AutoNation Reports Fourth Quarter and Full Year Results
AutoNation (NYSE: AN) reported Q4 2024 results with revenue of $7.2 billion, up 8% year-over-year on a same-store basis. The company achieved EPS of $4.64 and adjusted EPS of $4.97.
Key highlights include: 12% growth in new vehicle same-store unit sales, 14% increase in used vehicle gross profit, and 5% growth in After-Sales gross profit. The company's finance arm, AN Finance, originated $1.1 billion in loans during 2024.
Notable financial metrics: Operating income decreased 3% to $339.5 million, while net income declined 14% to $186.1 million. The company maintained strong balance sheet discipline with leverage reduced to 2.4X in Q4. AutoNation executed $460 million in share repurchases during 2024, representing a 7% share reduction.
AutoNation (NYSE: AN) ha riportato i risultati del quarto trimestre 2024 con ricavi di 7,2 miliardi di dollari, con un aumento dell'8% anno su anno su base comparabile. L'azienda ha raggiunto un utile per azione (EPS) di 4,64 dollari e un EPS rettificato di 4,97 dollari.
I punti salienti includono: un aumento del 12% nelle vendite di unità di veicoli nuovi a negozio, un incremento del 14% nel profitto lordo dei veicoli usati e una crescita del 5% nel profitto lordo dopo la vendita. L'unità finanziaria dell'azienda, AN Finance, ha originato prestiti per 1,1 miliardi di dollari durante il 2024.
Metriche finanziarie notevoli: il reddito operativo è diminuito del 3% a 339,5 milioni di dollari, mentre l'utile netto è sceso del 14% a 186,1 milioni di dollari. L'azienda ha mantenuto una solida disciplina di bilancio con un rapporto di indebitamento ridotto a 2,4X nel quarto trimestre. AutoNation ha eseguito riacquisti di azioni per 460 milioni di dollari nel 2024, rappresentando una riduzione delle azioni del 7%.
AutoNation (NYSE: AN) reportó resultados del cuarto trimestre de 2024 con ingresos de 7.2 mil millones de dólares, un aumento del 8% año tras año en base a tiendas comparables. La compañía logró un EPS de 4.64 dólares y un EPS ajustado de 4.97 dólares.
Los aspectos destacados incluyen: un crecimiento del 12% en las ventas de unidades de vehículos nuevos a tienda, un aumento del 14% en el beneficio bruto de vehículos usados y un crecimiento del 5% en el beneficio bruto post-venta. El brazo financiero de la compañía, AN Finance, originó 1.1 mil millones de dólares en préstamos durante 2024.
Métricas financieras notables: el ingreso operativo disminuyó un 3% a 339.5 millones de dólares, mientras que el ingreso neto cayó un 14% a 186.1 millones de dólares. La compañía mantuvo una sólida disciplina de balance con un apalancamiento reducido a 2.4X en el cuarto trimestre. AutoNation ejecutó recompras de acciones por 460 millones de dólares durante 2024, representando una reducción del 7% en las acciones.
오토네이션 (NYSE: AN)은 2024년 4분기 결과를 보고하며 수익이 72억 달러로 전년 대비 8% 증가했다고 발표했습니다. 이 회사는 주당순이익(EPS) 4.64 달러와 조정 주당순이익 4.97 달러를 달성했습니다.
주요 하이라이트로는: 신차 점포 판매 단위 매출 12% 성장, 중고차 총 이익 14% 증가, 애프터세일즈 총 이익 5% 성장 등이 있습니다. 회사의 금융 부문인 AN Finance는 2024년 동안 11억 달러의 대출을 발행했습니다.
주목할 만한 재무 지표: 운영 수익은 3% 감소하여 3억 3950만 달러, 순이익은 14% 감소하여 1억 8610만 달러에 달했습니다. 회사는 4분기 동안 부채 비율을 2.4배로 줄이며 강력한 재무 관리를 유지했습니다. 오토네이션은 2024년 동안 4억 6000만 달러 규모의 자사주 매입을 실행하여 7%의 주식 감축을 나타냈습니다.
AutoNation (NYSE: AN) a annoncé les résultats du quatrième trimestre 2024 avec des revenus de 7,2 milliards de dollars, en hausse de 8 % d'une année sur l'autre sur une base de magasins comparables. L'entreprise a atteint un BPA de 4,64 dollars et un BPA ajusté de 4,97 dollars.
Les points forts incluent : une croissance de 12 % des ventes d'unités de véhicules neufs par magasin, une augmentation de 14 % du bénéfice brut des véhicules d'occasion et une croissance de 5 % du bénéfice brut après-vente. La branche financière de l'entreprise, AN Finance, a accordé des prêts de 1,1 milliard de dollars en 2024.
Métriques financières notables : le revenu d'exploitation a diminué de 3 % à 339,5 millions de dollars, tandis que le bénéfice net a chuté de 14 % à 186,1 millions de dollars. L'entreprise a maintenu une forte discipline financière avec un levier réduit à 2,4X au quatrième trimestre. AutoNation a exécuté des rachats d'actions d'un montant de 460 millions de dollars en 2024, représentant une réduction de 7 % des actions.
AutoNation (NYSE: AN) hat die Ergebnisse für das vierte Quartal 2024 veröffentlicht mit einem Umsatz von 7,2 Milliarden Dollar, was einem Anstieg von 8 % im Jahresvergleich auf vergleichbarer Basis entspricht. Das Unternehmen erzielte EPS von 4,64 Dollar und ein angepasstes EPS von 4,97 Dollar.
Wichtige Highlights sind: 12 % Wachstum bei den Verkaufszahlen für neue Fahrzeuge pro Geschäft, ein Anstieg des Bruttogewinns bei gebrauchten Fahrzeugen um 14 % und ein Wachstum des Bruttogewinns im After-Sales-Bereich um 5 %. Die Finanzsparte des Unternehmens, AN Finance, hat im Jahr 2024 Kredite in Höhe von 1,1 Milliarden Dollar vergeben.
Bemerkenswerte Finanzkennzahlen: Das Betriebsergebnis sank um 3 % auf 339,5 Millionen Dollar, während der Nettogewinn um 14 % auf 186,1 Millionen Dollar zurückging. Das Unternehmen hielt eine starke bilanzielle Disziplin aufrecht, wobei der Verschuldungsgrad im vierten Quartal auf 2,4-fach reduziert wurde. AutoNation führte im Jahr 2024 Aktienrückkäufe im Wert von 460 Millionen Dollar durch, was einer Reduzierung der Anteile um 7 % entspricht.
