American Express Global Business Travel Reports Q1 2022 Financial Results and Raises Guidance
GBT JerseyCo Limited (Amex GBT) reported significant financial results for Q1 2022, with a 179% increase in revenue to $350 million. Despite a net loss of $91 million, the company raised its 2022 revenue guidance by $150 million to $1.75 billion, and Adjusted EBITDA guidance by up to $78 million, reflecting ongoing business travel recovery. In April 2022, transaction recovery reached 72% of 2019 levels, contributing to a positive outlook for the next phase of growth. The company also noted strong customer retention at 95% and significant new wins totaling $3.9 billion.
- Q1 2022 revenue increased 179% to $350 million.
- Adjusted EBITDA guidance raised to $75 million – $85 million.
- Transaction recovery reached 72% of 2019 levels in April 2022.
- New wins valued at $3.9 billion over the last 12 months.
- Customer retention rate remains strong at 95%.
- Net loss of $91 million in Q1 2022.
- Increased total operating expenses by 75% to $446 million.
- Net debt rose to $694 million as of March 31, 2022.
Q1 2022 Highlights
Revenue and Earnings Trending Above Full Year Forecast
-
First quarter 2022 revenue increased
179% to , net loss totaled$350 million ( and Adjusted EBITDA1 was$91) million ( .$28) million -
Transaction recovery versus pro forma2 2019 was
46% and revenue recovery versus pro forma2 2019 was50% . - Adjusted EBITDA1 fall-through3 on incremental revenue recovery in line with expectations needed to deliver 2023 forecast.
-
Raised full year 2022 revenue guidance by
to$150 million and Adjusted EBITDA guidance by$1.75 billion –$68 million to a range of$78 million –$75 million .$85 million
Travel Recovery Has Strong Momentum
-
Transaction recovery in the last three weeks of
April 2022 4 reached72% of 2019 pro forma levels2 and increased 11 points versus the last week ofMarch 2022 . - Strong momentum in business travel recovery trends reflect companies returning to travel and reductions in international travel restrictions.
A Significant Runway for Growth
-
Pro forma new wins value over the last 12 months through the end of
April 2022 increased to , which represents$3.9 billion 10% of 2019 pro forma TTV2. -
SME transaction recovery in the last three weeks of
April 2022 4 reached80% of 2019 pro forma2 levels, driven by stronger recovery and new wins momentum. -
New wins year to date include Honda Motors Europe, Novum, Raytheon Technologies and
Ferraro Group . -
Customer retention rate over the last 12 months through the end of
April 2022 remained strong at95% .
On Track to Deliver Egencia Synergies & Cost Savings
-
Two levers for significant margin expansion:
in total Egencia synergies and$109 million of permanent cost savings.$235 million -
On track to exceed the
of Egencia synergies expected in full year 2022.$25 million
First Quarter 2022 Financial Summary
(in millions, except percentages; unaudited) |
Three Months Ended |
%
|
|||
|
|||||
2022 |
2021 |
||||
Total Transaction Value (TTV) |
|
|
|
||
Transaction Growth (Decline) |
|
( |
|
||
Revenue |
|
|
|
||
Travel Revenue |
|
|
|
||
Product & Professional Services Revenue |
|
|
|
||
Total operating expense |
|
|
( |
||
Net loss |
( |
( |
NM |
||
Net cash used in operating activities |
( |
( |
NM |
||
EBITDA1 |
( |
( |
NM |
||
Adjusted EBITDA1 |
( |
( |
NM |
||
Adjusted Operating Expenses2 |
|
|
( |
||
Free Cash Flow3 |
( |
( |
NM |
||
NM = percentages are not meaningful |
First Quarter 2022 Financial Highlights
Results for the first quarter ended
Revenue increased
Total operating expense increased
Net loss improved
Adjusted EBITDA1 improved
Adjusted Operating Expenses6 increased
Net cash used in operating activities increased
Free Cash Flow7 decreased
Net Debt8: Total debt was
2022 Guidance and 2023 Forecast
