Evoqua Water Technologies Reports First Quarter 2023 Results
Evoqua Water Technologies (NYSE:AQUA) reported a strong first quarter for fiscal 2023, with revenue reaching $435.8 million, a 19.0% increase year-over-year. Organic revenue growth was 9.1%, driven by higher demand across most product lines. Net income rose to $9.3 million, a 52.5% increase from the prior year, resulting in diluted EPS of $0.07. Adjusted EBITDA also increased, up 33.9% to $72.7 million. Despite increased operating expenses, including legal and wage costs, the company noted a healthy order flow and growth in backlog. Evoqua is positioned positively for future performance, guided by a robust pipeline and improved supply chain visibility.
- Revenue increased to $435.8 million, up 19.0% year-over-year.
- Organic revenue growth reached 9.1%, driven by strong demand.
- Net income rose by 52.5% to $9.3 million, with diluted EPS at $0.07.
- Adjusted EBITDA increased by 33.9% to $72.7 million.
- Healthy order flow with a book-to-bill ratio over 1.0.
- Positive outlook for broader markets with a robust pipeline.
- Operating expenses increased due to higher legal costs and wage inflation.
- Revenue negatively impacted by $6.7 million from foreign currency translation.
First Quarter 2023 Financial Highlights:
-
Revenue of
, an increase of$435.8 million 19.0% compared to the prior year period; organic revenue growth of9.1% -
Net income of
, an increase of$9.3 million 52.5% compared to the prior year period -
Adjusted EBITDA of
, an increase of$72.7 million 33.9% compared to the prior year period
Revenue for the first quarter of fiscal year 2023 was
“We are very pleased with our start to fiscal 2023.” said
First Quarter Earnings Call and Webcast
The Company will hold its first quarter fiscal 2023 earnings conference call
Participant Details |
Dial-In Numbers: |
Toll Free US: 800-245-3047 |
International: +1 203-518-9765 |
Conference ID: AQUAQ1 |
The link to the webcast replay as well as the presentation slides will also be posted on Evoqua’s Investor Relations website. |
Replay details: |
Dial-In-Numbers: |
US Toll Free Phone #: 800-839-5490 |
International Phone #: +1 402-220-2550 |
(Conference ID is not needed to access replay) |
Replay available: Beginning |
Webcast Audience URL:
https://event.on24.com/wcc/r/4070881/76F46A3E38A9C4A12C8207C25EB049CF
Dissemination of Company Information
The Company intends to make future announcements regarding developments and financial performance through the Investor Relations section of its website, http://aqua.evoqua.com, as well as through press releases, filings with the
About
Non-GAAP Financial Measures
This press release contains references to adjusted EBITDA, a financial measure that is not calculated and presented in accordance with generally accepted accounting principles in
With respect to forward-looking guidance provided in this press release, we have not presented a quantitative reconciliation of the forward-looking non-GAAP financial measure adjusted free cash flow conversion to its most directly comparable GAAP financial measure because it is impractical to forecast certain items without unreasonable efforts due to the uncertainty and inherent difficulty of predicting the occurrence and financial impact of, and the periods in which, such items, including foreign exchange impact and certain expenses for which we adjust, may be recognized. For the same reasons, we are unable to address the probable significance of the unavailable information, which could be material to future results.