- Same-store revenue increased 8% YoY to $7.2 billion in Q4
- New vehicle same-store unit sales grew 12% in Q4
- Used vehicle gross profit increased 14% in Q4
- Share repurchases of $460 million in 2024, reducing shares outstanding by 7%
- Strong balance sheet with reduced leverage ratio of 2.4X
- AN Finance originated $1.1 billion in loans during 2024
- Operating income decreased 3% YoY to $339.5 million in Q4
- Net income declined 14% YoY to $186.1 million in Q4
- Full-year revenue decreased 1% to $26.8 billion
- Full-year gross profit declined 7% to $4.8 billion
- Used vehicle same-store unit sales decreased 1% in Q4
Insights
AutoNation's Q4 2024 results reveal a compelling narrative of strategic adaptation in a challenging auto retail environment. The
The Premium Luxury segment emerges as a bright spot with
Notably, the company's financial management shows prudent discipline: leverage ratio improved to 2.4X, while
The
- Q4 2024 revenue up
8% on a same store basis; EPS and adjusted EPS$4.64 $4.97 - New Vehicle same-store unit sales growth of
12% in Q4, with sequential unit profitability growth - Used Vehicle same-store gross profit growth of
14% in Q4 - After-Sales and CFS same-store gross profit growth of
5% and6% , respectively in Q4 - AN Finance originated
of loans during 2024$1.1 billion - Share repurchases of
in 2024 representing a$460 million 7% share reduction - Continued strong balance sheet, leverage reduced sequentially to 2.4X in Q4
"Our fourth quarter performance reflects the strength of AutoNation's business model and operations. We achieved double-digit new vehicle unit growth, gaining share in the markets we serve, while also meaningfully increasing used vehicle, Customer Financial Services, and After-Sales gross profit. Further, we continued to expand our AutoNation Finance business and to enhance our loan portfolio, by originating more than
Operational Summary | ||||||||||||
Selected GAAP Financial Data | ||||||||||||
($ in millions, except per share data) | ||||||||||||
Three Months Ended December 31, | ||||||||||||
2024 | 2023 | YoY | ||||||||||
Revenue | $ 7,213.2 | $ 6,767.4 | 7 % | |||||||||
Gross Profit | $ 1,241.6 | $ 1,215.2 | 2 % | |||||||||
Operating Income | $ 339.5 | $ 349.9 | -3 % | |||||||||
Net Income | $ 186.1 | $ 216.2 | -14 % | |||||||||
Diluted EPS | $ 4.64 | $ 5.04 | -8 % | |||||||||
Same-store Revenue | $ 7,171.2 | $ 6,660.8 | 8 % | |||||||||
Same-store Gross Profit | $ 1,234.4 | $ 1,195.4 | 3 % | |||||||||
Same-store New Vehicle Retail Unit Sales | 71,434 | 64,041 | 12 % | |||||||||
Same-store Used Vehicle Retail Unit Sales | 63,330 | 63,831 | -1 % |
Selected Non-GAAP Financial Data* | ||||||||||||
($ in millions, except per share data) | ||||||||||||
Three Months Ended December 31, | ||||||||||||
2024 | 2023 | YoY | ||||||||||
Adjusted Operating Income | $ 362.2 | $ 367.7 | -1 % | |||||||||
Adjusted Net Income | $ 199.2 | $ 215.5 | -8 % | |||||||||
Adjusted Diluted EPS | $ 4.97 | $ 5.02 | -1 % | |||||||||
*Reconciliations of non-GAAP financial measures are included in the attached financial tables. |
- Same-store Revenue –
, increased$7.2 billion or$510 million 8% from a year ago, reflecting increased new vehicle unit sales and higher average new vehicle selling prices.- New Vehicle Revenue -
, an increase of$3.8 billion or$443 million 13% . - Used Vehicle Revenue -
, an increase of$1.9 billion or relatively flat.$3 million - After-Sales Revenue -
, an increase of$1.2 billion or$44 million 4% . - Customer Financial Services Revenue -
, an increase of$363 million or$20 million 6% .
- New Vehicle Revenue -
- Same-store Gross Profit -
, increased$1.2 billion or$39 million 3% from a year ago.- New Vehicle Gross Profit -
, a decrease of$212 million reflecting unit profitability of$23 million , compared to$2,971 a year ago, partially offset by a$3,665 12% increase in unit sales. - Used Vehicle Gross Profit -
, an increase of$103 million reflecting unit profitability of$13 million , compared to$1,549 a year ago, stable unit sales and improved sourcing and pricing effectiveness.$1,462 - After-Sales Gross Profit -
, an increase of$556 million or$29 million 5% . - Customer Financial Services Gross Profit -
, an increase of$363 million or$20 million 6% , reflecting unit profitability of , compared to$2,690 a year ago, and a$2,682 5% increase in retail unit sales.
- New Vehicle Gross Profit -
- SG&A as a Percentage of Gross Profit –
67.1% , or66.3% on an adjusted basis, up from65.1% on an adjusted basis in the prior year and down from67.4% on an adjusted basis from the prior quarter reflecting continued cost discipline.
Segment Results
Segment results(1) for the fourth quarter of 2024 were as follows:
- Domestic – Domestic segment income(2) was
compared to$67 million a year ago, a decrease of$74 million 9% . Revenue of was up$1.9 billion 4% . - Import – Import segment income(2) was
compared to$121 million a year ago, a decrease of$137 million 12% . Revenue of was up$2.1 billion 5% . - Premium Luxury – Premium Luxury segment income(2) was
compared to$208 million a year ago, an increase of$195 million 6% . Revenue of was up$2.9 billion 10% . - AutoNation Finance - AutoNation Finance income was
compared to a loss of$1 million a year ago. Year-over-year results reflect higher net interest margin, continued operating efficiencies, and a gain on third-party loan sales, partially offset by higher non-cash credit provisioning related to significant loan origination growth.$4 million
Full Year 2024 compared to the year-ago period: | ||||||
Selected GAAP Financial Data | ||||||
($ in millions, except per share data) | ||||||
Twelve Months Ended December 31, | ||||||
2024 | 2023 | YoY | ||||
Revenue | $ 26,765.4 | $ 26,948.9 | -1 % | |||
Gross Profit | $ 4,785.4 | $ 5,131.5 | -7 % | |||
Operating Income | $ 1,305.5 | $ 1,651.9 | -21 % | |||
Net Income | $ 692.2 | $ 1,021.1 | -32 % | |||
Diluted EPS | $ 16.92 | $ 22.74 | -26 % | |||
Same-store Revenue | $ 26,201.7 | $ 26,491.9 | -1 % | |||
Same-store Gross Profit | $ 4,691.9 | $ 5,044.7 | -7 % | |||
Same-store New Vehicle Retail Unit Sales | 251,642 | 241,749 | 4 % | |||
Same-store Used Vehicle Retail Unit Sales | 254,481 | 268,010 | -5 % |
Selected Non-GAAP Financial Data* | ||||||
($ in millions, except per share data) | ||||||
Twelve Months Ended December 31, | ||||||
2024 | 2023 | YoY | ||||
Adjusted Operating Income | $ 1,348.7 | $ 1,692.5 | -20 % | |||
Adjusted Net Income | $ 714.0 | $ 1,032.8 | -31 % | |||
Adjusted Diluted EPS | $ 17.46 | $ 23.00 | -24 % |
*Reconciliations of non-GAAP financial measures are included in the attached financial tables. |
- Same-store Revenue –
, decreased$26.2 billion or$290 million 1% from a year ago.- New Vehicle Revenue -
, an increase of$12.9 billion or$282 million 2% . - Used Vehicle Revenue -
, a decrease of$7.4 billion or$603 million 8% . - After-Sales Revenue -
, an increase of$4.5 billion or$111 million 3% . - Customer Financial Services Revenue -
, a decrease of$1.3 billion or$71 million 5% .