“We continue to see strong momentum in the business travel recovery. We are gaining share with strong new wins performance and continued momentum with SME customers. We remain on track to deliver significant Egencia synergies and permanent cost reductions. Combined, this gives us confidence to raise our full year 2022 guidance and gives us further confidence we are on track to meet our 2023 forecast,” said
|
2022 Guidance |
Vs. Previous 2022 Guidance |
2023 Forecast |
|||
Revenue |
~ |
+ |
|
|||
% of Pro Forma 2019 Revenue |
~ |
+ 5pts |
|
|||
Adjusted EBITDA |
|
+ |
|
|||
Adjusted EBITDA Margin9 |
|
+ 4pts – 5pts |
|
The change in 2022 Guidance, as compared to previous 2022 Guidance disclosed in the Registration Statement with respect to the business combination (the “Business Combination”) with
The Company’s 2022 guidance and 2023 forecast were developed by Amex GBT’s management and considered various material assumptions. Because the revised guidance is forward-looking and reflects numerous estimates and assumptions with respect to future industry performance under various industry scenarios as well as assumptions for competition, general business, economic, market and financial conditions and matters specific to the business of Amex GBT, all of which are difficult to predict and many of which are beyond the control of Amex GBT, actual results may differ materially from the guidance due to a number of factors, including the ultimate inaccuracy of any of the assumptions described and above and those discussed in the sections entitled “Risk Factors” and “Cautionary Statement Regarding Forward-Looking Statements” in the Registration Statement.
Business Combination Transaction with
The Business Combination Agreement was signed with APSG on
The Registration Statement was declared effective on
Webcast Information
Glossary of Terms
See the "Glossary of Terms" for the definitions of certain terms used within this press release.
Non-GAAP Financial Measures
The Company refers to certain financial measures that are not recognized under
About
Visit amexglobalbusinesstravel.com for more information about Amex GBT. Follow @amexgbt on Twitter, LinkedIn and Instagram.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||
(in millions, unaudited) |
||||||
Three Months Ended |
||||||
|
2022 |
|
2021 |
|||
Revenue |
$ |
350 |
$ |
126 |
||
Total operating expenses |
|
(446) |
|
(255) |
||
Interest expense |
|
(19) |
|
(11) |
||
Other income, net |
|
— |
|
5 |
||
Loss before income taxes and share of losses from equity method investments |
|
(115) |
|
(135) |
||
Benefit from income taxes |
|
25 |
|
22 |
||
Share of losses from equity method investments |
|
(1) |
|
(1) |
||
Net loss |
$ |
(91) |
$ |
(114) |
||
CONDENSED CONSOLIDATED BALANCE SHEETS DATA |
||||||
(in millions, unaudited) |
||||||
As of |
As of |
|||||
|
2022 |
|
2021 |
|||
Cash and cash equivalents |
$ |
329 |
$ |
516 |
||
Working capital, excluding current portion of long-term debt |
|
245 |
|
334 |
||
Total assets |
|
3,736 |
|
3,771 |
||
Total debt, net of unamortized debt discount and unamortized debt issuance costs |
|
1,023 |
|
1,023 |
||
Total liabilities |
|
2,337 |
|
2,277 |
||
Preferred shares |
|
165 |
|
160 |
||
Total shareholders' equity |
|
1,234 |
|
1,334 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS DATA |
|||||
(in millions, unaudited) |
|||||
Three Months Ended |
|||||
|
2022 |
|
2021 |
||
Net cash used in operating activities |
$ |
(154) |
|
$ |
(114) |
Net cash used in investing activities |
|
(21) |
|
|
(62) |
Net cash (used in) from financing activities |
|
(7) |
|
|
89 |
Effect of exchange rates changes on cash, cash equivalents and restricted cash |
|
(3) |
|
|
(3) |
Net decrease in cash, cash equivalents and restricted cash |
|
(185) |
|
(90) |
|
Cash, cash equivalents and restricted cash, beginning of period |
|
525 |
|
593 |
|
Cash, cash equivalents and restricted cash, end of period |
$ |
340 |
$ |
503 |
Glossary of Terms
Business Combination refers to the proposed business combination between
“B2B” refers to business-to-business.
