin was down 3.1 percentage points versus the prior year quarter. Excluding notable items from the fourth quarter 2021 result and adjusting for the final step up in the royalty rate from the Company’s Master Franchise Agreement with McDonald’s Corporation, the consolidated Adjusted EBITDA margin was down just 90 basis points.
Gross margin remained healthy despite higher Food & Paper (F&P) costs. Payroll expenses rose partly due to the discontinuation of certain government subsidies from 2021. Royalties were higher due to the final step-up in the company’s royalty rate. These effects were partly offset by operating leverage in the Company’s Occupancy & Other Operating expenses as well as its G&A expenses, which improved 120 basis points as a percentage of revenue compared with the prior year period.
Non-operating Results - excluding
Arcos Dorados’ non-operating results for the fourth quarter included a
Net interest expense and other financing results was
Fourth quarter net income attributable to the Company totaled
Divisional Results
Brazil Division
(In millions of |
||||||
4Q21 (a) |
Currency Translation (b) |
Constant Currency Growth (c) |
4Q22 (a+b+c) |
% As Reported |
% Constant Currency |
|
1,051 |
1,084 |
|||||
Total Revenues | 298.6 |
23.4 |
84.3 |
406.3 |
|
|
Systemwide Comparable Sales |
|
|||||
Adjusted EBITDA | 76.1 |
4.8 |
0.4 |
81.2 |
|
|
Adjusted EBITDA Margin |
|
|
-5.5 p.p. |
Brazil’s revenues reached
Digital sales in
Marketing campaigns included the launch of eight sandwiches celebrating the FIFA World Cup in October, driving record sales in the month. As the tournament approached, additional marketing campaigns and partnerships with local celebrities and sports personalities helped drive additional sales growth. In addition, Black Friday delivered a historical record in digital sales for a single day, with the McDonald’s App reaching the second position among all downloaded Apps in
Notably, the McDonald’s Brand ended the year with its highest ever brand preference metrics in the country, reflecting the emotional connection the Company is making with its Brazilian guests.
As reported Adjusted EBITDA in the division reached
North Latin American Division (NOLAD)
(In millions of |
||||||
4Q21 (a) |
Currency Translation (b) |
Constant Currency Growth (c) |
4Q22 (a+b+c) |
% As Reported |
% Constant Currency |
|
625 |
638 |
|||||
Total Revenues | 209.2 |
2.7 |
48.9 |
260.8 |
|
|
Systemwide Comparable Sales |
|
|||||
Adjusted EBITDA | 30.2 |
(0.1) |
(2.2) |
27.9 |
- |
- |
Adjusted EBITDA Margin |
|
|
-3.7 p.p. |
As reported revenues were
Marketing activities in NOLAD featured menu innovations across the region, with the launch of FIFA World Cup themed sandwiches in
As reported, Adjusted EBITDA reached
South Latin American Division (SLAD)
(In millions of |
||||||
4Q21 (a) |
Currency Translation - Excl. (b) |
Constant Currency Growth - Excl. (c) |
(d) |
4Q22 (a+b+c+d) |
% As Reported |
|
585 |
590 |
|||||
Total Revenues | 272.6 |
(115.4) |
191.8 |
2.7 |
351.6 |
|
Systemwide Comparable Sales |
|
|||||
Adjusted EBITDA | 30.5 |
(13.5) |
14.3 |
0.0 |
31.3 |
|
Adjusted EBITDA Margin |
|
|
-2.3 p.p. |
Figure 6. SLAD Division - Excluding Venezuela: Key Financial Results (In millions of |
||||||
4Q21 (a) |
Currency Translation (b) |
Constant Currency Growth (c) |
4Q22 (a+b+c) |
% As Reported |
% Constant Currency |
|
483 |
492 |
|||||
Total Revenues | 269.4 |
(115.4) |
191.8 |
345.8 |
|
|
Systemwide Comparable Sales |
|
|||||
Adjusted EBITDA | 31.5 |
(13.5) |
14.3 |
32.3 |
|
|
Adjusted EBITDA Margin |
|
|
-2.3 p.p. |
Revenues in SLAD, excluding
Most SLAD division markets reached their highest market share levels while also receiving their best ever scores for brand love and affinity. Digital sales grew an outstanding
