Apyx Medical Corporation Reports Fourth Quarter and Full Year 2021 Financial Results; Introduces Full Year 2022 Financial Outlook
Apyx Medical reported a strong performance in Q4 2021, with total revenue reaching $16.8 million, a 47% increase year-over-year. Advanced Energy sales surged 52% to $15.0 million, while OEM revenue rose 13% to $1.8 million. Despite a net loss of $2.0 million, improved efficiencies reduced the adjusted EBITDA loss to $0.3 million. For 2022, guidance is set between $50.0 million to $63.0 million in total revenue, indicating potential growth of 3% to 30%.
- Advanced Energy revenue increased 52% in Q4 2021.
- Total revenue for 2021 reached $48.5 million, up 75% year-over-year.
- Adjusted EBITDA loss improved by 57% year-over-year.
- Net loss attributable to stockholders increased to $15.2 million in 2021 from $11.9 million in 2020.
- 2022 revenue guidance shows a low-end estimate affected by FDA Safety Communication.
Advanced Energy Sales increased
Fourth Quarter 2021 Financial Summary:
-
Total revenue of
, up$16.8 million 47% year-over-year.-
Advanced Energy revenue of
, up$15.0 million 52% year-over-year. -
OEM revenue of
, up$1.8 million 13% year-over-year.
-
Advanced Energy revenue of
-
Net loss attributable to stockholders of
, compared to$2.0 million for the fourth quarter of 2020. Net loss attributable to stockholders in the fourth quarter of 2020 included an income tax benefit of$1.5 million .$0.4 million -
Adjusted EBITDA loss of
, compared to adjusted EBITDA loss of$0.3 million for the fourth quarter of 2020.$0.7 million
Full Year 2021 Financial Summary:
-
Total revenue of
, up$48.5 million 75% year-over-year.-
Advanced Energy revenue of
, up$43.0 million 94% year-over-year. -
OEM revenue of
, up$5.5 million 1% year-over-year.
-
Advanced Energy revenue of
-
Net loss attributable to stockholders of
, compared to net loss attributable to stockholders of$15.2 million for 2020. Net loss attributable to stockholders in 2020 included an income tax benefit of$11.9 million .$7.5 million -
Adjusted EBITDA loss of
, compared to$8.8 million for 2020.$14.5 million -
At
December 31, 2021 , the Company had cash and cash equivalents of , compared to$30.9 million as of$41.9 million December 31, 2020 . AtDecember 31, 2021 , the Company had working capital of , including expected cash tax refunds of approximately$47.5 million the Company expects to receive during 2022 related to the net operating loss carrybacks resulting from the 2020 CARES Act.$7.5 million
Highlights & Developments Subsequent to Quarter-End:
-
On
February 17, 2022 , the Company announced the publication of a peer-reviewed article in the journal, Lasers in Surgery and Medicine, the official journal of theAmerican Society for Laser Medicine & Surgery , featuring the results of itsU.S. IDE clinical study evaluating the Renuvion Dermal Handpiece using Apyx’s Helium Plasma Technology for dermal resurfacing procedures. -
On February17, 2022, the Company announced the submission of a 510(k) premarket notification to the
U.S. Food and Drug Administration , which is intended to obtain a general indication for use of the Renuvion Dermal handpiece in dermatological procedures requiring ablation and resurfacing of the skin. -
On
March 14, 2022 , the Company announced it had been notified by theU.S. Food and Drug Administration (“FDA”; “Agency”) that the Agency intended to post a Medical Device Safety Communication related to the Company’s Advanced Energy products.