Customer Retention Rate is based on Total Transaction Value (TTV) and includes Egencia.
“PIPE” refers to
Pro Forma New Wins Value refers to expected annual average value over the contract term from new client wins based on 2019 spend and includes Egencia for the full year 2021.
Registration Statement refers to the Registration Statement filed by
SME refers to clients Amex GBT considers small-to-medium-sized enterprises, which Amex GBT generally defines as having an expected annual spend on air travel of less than
Total Transaction Value (“TTV”) refers to the sum of the total price paid by travelers for air, hotel, rail, car rental and cruise bookings, including taxes and other charges applied by suppliers at point of sale, less cancellations and refunds.
Transaction Growth (Decline) represents year-over-year growth or decline as a percentage of the total number of transactions, including air, hotel, car rental, rail or other travel-related transactions, recorded at the time of booking and is calculated on a gross basis to include cancellations, refunds and exchanges. To calculate year-over-year growth or decline, Amex GBT compares the total number of transactions in the comparative previous period/year to the total number of transactions in the current period/year in percentage terms.
Non-GAAP Financial Measures
We report our financial results in accordance with GAAP. Our non-GAAP financial measures are provided in addition to, and should not be considered as an alternative to, other performance or liquidity measure derived in accordance with GAAP. Non-GAAP financial measures have limitations as analytical tools, and you should not consider them either in isolation or as a substitute for analyzing our results as reported under GAAP. In addition, because not all companies use identical calculations, the presentations of our non-GAAP financial measures may not be comparable to other similarly titled measures of other companies and can differ significantly from company to company.
Management believes that these non-GAAP financial measures provide users of our financial information with useful supplemental information that enables a better comparison of our performance or liquidity across periods. In addition, we use certain of these non-GAAP financial measures as performance measures as they are important metrics used by management to evaluate and understand the underlying operations and business trends, forecast future results and determine future capital investment locations. We also use certain of our non-GAAP financial measures as indicators of our ability to generate cash to meet our liquidity needs and to assist our management in evaluating our financial flexibility, capital structure and leverage. These non-GAAP financial measures supplement comparable GAAP measures in the evaluation of the effectiveness of our business strategies, to make budgeting decisions, and/or to compare our performance and liquidity against that of other peer companies using similar measures.
We define EBITDA as net (loss) income before interest income, interest expense, benefit from (provision for) income taxes and depreciation and amortization.
We define Adjusted EBITDA as net loss before interest income, interest expense, benefit from (provision for) income taxes and depreciation and amortization excluding costs that management believes are non-core to the underlying business of the Company, consisting of restructuring charges, integration costs, costs related to mergers and acquisitions, non-cash equity-based compensation, long-term incentive plan costs, certain corporate costs, foreign currency gains (losses) and non-service components of net periodic pension benefit (costs).
We define Adjusted EBITDA Margin as Adjusted EBITDA divided by revenue.
We define Adjusted Operating Expenses as total operating expenses excluding depreciation and amortization and costs that management believes are non-core to the underlying business of the Company, consisting of restructuring costs, integration costs, costs related to mergers and acquisitions, separation costs, non-cash equity-based compensation, long-term incentive plan costs and certain corporate costs.
EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Operating Expenses are supplemental non-GAAP financial measures of operating performance that do not represent and should not be considered as alternatives to net (loss) income or total operating expenses, as determined under GAAP. In addition, these measures may not be comparable to similarly titled measures used by other companies. These non-GAAP measures have limitations as analytical tools, and these measures should not be considered in isolation or as substitutes for analysis of the Company’s results or expenses as reported under GAAP. Some of these limitations are that these measures do not reflect:
- changes in, or cash requirements for, our working capital needs or contractual commitments;
- our interest expense, or the cash requirements to service interest or principal payments on our indebtedness;
- our tax expense, or the cash requirements to pay our taxes;
- recurring, non-cash expenses of depreciation and amortization of property and equipment and definite-lived intangible assets and, although these are non-cash expenses, the assets being depreciated and amortized may have to be replaced in the future;
- the non-cash expense of stock-based compensation, which has been, and will continue to be for the foreseeable future, an important part of how we attract and retain our employees and a significant recurring expense in our business;
- restructuring, mergers and acquisition and integration costs, all of which are intrinsic of our acquisitive business model; and
- impact on earnings or changes resulting from matters that we consider not to be indicative of our future operations.
EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Operating Expenses should not be considered as measures of liquidity or measures determining discretionary cash available to us to reinvest in the growth of our business or as measures of cash that will be available to us to meet our obligations. We believe that the adjustments applied in presenting EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Operating Expenses are appropriate to provide additional information to investors about certain material non-cash and other items that management believes are non-core to the underlying business of the Company.
We use these measures as performance measures as they are important metrics used by management to evaluate and understand the underlying operations and business trends, forecast future results and determine future capital investment allocations. These non-GAAP measures supplement comparable GAAP measures in the evaluation of the effectiveness of our business strategies, to make budgeting decisions, and to compare our performance against that of other peer companies using similar measures. We also believe that EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Operating Expenses are helpful supplemental measures to assist potential investors and analysts in evaluating our operating results across reporting periods on a consistent basis.
We define Free Cash Flow as net cash (used in) from operating activities, less cash used for additions to property and equipment.
We believe Free Cash Flow is an important measure of our liquidity. This measure is a useful indicator of our ability to generate cash to meet our liquidity demands. We use this measure to conduct and evaluate our operating liquidity. We believe it typically presents an alternate measure of cash flows since purchases of property and equipment are a necessary component of our ongoing operations and it provides useful information regarding how cash provided by operating activities compares to the property and equipment investments required to maintain and grow our platform. We believe Free Cash Flow provides investors with an understanding of how assets are performing and measures management’s effectiveness in managing cash.
Free Cash Flow is a non-GAAP measure and may not be comparable to similarly named measures used by other companies. This measure has limitations in that it does not represent the total increase or decrease in the cash balance for the period, nor does it represent cash flow for discretionary expenditures. This measure should not be considered as a measure of liquidity or cash flows from operations as determined under GAAP. This measure is not a measurement of our financial performance under GAAP and should not be considered in isolation or as alternative to net (loss) income or any other performance measures derived in accordance with GAAP or as an alternative to cash flows from operating activities as a measure of liquidity.
We define Net Debt as total debt outstanding consisting of current and non-current portion of long-term debt (defined as debt (excluding lease liabilities) with original contractual maturity dates of one year or greater), net of unamortized debt discount and unamortized debt issuance costs, minus cash and cash equivalents.
Net Debt is a non-GAAP measure and may not be comparable to similarly named measures used by other companies. This measure is not a measurement of our indebtedness as determined under GAAP and should not be considered in isolation or as alternative to assess our total debt or any other measures derived in accordance with GAAP or as an alternative to total debt. Management uses Net Debt to review our overall liquidity, financial flexibility, capital structure and leverage. Further, we believe that certain debt rating agencies, creditors and credit analysts monitor our Net Debt as part of their assessment of our business.
