Applied DNA Announces Fourth Quarter and Fiscal Year 2024 Financial Results, Announces Strategic Restructuring to Prioritize the Manufacture of Critical Starting Materials for Genetic Medicines
Applied DNA Sciences (NASDAQ:APDN) announced strategic restructuring to focus on manufacturing critical starting materials for genetic medicines. The company plans to divest its CertainT® platform and targets 15% operating expense reduction by Q2 FY2025. The company's GMP manufacturing facility is expected to be completed by January 9, 2025, with projected annual revenue capacity between $4-16 million.
Q4 FY2024 financial results showed revenues of $813,000 (up from $780,000 in Q4 FY2023), with an operating loss of $3.3 million (improved from $4.2 million). FY2024 total revenues were $3.4 million, down from $13.4 million in FY2023. Cash position was $6.4 million as of September 30, 2024, with additional $5.8 million raised through an October offering.
Applied DNA Sciences (NASDAQ:APDN) ha annunciato una ristrutturazione strategica per concentrarsi sulla produzione di materiali di partenza critici per le medicine genetiche. L'azienda prevede di dismettere la sua piattaforma CertainT® e punta a ridurre le spese operative del 15% entro il secondo trimestre dell'anno fiscale 2025. Si prevede che l'impianto di produzione GMP dell'azienda sarà completato entro il 9 gennaio 2025, con una capacità di fatturato annuale prevista tra i 4 e i 16 milioni di dollari.
I risultati finanziari del quarto trimestre dell'anno fiscale 2024 hanno mostrato ricavi di 813.000 dollari (in aumento rispetto ai 780.000 dollari del quarto trimestre dell'anno fiscale 2023), con una perdita operativa di 3,3 milioni di dollari (migliorata rispetto ai 4,2 milioni di dollari). I ricavi totali per l'anno fiscale 2024 sono stati di 3,4 milioni di dollari, una diminuzione rispetto ai 13,4 milioni di dollari dell'anno fiscale 2023. La posizione di liquidità era di 6,4 milioni di dollari al 30 settembre 2024, con ulteriori 5,8 milioni di dollari raccolti attraverso un'offerta di ottobre.
Applied DNA Sciences (NASDAQ:APDN) anunció una reestructuración estratégica para centrarse en la fabricación de materiales de partida críticos para medicamentos genéticos. La compañía planea desinvertir su plataforma CertainT® y tiene como objetivo reducir los gastos operativos en un 15% para el segundo trimestre del año fiscal 2025. Se espera que la instalación de fabricación GMP de la compañía esté completada para el 9 de enero de 2025, con una capacidad de ingresos proyectada entre 4 y 16 millones de dólares anuales.
Los resultados financieros del cuarto trimestre del año fiscal 2024 mostraron ingresos de 813,000 dólares (en aumento desde los 780,000 dólares en el cuarto trimestre del año fiscal 2023), con una pérdida operativa de 3.3 millones de dólares (mejorada desde los 4.2 millones de dólares). Los ingresos totales del año fiscal 2024 fueron de 3.4 millones de dólares, una disminución respecto a los 13.4 millones de dólares en el año fiscal 2023. La posición de efectivo era de 6.4 millones de dólares al 30 de septiembre de 2024, con 5.8 millones de dólares adicionales recaudados a través de una oferta de octubre.
Applied DNA Sciences (NASDAQ:APDN)는 유전 의학을 위한 중요한 출발 재료 제조에 집중하기 위한 전략적 구조 조정을 발표했습니다. 회사는 CertainT® 플랫폼을 매각할 계획이며, 2025 회계연도 2분기까지 운영 비용을 15% 줄이는 것을 목표로 하고 있습니다. 회사의 GMP 제조 시설은 2025년 1월 9일까지 완공될 것으로 예상되며, 연간 수익 잠재력은 400만 달러에서 1600만 달러 사이로 예상됩니다.
2024 회계연도 4분기 재무 결과는 813,000달러의 수익(2023 회계연도 4분기의 780,000달러에서 증가)과 3.3백만 달러의 운영 손실(4.2백만 달러에서 개선됨)을 나타냈습니다. 2024 회계연도의 총 수익은 340만 달러로, 2023 회계연도의 1340만 달러에서 감소했습니다. 2024년 9월 30일 기준 현금 위치는 640만 달러였으며, 추가로 580만 달러가 10월 발행을 통해 조달되었습니다.