Adjusted EBITDA reached
Figure 7. |
|||||
December
|
September
|
June
|
March
|
December
|
|
1,084 |
1,077 |
1,070 |
1,061 |
1,051 |
|
NOLAD | 638 |
631 |
628 |
625 |
625 |
SLAD | 590 |
589 |
588 |
587 |
585 |
TOTAL | 2,312 |
2,297 |
2,286 |
2,273 |
2,261 |
* |
Figure 8. Restaurant Footprint as of |
||||||||
Store Type* | Total Restaurants |
Ownership | McCafes | Dessert Centers |
||||
FS | MS & FC | Company Operated |
Franchised | |||||
535 |
92 |
457 |
1,084 |
656 |
428 |
123 |
1976 |
|
NOLAD | 391 |
51 |
196 |
638 |
473 |
165 |
12 |
521 |
SLAD | 238 |
128 |
224 |
590 |
504 |
86 |
165 |
701 |
TOTAL | 1,164 |
271 |
877 |
2,312 |
1,633 |
679 |
300 |
3,198 |
* FS: Freestanding; |
During the year the Company also modernized more than 110 existing restaurants to the Experience of the Future (EOTF) format. As of the end of 2022, there were 1,037 EOTF restaurants making up
Balance Sheet & Cash Flow Highlights
Figure 9. Consolidated Financial Ratios (In thousands of |
||
2022 |
2021 |
|
Cash & cash equivalents (i) | 304,396 |
278,830 |
Total Financial Debt (ii) | 674,401 |
657,896 |
Net Financial Debt (iii) | 370,005 |
379,066 |
Adjusted EBITDA | 386,564 |
271,758 |
Total Financial Debt / LTM Adjusted EBITDA ratio | 1.7 |
2.4 |
Net Financial Debt / LTM Adjusted EBITDA ratio | 1.0 |
1.4 |
(i) |
Cash & cash equivalents includes Short-term investment |
|
(ii) |
Total Financial Debt includes short-term debt, long-term debt, accrued interest payable and derivative instruments (including the asset portion of derivatives amounting to |
|
(iii) |
Net Financial Debt equals Total Financial Debt less Cash & cash equivalents. |
As of
Net cash generated from operating activities for the full year 2022, totaled
As mentioned in its first quarter 2022 earnings release, on
In addition, during the year
The Net Debt to Adjusted EBITDA leverage ratio was a healthy 1.0x at the end of the year. Importantly, in
Recent Developments
2023 Guidance
As announced during its recent Investor Update event, the Company plans to open 75 to 80 restaurants and modernize at least 250 existing restaurants in 2023. Around
2023 Dividend
On
2023 Annual General Shareholders Meeting (AGM)
On
Fourth Quarter 2022 Earnings Webcast
A webcast to discuss the information contained in this press release will be held today,
A replay of the webcast will be available later today in the investor section of the Company’s website: www.arcosdorados.com/ir.
Definitions
Systemwide comparable sales growth: refers to the change, measured in constant currency, in our Company-operated and franchised restaurant sales in one period from a comparable period for restaurants that have been open for thirteen months or longer (year-over-year basis). While sales by our franchisees are not recorded as revenues by us, we believe the information is important in understanding our financial performance because these sales are the basis on which we calculate and record franchised revenues and are indicative of the financial health of our franchisee base.
Constant currency basis: refers to amounts calculated using the same exchange rate over the periods under comparison to remove the effects of currency fluctuations from this trend analysis. To better discern underlying business trends, this release uses non-GAAP financial measures that segregate year-over-year growth into two categories: (i) currency translation, (ii) constant currency growth. (i) Currency translation reflects the impact on growth of the appreciation or depreciation of the local currencies in which we conduct our business against the US dollar (the currency in which our financial statements are prepared). (ii) Constant currency growth reflects the underlying growth of the business excluding the effect from currency translation.