Management Comments:
“We are pleased to bring 2021 to an impressive conclusion, with Advanced Energy sales growth in the fourth quarter that significantly exceeded our expectations,” said
The following tables present revenue by reportable segment and geography:
Three Months Ended
|
Increase/Decrease |
Year Ended
|
Increase/Decrease |
|||||||||||||||||||||
(In thousands) |
|
2021 |
|
|
2020 |
$ Change |
|
% Change |
|
|
2021 |
|
|
2020 |
|
$ Change |
|
% Change |
||||||
Advanced Energy |
$ |
15,034 |
$ |
9,882 |
$ |
5,152 |
52.1 |
% |
$ |
42,985 |
$ |
22,214 |
$ |
20,771 |
93.5 |
% |
||||||||
OEM |
|
1,790 |
|
1,582 |
|
208 |
13.1 |
% |
|
5,532 |
|
5,497 |
|
35 |
0.6 |
% |
||||||||
Total |
$ |
16,824 |
$ |
11,464 |
$ |
5,360 |
46.8 |
% |
$ |
48,517 |
$ |
27,711 |
$ |
20,806 |
75.1 |
% |
|
Three Months Ended
|
Increase/Decrease |
Year Ended
|
Increase/Decrease |
|||||||||||||||||||||
(In thousands) |
|
|
2021 |
|
|
2020 |
|
$ Change |
|
% Change |
|
|
2021 |
|
|
2020 |
|
$ Change |
|
% Change |
|||||
Domestic |
$ |
12,120 |
$ |
6,587 |
$ |
5,533 |
|
84.0 |
% |
$ |
32,980 |
$ |
18,812 |
$ |
14,168 |
75.3 |
% |
||||||||
International |
|
4,704 |
|
4,877 |
|
(173 |
) |
(3.5 |
)% |
|
15,537 |
|
8,899 |
|
6,638 |
74.6 |
% |
||||||||
Total |
$ |
16,824 |
$ |
11,464 |
$ |
5,360 |
|
46.8 |
% |
$ |
48,517 |
$ |
27,711 |
$ |
20,806 |
75.1 |
% |
Fourth Quarter 2021 Results:
Total revenue for the three months ended
Gross profit for the three months ended
Operating expenses for the fourth quarter of 2021 increased
Total other (loss) income, net for the fourth quarter of 2021 decreased
Income tax expense for the fourth quarter of 2021 was
Net loss attributable to stockholders for fourth quarter of 2021 was
Full Year 2021 Financial Results:
Total revenue for the year ended
Net loss attributable to stockholders for the year ended
Full Year 2022 Financial Outlook:
The Company is introducing financial guidance for the year ending
-
Total revenue in the range of
to$50.0 million , representing growth of$63.0 million 3% to30% year-over- year, compared to total revenue of for the year ended$48.5 million December 31, 2021 .-
Total revenue guidance assumes:
-
Advanced Energy revenue in the range of approximately
to$43.5 million , representing growth of$56.0 million 1% to30% year-over-year, compared to Advanced Energy revenue of for the year ended$43.0 million December 31, 2021 .-
The Advanced Energy revenue range assumes that
U.S. growth is driven by contributions from Renuvion® sales related to its use as a sub-dermal coagulator following liposuction procedures and that international growth is driven by demand in existing international markets. - The low-end of our Advanced Energy revenue range reflects potential impacts on new customer adoption and on procedure-related demand for handpieces as a result of the recent FDA Safety Communication.
-
The Advanced Energy revenue range assumes that
-
OEM revenue in the range of
to$6.5 million , representing growth of$7.0 million 18% to27% year-over-year, compared to for the year ended$5.5 million December 31, 2021 .
-
Advanced Energy revenue in the range of approximately
-
Total revenue guidance assumes:
-
Net loss attributable to stockholders in the range of
to$21.1 million , compared to net loss attributable to stockholders of$12.1 million for the year ended$15.2 million December 31, 2021 . -
Adjusted EBITDA loss in the range of
to$12.3 million , compared to adjusted EBITDA loss of$3.0 million for the year ended$8.8 million December 31, 2021 .
Conference Call Details:
Management will host a conference call at
https://themediaframe.com/mediaframe/webcast.html?webcastid=rZxrcAMy
A telephonic replay will be available approximately two hours after the end of the call through
About
Cautionary Statement on Forward-Looking Statements:
Certain matters discussed in this release and oral statements made from time to time by representatives of the Company may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and the Federal securities laws. Although the Company believes that the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that its expectations will be achieved.