Applied DNA Sciences (NASDAQ:APDN) a annoncé une restructuration stratégique pour se concentrer sur la fabrication de matériaux de base critiques pour les médicaments génétiques. La société prévoit de céder sa plateforme CertainT® et vise une réduction des charges d'exploitation de 15 % d'ici le deuxième trimestre de l'exercice 2025. L'usine de fabrication GMP de l'entreprise devrait être achevée d'ici le 9 janvier 2025, avec une capacité de revenus annuelle projetée entre 4 et 16 millions de dollars.
Les résultats financiers du quatrième trimestre de l'exercice 2024 ont montré des revenus de 813 000 dollars (en hausse par rapport à 780 000 dollars au quatrième trimestre de l'exercice 2023), avec une perte d'exploitation de 3,3 millions de dollars (améliorée par rapport à 4,2 millions de dollars). Les revenus totaux de l'exercice 2024 s'élevaient à 3,4 millions de dollars, en baisse par rapport à 13,4 millions de dollars en 2023. La position de trésorerie était de 6,4 millions de dollars au 30 septembre 2024, avec 5,8 millions de dollars supplémentaires levés lors d'une offre d'octobre.
Applied DNA Sciences (NASDAQ:APDN) gab eine strategische Umstrukturierung bekannt, um sich auf die Herstellung kritischer Ausgangsstoffe für genetische Arzneimittel zu konzentrieren. Das Unternehmen plant den Verkauf seiner CertainT®-Plattform und strebt eine Reduzierung der Betriebsausgaben um 15 % bis zum zweiten Quartal des Geschäftsjahres 2025 an. Die GMP-Produktionsanlage des Unternehmens soll bis zum 9. Januar 2025 fertiggestellt werden, wobei die jährliche Umsatzkapazität voraussichtlich zwischen 4 und 16 Millionen Dollar liegt.
Die finanziellen Ergebnisse des vierten Quartals des Geschäftsjahres 2024 zeigten Einnahmen von 813.000 Dollar (eine Steigerung von 780.000 Dollar im vierten Quartal des Geschäftsjahres 2023) mit einem operativen Verlust von 3,3 Millionen Dollar (eine Verbesserung gegenüber 4,2 Millionen Dollar). Die Gesamteinnahmen für das Geschäftsjahr 2024 betrugen 3,4 Millionen Dollar, ein Rückgang von 13,4 Millionen Dollar im Geschäftsjahr 2023. Die Liquiditätsposition betrug am 30. September 2024 6,4 Millionen Dollar, mit weiteren 5,8 Millionen Dollar, die durch eine Einnahme im Oktober gesammelt wurden.
- Operating loss improved to $3.3M in Q4 FY2024 from $4.2M in prior year
- Q4 revenue increased to $813K from $780K year-over-year
- Secured $500,000 follow-on order for cancer diagnostic application
- GMP facility completion expected with $4-16M annual revenue potential
- Raised $5.8M through October 2024 offering strengthening cash position
- FY2024 revenue declined 75% to $3.4M from $13.4M in FY2023
- Operating loss increased to $14.0M in FY2024 from $11.0M prior year
- Continued net losses of $3.3M in Q4 FY2024
- Restructuring and 15% operating expense reduction indicates financial pressure
Insights
- Pursuing Divestiture of CertainT® Platform, Implements Changes to Corporate Leadership -
- Build-out of GMP Manufacturing Facility to be Completed by January 9, 2025 -
- Webcast and Conference Call Scheduled for Thursday, January 9, 2025, at 4:30 PM ET -
STONY BROOK, NY / ACCESSWIRE / December 17, 2024 / Applied DNA Sciences, Inc. (NASDAQ:APDN) ("Applied DNA" or the "Company"), a leader in PCR-based DNA technologies, today reported financial results for its fourth quarter and fiscal year ended September 30, 2024. An update on the buildout of the Company's GMP manufacturing facility is available for viewing via slideshow on the Presentations page of the Investor Relations portion of the Company's website. The Company's Form 10-K can be viewed on the SEC Filings page.