- New Vehicle Revenue -
- Same-store Gross Profit -
, decreased$4.7 billion or$353 million 7% from a year ago.- New Vehicle Gross Profit -
, a decrease of$770 million reflecting unit profitability of$283 million , compared to$3,058 a year ago, partially offset by a$4,355 4% increase in unit sales. - Used Vehicle Gross Profit -
, a decrease of$430 million reflecting unit profitability of$71 million , compared to$1,585 a year ago and a$1,810 5% decrease in unit sales. - After-Sales Gross Profit -
, an increase of$2.2 billion or$74 million 4% . - Customer Financial Services Gross Profit -
, a decrease of$1.3 billion reflecting unit profitability of$71 million compared to$2,622 a year ago, and a$2,743 1% decrease in retail unit sales.
- New Vehicle Gross Profit -
- SG&A as a Percentage of Gross Profit –
68.2% , or66.6% on an adjusted basis, reflecting continued cost discipline.
Segment Results
Segment results(1) for the full year 2024 were as follows:
- Domestic - Domestic segment income(2) was
compared to$255 million a year ago, a decrease of$415 million 39% . Revenue of was down$7.1 billion 6% . - Import - Import segment income(2) was
compared to$477 million a year ago, a decrease of$635 million 25% . Revenue of was up$8.2 billion 4% . - Premium Luxury - Premium Luxury segment income(2) was
compared to$676 million a year ago, a decrease of$837 million 19% . Revenue of was down$10.1 billion 1% . - AutoNation Finance - AutoNation Finance loss was
compared to$9 million a year ago. Year-over-year results reflect higher net interest margin and continued operating efficiencies, partially offset by higher non-cash credit provisioning related to significant loan origination growth.$14 million
Capital Allocation, Liquidity, and Leverage
For the full year 2024, adjusted cash from operating activities was
During the quarter, AutoNation repurchased 0.6 million shares of common stock for an aggregate purchase price of
As of December 31, 2024, AutoNation had
The fourth quarter conference call may be accessed by telephone at 833-470-1428 (Conference ID:705922) at 9:00 a.m. Eastern Time today or on AutoNation's investor relations website at investors.autonation.com.
The webcast will also be available on AutoNation's website following the call under "Events & Presentations." A playback of the conference call will be available after 12:00 p.m. Eastern Time on February 11, 2025, through March 4, 2025, by calling 866-813-9403 (Conference ID: 834719). Additional information regarding AutoNation's results can be found in the Investor Presentation available at: investors.autonation.com.
(1) | AutoNation has four reportable segments: Domestic, Import, Premium Luxury, and AutoNation Finance. The |
(2) | Segment income for the Domestic, Import, and Premium Luxury reportable segments is defined as operating income |
About AutoNation, Inc.
AutoNation, one of the largest automotive retailers in
Please visit www.autonation.com, investors.autonation.com, and www.x.com/autonation, where AutoNation discloses additional information about the Company, its business, and its results of operations. Please also visit www.autonationdrive.com, AutoNation's automotive blog, for information regarding the AutoNation community, the automotive industry, and current automotive news and trends.
NON-GAAP FINANCIAL MEASURES
This news release and the attached financial tables contain certain non-GAAP financial measures as defined under SEC rules, which exclude certain items disclosed in the attached financial tables. As required by SEC rules, the Company provides reconciliations of these measures to the most directly comparable GAAP measures. The Company believes that these non-GAAP financial measures improve the transparency of the Company's disclosure, provide a meaningful presentation of the Company's results excluding the impact of items not related to the Company's ongoing core business operations, and improve the period-to-period comparability of the Company's results from its core business operations. Non-GAAP financial measures should not be considered a substitute for, or superior to, financial measures calculated and presented in accordance with GAAP.
FORWARD-LOOKING STATEMENTS
This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact are, or may be deemed to be, forward-looking statements. Words such as "anticipates," "expects," "estimates," "intends," "goals," "targets," "projects," "plans," "believes," "continues," "may," "will," "could," and variations of such words and similar expressions are intended to identify such forward-looking statements. Statements regarding our strategic initiatives, partnerships, and investments, including AutoNation Finance, statements regarding our expectations for shareholder returns and the future performance of our business and the automotive retail industry, including during 2025, and other statements that describe our objectives, goals, or plans, are forward-looking statements. Our forward-looking statements reflect our current expectations concerning future results and events, and they involve known and unknown risks, uncertainties, and other factors that are difficult to predict and may cause our actual results, performance, or achievements to be materially different from any future results, performance, and achievements expressed or implied by these statements. These risks, uncertainties, and other factors include, among others: our ability to implement successfully our strategic acquisitions, initiatives, partnerships, and investments, including our investments in digital and online capabilities and mobility solutions; our ability to maintain or improve gross profit margins; our ability to maintain or gain market share; legal, reputational, and financial risks resulting from cyber incidents and the potential impact on our operating results; the receipt of any insurance or other recoveries in connection with any cyber incidents; our ability to successfully implement and maintain expense controls; our ability to maintain and enhance our retail brands and reputation and to attract consumers to our own digital channels; economic conditions, including changes in unemployment, interest, and/or inflation rates, consumer demand, fuel prices, and tariffs; our ability to acquire and integrate successfully new acquisitions; restrictions imposed by vehicle manufacturers and our ability to obtain manufacturer approval for franchise acquisitions; the success and financial viability and the incentive and marketing programs of vehicle manufacturers and distributors with which we hold franchises; natural disasters and other adverse weather events; the resolution of legal and administrative proceedings; regulatory factors affecting our business, including fuel economy requirements; the announcement of safety recalls; factors affecting our goodwill and other intangible asset impairment testing; and other factors described in our news releases and filings made under the securities laws, including, among others, our Annual Reports on Form 10-K, our Quarterly Reports on Form 10-Q and our Current Reports on Form 8-K. Forward-looking statements contained in this news release speak only as of the date of this news release, and we undertake no obligation to update these forward-looking statements to reflect subsequent events or circumstances.