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. You can generally identify forward-looking statements by our use of forward-looking terminology such as “aim,” “anticipate,” “assume,” “believe,” “continue,” “could,” “estimate,” “expect,” “goal,” “intend,” “may,” “might,” “plan,” “progress,” “potential,” “predict,” “projection,” “seek,” “should,” “will,” or “would” or the negative thereof or other variations thereon or comparable terminology. All of these forward-looking statements are based on our current expectations, assumptions, estimates, and projections. While we believe these expectations, assumptions, estimates, and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which are beyond our control. These and other important factors may cause our actual results, performance, or achievements to differ materially from any future results, performance, or achievements expressed or implied by these forward-looking statements, or could affect our share price. Some of the factors that could cause actual results to differ materially from those expressed or implied by the forward-looking statements include, among other things, the failure to complete the proposed transaction with Xylem Inc. (“Xylem”) (the “Merger”) on the anticipated terms and timing, or at all; the failure to obtain stockholder approvals or to satisfy any of the other conditions to the Merger on a timely basis or at all, or other delays in completing the Merger; the failure to obtain necessary regulatory approvals (and the risk that such approvals may result in the imposition of conditions that could adversely affect the combined company or the expected benefits of the Merger); the occurrence of any event, change or other circumstances that could give rise to the right of one or both of the parties to terminate the Company’s merger agreement with Xylem; the possibility that the Merger may be less accretive than expected, or may be dilutive; the possibility that the anticipated benefits of the Merger will not be realized when expected or at all, including as a result of the impact of, or problems arising from, the integration of the two companies or as a result of the strength of the economy and competitive factors in the areas where the Company and Xylem do business; the possibility that the Merger may be more expensive to complete than anticipated, including as a result of unexpected factors or events; diversion of management’s attention from ongoing business operations and opportunities, as a result of the Merger; the risk that stockholder litigation in connection with the Merger may affect the timing or occurrence of the Merger or result in significant costs of defense, indemnification and liability; the effect of the announcement of the Merger on our ability to maintain relationships with customers, suppliers, and other third parties; uncertainty as to the long-term value of Xylem’s common stock; material, freight, and labor inflation, commodity and component availability constraints, and disruptions in global supply chains and transportation services; general global economic and business conditions, including the impacts of rising interest rates, recessionary conditions, geopolitical conflicts, such as the conflict between
Additional Information and Where to Find It
In connection with the proposed transaction with Xylem, Xylem intends to file with the
Participants in the Solicitation
Xylem, Evoqua and certain of their respective directors and executive officers may be deemed to be participants in the solicitation of proxies in respect of the proposed transaction. Information about the directors and executive officers of Xylem is set forth in Xylem’s proxy statement for its 2022 annual meeting of shareholders, which was filed with the
No Offer or Solicitation
This document is not intended to and shall not constitute an offer to buy or sell or the solicitation of an offer to buy or sell any securities, or a solicitation of any vote or approval, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of such jurisdiction. No offer of securities shall be made, except by means of a prospectus meeting the requirements of Section 10 of the Securities Act of 1933, as amended.
|
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) |
|||||||
(In thousands, except per share amounts) |
|||||||
|
Three Months Ended
|