Concurrently, the Company announced a strategic restructuring of its business operations to focus its resources on manufacturing critical starting materials for genetic medicines enabled by its Linea™ DNA and Linea™ IVT platforms. Ongoing and future actions supporting Applied DNA's restructuring strategy include:
The pursuit of a divestiture of the CertainT® platform for supply chain traceability and authentication1;
The targeting of operating expense reductions of
15% compared to fiscal 2024, inclusive of costs associated with the potential divestiture of the CertainT platform. Cost reductions are expected to be completed in the second quarter of fiscal 2025 (ending March 31, 2025);The retention of Applied DNA Clinical Labs, the Company's clinical laboratory subsidiary, which will pursue profitable growth via its TR8™ pharmacogenomic (PGx) testing services; and
The immediate promotion of Chief Operating Officer Judith Murrah to President. Chief Legal Officer and Executive Director of Business Development Clay Shorrock assumes the additional role of President of LineaRx, Inc., the Company's majority-owned enzymatic DNA manufacturing subsidiary. Dr. James A. Hayward remains Chairman of the Board of Directors and Chief Executive Officer.
Retention of its non-GMP DNA manufacturing business for in vitro diagnostics (IVD) and other specialty applications.
Management Commentary
"Following a thorough review of our businesses to enhance value for shareholders, we believe that our expertise and experience in enzymatic DNA production, the wealth of data generated over years that validate Linea DNA as a compelling alternative to plasmid DNA, and our proximity to GMP manufacturing is not fully recognized in our current structure. Our actions today will sharpen our focus on commercialization initiatives for our Linea DNA and Linea IVT platforms to return the Company to revenue growth and expand shareholder value," stated Dr. Hayward. "With several of our existing customers expected to initiate clinical trials in the next twelve months, we believe the completion of our GMP manufacturing facility will allow us to win several long-term, high-margin GMP supply agreements for IVT templates, resulting in the significant utilization of our GMP manufacturing capacity in FY2025."
Recent Operational Highlights
Therapeutic DNA Production Services (LineaRx)
GMP roadmap execution:
The buildout of the Company's GMP manufacturing facility is expected to be completed by January 9, 2025, with an annual revenue capacity ranging between
$4 million and$16 million depending on product mix (sales of Linea DNA or the paired-Linea DNA IVT template-and-Linea RNA polymerase for mRNA production)2.
Linea DNA/Linea IVT template commercialization:
GMP production runs are expected to begin in the first half of CY2025 to supply Linea DNA IVT templates to existing customers for the manufacture of mRNA clinical trial materials.
Initiated a development program with a well-known enzyme engineering company for a next-generation high fidelity, long-range DNA polymerase (DNAP) and buffer system to amplify long and complex DNA sequences via PCR. The resultant DNAP/buffer system combination will be exclusive to LineaRx and will allow for greater efficiencies and sequence fidelity in the manufacture of Linea DNA of >6kb in length.
The Linea IVT platform (paired IVT template and RNA polymerase) is being evaluated by a multinational pharmaceuticals manufacturer in Japan.
Linea DNA commercialization for IVT diagnostics:
Received a
$500,000 follow-on order from a global manufacturer of IVDs for a cancer diagnostic application.
MDx Testing Services (Applied DNA Clinical Labs)
TR8 PGx testing service commercialization:
Applied DNA Clinical Labs (ADCL), the Company's clinical molecular diagnostics and genetic testing services subsidiary, is presently exploring reference lab opportunities for volume-based testing. ADCL continues to refine its go-to-market strategy for its precision medicine approach to personalized prescribing.
________________________________
1 While the Company is currently in negotiations for the potential divestiture of the CertainT platform, no assurance can be given that a potential divestiture will be completed.
2 Based on internal company assumptions and modeling using a 1/100 DNA-to-RNA amplification ratio and an mRNA vaccine dose of 30μg. Manufacture of the final mRNA drug substance will be conducted by therapy developers or their CDMO.
Financial Highlights
Total revenues for the fourth quarter of fiscal 2024 were
Operating loss for the fourth quarter of fiscal 2024 was
Net loss for the fourth quarter of fiscal 2024 was
Total revenues for fiscal 2024 were
Operating loss for fiscal 2024 was
Net loss for fiscal 2024 was
Cash and cash equivalents on September 30, 2024, totaled
January 9 Investor Update Conference Call Information
The Company will hold a conference call and webcast to update investors on its restructuring and GMP roadmap on January 9, 2025, at 4:30 PM ET. To participate in the conference call, please follow the instructions below. While every attempt will be made to answer investors' questions on the Q&A portion of the call, not all questions may be answered.