AUTONATION, INC. UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME (In millions, except per share data) | |||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Revenue: | |||||||
New vehicle | $ 3,775.2 | $ 3,366.9 | $ 13,048.2 | $ 12,767.4 | |||
Used vehicle | 1,911.3 | 1,905.8 | 7,719.9 | 8,198.5 | |||
Parts and service | 1,154.2 | 1,141.2 | 4,614.6 | 4,533.7 | |||
Finance and insurance, net | 366.0 | 347.4 | 1,360.1 | 1,418.8 | |||
Other | 6.5 | 6.1 | 22.6 | 30.5 | |||
Total revenue | 7,213.2 | 6,767.4 | 26,765.4 | 26,948.9 | |||
Cost of sales: | |||||||
New vehicle | 3,563.1 | 3,130.4 | 12,272.7 | 11,705.6 | |||
Used vehicle | 1,806.9 | 1,814.3 | 7,281.4 | 7,690.5 | |||
Parts and service | 595.8 | 601.3 | 2,405.6 | 2,394.4 | |||
Other | 5.8 | 6.2 | 20.3 | 26.9 | |||
Total cost of sales | 5,971.6 | 5,552.2 | 21,980.0 | 21,817.4 | |||
Gross profit | 1,241.6 | 1,215.2 | 4,785.4 | 5,131.5 | |||
AutoNation Finance Income (Loss) | 1.2 | (4.4) | (9.3) | (13.9) | |||
Selling, general, and administrative expenses | 833.7 | 808.3 | 3,263.9 | 3,253.2 | |||
Depreciation and amortization | 61.2 | 57.4 | 240.7 | 220.5 | |||
Franchise rights impairment | 12.5 | — | 12.5 | — | |||
Other income, net(1) | (4.1) | (4.8) | (46.5) | (8.0) | |||
Operating income | 339.5 | 349.9 | 1,305.5 | 1,651.9 | |||
Non-operating income (expense) items: | |||||||
Floorplan interest expense | (55.1) | (46.5) | (218.9) | (144.7) | |||
Other interest expense | (43.4) | (45.5) | (179.7) | (181.4) | |||
Other income, net(2) | 0.8 | 19.8 | 9.8 | 24.4 | |||
Income from continuing operations before income taxes | 241.8 | 277.7 | 916.7 | 1,350.2 | |||
Income tax provision | 55.7 | 61.5 | 224.5 | 330.0 | |||
Net income from continuing operations | 186.1 | 216.2 | 692.2 | 1,020.2 | |||
Income from discontinued operations, net of income taxes | — | — | — | 0.9 | |||
Net income | $ 186.1 | $ 216.2 | $ 692.2 | $ 1,021.1 | |||
Diluted earnings per share(3): | |||||||
Continuing operations | $ 4.64 | $ 5.04 | $ 16.92 | $ 22.72 | |||
Discontinued operations | $ — | $ — | $ — | $ 0.02 | |||
Net income | $ 4.64 | $ 5.04 | $ 16.92 | $ 22.74 | |||
Weighted average common shares outstanding | 40.1 | 42.9 | 40.9 | 44.9 | |||
Common shares outstanding, net of treasury stock, at period end | 39.0 | 41.6 | 39.0 | 41.6 |
(1) | Includes net gains on business/property divestitures and legal settlements, and asset impairments. |
(2) | Includes gains related to changes in the cash surrender value of corporate-owned life insurance for deferred compensation plan participants, net of gains and losses on minority equity investments. |
(3) | Earnings per share amounts are calculated discretely and therefore may not add up to the total due to rounding. |
AUTONATION, INC. UNAUDITED SUPPLEMENTARY DATA ($ in millions, except per vehicle data) | ||||||||||||||||
Operating Highlights | Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||
2024 | 2023 | $ Variance | % Variance | 2024 | 2023 | $ Variance | % Variance | |||||||||
Revenue: | ||||||||||||||||
New vehicle | $ 3,775.2 | $ 3,366.9 | $ 408.3 | 12.1 | $ 13,048.2 | $ 12,767.4 | $ 280.8 | 2.2 | ||||||||
Retail used vehicle | 1,758.1 | 1,781.1 | (23.0) | (1.3) | 7,076.8 | 7,639.5 | (562.7) | (7.4) | ||||||||
Wholesale | 153.2 | 124.7 | 28.5 | 22.9 | 643.1 | 559.0 | 84.1 | 15.0 | ||||||||
Used vehicle | 1,911.3 | 1,905.8 | 5.5 | 0.3 | 7,719.9 | 8,198.5 | (478.6) | (5.8) | ||||||||
Finance and insurance, net | 366.0 | 347.4 | 18.6 | 5.4 | 1,360.1 | 1,418.8 | (58.7) | (4.1) | ||||||||
Total variable operations | 6,052.5 | 5,620.1 | 432.4 | 7.7 | 22,128.2 | 22,384.7 | (256.5) | (1.1) | ||||||||
Parts and service | 1,154.2 | 1,141.2 | 13.0 | 1.1 | 4,614.6 | 4,533.7 | 80.9 | 1.8 | ||||||||
Other | 6.5 | 6.1 | 0.4 | 22.6 | 30.5 | (7.9) | ||||||||||
Total revenue | $ 7,213.2 | $ 6,767.4 | $ 445.8 | 6.6 | $ 26,765.4 | $ 26,948.9 | $ (183.5) | (0.7) | ||||||||
Gross profit: | ||||||||||||||||
New vehicle | $ 212.1 | $ 236.5 | $ (24.4) | (10.3) | $ 775.5 | $ 1,061.8 | $ (286.3) | (27.0) | ||||||||
Retail used vehicle | 99.7 | 94.8 | 4.9 | 5.2 | 414.4 | 493.1 | (78.7) | (16.0) | ||||||||
Wholesale | 4.7 | (3.3) | 8.0 | 24.1 | 14.9 | 9.2 | ||||||||||
Used vehicle | 104.4 | 91.5 | 12.9 | 14.1 | 438.5 | 508.0 | (69.5) | (13.7) | ||||||||
Finance and insurance | 366.0 | 347.4 | 18.6 | 5.4 | 1,360.1 | 1,418.8 | (58.7) | (4.1) | ||||||||
Total variable operations | 682.5 | 675.4 | 7.1 | 1.1 | 2,574.1 | 2,988.6 | (414.5) | (13.9) | ||||||||
Parts and service | 558.4 | 539.9 | 18.5 | 3.4 | 2,209.0 | 2,139.3 | 69.7 | 3.3 | ||||||||
Other | 0.7 | (0.1) | 0.8 | 2.3 | 3.6 | (1.3) | ||||||||||
Total gross profit | 1,241.6 | 1,215.2 | 26.4 | 2.2 | 4,785.4 | 5,131.5 | (346.1) | (6.7) | ||||||||
AutoNation Finance income (loss) | 1.2 | (4.4) | 5.6 | (9.3) | (13.9) | 4.6 | ||||||||||
Selling, general, and administrative expenses | 833.7 | 808.3 | (25.4) | (3.1) | 3,263.9 | 3,253.2 | (10.7) | (0.3) | ||||||||
