Apyx Medical Corporation Reports Third Quarter 2021 Financial Results and Updates Full Year 2021 Outlook
Apyx Medical Corporation (NASDAQ:APYX) reported strong Q3 2021 results, with total revenue reaching $11.8 million, a 70% increase year-over-year. Advanced Energy sales surged 88% to $10.3 million, driven by increased demand for Renuvion® products. Net loss attributable to stockholders was $4.2 million, slightly higher than $3.7 million in Q3 2020. Full year revenue guidance was raised to $44-45 million, reflecting a year-over-year growth of 59%-62%. As of September 30, 2021, the company held $30.9 million in cash and equivalents.
- Advanced Energy sales grew 88% year-over-year to $10.3 million.
- Total revenue increased 70% year-over-year to $11.8 million.
- Gross profit rose 70%, reaching $8.1 million.
- Full-year 2021 revenue guidance raised to $44-45 million, reflecting 59%-62% growth.
- Net loss attributable to stockholders increased to $4.2 million from $3.7 million in Q3 2020.
- Operating expenses rose 32% year-over-year to $12.0 million.
Advanced Energy Sales increased
Third Quarter 2021 Financial Summary:
-
Total revenue of
, up$11.8 million 70% year-over-year.-
Advanced Energy revenue of
, up$10.3 million 88% year-over-year. -
OEM revenue of
, up$1.5 million 3% year-over-year.
-
Advanced Energy revenue of
-
Net loss attributable to stockholders of
, compared to net loss attributable to stockholders of$4.2 million for the third quarter of 2020. Net loss attributable to stockholders in the third quarter of 2020 included an income tax benefit of$3.7 million .$0.7 million -
Adjusted EBITDA loss of
, compared to adjusted EBITDA loss of$2.7 million for the third quarter of 2020.$3.1 million -
At
September 30, 2021 , the Company had cash and cash equivalents of , compared to$30.9 million as of$41.9 million December 31, 2020 . AtSeptember 30, 2021 , the Company had working capital of , including expected cash tax refunds of approximately$48.2 million the Company expects to receive during 2021 or 2022 related to the net operating loss carrybacks resulting from the 2020 CARES Act.$7.5 million
Third Quarter 2021 Operating Highlights:
-
On
August 30, 2021 , the Company announced the appointment ofWendy Levine to the Board of Directors, effectiveAugust 25, 2021 .Ms. Levine serves as a Director and member of the Regulatory Compliance Committee.
Management Comments:
“We are excited by our team’s impressive execution during the third quarter, which enabled us to achieve
The following tables present revenue by reportable segment and geography:
|
Three Months Ended
|
|
Increase/Decrease |
|
Nine Months Ended
|
|
Increase/Decrease |
|||||||||||||||||||||||
(In thousands) |
2021 |
|
2020 |
|
$ Change |
|
% Change |
|
2021 |
|
2020 |
|
$ Change |
|
% Change |
|||||||||||||||
Advanced Energy |
$ |
10,313 |
|
|
$ |
5,479 |
|
|
$ |
4,834 |
|
|
88.2 |
% |
|
$ |
27,951 |
|
|
$ |
12,332 |
|
|
$ |
15,619 |
|
|
126.7 |
% |
|
OEM |
1,518 |
|
|
1,475 |
|
|
43 |
|
|
2.9 |
% |
|
3,742 |
|
|
3,915 |
|
|
(173 |
) |
|
(4.4 |
)% |
|||||||
Total |
$ |
11,831 |
|
|
$ |
6,954 |
|
|
$ |
4,877 |
|
|
70.1 |
% |
|
$ |
31,693 |
|
|
$ |
16,247 |
|
|
$ |
15,446 |
|
|
95.1 |
% |
|
Three Months Ended
|
|
Increase/Decrease |
|
Nine Months Ended
|
|
Increase/Decrease |
|||||||||||||||||||||||
(In thousands) |
2020 |
|
2019 |
|
$ Change |
|
% Change |
|
2020 |
|
2019 |
|
$ Change |
|
% Change |
|||||||||||||||
Domestic |
$ |
7,911 |
|
|
$ |
5,214 |
|
|
$ |
2,697 |
|
|
51.7 |
% |
|
$ |
20,860 |
|
|
$ |
12,225 |
|
|
$ |
8,635 |
|
|