To participate, please ask to be joined to the ‘Applied DNA Sciences' call:
Domestic callers (toll free): 844-887-9402
International callers: 412-317-6798
Canadian callers (toll free): 866-605-3852
Live and replay of webcast: https://event.choruscall.com/mediaframe/webcast.html?webcastid=3UkskFxG
Telephonic replay (available 1 hour following the conclusion of the live call through January 16, 2025):
Domestic callers (toll free): 1-877-344-7529
Canadian callers (toll free): 1-855-669-9658
Participant Passcode: 7896562
An accompanying slide presentation that will be embedded in the webcast can be accessed under ‘News & Events' tab and ‘Company Events' section of the Applied DNA investor relations website at https://investors.adnas.com/
Information about Non-GAAP Financial Measures
As used herein, "GAAP" refers to accounting principles generally accepted in the United States of America. To supplement our condensed consolidated financial statements prepared and presented in accordance with GAAP, this earnings release includes Adjusted EBITDA, which is a non-GAAP financial measure as defined in Rule 101 of Regulation G promulgated by the Securities and Exchange Commission. Generally, a non-GAAP financial measure is a numerical measure of a company's historical or future performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP. The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information presented in accordance with GAAP. We use this non-GAAP financial measure for internal financial and operational decision-making purposes and as a means to evaluate period-to-period comparisons of the performance and results of operations of our core businesses. Our management believes that these non-GAAP financial measures provide meaningful supplemental information regarding the performance of our businesses by excluding non-cash expenses that may not be indicative of our recurring operating results. We believe this non-GAAP financial measure is useful to investors as they allow for greater transparency with respect to key metrics used by management in its financial and operational decision making.
"EBITDA"- is defined as earnings (loss) before interest expense, income tax expense and depreciation and amortization expense.
"Adjusted EBITDA"- is defined as EBITDA adjusted to exclude (i) stock-based compensation and (ii) other non-cash expenses.
About Applied DNA Sciences
Applied DNA Sciences is a biotechnology company developing technologies to produce and detect deoxyribonucleic acid ("DNA"). Using the polymerase chain reaction ("PCR") to enable both the production and detection of DNA, we currently operate in three primary business markets: (i) the enzymatic manufacture of synthetic DNA for use in the production of nucleic acid-based therapeutics and the development and sale of a proprietary RNA polymerase ("RNAP") for use in the production of mRNA therapeutics; (ii) the detection of DNA and RNA in molecular diagnostics and genetic testing services; and (iii) the manufacture and detection of DNA for industrial supply chain security services.
Visit adnas.com for more information. Follow us on X and LinkedIn. Join our mailing list.
Forward-Looking Statements
The statements made by Applied DNA in this press release may be "forward-looking" in nature within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. Forward-looking statements describe Applied DNA's future plans, projections, strategies, and expectations, and are based on assumptions and involve a number of risks and uncertainties, many of which are beyond the control of Applied DNA. These forward-looking statements are based largely on the Company's expectations and projections about future events and future trends affecting our business and are subject to risks and uncertainties that could cause actual results to differ materially from those anticipated in the forward-looking statements, including statements regarding its belief that restructuring will position the company for future growth potential, its goal to position the company for long term-growth and value creation and the potential to achieve that goal, the future success of its Linea DNA and Linea IVT platforms and future reductions in operating expenses. Actual results could differ materially from those projected due to its history of net losses, limited financial resources, unknown future demand for its biotherapeutics products and services, the unknown amount of revenues and profits that will result from our Linea IVT and or Linea DNA platforms, the fact that there has never been a commercial drug product utilizing PCR-produced DNA technology and/or the Linea IVT platform approved for therapeutic use, the unknown amount of revenues and profits that will result from its TR8 PGx testing service, the unknown outcome of the potential divestiture of the Company's CertainT Platform, and if successfully divested, the unknown consideration that will be received by the Company, the limited market acceptance for its CertainT Platform, as well as various other factors detailed from time to time in Applied DNA's SEC reports and filings, including its Annual Report on Form 10-K filed on December 7, 2023, its Quarterly Reports on Form 10-Q filed on February 8, 2024, May 10, 2024, August 8, 2024, and other reports it files with the SEC, which are available at www.sec.gov. Applied DNA undertakes no obligation to update publicly any forward-looking statements to reflect new information, events, or circumstances after the date hereof or to reflect the occurrence of unanticipated events, unless otherwise required by law.
Investor Relations contact: Sanjay M. Hurry, 917-733-5573, sanjay.hurry@adnas.com
Web: www.adnas.com
X: @APDN
- Financial Tables Follow -
APPLIED DNA SCIENCES, INC.