Depreciation and amortization | 61.2 | 57.4 | (3.8) | 240.7 | 220.5 | (20.2) | ||||||||||
Franchise rights impairment | 12.5 | — | (12.5) | 12.5 | — | (12.5) | ||||||||||
Other (income) expense, net | (4.1) | (4.8) | (0.7) | (46.5) | (8.0) | 38.5 | ||||||||||
Operating income | 339.5 | 349.9 | (10.4) | (3.0) | 1,305.5 | 1,651.9 | (346.4) | (21.0) | ||||||||
Non-operating income (expense) items: | ||||||||||||||||
Floorplan interest expense | (55.1) | (46.5) | (8.6) | (218.9) | (144.7) | (74.2) | ||||||||||
Other interest expense | (43.4) | (45.5) | 2.1 | (179.7) | (181.4) | 1.7 | ||||||||||
Other income (loss), net | 0.8 | 19.8 | (19.0) | 9.8 | 24.4 | (14.6) | ||||||||||
Income from continuing operations before income taxes | $ 241.8 | $ 277.7 | $ (35.9) | (12.9) | $ 916.7 | $ 1,350.2 | $ (433.5) | (32.1) | ||||||||
Retail vehicle unit sales: | ||||||||||||||||
New | 71,434 | 64,748 | 6,686 | 10.3 | 254,715 | 244,546 | 10,169 | 4.2 | ||||||||
Used | 64,829 | 65,151 | (322) | (0.5) | 265,908 | 274,019 | (8,111) | (3.0) | ||||||||
136,263 | 129,899 | 6,364 | 4.9 | 520,623 | 518,565 | 2,058 | 0.4 | |||||||||
Revenue per vehicle retailed: | ||||||||||||||||
New | $ 52,849 | $ 52,000 | $ 849 | 1.6 | $ 51,227 | $ 52,209 | $ (982) | (1.9) | ||||||||
Used | $ 27,119 | $ 27,338 | $ (219) | (0.8) | $ 26,614 | $ 27,879 | $ (1,265) | (4.5) | ||||||||
Gross profit per vehicle retailed: | ||||||||||||||||
New | $ 2,969 | $ 3,653 | $ (684) | (18.7) | $ 3,045 | $ 4,342 | $ (1,297) | (29.9) | ||||||||
Used | $ 1,538 | $ 1,455 | $ 83 | 5.7 | $ 1,558 | $ 1,800 | $ (242) | (13.4) | ||||||||
Finance and insurance | $ 2,686 | $ 2,674 | $ 12 | 0.4 | $ 2,612 | $ 2,736 | $ (124) | (4.5) | ||||||||
Total variable operations(1) | $ 4,974 | $ 5,225 | $ (251) | (4.8) | $ 4,898 | $ 5,734 | $ (836) | (14.6) |
(1) | Total variable operations gross profit per vehicle retailed is calculated by dividing the sum of new vehicle, retail used vehicle, and finance and insurance gross profit by total retail vehicle unit sales. |
Operating Percentages | Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||
2024 ( %) | 2023 ( %) | 2024 ( %) | 2023 ( %) | |||||
Revenue mix percentages: | ||||||||
New vehicle | 52.3 | 49.8 | 48.8 | 47.4 | ||||
Used vehicle | 26.5 | 28.2 | 28.8 | 30.4 | ||||
Parts and service | 16.0 | 16.9 | 17.2 | 16.8 | ||||
Finance and insurance, net | 5.1 | 5.1 | 5.1 | 5.3 | ||||
Other | 0.1 | — | 0.1 | 0.1 | ||||
100.0 | 100.0 | 100.0 | 100.0 | |||||
Gross profit mix percentages: | ||||||||
New vehicle | 17.1 | 19.5 | 16.2 | 20.7 | ||||
Used vehicle | 8.4 | 7.5 | 9.2 | 9.9 | ||||
Parts and service | 45.0 | 44.4 | 46.2 | 41.7 | ||||
Finance and insurance | 29.5 | 28.6 | 28.4 | 27.6 | ||||
Other | — | — | — | 0.1 | ||||
100.0 | 100.0 | 100.0 | 100.0 | |||||
Operating items as a percentage of revenue: | ||||||||
Gross profit: | ||||||||
New vehicle | 5.6 | 7.0 | 5.9 | 8.3 | ||||
Used vehicle - retail | 5.7 | 5.3 | 5.9 | 6.5 | ||||
Parts and service | 48.4 | 47.3 | 47.9 | 47.2 | ||||
Total | 17.2 | 18.0 | 17.9 | 19.0 | ||||
Selling, general, and administrative expenses | 11.6 | 11.9 | 12.2 | 12.1 | ||||
Operating income | 4.7 | 5.2 | 4.9 | 6.1 | ||||
Operating items as a percentage of total gross profit: | ||||||||
Selling, general, and administrative expenses | 67.1 | 66.5 | 68.2 | 63.4 | ||||
Operating income | 27.3 | 28.8 | 27.3 | 32.2 |
AUTONATION, INC. UNAUDITED SUPPLEMENTARY DATA ($ in millions) | ||||||||||||||||
Segment Operating Highlights | Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||
2024 | 2023 | $ Variance | % Variance | 2024 | 2023 | $ Variance | % Variance | |||||||||
Revenue: | ||||||||||||||||
Domestic | $ 1,869.3 | $ 1,802.7 | $ 66.6 | 3.7 | $ 7,140.3 | $ 7,573.2 | $ (432.9) | (5.7) | ||||||||
Import | 2,112.4 | 2,016.7 | 95.7 | 4.7 | 8,156.9 | 7,880.9 | 276.0 | 3.5 | ||||||||
Premium luxury | 2,900.6 | 2,644.9 | 255.7 | 9.7 | 10,139.9 | 10,266.4 | (126.5) | (1.2) | ||||||||
Total Franchised Dealerships | 6,882.3 | 6,464.3 | 418.0 | 6.5 | 25,437.1 | 25,720.5 | (283.4) | (1.1) | ||||||||
Corporate and other | 330.9 | 303.1 | 27.8 | 9.2 | 1,328.3 | 1,228.4 | 99.9 | 8.1 | ||||||||
Total consolidated revenue | $ 7,213.2 | $ 6,767.4 | $ 445.8 | 6.6 | $ 26,765.4 | $ 26,948.9 | $ (183.5) | (0.7) | ||||||||
Segment income(1): | ||||||||||||||||
Domestic | $ 67.0 | $ 73.9 | $ (6.9) | (9.3) | $ 254.9 | $ 415.4 | $ (160.5) | (38.6) | ||||||||
Import | 120.5 | 136.9 | (16.4) | (12.0) | 476.6 | 635.0 | (158.4) | (24.9) | ||||||||
Premium luxury | 207.6 | 195.3 | 12.3 | 6.3 | 675.7 | 836.5 | (160.8) | (19.2) | ||||||||
Total Franchised Dealerships | 395.1 | 406.1 | (11.0) | (2.7) | 1,407.2 | 1,886.9 | (479.7) | (25.4) | ||||||||
AutoNation Finance income (loss) | 1.2 | (4.4) | 5.6 | (9.3) | (13.9) | 4.6 | ||||||||||
Corporate and other | (111.9) | (98.3) | (13.6) | (311.3) | (365.8) | 54.5 | ||||||||||