||||||
|
|
2022 |
|
|
|
2021 |
|
Revenue from product sales and services |
$ |
435,846 |
|
|
$ |
366,268 |
|
Cost of product sales and services |
|
(305,537 |
) |
|
|
(255,760 |
) |
Gross profit |
$ |
130,309 |
|
|
$ |
110,508 |
|
General and administrative expense |
|
(64,076 |
) |
|
|
(57,829 |
) |
Sales and marketing expense |
|
(40,386 |
) |
|
|
(36,449 |
) |
Research and development expense |
|
(3,835 |
) |
|
|
(3,452 |
) |
Total operating expenses |
$ |
(108,297 |
) |
|
$ |
(97,730 |
) |
Other operating income, net |
|
1,220 |
|
|
|
1,510 |
|
Income before interest expense and income taxes |
$ |
23,232 |
|
|
$ |
14,288 |
|
Interest expense |
|
(10,074 |
) |
|
|
(6,579 |
) |
Income before income taxes |
$ |
13,158 |
|
|
$ |
7,709 |
|
Income tax expense |
|
(3,890 |
) |
|
|
(1,621 |
) |
Net income |
$ |
9,268 |
|
|
$ |
6,088 |
|
Net income attributable to non‑controlling interest |
|
— |
|
|
|
101 |
|
Net income attributable to |
$ |
9,268 |
|
|
$ |
5,987 |
|
Basic income per common share |
$ |
0.08 |
|
|
$ |
0.05 |
|
Diluted income per common share |
$ |
0.07 |
|
|
$ |
0.05 |
|
|
|||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
(In thousands, except per share amounts) |
|||||||
|
(Unaudited) |
|
|
||||
|
|
|
|
||||
ASSETS |
|
|
|
||||
Current assets |
$ |
848,320 |
|
|
$ |
831,389 |
|
Cash and cash equivalents |
|
104,703 |
|
|
|
134,005 |
|
Receivables, net |
|
301,128 |
|
|
|
305,712 |
|
Inventories, net |
|
258,264 |
|
|
|
229,351 |
|
Contract assets |
|
118,466 |
|
|
|
102,123 |
|
Other current assets |
|
65,759 |
|
|
|
60,198 |
|
Property, plant, and equipment, net |
|
409,992 |
|
|
|
405,289 |
|
|
|
476,213 |
|
|
|
473,572 |
|
Intangible assets, net |
|
307,747 |
|
|
|
317,733 |
|
Operating lease right-of-use assets, net |
|
57,624 |
|
|
|
53,540 |
|
Other non-current assets |
|
107,461 |
|
|
|
109,340 |
|
Total assets |
$ |
2,207,357 |
|
|
$ |
2,190,863 |
|
LIABILITIES AND EQUITY |
|
|
|
||||
Current liabilities |
$ |
486,837 |
|
|
$ |
483,716 |
|
Accounts payable |
|
219,886 |
|
|
|
213,518 |
|
Current portion of debt, net of deferred financing fees and discounts |
|
19,322 |
|
|
|
17,266 |
|
Contract liabilities |
|
77,589 |
|
|
|
62,439 |
|
Accrued expenses and other liabilities |
|
156,846 |
|
|
|
178,272 |
|
Other current liabilities |
|
13,194 |
|
|
|
12,221 |
|
Non-current liabilities |
|
990,788 |
|
|
|
997,054 |
|
Long-term debt, net of deferred financing fees and discounts |
|
852,469 |
|
|
|
863,534 |
|
Obligation under operating leases |
|
47,399 |
|
|
|
43,961 |
|
Other non-current liabilities |
|
90,920 |
|
|
|
89,559 |
|
Total liabilities |
$ |
1,477,625 |
|
|
$ |
1,480,770 |
|
Shareholders’ equity |
|
|
|
||||
Common stock, par value |
$ |
1,237 |
|
|
$ |
1,235 |
|
|
|
(2,837 |
) |
|
|
(2,837 |
) |
Additional paid-in capital |
|
616,354 |
|
|
|
607,748 |
|
Retained earnings |
|
70,284 |
|
|
|
61,016 |
|
Accumulated other comprehensive income, net of tax |
|
44,694 |
|
|
|
42,931 |
|
Total shareholders’ equity |
$ |
729,732 |
|
|
$ |
710,093 |
|
Total liabilities and shareholders’ equity |
$ |
2,207,357 |
|
|
$ |
2,190,863 |
|
|
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) |
|||||||
(In thousands) |
|||||||
|
Three Months Ended
|
||||||
|
|
2022 |
|
|
|
2021 |
|
Operating activities |
|
|
|
||||
Net income |
$ |
9,268 |
|
|
$ |
6,088 |
|
Reconciliation of net income to cash flows (used in) provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
|
33,248 |
|
|
|
28,640 |
|
Amortization of deferred financing fees |
|
476 |
|
|
|
467 |
|
Deferred income taxes |
|
1,852 |
|
|
|
251 |
|
Share-based compensation |
|
6,196 |
|
|
|
5,203 |
|
Gain on sale of property, plant and equipment |
|
(836 |
) |
|
|
(4 |
) |
Foreign currency exchange (gains) losses on intercompany loans and other non-cash items |
|
(8,184 |
) |
|
|
1,502 |
|
Changes in assets and liabilities |
|
(43,293 |
) |
|
|
(5,767 |
) |
Net cash (used in) provided by operating activities |