Excluding
Adjusted EBITDA: In addition to financial measures prepared in accordance with the general accepted accounting principles (GAAP), within this press release and the accompanying tables, we use a non-GAAP financial measure titled ‘Adjusted EBITDA’. We use Adjusted EBITDA to facilitate operating performance comparisons from period to period.
Adjusted EBITDA is defined as our operating income plus depreciation and amortization plus/minus the following losses/gains included within other operating income (expenses), net, and within general and administrative expenses in our statement of income: gains from sale, equity method investments, or insurance recovery of property and equipment; write-offs of property and equipment; impairment of long-lived assets; and reorganization and optimization plan expenses.
We believe Adjusted EBITDA facilitates company-to-company operating performance comparisons by backing out potential differences caused by variations such as capital structures (affecting net interest expense and other financing results), taxation (affecting income tax expense) and the age and book depreciation of facilities and equipment (affecting relative depreciation expense), which may vary for different companies for reasons unrelated to operating performance. Figures 10 and 11 of this earnings release include a reconciliation for Adjusted EBITDA. For more information, please see Adjusted EBITDA reconciliation in Note 21 – Segment and geographic information – of our financial statements (6-K Form) filed today with the
About
Cautionary Statement on Forward-Looking Statements
This press release contains forward-looking statements. The forward-looking statements contained herein include statements about the Company’s business prospects, its ability to attract customers, its affordable platform, its expectation for revenue generation and its outlook and guidance for growth and investments in 2023. These statements are subject to the general risks inherent in
Fourth Quarter and Full Year 2022 Consolidated Results
Figure 10. Fourth Quarter 2022 Consolidated Results (In thousands of |
|||||||||||||
For Three-Months ended | For Twelve-Months ended | ||||||||||||
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||
REVENUES | |||||||||||||
Sales by Company-operated restaurants |
|
972,261 |
|
|
745,847 |
|
|
3,457,491 |
|
|
2,543,907 |
|
|
Revenues from franchised restaurants |
|
46,362 |
|
|
34,447 |
|
|
161,411 |
|
|
116,034 |
|
|
Total Revenues |
|
1,018,623 |
|
|
780,294 |
|
|
3,618,902 |
|
|
2,659,941 |
|
|
OPERATING COSTS AND EXPENSES | |||||||||||||
Company-operated restaurant expenses: | |||||||||||||
Food and paper |
|
(346,489 |
) |
|
(258,536 |
) |
|
(1,227,293 |
) |
|
(899,077 |
) |
|
Payroll and employee benefits |
|
(181,733 |
) |
|
(133,114 |
) |
|
(668,764 |
) |
|
(482,608 |
) |
|
Occupancy and other operating expenses |
|
(259,608 |
) |
|
(206,943 |
) |