Pro Forma Financial Information
This press release includes certain pro forma financial information. The pro forma adjustments assume that the Company acquired Egencia, Ovation and DER as of
Tabular Reconciliations for Non-GAAP Measures
Reconciliation of net loss to EBITDA and Adjusted EBITDA:
Three Months Ended |
||||||
($ in millions) |
|
2022 |
|
2021 |
||
Net loss |
$ |
(91) |
$ |
(114) |
||
Interest expense |
|
19 |
|
11 |
||
Benefit from income taxes |
|
(25) |
|
(22) |
||
Depreciation and amortization |
|
44 |
|
34 |
||
EBITDA |
|
(53) |
|
(91) |
||
Restructuring charges(a) |
|
2 |
|
— |
||
Integration costs(b) |
|
9 |
|
1 |
||
Mergers and acquisitions(c) |
|
1 |
|
3 |
||
Equity-based compensation(d) |
|
3 |
|
— |
||
Other adjustments, net(e) |
|
10 |
|
(3) |
||
Adjusted EBITDA |
$ |
(28) |
$ |
(90) |
Reconciliation of total operating expenses to Adjusted Operating Expenses:
Three Months Ended |
||||||
($ in millions) |
|
2022 |
|
2021 |
||
Total operating expenses |
$ |
446 |
$ |
255 |
||
Adjustments: |
||||||
Depreciation and amortization |
|
(44) |
|
(34) |
||
Restructuring charges(a) |
|
(2) |
|
— |
||
Integration costs(b) |
|
(9) |
|
(1) |
||
Mergers and acquisitions(c) |
|
(1) |
|
(3) |
||
Equity-based compensation(d) |
|
(3) |
|
— |
||
Other adjustments, net(e) |
|
(10) |
|
(2) |
||
Adjusted Operating Expenses |
$ |
377 |
$ |
215 |
(a) |
Represents severance and related expenses due to restructuring activities. |
|
(b) |
Represents expenses related to the integration of businesses acquired. |
|
(c) |
Represents expenses related to business acquisitions, including potential business acquisitions, and includes pre-acquisition due diligence and related activities costs. |
|
(d) |
Represents non-cash equity-based compensation expense related to the management incentive plan. |
|
(e) |
Adjusted Operating Expenses excludes (i) long-term incentive plan expense of |
Reconciliation of net cash used in operating activities to Free Cash Flow:
Three Months Ended |
||||||
($ in millions) |
2022 |
2021 |
||||
Net cash used in operating activities |
$ |
(154) |
$ |
(114) |
||
Less: Purchase of property and equipment |
(21) |
(9) |
||||
Free Cash Flow |
$ |
(175) |
$ |
(123) |
Reconciliation of Net Debt:
As of |
||||||
($ in millions) |
|
|
||||
Current portion of long-term debt |
$ |
3 |
$ |
3 |
||
Non-current portion of long-term debt |
|
|
1,020 |
|
|
1,020 |
Total debt |
|
|
1,023 |
|
|
1,023 |
Less: Cash and cash equivalents |
(329) |
(516) |
||||
Net Debt |
$ |
694 |
$ |
507 |
Reconciliation of Pro Forma Revenue Recovery vs. 2019:
($ in millions) |
Three Months Ended
|
Three Months Ended
|
||||
Revenue |
$ |
519 |
$ |
350 |
||
Egencia, Ovation & DER revenue |
|
176 |
|
— |
||
Foreign exchange at constant currency |
|
7 |
|
— |
||
Pro Forma Revenue |
$ |
702 |
$ |
350 |
||
Revenue Recovery vs. 2019 |
|
|
Forward-Looking Statements
This communication contains certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact contained in this communication, including market size and growth opportunities, are forward-looking statements. Some of these forward-looking statements can be identified by the use of forward-looking words, including “anticipate,” “expect,” “suggests,” “plan,” “believe,” “intend,” “estimates,” “targets,” “predicts,” “projects,” “should,” “could,” “would,” “may,” “will,” “continue,” “forecast” or other similar expressions. All forward-looking statements are based upon estimates and forecasts and reflect the views, assumptions, expectations, and opinions of Amex GBT as of the date of this communication, and may include, without limitation, changes in general economic conditions as a result of COVID-19, all of which are accordingly subject to change. Any such estimates, assumptions, expectations, forecasts, views or opinions set forth in this communication should be regarded as indicative, preliminary and for illustrative purposes only and should not be relied upon as being necessarily indicative of future results.