70.6 |
% |
|
International |
3,920 |
|
|
1,740 |
|
|
2,180 |
|
|
125.3 |
% |
|
10,833 |
|
|
4,022 |
|
|
6,811 |
|
|
169.3 |
% |
|||||||
Total |
$ |
11,831 |
|
|
$ |
6,954 |
|
|
$ |
4,877 |
|
|
70.1 |
% |
|
$ |
31,693 |
|
|
$ |
16,247 |
|
|
$ |
15,446 |
|
|
95.1 |
% |
Third Quarter 2021 Results:
Total revenue for the three months ended
Gross profit for the three months ended
Operating expenses for the third quarter of 2021 increased
Income tax expense for the third quarter of 2021 was
Net loss attributable to stockholders for third quarter of 2021 was
First Nine Months of 2021 Results:
Total revenue for the nine months ended
Net loss attributable to stockholders for the nine months ended
Full Year 2021 Financial Outlook:
The Company is updating financial guidance for the year ending
-
Total revenue in the range of
to$44.0 million , representing growth of$45.0 million 59% to62% year-over-year, compared to total revenue of for the year ended$27.7 million December 31, 2020 . The Company’s prior guidance range for total revenue was to$40.6 million , representing growth of$42.6 million 46% to54% year-over-year.-
Total revenue guidance assumes:
-
Advanced Energy revenue in the range of approximately
to$39.0 million , representing growth of$40.0 million 76% to80% year-over-year, compared to Advanced Energy revenue of for the year ended$22.2 million December 31, 2020 . The Company’s prior guidance range for Advanced Energy revenue was to$36.0 million , representing growth of$38.0 million 62% to71% year-over-year.-
The Advanced Energy revenue range assumes that
U.S. growth is only driven by contributions from Renuvion® sales related to its use as a sub-dermal coagulator following liposuction procedures and that international growth is driven primarily by demand in existing international markets.
-
The Advanced Energy revenue range assumes that
-
OEM revenue of approximately
, representing a decline of$5.0 million 9% year-over-year, compared to for the year ended$5.5 million December 31, 2020 . The Company’s prior guidance for OEM revenue was approximately , representing a decline of$4.6 million 16% year-over-year.
-
Advanced Energy revenue in the range of approximately
-
Total revenue guidance assumes:
-
Net loss attributable to stockholders in the range of
to$17.8 million , compared to net loss attributable to stockholders of$17.2 million for the year ended$11.9 million December 31, 2020 . Net loss attributable to stockholders for the year endedDecember 31, 2020 included an income tax benefit of . The Company’s prior guidance range for net loss attributable to stockholders was$7.7 million to$19.3 million .$18.0 million -
Adjusted EBITDA loss in the range of
to$11.6 million , compared to adjusted EBITDA loss of$10.7 million for the year ended$14.5 million December 31, 2020 . The Company’s prior guidance range for Adjusted EBITDA loss was to$13.1 million .$11.5 million
Conference Call Details:
Management will host a conference call at
https://78449.themediaframe.com/dataconf/productusers/apyx/mediaframe/46871/indexl.html
A telephonic replay will be available approximately two hours after the end of the call through
About
Cautionary Statement on Forward-Looking Statements:
Certain matters discussed in this release and oral statements made from time to time by representatives of the Company may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and the Federal securities laws. Although the Company believes that the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that its expectations will be achieved.