CONSOLIDATED BALANCE SHEETS
|
| September 30, |
|
| September 30, |
| ||
|
| 2024 |
|
| 2023 |
| ||
|
|
|
|
|
|
| ||
ASSETS |
|
|
|
|
|
| ||
Current assets: |
|
|
|
|
|
| ||
Cash and cash equivalents |
| $ | 6,431,095 |
|
| $ | 7,151,800 |
|
Accounts receivable, net of allowance for credit losses of |
|
| 362,013 |
|
|
| 255,502 |
|
Inventories |
|
| 438,592 |
|
|
| 330,027 |
|
Prepaid expenses and other current assets |
|
| 815,970 |
|
|
| 389,241 |
|
Total current assets |
|
| 8,047,670 |
|
|
| 8,126,570 |
|
|
|
|
|
|
|
|
| |
Property and equipment, net |
|
| 553,233 |
|
|
| 838,270 |
|
|
|
|
|
|
|
|
| |
Other assets: |
|
|
|
|
|
|
|
|
Restricted cash |
|
| 750,000 |
|
|
| 750,000 |
|
Intangible assets |
|
| 2,698,975 |
|
|
| 2,698,975 |
|
Operating right of use asset |
|
| 739,162 |
|
|
| 1,237,762 |
|
Total assets |
| $ | 12,789,040 |
|
| $ | 13,651,577 |
|
|
|
|
|
|
|
|
| |
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
| $ | 1,793,427 |
|
| $ | 2,270,388 |
|
Operating lease liability, current |
|
| 545,912 |
|
|
| 498,598 |
|
Deferred revenue |
|
| 58,785 |
|
|
| 76,435 |
|
Total current liabilities |
|
| 2,398,124 |
|
|
| 2,845,421 |
|
|
|
|
|
|
|
|
| |
Long term accrued liabilities |
|
| 31,467 |
|
|
| 31,467 |
|
Deferred revenue, long term |
|
| 194,000 |
|
|
| 194,000 |
|
Operating lease liability, long term |
|
| 193,249 |
|
|
| 739,162 |
|
Deferred tax liability, net |
|
| 684,115 |
|
|
| 684,115 |
|
Warrants classified as a liability |
|
| 320,000 |
|
|
| 4,285,000 |
|
Total liabilities |
|
| 3,820,955 |
|
|
| 8,779,165 |
|
|
|
|
|
|
|
|
| |
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Applied DNA Sciences, Inc. stockholders' equity: |
|
|
|
|
|
|
|
|
Preferred stock, par value |
|
| - |
|
|
| - |
|
Series A Preferred stock, par value |
|
| - |
|
|
| - |
|
Series B Preferred stock, par value |
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
| |
Common stock, par value |
|
| 10,314 |
|
|
| 683 |
|
Additional paid in capital |
|
| 318,805,058 |
|
|
| 307,397,623 |
|
Accumulated deficit |
|
| (309,672,755 | ) |
|
| (302,447,147 | ) |
Applied DNA Sciences, Inc. stockholders' equity |
|
| 9,142,617 |
|
|
| 4,951,159 |
|
Noncontrolling interest |
|
| (174,532 | ) |
|
| (78,747 | ) |
Total equity |
|
| 8,968,085 |
|
|
| 4,872,412 |
|
|
|
|
|
|
|
|
| |
Total liabilities and equity |
| $ | 12,789,040 |
|
| $ | 13,651,577 |
|
APPLIED DNA SCIENCES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
|
| Three Month Period Ended |
|
| Twelve Month Period Ended |
| ||||||||||
|
| September 30, |
|
| September 30, |
| ||||||||||
|
| 2024 |
|
| 2023 |
|
| 2024 |
|
| 2023 |
| ||||
|
| (unaudited) |
|
| (unaudited) |
|
|
|
|
|
|
| ||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Product revenues |
| $ | 127,727 |
|
| $ | 87,385 |
|
| $ | 1,074,813 |
|
| $ | 1,218,185 |
|
Service revenues |
|
| 359,899 |
|
|
| 170,053 |
|
|
| 1,038,677 |
|
|
| 996,866 |
|
Clinical laboratory service revenues |
|
| 325,480 |
|
|
| 522,298 |
|
|
| 1,317,930 |
|
|
| 11,152,392 |
|
Total revenues |
|
| 813,106 |
|
|
| 779,736 |
|
|
| 3,431,420 |
|
|
| 13,367,443 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cost of product revenues |
|
| 285,616 |
|
|
| 204,777 |
|
|
| 1,138,650 |
|
|
| 1,308,620 |
|
Cost of clinical laboratory service revenues |
|
| 282,591 |
|
|
| 495,963 |