|
(967,690 |
) |
|
(772,169 |
) |
|
Royalty fees |
|
(60,769 |
) |
|
(38,881 |
) |
|
(194,522 |
) |
|
(131,401 |
) |
|
Franchised restaurants - occupancy expenses |
|
(17,984 |
) |
|
(13,306 |
) |
|
(68,028 |
) |
|
(50,627 |
) |
|
General and administrative expenses |
|
(70,091 |
) |
|
(63,069 |
) |
|
(239,263 |
) |
|
(210,909 |
) |
|
Other operating income / (expense), net |
|
(434 |
) |
|
11,323 |
|
|
11,080 |
|
|
26,369 |
|
|
Total operating costs and expenses |
|
(937,108 |
) |
|
(702,526 |
) |
|
(3,354,480 |
) |
|
(2,520,422 |
) |
|
Operating income |
|
81,515 |
|
|
77,768 |
|
|
264,422 |
|
|
139,519 |
|
|
Net interest expense and other financing results |
|
(1,010 |
) |
|
(9,811 |
) |
|
(43,750 |
) |
|
(49,546 |
) |
|
(Loss) / Gain from derivative instruments |
|
(5,232 |
) |
|
1,007 |
|
|
(10,490 |
) |
|
(5,183 |
) |
|
Foreign currency exchange results |
|
(297 |
) |
|
(99 |
) |
|
16,501 |
|
|
(9,189 |
) |
|
Other non-operating (expenses) / income, net |
|
(238 |
) |
|
(35 |
) |
|
(287 |
) |
|
2,185 |
|
|
Income before income taxes |
|
74,738 |
|
|
68,830 |
|
|
226,396 |
|
|
77,786 |
|
|
Income tax expense |
|
(20,065 |
) |
|
(23,183 |
) |
|
(85,476 |
) |
|
(31,933 |
) |
|
Net income |
|
54,673 |
|
|
45,647 |
|
|
140,920 |
|
|
45,853 |
|
|
Net income attributable to non-controlling interests |
|
(181 |
) |
|
(85 |
) |
|
(577 |
) |
|
(367 |
) |
|
Net income attributable to |
|
54,492 |
|
|
45,562 |
|
|
140,343 |
|
|
45,486 |
|
|
Earnings per share information ($ per share): | |||||||||||||
Basic net income per common share | $ |
0.26 |
|
$ |
0.22 |
|
$ |
0.67 |
|
$ |
0.22 |
|
|
Weighted-average number of common shares outstanding-Basic |
|
210,594,545 |
|
|
210,478,322 |
|
|
210,552,173 |
|
|
210,386,761 |
|
|
Adjusted EBITDA Reconciliation | |||||||||||||
Operating income |
|
81,515 |
|
|
77,768 |
|
|
264,422 |
|
|
139,519 |
|
|
Depreciation and amortization |
|
30,843 |
|
|
29,200 |
|
|
119,777 |
|
|
120,394 |
|
|
Operating charges excluded from EBITDA computation |
|
1,697 |
|
|
4,418 |
|
|
2,365 |
|
|
11,845 |
|
|
Adjusted EBITDA |
|
114,055 |
|
|
111,386 |
|
|
386,564 |
|
|
271,758 |
|
|
Adjusted EBITDA Margin as % of total revenues |
|
11.2 |
% |
|
14.3 |
% |
|
10.7 |
% |
|
10.2 |
% |
Fourth Quarter and Full Year 2022 Consolidated Results – Excluding Venezuela
Figure 11. Fourth Quarter 2022 Consolidated Results - Excluding Venezuela (In thousands of |
|||||||||||||
For Three-Months ended | For Twelve-Months ended | ||||||||||||
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||
REVENUES | |||||||||||||
Sales by Company-operated restaurants |
|
966,998 |
|
|
743,081 |
|
|
3,440,851 |
|
|
2,536,610 |
|
|
Revenues from franchised restaurants |
|
45,786 |
|
|
34,051 |
|
|
159,450 |
|
|
114,994 |
|
|
Total Revenues |
|
1,012,784 |
|
|
777,132 |
|
|
3,600,301 |
|
|
2,651,604 |
|
|
OPERATING COSTS AND EXPENSES | |||||||||||||
Company-operated restaurant expenses: | |||||||||||||