|
(1,273 |
) |
|
|
36,380 |
|
Investing activities |
|
|
|
||||
Purchase of property, plant, and equipment |
|
(22,742 |
) |
|
|
(15,540 |
) |
Purchase of intangibles |
|
(1,120 |
) |
|
|
(664 |
) |
Proceeds from sale of property, plant, and equipment |
|
1,674 |
|
|
|
1,370 |
|
Acquisitions |
|
1,716 |
|
|
|
— |
|
Net cash used in investing activities |
|
(20,472 |
) |
|
|
(14,834 |
) |
Financing activities |
|
|
|
||||
Borrowing of debt |
|
23,700 |
|
|
|
5,949 |
|
Repayment of debt |
|
(33,185 |
) |
|
|
(19,378 |
) |
Repayment of finance lease obligation |
|
(3,905 |
) |
|
|
(3,174 |
) |
Proceeds from issuance of common stock |
|
2,868 |
|
|
|
2,085 |
|
Taxes paid related to net share settlements of share-based compensation awards |
|
(390 |
) |
|
|
(1,261 |
) |
Distribution to non‑controlling interest |
|
— |
|
|
|
(100 |
) |
Net cash used in financing activities |
|
(10,912 |
) |
|
|
(15,879 |
) |
Effect of exchange rate changes on cash |
|
3,355 |
|
|
|
614 |
|
Change in cash and cash equivalents |
|
(29,302 |
) |
|
|
6,281 |
|
Cash and cash equivalents |
|
|
|
||||
Beginning of period |
|
134,005 |
|
|
|
146,244 |
|
End of period |
$ |
104,703 |
|
|
$ |
152,525 |
|
Revenue
Revenue is used by management to evaluate the performance of our business. Revenue growth is primarily related to organic and inorganic factors. Organic revenue growth, as a component of revenue growth, is defined as period over period revenue growth without (i) the impact from acquisitions and divestitures during the first 12 months following the closing of the acquisition or divestiture, which we refer to as inorganic impact, and (ii) the impact of foreign currency translation. Divestitures include sales of insignificant portions of our business that did not meet the criteria for classification as a discontinued operation. We disregard the effect of foreign currency translation from organic revenue growth because foreign currency translation is not under management’s control, is subject to volatility and can obscure underlying business trends. The effect of acquisitions and divestitures during the first 12 months following the closing of the acquisition or divestiture are excluded because they can obscure underlying business trends and make comparisons of long-term performance difficult between the Company and its peers due to the varying nature, size, and number of transactions from period to period.
Components of our revenue growth for the three months ended
|
|
|
Integrated Solutions and Services |
|
Applied Product Technologies |
|||||||||||||||
(In millions) |
$ Change |
|
% Change |
|
$ Change |
|
% Change |
|
$ Change |
|
% Change |
|||||||||
Three months ended |
$ |
322.2 |
|
|
n/a |
|
|
$ |
214.7 |
|
|
n/a |
|
|
$ |
107.5 |
|
|
n/a |
|
Organic |
|
41.8 |
|
|
13.0 |
% |
|
|
28.2 |
|
|
13.1 |
% |
|
|
13.6 |
|
|
12.7 |
% |
Inorganic |
|
1.8 |
|
|
0.6 |
% |
|
|
1.8 |
|
|
0.8 |
% |
|
|
— |
|
|
— |
% |
Foreign currency translation |
|
0.5 |
|
|
0.1 |
% |
|
|
0.4 |
|
|
0.3 |
% |
|
|
0.1 |
|
|
— |
% |
Three months ended |
$ |
366.3 |
|
|
13.7 |
% |
|
$ |
245.1 |
|
|
14.2 |
% |
|
$ |
121.2 |
|
|
12.7 |
% |
Organic |
|
33.3 |
|
|
9.1 |
% |
|
|
18.5 |
|
|
7.5 |
% |
|
|
14.8 |
|
|
12.2 |
% |
Inorganic |
|
42.9 |
|
|
11.7 |
% |
|
|
42.9 |
|
|
17.5 |
% |
|
|
— |
|
|
— |
% |
Foreign currency translation |
|
(6.7 |
) |
|
(1.8 |
) % |
|
|
(1.1 |
) |
|
(0.4 |
)% |
|
|
(5.6 |
) |
|
(4.6 |
)% |
Three months ended |
$ |
435.8 |
|
|
19.0 |
% |
|
$ |
305.4 |
|
|
24.6 |
% |
|
$ |
130.4 |
|
|
7.6 |
% |
Use of Non-GAAP Measures
The Company reports its financial results in accordance with GAAP. However, management believes that certain non-GAAP financial measures provide users of the Company's financial information with additional useful information in evaluating operating performance. We use the non-GAAP financial measures EBITDA and adjusted EBITDA in evaluating the strength and financial performance of our core business.