Forward-looking information is subject to certain risks, trends and uncertainties that could cause actual results to differ materially from those projected. Many of these factors are beyond the Company’s ability to control or predict. Important factors that may cause actual results to differ materially and that could impact the Company and the statements contained in this release can be found in the Company’s filings with the
|
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
(In thousands, except per share data) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
Three Months Ended
|
|
Nine months ended
|
|||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||||||
Sales |
$ |
11,831 |
|
|
$ |
6,954 |
|
|
$ |
31,693 |
|
|
$ |
16,247 |
|
|
Cost of sales |
3,775 |
|
|
2,229 |
|
|
10,243 |
|
|
6,444 |
|
|||||
Gross profit |
8,056 |
|
|
4,725 |
|
|
21,450 |
|
|
9,803 |
|
|||||
Other costs and expenses: |
|
|
|
|
|
|
|
|||||||||
Research and development |
1,175 |
|
|
1,047 |
|
|
3,374 |
|
|
3,002 |
|
|||||
Professional services |
2,032 |
|
|
1,835 |
|
|
5,442 |
|
|
5,882 |
|
|||||
Salaries and related costs |
4,206 |
|
|
3,508 |
|
|
12,794 |
|
|
10,258 |
|
|||||
Selling, general and administrative |
4,611 |
|
|
2,706 |
|
|
12,596 |
|
|
8,691 |
|
|||||
Total other costs and expenses |
12,024 |
|
|
9,096 |
|
|
34,206 |
|
|
27,833 |
|
|||||
Loss from operations |
(3,968 |
) |
|
(4,371 |
) |
|
(12,756 |
) |
|
(18,030 |
) |
|||||
Interest income |
2 |
|
|
10 |
|
|
9 |
|
|
233 |
|
|||||
Interest expense |
(3 |
) |
|
(25 |
) |
|
(9 |
) |
|
(39 |
) |
|||||
Other (loss) income, net |
(192 |
) |
|
(63 |
) |
|
(188 |
) |
|
349 |
|
|||||
Total other (loss) income, net |
(193 |
) |
|
(78 |
) |
|
(188 |
) |
|
543 |
|
|||||
Loss before income taxes |
(4,161 |
) |
|
(4,449 |
) |
|
(12,944 |
) |
|
(17,487 |
) |
|||||
Income tax expense (benefit) |
73 |
|
|
(715 |
) |
|
246 |
|
|
(7,112 |
) |
|||||
Net loss |
(4,234 |
) |
|
(3,734 |
) |
|
(13,190 |
) |
|
(10,375 |
) |
|||||
Net loss attributable to non-controlling interest |
(12 |
) |
|
(6 |
) |
|
(21 |
) |
|
(6 |
) |
|||||
Net loss attributable to stockholders |
$ |
(4,222 |
) |
|
$ |
(3,728 |
) |
|
$ |
(13,169 |
) |
|
$ |
(10,369 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
Loss per share |
|
|
|
|
|
|
|
|||||||||
Basic and Diluted |
$ |
(0.12 |
) |
|
$ |
(0.11 |
) |
|
$ |
(0.38 |
) |
|
$ |
(0.30 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
Weighted average number of shares outstanding - basic and diluted |
34,330 |
|
|
34,216 |
|
|
34,318 |
|
|
34,193 |
|
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(In thousands, except share and per share data) |
||||||||
|
|
|
||||||
ASSETS |
|
|
|
|||||
Current assets: |
|
|
|
|||||
Cash and cash equivalents |
$ |
30,898 |
|
|
$ |
41,915 |
|
|
Trade accounts receivable, net of allowance of |
11,444 |
|
|
8,399 |
|
|||
Income tax receivables |
7,654 |
|
|
7,654 |
|
|||
Other receivables |
873 |
|
|
1,275 |
|
|||
Inventories, net of provision for obsolescence of |
6,040 |
|
|
4,051 |
|
|||
Prepaid expenses and other current assets |
2,967 |
|
|
2,795 |
|
|||
Total current assets |
59,876 |
|
|
66,089 |
|
|||
Property and equipment, net |
6,412 |
|
|
6,541 |
|
|||
Operating lease right-of-use assets |
152 |
|
|
237 |
|
|||
Finance lease right-of-use assets |
274 |
|
|
437 |
|
|||
Other assets |
1,055 |
|
|
807 |
|
|||
Total assets |
$ |
67,769 |
|
|
$ |
74,111 |
|
|
|
|
|
|
|||||
LIABILITIES AND EQUITY |
|
|
|
|||||
Current liabilities: |
|