The forward-looking statements contained in this communication are subject to a number of factors, risks and uncertainties, some of which are not currently known to Amex GBT. You should carefully consider the risks and uncertainties described in the “Risk Factors” section of the Registration Statement. The Registration Statement identifies and addresses other important risks and uncertainties that could cause actual events and results to differ materially from expected results contained in the forward-looking statements. Most of these factors are outside Amex GBT’s control and are difficult to predict. Factors that may cause such differences include, but are not limited to: (1) the outcome of any legal proceedings that may be instituted against APSG or Amex GBT in connection with the Business Combination; (2) the inability to complete the Business Combination, including due to the inability to concurrently close the PIPE or due to failure to obtain approval of the shareholders of APSG; (3) the risk that the Business Combination disrupts Amex GBT’s current plans and operations; (4) the inability to achieve the anticipated benefits of the Business Combination, which may be affected by, among other things, competition, the ability of the combined company to grow and manage growth profitably, maintain relationships with customers and suppliers and retain key employees; (5) costs related to the Business Combination; (6) changes in the applicable laws or regulations; (7) the possibility that the combined company may be adversely affected by other economic, business, and/or competitive factors; (8) the impact of the global COVID-19 pandemic; and (9) other risks and uncertainties described in the Registration Statement. Amex GBT cautions that the foregoing list of factors is not exclusive and not to place undue reliance upon any forward-looking statements, which speak only as of the date made. Neither APSG nor Amex GBT undertakes or accepts any obligation to release publicly any updates or revisions to any forward-looking statements to reflect any change in its expectations or any change in events, conditions or circumstances on which any such statement is based, except as required by law.
No Offer or Solicitation
This communication is for informational purposes only and does not constitute an offer to sell or purchase, or a solicitation of an offer to sell, buy or subscribe for, any securities in any jurisdiction, or a solicitation of any proxy, vote, consent or approval relating to the Business Combination or otherwise in any jurisdiction, nor shall there be any sale of securities in any jurisdiction in which the offer, solicitation or sale would be unlawful prior to the registration or qualification under the securities laws of any such jurisdictions.
Additional Information and Where to Find It
In connection with the proposed Business Combination, APSG has filed with the
Participants in the Solicitation
APSG, Amex GBT and their respective directors and executive officers may be deemed to be participants in the solicitation of proxies from the shareholders of APSG with respect to the Business Combination. Information regarding APSG’s and Amex GBT’s respective directors and executive officers is contained in the Registration Statement. Free copies of the Registration Statement may be obtained as described in the preceding paragraph.
__________________________ |
1Adjusted EBITDA is a non-GAAP financial measure. Please refer to the section below titled “Non-GAAP Financial Measures” for more information. |
2Pro forma assumes Egencia, Ovation and DER acquisitions completed on |
3Adjusted EBITDA fall-through refers to incremental Adjusted EBITDA divided by incremental revenue. |
4Average transaction recovery over the last three weeks of |
5EBITDA is a non-GAAP financial measure. Please refer to the section below titled “Non-GAAP Financial Measures” for more information. |
6Adjusted Operating Expenses is a non-GAAP financial measure. Please refer to the section below titled “Non-GAAP Financial Measures” for more information. |
7Free Cash Flow is a non-GAAP financial measure. Please refer to the section below titled “Non-GAAP Financial Measures” for more information. |
8Net Debt is a non-GAAP financial measure. Please refer to the section below titled “Non-GAAP Financial Measures” for more |
information. |
9Adjusted EBITDA Margin is a non-GAAP financial measure. Please refer to the section below titled “Non-GAAP Financial Measures” for more information. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220517005265/en/
Media:
Vice President Global Communications and Public Affairs,
martin.ferguson@amexgbt.com
Investors:
Vice President Investor Relations,
investor@amexgbt.com
Source:
FAQ
What were Amex GBT's revenue results for Q1 2022?
How much was the net loss for Amex GBT in Q1 2022?
What is the updated 2022 revenue guidance for Amex GBT?
What transaction recovery percentage did Amex GBT achieve in April 2022?