EBITDA and Adjusted EBITDA
EBITDA, which is a non-GAAP financial measure, is defined as net income (loss) before interest expense, income tax benefit (expense), and depreciation and amortization. Adjusted EBITDA is defined as net income (loss) before interest expense, income tax benefit (expense), and depreciation and amortization, adjusted for the impact of certain other items, including restructuring and related business transformation costs, share-based compensation, transaction costs, and other gains, losses and expenses that we believe do not directly reflect our underlying business operations.
Adjusted EBITDA is one of the primary metrics used by management to evaluate the financial performance of our business. We present adjusted EBITDA because we believe it is frequently used by analysts, investors and other interested parties to evaluate and compare operating performance and value companies within our industry. Further, we believe it is helpful in highlighting trends in our operating results and provides greater clarity and comparability period over period to management and our investors regarding the operational impact of long-term strategic decisions relating to capital structure, the tax jurisdictions in which we operate and capital investments. In addition, adjusted EBITDA highlights true business performance by removing the impact of certain items that management believes do not directly reflect our underlying operations and provides investors with greater visibility into the ongoing organic drivers of our business performance.
Management uses adjusted EBITDA to supplement GAAP measures of performance as follows:
- to assist investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance;
- in our management incentive compensation, which is based in part on components of adjusted EBITDA;
- in certain calculations under our senior secured credit facilities, which use components of adjusted EBITDA;
- to evaluate the effectiveness of our business strategies;
- to make budgeting decisions; and
- to compare our performance against that of other peer companies using similar measures.
In addition to the above, our chief operating decision maker uses adjusted EBITDA of each reportable operating segment to evaluate the operating performance of such segments. Adjusted EBITDA on a segment basis is defined as earnings before depreciation and amortization, adjusted for the impact of certain other items that have been reflected at the segment level. Adjusted EBITDA of the reportable operating segments do not include certain charges that are presented within corporate activities. These charges include certain restructuring and other business transformation charges that have been incurred to align and reposition the Company to the current reporting structure, acquisition related costs (including transaction costs and integration costs) and share-based compensation charges.
EBITDA and Adjusted EBITDA should not be considered a substitute for, or superior to, financial measures prepared in accordance with GAAP. The financial results prepared in accordance with GAAP and the reconciliations from these results included below should be carefully evaluated. You are encouraged to evaluate each adjustment and the reasons we consider it appropriate for supplemental analysis. In addition, in evaluating adjusted EBITDA, you should be aware that in the future, we may incur expenses similar to the adjustments in the presentation of adjusted EBITDA. Our presentation of adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. In addition, other companies in our industry or across different industries may calculate adjusted EBITDA differently.