All statements other than statements of historical fact are statements that could be deemed forward-looking statements, including but not limited to, any statements regarding the potential impact of the COVID-19 pandemic and the actions by governments, businesses and individuals in response to the situation; projections of net revenue, margins, expenses, net earnings, net earnings per share, or other financial items; projections or assumptions concerning the possible receipt by the Company of any regulatory approvals from any government agency or instrumentality including but not limited to the
Forward-looking statements and information are subject to certain risks, trends and uncertainties that could cause actual results to differ materially from those projected. Many of these factors are beyond the Company’s ability to control or predict. Important factors that may cause the Company’s actual results to differ materially and that could impact the Company and the statements contained in this release include but are not limited to risks, uncertainties and assumptions relating to the regulatory environment in which the Company is subject to, including the Company’s ability to gain requisite approvals for its products from the
|
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
(In thousands, except per share data) |
||||||||||||||||
|
Three Months Ended
|
Year Ended
|
||||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Sales |
$ |
16,824 |
|
$ |
11,464 |
|
$ |
48,517 |
|
$ |
27,711 |
|
||||
Cost of sales |
|
4,673 |
|
|
3,763 |
|
|
14,916 |
|
|
10,207 |
|
||||
Gross profit |
|
12,151 |
|
|
7,701 |
|
|
33,601 |
|
|
17,504 |
|
||||
Other costs and expenses: |
|
|
|
|
||||||||||||
Research and development |
|
947 |
|
|
918 |
|
|
4,321 |
|
|
3,920 |
|
||||
Professional services |
|
2,147 |
|
|
1,468 |
|
|
7,589 |
|
|
7,350 |
|
||||
Salaries and related costs |
|
4,728 |
|
|
4,372 |
|
|
17,522 |
|
|
14,630 |
|
||||
Selling, general and administrative |
|
6,021 |
|
|
2,996 |
|
|
18,617 |
|
|
11,687 |
|
||||
Total other costs and expenses |
|
13,843 |
|
|
9,754 |
|
|
48,049 |
|
|
37,587 |
|
||||
Loss from operations |
|
(1,692 |
) |
|
(2,053 |
) |
|
(14,448 |
) |
|
(20,083 |
) |
||||
Interest income |
|
2 |
|
|
8 |
|
|
11 |
|
|
241 |
|
||||
Interest expense |
|
(1 |
) |
|
(7 |
) |
|
(10 |
) |
|
(46 |
) |
||||
Other (losses) income, net |
|
(185 |
) |
|
130 |
|
|
(373 |
) |
|
479 |
|
||||
Total other (loss) income, net |
|
(184 |
) |
|
131 |
|
|
(372 |
) |
|
674 |
|
||||
Loss before income taxes |
|
(1,876 |
) |
|
(1,922 |
) |
|
(14,820 |
) |
|
(19,409 |
) |
||||
Income tax expense (benefit) |
|
134 |
|
|
(391 |
) |
|
380 |
|
|
(7,503 |
) |
||||
Net loss |
|
(2,010 |
) |
|
(1,531 |
) |
|
(15,200 |
) |
|
(11,906 |
) |
||||
Net loss attributable to non-controlling interest |
|
(7 |
) |
|
(4 |
) |
|
(28 |
) |
|
(10 |
) |
||||
Net loss attributable to stockholders |
$ |
(2,003 |
) |
$ |
(1,527 |
) |
$ |
(15,172 |
) |
$ |
(11,896 |
) |
||||
|
|
|
|
|
||||||||||||
Loss per share |
|
|
|
|
||||||||||||
Basic and Diluted |
$ |
(0.06 |
) |
$ |
(0.04 |
) |
$ |
(0.44 |
) |
$ |
(0.35 |
) |
||||
|
|
|
|
|
||||||||||||
Weighted average number of shares outstanding - basic and diluted |
|
34,373 |
|
|
34,269 |
|
|
34,332 |
|
|
34,212 |
|
|
|||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
(In thousands, except share and per share data) | |||||||
|
|
|
|||||
ASSETS |
|
|
|||||
Current assets: |
|
|
|||||
Cash and cash equivalents |
$ |
30,870 |
|
$ |
41,915 |
||
Trade accounts receivable, net of allowance of |
|
13,038 |
|
|
8,399 |
||
Income tax receivables |
|
7,642 |
|
|
7,654 |
||
Other receivables |
|
483 |
|
|
1,275 |
||
Inventories, net of provision for obsolescence of |
|
6,778 |
|
|
4,051 |
||
Prepaid expenses and other current assets |
|
1,926 |
|
|
2,795 |
||
Total current assets |