Add: Floorplan interest expense | 55.1 | 46.5 | 8.6 | 218.9 | 144.7 | 74.2 | ||||||||||
Operating income | $ 339.5 | $ 349.9 | $ (10.4) | (3.0) | $ 1,305.5 | $ 1,651.9 | $ (346.4) | (21.0) |
(1) | Segment income for the Domestic, Import, and Premium Luxury reportable segments is a non-GAAP measure and is defined as operating income less floorplan interest expense. |
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||
2024 | 2023 | Variance | % Variance | 2024 | 2023 | Variance | % Variance | |||||||||
Retail new vehicle unit sales: | ||||||||||||||||
Domestic | 19,200 | 16,361 | 2,839 | 17.4 | 69,268 | 67,471 | 1,797 | 2.7 | ||||||||
Import | 31,080 | 29,566 | 1,514 | 5.1 | 116,242 | 108,068 | 8,174 | 7.6 | ||||||||
Premium luxury | 21,154 | 18,821 | 2,333 | 12.4 | 69,205 | 69,007 | 198 | 0.3 | ||||||||
71,434 | 64,748 | 6,686 | 10.3 | 254,715 | 244,546 | 10,169 | 4.2 | |||||||||
Retail used vehicle unit sales: | ||||||||||||||||
Domestic | 17,673 | 19,638 | (1,965) | (10.0) | 74,851 | 84,552 | (9,701) | (11.5) | ||||||||
Import | 21,573 | 21,905 | (332) | (1.5) | 90,761 | 91,146 | (385) | (0.4) | ||||||||
Premium luxury | 18,827 | 17,925 | 902 | 5.0 | 73,435 | 75,334 | (1,899) | (2.5) | ||||||||
Other | 6,756 | 5,683 | 1,073 | 18.9 | 26,861 | 22,987 | 3,874 | 16.9 | ||||||||
64,829 | 65,151 | (322) | (0.5) | 265,908 | 274,019 | (8,111) | (3.0) | |||||||||
Brand Mix - Retail New Vehicle Units Sold | Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||
2024 ( %) | 2023 ( %) | 2024 ( %) | 2023 ( %) | ||||||
Domestic: | |||||||||
Ford, Lincoln | 11.2 | 9.7 | 11.1 | 10.6 | |||||
Chevrolet, Buick, Cadillac, GMC | 10.6 | 9.4 | 10.8 | 10.1 | |||||
Chrysler, Dodge, Jeep, Ram | 5.1 | 6.2 | 5.3 | 6.9 | |||||
Domestic total | 26.9 | 25.3 | 27.2 | 27.6 | |||||
Import: | |||||||||
Toyota | 20.2 | 21.4 | 20.6 | 19.4 | |||||
Honda | 11.8 | 12.4 | 13.0 | 12.7 | |||||
Nissan | 1.3 | 1.8 | 1.7 | 2.1 | |||||
Hyundai | 3.5 | 3.3 | 3.6 | 3.4 | |||||
Subaru | 3.8 | 3.8 | 3.8 | 3.6 | |||||
Other Import | 2.9 | 2.9 | 2.9 | 3.0 | |||||
Import total | 43.5 | 45.6 | 45.6 | 44.2 | |||||
Premium Luxury: | |||||||||
Mercedes-Benz | 9.8 | 8.9 | 9.1 | 9.2 | |||||
BMW | 10.4 | 10.1 | 9.0 | 9.4 | |||||
Lexus | 3.5 | 3.6 | 3.5 | 3.2 | |||||
Audi | 2.0 | 2.8 | 2.0 | 2.7 | |||||
Jaguar Land Rover | 2.2 | 1.7 | 2.0 | 1.7 | |||||
Other Premium Luxury | 1.7 | 2.0 | 1.6 | 2.0 | |||||
Premium Luxury total | 29.6 | 29.1 | 27.2 | 28.2 | |||||
100.0 | 100.0 | 100.0 | 100.0 |
AutoNation Finance | Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||
2024 | 2023 | $ Variance | 2024 | 2023 | $ Variance | |||||||
Interest margin: | ||||||||||||
Interest and fee income | $ 37.2 | $ 19.1 | $ 18.1 | $ 118.4 | $ 84.0 | $ 34.4 | ||||||
Interest expense | (12.7) | (6.1) | (6.6) | (39.8) | (20.8) | (19.0) | ||||||
Total interest margin | 24.5 | 13.0 | 11.5 | 78.6 | 63.2 | 15.4 | ||||||
Provision for credit losses | (21.2) | (9.8) | (11.4) | (57.5) | (45.9) | (11.6) | ||||||
Total interest margin after provision for loan losses | 3.3 | 3.2 | 0.1 | 21.1 | 17.3 | 3.8 | ||||||
Direct expenses(1) | (9.5) | (7.6) | (1.9) | (37.8) | (39.3) | 1.5 | ||||||
Gain on sale of auto loans receivable | 7.4 | — | 7.4 | 7.4 | 8.1 | (0.7) | ||||||
AutoNation Finance income (loss) | $ 1.2 | $ (4.4) | $ 5.6 | $ (9.3) | $ (13.9) | $ 4.6 | ||||||
(1) Direct expenses are comprised primarily of compensation expenses and loan administration costs incurred by our auto finance company. |
AUTONATION, INC. UNAUDITED SUPPLEMENTARY DATA, Continued ($ in millions) | ||||||||
Capital Expenditures / Stock Repurchases | Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||
2024 | 2023 | 2024 | 2023 | |||||
Capital expenditures | $ 66.3 | $ 124.3 | $ 328.5 | $ 410.3 | ||||
Cash paid for acquisitions, net of cash acquired | $ — | $ 0.3 | $ — | $ 271.4 | ||||
Cash received from divestitures, net of cash relinquished | $ — | $ 23.2 | $ 156.0 | $ 23.2 | ||||
Stock repurchases: | ||||||||
Aggregate purchase price (1) | $ 104.4 | $ 151.2 | $ 460.0 | $ 863.6 | ||||
Shares repurchased (in millions) | 0.6 | 1.1 | 2.9 | 6.4 |
Floorplan Assistance and Expense | Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||
2024 | 2023 | $ Variance | 2024 | 2023 | $ Variance | |||||||
Floorplan assistance earned (included in cost of sales) | $ 35.2 | $ 33.7 | $ 1.5 | $ 136.8 | $ 125.8 | $ 11.0 | ||||||
New vehicle floorplan interest expense | (53.3) | (43.0) | (10.3) | (210.6) | (132.1) | (78.5) | ||||||
Net new vehicle inventory carrying expense | $ (18.1) | $ (9.3) | $ (8.8) | $ (73.8) | $ (6.3) | $ (67.5) |
Balance Sheet and Other Highlights | December 31, 2024 | December 31, 2023 | ||
Cash and cash equivalents | $ 59.8 | $ 60.8 | ||
Inventory | $ 3,360.0 | $ 3,033.4 | ||
Floorplan notes payable | $ 3,709.7 | $ 3,382.4 | ||
Non-recourse debt | $ 826.0 | $ 258.4 | ||
Non-vehicle debt | $ 3,762.1 | $ 4,030.3 | ||
Equity | $ 2,457.3 | $ 2,211.4 | ||
New days supply (industry standard of selling days) | 39 days | 36 days | ||