The following is a reconciliation of our net income to EBITDA and adjusted EBITDA (unaudited):
|
Three Months Ended
|
|||||||||
(In millions) |
|
2022 |
|
|
|
2021 |
|
|
Variance(1) |
|
Net income |
$ |
9.3 |
|
|
$ |
6.1 |
|
|
52.5 |
% |
Income tax expense |
|
3.9 |
|
|
|
1.6 |
|
|
143.8 |
% |
Interest expense |
|
10.1 |
|
|
|
6.6 |
|
|
53.0 |
% |
Operating profit |
$ |
23.3 |
|
|
$ |
14.3 |
|
|
62.9 |
% |
Depreciation and amortization |
|
33.2 |
|
|
|
28.6 |
|
|
16.1 |
% |
EBITDA |
$ |
56.5 |
|
|
$ |
42.9 |
|
|
31.7 |
% |
Restructuring and related business transformation costs(a) |
|
1.7 |
|
|
|
1.4 |
|
|
21.4 |
% |
Share-based compensation(b) |
|
6.3 |
|
|
|
5.3 |
|
|
18.9 |
% |
Transaction costs(c) |
|
3.3 |
|
|
|
0.9 |
|
|
266.7 |
% |
Other losses (gains) and expenses(d) |
|
4.9 |
|
|
|
3.8 |
|
|
28.9 |
% |
Adjusted EBITDA |
$ |
72.7 |
|
|
$ |
54.3 |
|
|
33.9 |
% |
|
|
|
|
|
|
|||||
Revenue |
$ |
435.8 |
|
|
$ |
366.3 |
|
|
19.0 |
% |
|
|
|
|
|
|
|||||
Net income as a percent of revenue |
|
2.1 |
% |
|
|
1.7 |
% |
|
40 bps |
|
Adjusted EBITDA margin |
|
16.7 |
% |
|
|
14.8 |
% |
|
190 bps |
(a) Restructuring and related business transformation costs |
Adjusted EBITDA is calculated prior to considering certain restructuring or business transformation events. These events may occur over extended periods of time, and in some cases it is reasonably possible that they could reoccur in future periods based on reorganizations of the business, cost reduction or productivity improvement needs, or in response to economic conditions. For the periods presented such events include the following: |
(i) Certain costs and expenses in connection with various restructuring initiatives, including severance and other employee-related costs, relocation and facility consolidation costs and third-party consultant costs to assist with these initiatives. This includes: |
(A) amounts related to the Company’s restructuring initiatives to reduce the cost structure and rationalize location footprint following the sale of the Memcor product line; |
(B) amounts related to the Company’s transition from a three-segment structure to a two-segment operating model designed to better serve the needs of customers worldwide; and |
(C) amounts related to various other initiatives implemented to restructure and reorganize our business with the appropriate management team and cost structure. |
(ii) Legal settlement costs and intellectual property related fees, including fees and settlement costs associated with legacy matters related to product warranty litigation on MEMCOR® products and certain discontinued products. Memcor ® is a trademark of |
(iii) Expenses associated with our information technology and functional infrastructure transformation, including activities to optimize information technology systems and functional infrastructure processes. |
(b) Share-based compensation |
Adjusted EBITDA is calculated prior to considering share-based compensation expenses related to equity awards. See Note 17, “Share-Based Compensation,” to our Unaudited Consolidated Financial Statements included in our Quarterly Report on Form 10-Q for the three months ended |
(c) Transaction costs |
Adjusted EBITDA is calculated prior to considering transaction, integration and restructuring costs associated with business combinations because these costs are unique to each transaction and represent costs that were incurred as a result of the transaction decision. Integration and restructuring costs associated with a business combination may occur over several years and include, but are not limited to, consulting fees, legal fees, certain employee-related costs, facility consolidation and product rationalization costs and fair value changes associated with contingent consideration. |
(d) Other losses (gains) and expenses |
Adjusted EBITDA is calculated prior to considering certain other significant losses, (gains) and expenses. For the periods presented such events include the following: |