|
60,737 |
|
|
66,089 |
||
Property and equipment, net |
|
6,575 |
|
|
6,541 |
||
Operating lease right-of-use assets |
|
121 |
|
|
237 |
||
Finance lease right-of-use assets |
|
178 |
|
|
437 |
||
Other assets |
|
1,110 |
|
|
807 |
||
Total assets |
$ |
68,721 |
|
$ |
74,111 |
||
|
|
|
|||||
LIABILITIES AND EQUITY |
|
|
|||||
Current liabilities: |
|
|
|||||
Accounts payable |
$ |
2,631 |
|
$ |
1,511 |
||
Accrued expenses and other liabilities |
|
10,287 |
|
|
7,278 |
||
Current portion of operating lease liabilities |
|
122 |
|
|
126 |
||
Current portion of finance lease liabilities |
|
165 |
|
|
238 |
||
Total current liabilities |
|
13,205 |
|
|
9,153 |
||
Long-term operating lease liabilities |
|
— |
|
|
129 |
||
Long-term finance lease liabilities |
|
18 |
|
|
183 |
||
Long-term contract liabilities |
|
1,323 |
|
|
621 |
||
Other liabilities |
|
166 |
|
|
166 |
||
Total liabilities |
|
14,712 |
|
|
10,252 |
||
EQUITY |
|
|
|||||
Common stock, |
|
34 |
|
|
34 |
||
Additional paid-in capital |
|
66,221 |
|
|
61,066 |
||
(Accumulated deficit) retained earnings |
|
(12,551 |
) |
|
2,621 |
||
Total stockholders' equity |
|
53,704 |
|
|
63,721 |
||
Non-controlling interest |
|
305 |
|
|
138 |
||
Total equity |
|
54,009 |
|
|
63,859 |
||
Total liabilities and equity |
$ |
68,721 |
|
$ |
74,111 |
Use of Non-GAAP Financial Measure
We present the following non-GAAP measure because we believe such measure is a useful indicator of our operating performance. Our management uses this non-GAAP measure principally as a measure of our operating performance and believes that this measure is useful to investors because it is frequently used by analysts, investors and other interested parties to evaluate companies in our industry. We also believe that this measure is useful to our management and investors as a measure of comparative operating performance from period to period.
The Company has presented the following non-GAAP financial measure in this press release: adjusted EBITDA. The Company defines adjusted EBITDA as its reported net income (loss) attributable to stockholders (GAAP) plus income tax expense (benefit), interest, depreciation and amortization, and stock-based compensation expense.
|
||||||||||||||||
RECONCILIATION OF GAAP NET LOSS RESULTS TO NON-GAAP ADJUSTED EBITDA |
||||||||||||||||
(Unaudited) |
||||||||||||||||
(In thousands) |
Three Months Ended
|
Year Ended
|
||||||||||||||
|
2021 |
2020 |
2021 |
2020 |
||||||||||||
Net loss attributable to stockholders |
$ |
(2,003 |
) |
$ |
(1,527 |
) |
$ |
(15,172 |
) |
$ |
(11,896 |
) |
||||
Interest income |
|
(2 |
) |
|
(8 |
) |
|
(11 |
) |
|
(241 |
) |
||||
Interest expense |
|
1 |
|
|
7 |
|
|
10 |
|
|
46 |
|
||||
Income tax expense (benefit) |
|
134 |
|
|
(391 |
) |
|
380 |
|
|
(7,503 |
) |
||||
Depreciation and amortization |
|
229 |
|
|
225 |
|
|
903 |
|
|
887 |
|
||||
Stock based compensation |
|
1,341 |
|
|
1,001 |
|
|
5,088 |
|
|
4,210 |
|
||||
Adjusted EBITDA |
$ |
(300 |
) |
$ |
(693 |
) |
$ |
(8,802 |
) |
$ |
(14,497 |
) |
The following unaudited table presents a reconciliation of net loss attributable to stockholders to Adjusted EBITDA loss for the year ending
(In millions) |
Year Ending
|
|
Net loss attributable to stockholders - midpoint |
( |
|
Interest income |
0.0 |
|
Interest expense |
0.0 |
|
Income tax expense |
0.5 |
|
Depreciation and amortization |
1.2 |
|
Stock based compensation |
7.3 |
|
Adjusted EBITDA loss - midpoint |
( |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220317005394/en/
Investor Relations:
ICR Westwicke on behalf of
investor.relations@apyxmedical.com
Source:
FAQ
What were Apyx Medical's total revenues for Q4 2021?
How did Advanced Energy sales perform in 2021?
What is Apyx Medical's revenue outlook for 2022?
What was the adjusted EBITDA loss for Apyx Medical in Q4 2021?