Food and paper |
|
(345,321 |
) |
|
(257,540 |
) |
|
(1,222,286 |
) |
|
(896,853 |
) |
|
Payroll and employee benefits |
|
(180,897 |
) |
|
(132,664 |
) |
|
(665,648 |
) |
|
(481,459 |
) |
|
Occupancy and other operating expenses |
|
(257,172 |
) |
|
(205,498 |
) |
|
(959,790 |
) |
|
(768,358 |
) |
|
Royalty fees |
|
(60,769 |
) |
|
(38,881 |
) |
|
(194,522 |
) |
|
(131,401 |
) |
|
Franchised restaurants - occupancy expenses |
|
(17,744 |
) |
|
(13,158 |
) |
|
(67,407 |
) |
|
(50,258 |
) |
|
General and administrative expenses |
|
(68,615 |
) |
|
(61,759 |
) |
|
(234,644 |
) |
|
(207,327 |
) |
|
Other operating income, net |
|
816 |
|
|
11,628 |
|
|
13,386 |
|
|
27,810 |
|
|
Total operating costs and expenses |
|
(929,702 |
) |
|
(697,872 |
) |
|
(3,330,911 |
) |
|
(2,507,846 |
) |
|
Operating income |
|
83,082 |
|
|
79,260 |
|
|
269,390 |
|
|
143,758 |
|
|
Net interest expense and other financing results |
|
(1,010 |
) |
|
(9,812 |
) |
|
(43,751 |
) |
|
(49,551 |
) |
|
(Loss) / Gain from derivative instruments |
|
(5,232 |
) |
|
1,007 |
|
|
(10,490 |
) |
|
(5,183 |
) |
|
Foreign currency exchange results |
|
(690 |
) |
|
16 |
|
|
15,947 |
|
|
(9,301 |
) |
|
Other non-operating (expenses) / income, net |
|
(238 |
) |
|
(35 |
) |
|
(285 |
) |
|
2,188 |
|
|
Income before income taxes |
|
75,912 |
|
|
70,436 |
|
|
230,811 |
|
|
81,911 |
|
|
Income tax expense |
|
(20,059 |
) |
|
(23,178 |
) |
|
(85,476 |
) |
|
(31,912 |
) |
|
Net income |
|
55,853 |
|
|
47,258 |
|
|
145,335 |
|
|
49,999 |
|
|
Net income attributable to non-controlling interests |
|
(181 |
) |
|
(85 |
) |
|
(577 |
) |
|
(367 |
) |
|
Net income attributable to |
|
55,672 |
|
|
47,173 |
|
|
144,758 |
|
|
49,632 |
|
|
Earnings per share information ($ per share): | |||||||||||||
Basic net income per common share | $ |
0.26 |
|
$ |
0.22 |
|
$ |
0.69 |
|
$ |
0.24 |
|
|
Weighted-average number of common shares outstanding-Basic |
|
210,594,545 |
|
|
210,478,322 |
|
|
210,552,173 |
|
|
210,386,761 |
|
|
Adjusted EBITDA Reconciliation | |||||||||||||
Operating income |
|
83,082 |
|
|
79,260 |
|
|
269,390 |
|
|
143,758 |
|
|
Depreciation and amortization |
|
30,576 |
|
|
28,851 |
|
|
118,712 |
|
|
119,587 |
|
|
Operating charges excluded from EBITDA computation |
|
1,408 |
|
|
4,314 |
|
|
2,002 |
|
|
11,696 |
|
|
Adjusted EBITDA |
|
115,066 |
|
|
112,425 |
|
|
390,104 |
|
|
275,041 |
|
|
Adjusted EBITDA Margin as % of total revenues |
|
11.4 |
% |
|
14.5 |
% |
|
10.8 |
% |
|
10.4 |
% |
Fourth Quarter and Full Year 2022
Results by Division
Figure 12. Fourth Quarter 2022 Consolidated Results by Division (In thousands of |
|||||||||||||||||
4Q | FY | ||||||||||||||||
For Three-Months ended | as | Constant | For Twelve-Months ended | as | Constant | ||||||||||||
reported | Currency | reported | Currency | ||||||||||||||
2022 |
|
2021 |
|
Incr/(Decr)% | Incr/(Decr)% | 2022 |
|
2021 |
|
Incr/(Decr)% | Incr/(Decr)% | ||||||