|
|
|||||
Accounts payable |
$ |
3,044 |
|
|
$ |
1,511 |
|
|
Accrued expenses and other liabilities |
8,324 |
|
|
7,278 |
|
|||
Current portion of operating lease liabilities |
125 |
|
|
126 |
|
|||
Current portion of finance lease liabilities |
218 |
|
|
238 |
|
|||
Total current liabilities |
11,711 |
|
|
9,153 |
|
|||
Long-term operating lease liabilities |
30 |
|
|
129 |
|
|||
Long-term finance lease liabilities |
22 |
|
|
183 |
|
|||
Contract liabilities |
1,200 |
|
|
621 |
|
|||
Other liabilities |
146 |
|
|
166 |
|
|||
Total liabilities |
13,109 |
|
|
10,252 |
|
|||
EQUITY |
|
|
|
|||||
Common stock, |
34 |
|
|
34 |
|
|||
Additional paid-in capital |
64,862 |
|
|
61,066 |
|
|||
(Accumulated deficit) retained earnings |
(10,548 |
) |
|
2,621 |
|
|||
Total stockholders' equity |
54,348 |
|
|
63,721 |
|
|||
Non-controlling interest |
312 |
|
|
138 |
|
|||
Total equity |
54,660 |
|
|
63,859 |
|
|||
Total liabilities and equity |
$ |
67,769 |
|
|
$ |
74,111 |
|
|
RECONCILIATION OF GAAP NET LOSS RESULTS TO NON-GAAP ADJUSTED EBITDA |
(Unaudited) |
Use of Non-GAAP Financial Measure
We present the following non-GAAP measure because we believe such measure is a useful indicator of our operating performance. Our management uses this non-GAAP measure principally as a measure of our operating performance and believes that this measure is useful to investors because it is frequently used by analysts, investors and other interested parties to evaluate companies in our industry. We also believe that this measure is useful to our management and investors as a measure of comparative operating performance from period to period.
The Company has presented the following non-GAAP financial measure in this press release: adjusted EBITDA. The Company defines adjusted EBITDA as its reported net income (loss) attributable to stockholders (GAAP) plus income tax expense (benefit), interest, depreciation and amortization, and stock-based compensation expense.
(In thousands) |
Three Months Ended
|
|
Nine months ended
|
|||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||||||
Net loss attributable to stockholders |
$ |
(4,222 |
) |
|
$ |
(3,728 |
) |
|
$ |
(13,169 |
) |
|
$ |
(10,369 |
) |
|
Interest income |
(2 |
) |
|
(10 |
) |
|
(9 |
) |
|
(233 |
) |
|||||
Interest expense |
3 |
|
|
25 |
|
|
9 |
|
|
39 |
|
|||||
Income tax expense (benefit) |
73 |
|
|
(715 |
) |
|
246 |
|
|
(7,112 |
) |
|||||
Depreciation and amortization |
234 |
|
|
223 |
|
|
674 |
|
|
662 |
|
|||||
Stock based compensation |
1,184 |
|
|
1,063 |
|
|
3,747 |
|
|
3,209 |
|
|||||
Adjusted EBITDA |
$ |
(2,730 |
) |
|
$ |
(3,142 |
) |
|
$ |
(8,502 |
) |
|
$ |
(13,804 |
) |
The following unaudited table presents a reconciliation of net loss attributable to stockholders to Adjusted EBITDA loss for the year ending
(In millions) |
Year Ending |
|||
Net loss attributable to stockholders |
$ |
(17.5 |
) |
|
Interest income |
— |
|
||
Interest expense |
— |
|
||
Income tax expense |
0.3 |
|
||
Depreciation and amortization |
0.9 |
|
||
Stock based compensation |
5.2 |
|
||
Adjusted EBITDA |
$ |
(11.2 |
) |
|
Note: figures may not sum to totals due to rounding |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211111006043/en/
Investor Relations:
investor.relations@apyxmedical.com
Source:
FAQ
What were Apyx Medical's earnings for Q3 2021?
What is Apyx Medical's revenue guidance for 2021?
What drove the growth in Apyx Medical's Advanced Energy sales?
What was the net loss for Apyx Medical in Q3 2021?