(i) impact of foreign exchange gains and losses; and |
(ii) legal fees and settlement costs incurred in excess of amounts covered by the Company’s insurance related to securities litigation and |
(1) Variance presented as a percentage for items presented in dollar values or basis points (“bps”) for items presented as percentages. |
Adjusted EBITDA on a segment basis is defined as earnings before interest expense, income tax benefit (expense) and depreciation and amortization, adjusted for the impact of certain other items that have been reflected at the segment level. We do not present net income on a segment basis because we do not allocate interest expense or income tax benefit (expense) to our segments, making operating profit the most comparable GAAP metric. The following is a reconciliation of our segment operating profit to our segment adjusted EBITDA:
|
Three Months Ended |
|
$ Variance |
|
% Variance |
||||||||||||||||||||
|
2022 |
|
2021 |
|
|
||||||||||||||||||||
(In millions) |
Integrated
|
|
Applied
|
|
Integrated
|
|
Applied
|
|
Integrated
|
|
Applied
|
|
Integrated
|
|
Applied
|
||||||||||
Operating Profit |
$ |
42.7 |
|
$ |
21.0 |
|
$ |
35.3 |
|
|
$ |
17.8 |
|
$ |
7.4 |
|
$ |
3.2 |
|
|
21.0 |
% |
|
18.0 |
% |
Depreciation and amortization |
|
22.5 |
|
|
3.4 |
|
|
17.8 |
|
|
|
3.5 |
|
|
4.7 |
|
|
(0.1 |
) |
|
26.4 |
% |
|
(2.9 |
)% |
EBITDA |
$ |
65.2 |
|
$ |
24.4 |
|
$ |
53.1 |
|
|
$ |
21.3 |
|
$ |
12.1 |
|
$ |
3.1 |
|
|
22.8 |
% |
|
14.6 |
% |
Restructuring and related business transformation costs(a) |
|
1.5 |
|
|
0.1 |
|
|
0.5 |
|
|
|
0.6 |
|
|
1.0 |
|
|
(0.5 |
) |
|
200.0 |
% |
|
(83.3 |
)% |
Transaction costs(b) |
|
2.3 |
|
|
— |
|
|
(0.1 |
) |
|
|
— |
|
|
2.4 |
|
|
— |
|
|
(2400.0 |
)% |
|
n/a |
|
Adjusted EBITDA |
$ |
69.0 |
|
$ |
24.5 |
|
$ |
53.5 |
|
|
$ |
21.9 |
|
$ |
15.5 |
|
$ |
2.6 |
|
|
29.0 |
% |
|
11.9 |
% |
(a) |
Represents costs and expenses in connection with restructuring initiatives in the three months ended |
||
(b) |
Represents primarily costs associated with a change in the current estimate of certain acquisitions achieving their earn-out targets, as well as costs associated with the integration of recent acquisitions. |
Net Leverage Ratio
Net leverage ratio is defined as total net debt divided by net income, as well as adjusted EBITDA. Total net debt is defined as total debt including finance leases less unamortized deferred financing fees minus cash and cash equivalents. The following is a reconciliation of net leverage ratio for both net income, as well as adjusted EBITDA, at
|
As of and for the Three Months Ended
|
||||||
(In millions) |
|
2022 |
|
|
|
2021 |
|
Cash and cash equivalents |
$ |
104.7 |
|
|
$ |
152.5 |
|
|
|
|
|
||||
AR Securitization Program |
$ |
150.3 |
|
|
$ |
144.2 |
|
Revolving Credit Facility |
|
136.5 |
|
|
|
27.3 |
|
First Lien Term Facility |
|
467.9 |
|
|
|
472.7 |
|
Equipment financing facilities |
|
126.5 |
|
|
|
97.4 |
|
Finance lease obligations |
|
38.5 |
|
|
|
37.6 |
|
Total debt including finance leases |
$ |
919.7 |
|
|
$ |
779.2 |
|
Less unamortized deferred financing fees |
|
(9.4 |
) |
|
|
(11.3 |
) |
Total net debt |
$ |
805.6 |
|
|
$ |
615.4 |
|
|
|
|
|
||||
LTM Net income |
$ |
75.6 |
|
|
$ |
51.3 |
|
Net leverage ratio based on net income |
10.7x |
|
|
12.0x |
|
||
|
|
|
|
||||
LTM Adjusted EBITDA |
$ |
316.1 |
|
|
$ |
260.4 |
|
Net leverage ratio based on adjusted EBITDA |
2.5x |
|
|
2.4x |
|
||
Immaterial rounding differences may be present in the tables above. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230131005162/en/
Investors
Vice President, Investor Relations
Telephone: 724-720-1605
Email: dan.brailer@evoqua.com
Media
Director of Corporate Communications
Telephone: 506-454-5495
Email: sarah.brown@evoqua.com
Source:
FAQ
What were Evoqua Water Technologies' Q1 2023 revenue figures?
How much did Evoqua's net income increase in Q1 2023?
What was Evoqua's adjusted EBITDA for Q1 2023?
What is the book-to-bill ratio for Evoqua in Q1 2023?