Used days supply (trailing calendar month days) | 37 days | 39 days |
Key Credit Agreement Covenant Compliance Calculations (2) | ||
Leverage ratio | 2.45x | |
Covenant | less than or equal to | 3.75x |
Interest coverage ratio | 4.24x | |
Covenant | greater than or equal to | 3.00x |
(1) | Excludes excise tax accrual under Inflation Reduction Act. |
(2) | Calculated in accordance with our credit agreement as filed with our Quarterly Report on Form 10-Q for the quarter ended June 30, 2023. |
AUTONATION, INC. UNAUDITED SUPPLEMENTARY DATA, Continued ($ in millions, except per share data) | ||||||||||||||||||||||||
Comparable Basis Reconciliations(1) | ||||||||||||||||||||||||
Three Months Ended December 31, | ||||||||||||||||||||||||
Operating Income | Income from | Income Tax Provision(2) | Effective | Net Income | Diluted Earnings Per Share(3) | |||||||||||||||||||
2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||
From continuing operations, as reported | $ 339.5 | $ 349.9 | $ 241.8 | $ 277.7 | $ 55.7 | $ 61.5 | 23.0 % | 22.1 % | $ 186.1 | $ 216.2 | ||||||||||||||
Discontinued operations, net of income taxes | — | — | ||||||||||||||||||||||
As reported | 186.1 | 216.2 | $ 4.64 | $ 5.04 | ||||||||||||||||||||
Increase (decrease) in compensation expense related to | (1.3) | 11.2 | — | — | — | — | — | — | $ — | $ — | ||||||||||||||
Net loss (gain) on equity investments | — | — | — | (7.5) | — | (1.8) | — | (5.7) | $ — | $ (0.13) | ||||||||||||||
Self-insurance related losses(5) | 6.0 | — | 6.0 | — | 1.5 | — | 4.5 | — | $ 0.11 | $ — | ||||||||||||||
Severance expenses | 5.5 | 6.6 | 5.5 | 6.6 | 1.3 | 1.6 | 4.2 | 5.0 | $ 0.10 | $ 0.12 | ||||||||||||||
Franchise rights impairment | 12.5 | — | 12.5 | — | 3.1 | — | 9.4 | — | $ 0.23 | $ — | ||||||||||||||
Income tax adjustments | — | — | — | — | 5.0 | — | (5.0) | — | $ (0.12) | $ — | ||||||||||||||
Adjusted | $ 362.2 | $ 367.7 | $ 265.8 | $ 276.8 | $ 66.6 | $ 61.3 | 25.1 % | 22.1 % | $ 199.2 | $ 215.5 | $ 4.97 | $ 5.02 | ||||||||||||
Three Months Ended December 31, | ||||||||||||||||||||||||
SG&A | SG&A as a | |||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||
As reported | $ 833.7 | $ 808.3 | 67.1 | 66.5 | ||||||||||||||||||||
Excluding: | ||||||||||||||||||||||||
Increase (decrease) in compensation expense related to | (1.3) | 11.2 | ||||||||||||||||||||||
Self-insurance related losses | 6.0 | — | ||||||||||||||||||||||
Severance expenses | 5.5 | 6.6 | ||||||||||||||||||||||
Adjusted | $ 823.5 | $ 790.5 | 66.3 | 65.1 |
(1) | Please refer to the "Non-GAAP Financial Measures" section of the Press Release. |
(2) | Tax expense is determined based on the amount of additional taxes or tax benefits associated with each individual item. |
(3) | Diluted earnings per share amounts are calculated discretely and therefore may not add up to the total due to rounding. |
(4) | Increases and decreases in deferred compensation obligations, which are recorded in SG&A, are substantially offset by corresponding gains and losses, respectively, related to changes in the cash surrender value of corporate-owned life insurance ("COLI") for deferred compensation plan participants as a result of changes in market performance of the underlying investments; therefore, net impact to net income and earnings per share is de minimis. Gains and losses related to the COLI are recorded in non-operating Other Income (Loss), Net. |
(5) | Primarily related to losses from weather-related catastrophes and associated costs. |
AUTONATION, INC. UNAUDITED SUPPLEMENTARY DATA, Continued ($ in millions, except per share data) | ||||||||||||||||||||||||
Comparable Basis Reconciliations(1) | ||||||||||||||||||||||||
Twelve Months Ended December 31, | ||||||||||||||||||||||||
Operating Income | Income from | Income Tax | Effective | Net Income | Diluted Earnings Per Share(3) | |||||||||||||||||||
2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||
From continuing operations, as reported | $ 916.7 | $ 224.5 | $ 330.0 | 24.5 % | 24.4 % | $ 692.2 | ||||||||||||||||||
Discontinued operations, net of income taxes | — | 0.9 | ||||||||||||||||||||||
As reported | 692.2 | 1,021.1 | $ 16.92 | $ 22.74 | ||||||||||||||||||||
Increase (decrease) in compensation expense related to | 15.0 | 17.5 | — | — | — | — | — | — | $ — | $ — | ||||||||||||||
Net loss (gain) on equity investments | — | — | 6.7 | (7.5) | 1.6 | (1.8) | 5.1 | (5.7) | $ 0.12 | $ (0.13) | ||||||||||||||
One-time costs associated with CDK outage(5) | 42.8 | — | 42.8 | — | 10.5 | — | 32.3 | — | $ 0.79 | $ — | ||||||||||||||
Self-insurance related losses(6) | 11.7 | 16.5 | 11.7 | 16.5 | 2.9 | 4.1 | 8.8 | 12.4 | $ 0.22 | $ 0.28 | ||||||||||||||
Severance expenses | 5.5 | 6.6 | 5.5 | 6.6 | 1.3 | 1.6 | 4.2 | 5.0 | $ 0.10 | $ 0.11 | ||||||||||||||
Income tax adjustments | — | — | — | — | 5.0 | — | (5.0) | — | $ (0.12) | $ — | ||||||||||||||