Revenues | |||||||||||||||||
406,259 |
|
298,561 |
|
36.1 |
% |
28.2 |
% |
1,429,105 |
|
1,002,781 |
|
42.5 |
% |
36.2 |
% |
||
NOLAD | 260,759 |
|
209,171 |
|
24.7 |
% |
23.4 |
% |
920,189 |
|
780,866 |
|
17.8 |
% |
19.8 |
% |
|
SLAD | 351,605 |
|
272,562 |
|
29.0 |
% |
74.5 |
% |
1,269,608 |
|
876,294 |
|
44.9 |
% |
79.2 |
% |
|
SLAD - Excl. |
345,766 |
|
269,400 |
|
28.3 |
% |
71.2 |
% |
1,251,007 |
|
867,957 |
|
44.1 |
% |
76.4 |
% |
|
TOTAL | 1,018,623 |
|
780,294 |
|
30.5 |
% |
43.1 |
% |
3,618,902 |
|
2,659,941 |
|
36.1 |
% |
45.6 |
% |
|
TOTAL - Excl. |
1,012,784 |
|
777,132 |
|
30.3 |
% |
41.8 |
% |
3,600,301 |
|
2,651,604 |
|
35.8 |
% |
44.5 |
% |
|
Operating Income (loss) | |||||||||||||||||
67,319 |
|
60,787 |
|
10.7 |
% |
4.1 |
% |
186,862 |
|
117,887 |
|
58.5 |
% |
51.4 |
% |
||
NOLAD | 19,126 |
|
22,241 |
|
-14.0 |
% |
-13.4 |
% |
61,832 |
|
48,785 |
|
26.7 |
% |
31.6 |
% |
|
SLAD | 23,379 |
|
22,413 |
|
4.3 |
% |
71.5 |
% |
107,520 |
|
48,614 |
|
121.2 |
% |
206.9 |
% |
|
SLAD - Excl. |
24,946 |
|
23,905 |
|
4.4 |
% |
61.1 |
% |
112,488 |
|
52,853 |
|
112.8 |
% |
190.1 |
% |
|
Corporate and Other | (28,309 |
) |
(27,673 |
) |
-2.3 |
% |
-33.4 |
% |
(91,792 |
) |
(75,767 |
) |
-21.2 |
% |
-44.1 |
% |
|
TOTAL | 81,515 |
|
77,768 |
|
4.8 |
% |
8.1 |
% |
264,422 |
|
139,519 |
|
89.5 |
% |
102.7 |
% |
|
TOTAL - Excl. |
83,082 |
|
79,260 |
|
4.8 |
% |
6.2 |
% |
269,390 |
|
143,758 |
|
87.4 |
% |
99.5 |
% |
|
Adjusted EBITDA | |||||||||||||||||
81,238 |
|
76,056 |
|
6.8 |
% |
0.5 |
% |
242,346 |
|
175,603 |
|
38.0 |
% |
31.8 |
% |
||
NOLAD | 27,882 |
|
30,175 |
|
-7.6 |
% |
-7.4 |
% |
95,290 |
|
85,323 |
|
11.7 |
% |
15.1 |
% |
|
SLAD | 31,317 |
|
30,478 |
|
2.8 |
% |
50.2 |
% |
134,253 |
|
77,573 |
|
73.1 |
% |
123.6 |
% |
|
SLAD - Excl. |
32,328 |
|
31,517 |
|
2.6 |
% |
45.4 |
% |
137,793 |
|
80,856 |
|
70.4 |
% |
119.4 |
% |
|
Corporate and Other | (26,382 |
) |
(25,323 |
) |
-4.2 |
% |
-35.5 |
% |
(85,325 |
) |
(66,741 |
) |
-27.8 |
% |
-51.8 |
% |
|
TOTAL | 114,055 |
|
111,386 |
|
2.4 |
% |
4.0 |
% |
386,564 |
|
271,758 |
|
42.2 |
% |
47.9 |
% |
|
TOTAL - Excl. |
115,066 |
|
112,425 |
|
2.3 |
% |
3.1 |
% |
390,104 |
|
275,041 |
|
41.8 |
% |
47.6 |
% |
Figure 13. Average Exchange Rate per Quarter* | |||
4Q22 |
5.26 |
19.67 |
162.20 |
4Q21 |
5.58 |
20.74 |
100.47 |
* Local $ per |
Summarized Consolidated Balance Sheets
Figure 14. Summarized Consolidated Balance Sheets
(In thousands of |
||||
2022 |
2021 |
|||
ASSETS | ||||
Current assets | ||||
Cash and cash equivalents | 266,937 |
|
278,830 |
|
Short-term investment | 37,459 |
|
— |
|
Accounts and notes receivable, net | 124,273 |
|
82,180 |
|
Other current assets (1) | 196,873 |
|
179,106 |
|
Derivative instruments | 58,821 |
|
— |
|
Total current assets | 684,363 |
|
540,116 |
|
Non-current assets | ||||
Property and equipment, net | 856,085 |
|
743,533 |
|
Net intangible assets and goodwill | 54,569 |