|
|
| 1,275,891 |
|
|
| 6,525,391 |
|
Total cost of revenues |
|
| 568,207 |
|
|
| 700,740 |
|
|
| 2,414,541 |
|
|
| 7,834,011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
| 2,684,444 |
|
|
| 3,310,910 |
|
|
| 11,447,894 |
|
|
| 12,751,644 |
|
Research and development |
|
| 831,711 |
|
|
| 938,907 |
|
|
| 3,593,750 |
|
|
| 3,735,078 |
|
Total operating expenses |
|
| 3,516,155 |
|
|
| 4,249,817 |
|
|
| 15,041,644 |
|
|
| 16,486,722 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
LOSS FROM OPERATIONS |
|
| (3,271,256 | ) |
|
| (4,170,821 | ) |
|
| (14,024,765 | ) |
|
| (10,953,290 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Interest income |
|
| 91,329 |
|
|
| 41,224 |
|
|
| 176,301 |
|
|
| 75,332 |
|
Unrealized (loss) gain on change in fair value of warrants |
|
| (134,000 | ) |
|
| 519,700 |
|
|
| 9,430,000 |
|
|
| 854,400 |
|
Unrealized (loss) on change in fair value of warrants - warrant modifications |
|
| - |
|
|
| - |
|
|
| (394,000 | ) |
|
| - |
|
Transaction costs related to warrant liabilities |
|
| - |
|
|
| - |
|
|
| (633,198 | ) |
|
| - |
|
Loss on issuance of warrants |
|
|
|
|
|
| - |
|
|
| (1,633,767 | ) |
|
| - |
|
Other income (expense), net |
|
| 183 |
|
|
| (5,754 | ) |
|
| (8,877 | ) |
|
| 642 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
NET LOSS |
| $ | (3,313,744 | ) |
| $ | (3,615,651 | ) |
| $ | (7,088,306 | ) |
| $ | (10,022,916 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Less: Net loss attributable to noncontrolling interest |
| $ | 17,000 |
|
| $ | 23,387 |
|
| $ | 95,785 |
|
| $ | 75,857 |
|
Deemed dividend warrant repricing |
| $ | - |
|
| $ | - |
|
| $ | (233,087 | ) |
| $ | - |
|
Net loss applicable to common stockholders |
| $ | (3,296,744 | ) |
| $ | (3,592,264 | ) |
| $ | (7,225,608 | ) |
| $ | (9,947,059 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net loss per share-basic and diluted |
| $ | (0.32 | ) |
| $ | (5.29 | ) |
| $ | (1.82 | ) |
| $ | (15.21 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Weighted average shares outstanding- basic and diluted |
|
| 10,301,831 |
|
|
| 678,442 |
|
|
| 3,966,026 |
|
|
| 653,771 |
|
APPLIED DNA SCIENCES, INC.
CALCULATION AND RECONCILIATION OF ADJUSTED EBITDA
(unaudited)
|
| Three Month Period Ended September 30, |
| |||||
|
| 2024 |
|
| 2023 |
| ||
|
|
|
|
|
|
| ||
Net loss |
| $ | (3,313,744 | ) |
| $ | (3,615,651 | ) |
Interest income |
|
| (91,329 | ) |
|
| (41,224 | ) |
Depreciation and amortization |
|
| 76,985 |
|
|
| 329,681 |
|
Provision for bad debt |
|
| (6,089 | ) |
|
| 16,810 |
|
Stock based compensation expense |
|
| 30,248 |
|
|
| 341,495 |
|
Unrealized loss (gain) on change in fair value of warrants classified as a liability |
|
| 134,000 |
|
|
| (519,700 | ) |
Share issuance Spindle earnout |
|
| 17,125 |
|
|
| - |
|
Total non-cash items |
|
| 160,940 |
|
|
| 127,062 |
|
Consolidated Adjusted EBITDA (loss) |
| $ | (3,152,804 | ) |
| $ | (3,488,589 | ) |
|
|
|
|
|
|
|
|
SOURCE: Applied DNA Sciences
View the original press release on accesswire.com
FAQ
What is Applied DNA's projected annual revenue capacity from its new GMP facility?
How much did APDN's revenue decline in fiscal year 2024?
What cost reduction targets has APDN announced in its restructuring?
When will APDN's GMP production runs begin for mRNA clinical trial materials?