|
38,808 |
|
Deferred income taxes | 87,972 |
|
67,802 |
|
Derivative instruments | 34,088 |
|
120,371 |
|
Equity method investments | 14,708 |
|
13,105 |
|
Leases right of use assets, net | 820,683 |
|
763,580 |
|
Other non-current assets (2) | 84,162 |
|
73,942 |
|
Total non-current assets | 1,952,267 |
|
1,821,141 |
|
Total assets | 2,636,630 |
|
2,361,257 |
|
LIABILITIES AND EQUITY | ||||
Current liabilities | ||||
Accounts payable | 353,468 |
|
269,215 |
|
Taxes payable (3) | 146,682 |
|
137,362 |
|
Accrued payroll and other liabilities | 115,327 |
|
89,923 |
|
Other current liabilities (4) | 21,280 |
|
15,933 |
|
Provision for contingencies | 2,272 |
|
2,140 |
|
Interest payable | 7,906 |
|
11,383 |
|
Financial debt (5) | 29,566 |
|
12,787 |
|
Operating lease liabilities | 82,911 |
|
79,120 |
|
Total current liabilities | 759,412 |
|
617,863 |
|
Non-current liabilities | ||||
Accrued payroll and other liabilities | 28,781 |
|
21,900 |
|
Provision for contingencies | 42,567 |
|
31,946 |
|
Financial debt (6) | 729,838 |
|
754,097 |
|
Deferred income taxes | 3,931 |
|
7,170 |
|
Operating lease liabilities | 747,674 |
|
707,119 |
|
Total non-current liabilities | 1,552,791 |
|
1,522,232 |
|
Total liabilities | 2,312,203 |
|
2,140,095 |
|
Equity | ||||
Class A shares of common stock | 389,393 |
|
388,369 |
|
Class B shares of common stock | 132,915 |
|
132,915 |
|
Additional paid-in capital | 9,206 |
|
10,101 |
|
Retained earnings | 424,936 |
|
316,180 |
|
Accumulated other comprehensive losses | (613,460 |
) |
(607,768 |
) |
Common stock in treasury | (19,367 |
) |
(19,367 |
) |
323,623 |
|
220,430 |
|
|
Non-controlling interest in subsidiaries | 804 |
|
732 |
|
Total equity | 324,427 |
|
221,162 |
|
Total liabilities and equity | 2,636,630 |
|
2,361,257 |
|
(1) | Includes "Other receivables", "Inventories", "Prepaid expenses and other current assets", and "McDonald's Corporation's indemnification for contingencies". |
|
(2) | Includes "Miscellaneous", "Collateral deposits", and "McDonald’s Corporation indemnification for contingencies". |
|
(3) | Includes "Income taxes payable" and "Other taxes payable". |
|
(4) | Includes "Royalties payable to McDonald’s Corporation. |
|
(5) | Includes "Current portion of “short-term debt”, “long-term debt" and "Derivative instruments”. |
|
(6) | Includes "Long-term debt, excluding current portion" and "Derivative instruments". |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230315005268/en/
Investor Relations Contact
VP of Investor Relations
daniel.schleiniger@mcd.com.uy
Media Contact
VP of Corporate Communications
david.grinberg@mcd.com.uy
Follow us on:
LinkedIn
Source:
FAQ
What were the total revenues for Arcos Dorados in Q4 2022?
How much did net income increase for Arcos Dorados in Q4 2022?
What is the cash dividend declared by Arcos Dorados for 2023?
What percentage of systemwide sales came from digital channels in Q4 2022?