Franchise rights impairment | 12.5 | — | 12.5 | — | 3.1 | — | 9.4 | — | $ 0.23 | $ — | ||||||||||||||
Business/property-related items: | ||||||||||||||||||||||||
Net gains on dispositions, net of asset impairments | (46.7) | — | (46.7) | — | (11.4) | — | (35.3) | — | $ (0.86) | $ — | ||||||||||||||
Loss from operations resulting from dispositions | 2.4 | — | 3.0 | — | 0.7 | — | 2.3 | — | $ 0.06 | $ — | ||||||||||||||
Adjusted | $ 952.2 | $ 238.2 | $ 333.9 | 25.0 % | 24.4 % | $ 714.0 | $ 17.46 | $ 23.00 | ||||||||||||||||
Twelve Months Ended December 31, | ||||||||||||||||||||||||
SG&A | SG&A as a | |||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||
As reported | 68.2 | 63.4 | ||||||||||||||||||||||
Excluding: | ||||||||||||||||||||||||
Increase (decrease) in compensation expense related to | 15.0 | 17.5 | ||||||||||||||||||||||
One-time costs associated with CDK outage | 42.8 | — | ||||||||||||||||||||||
Self-insurance related losses | 11.7 | 16.5 | ||||||||||||||||||||||
Severance expenses | 5.5 | 6.6 | ||||||||||||||||||||||
Adjusted | 66.6 | 62.6 |
(1) | Please refer to the "Non-GAAP Financial Measures" section of the Press Release. |
(2) | Tax expense is determined based on the amount of additional taxes or tax benefits associated with each individual item. |
(3) | Diluted earnings per share amounts are calculated discretely and therefore may not add up to the total due to rounding. |
(4) | Increases and decreases in deferred compensation obligations, which are recorded in SG&A, are substantially offset by corresponding gains and losses, respectively, related to changes in the cash surrender value of corporate-owned life insurance ("COLI") for deferred compensation plan participants as a result of changes in market performance of the underlying investments; therefore, net impact to net income and earnings per share is de minimis. Gains and losses related to the COLI are recorded in non-operating Other Income (Loss), Net. |
(5) | Represents certain one-time costs incurred associated with the CDK outage, principally consisting of compensation paid to commission-based associates to ensure business continuity. |
(6) | Primarily related to losses from weather-related catastrophes and associated costs. |
AUTONATION, INC. UNAUDITED SUPPLEMENTARY DATA, Continued ($ in millions) | ||||
Free Cash Flow | Twelve Months Ended December 31, | |||
2024 | 2023 | |||
Net cash provided by operating activities | $ 314.7 | $ 724.0 | ||
Net proceeds from (payments of) vehicle floorplan - non-trade | (113.5) | 425.3 | ||
Increase in auto loans receivable, net | 877.1 | 229.9 | ||
Adjusted cash provided by operating activities | 1,078.3 | 1,379.2 | ||
Capital expenditures | (328.5) | (410.3) | ||
Adjusted free cash flow | $ 749.8 | $ 968.9 | ||
Adjusted net income | $ 714.0 | $ 1,032.8 | ||
Adjusted free cash flow conversion % | 105 | 94 |
AUTONATION, INC. UNAUDITED SAME STORE DATA ($ in millions, except per vehicle data) | ||||||||||||||||
Operating Highlights | Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||
2024 | 2023 | $ Variance | % Variance | 2024 | 2023 | $ Variance | % Variance | |||||||||
Revenue: | ||||||||||||||||
New vehicle | $ 3,775.2 | $ 3,331.8 | $ 443.4 | 13.3 | $ 281.7 | 2.2 | ||||||||||
Retail used vehicle | 1,727.3 | 1,750.8 | (23.5) | (1.3) | 6,826.2 | 7,495.5 | (669.3) | (8.9) | ||||||||
Wholesale | 149.2 | 122.8 | 26.4 | 21.5 | 613.6 | 547.6 | 66.0 | 12.1 | ||||||||
Used vehicle | 1,876.5 | 1,873.6 | 2.9 | 0.2 | 7,439.8 | 8,043.1 | (603.3) | (7.5) | ||||||||
Finance and insurance, net | 362.5 | 343.0 | 19.5 | 5.7 | 1,326.9 | 1,398.1 | (71.2) | (5.1) | ||||||||
Total variable operations | 6,014.2 | 5,548.4 | 465.8 | 8.4 | 21,675.7 | 22,068.5 | (392.8) | (1.8) | ||||||||
Parts and service | 1,150.6 | 1,106.3 | 44.3 | 4.0 | 4,503.5 | 4,393.0 | 110.5 | 2.5 | ||||||||
Other | 6.4 | 6.1 | 0.3 | 22.5 | 30.4 | (7.9) | ||||||||||
Total revenue | $ 7,171.2 | $ 6,660.8 | $ 510.4 | 7.7 | $ (290.2) | (1.1) | ||||||||||
Gross profit: | ||||||||||||||||
New vehicle | $ 212.2 | $ 234.7 | $ (22.5) | (9.6) | $ 769.5 | $ 1,052.9 | $ (283.4) | (26.9) | ||||||||
Retail used vehicle | 98.1 | 93.3 | 4.8 | 5.1 | 403.3 | 485.0 | (81.7) | (16.8) | ||||||||
Wholesale | 5.1 | (2.8) | 7.9 | 26.8 | 15.7 | 11.1 | ||||||||||
Used vehicle | 103.2 | 90.5 | 12.7 | 14.0 | 430.1 | 500.7 | (70.6) | (14.1) | ||||||||
Finance and insurance | 362.5 | 343.0 | 19.5 | 5.7 | 1,326.9 | 1,398.1 | (71.2) | (5.1) | ||||||||
Total variable operations | 677.9 | 668.2 | 9.7 | 1.5 | 2,526.5 | 2,951.7 | (425.2) | (14.4) | ||||||||
Parts and service | 556.0 | 527.4 | 28.6 | 5.4 | 2,163.3 | 2,089.4 | 73.9 | 3.5 | ||||||||
Other | 0.5 | (0.2) | 0.7 | 2.1 | 3.6 | (1.5) | ||||||||||
Total gross profit | $ 1,234.4 | $ 1,195.4 | $ 39.0 | 3.3 | $ 4,691.9 | $ 5,044.7 | $ (352.8) | (7.0) | ||||||||
Retail vehicle unit sales: | ||||||||||||||||
New | 71,434 | 64,041 | 7,393 | 11.5 | 251,642 | 241,749 | 9,893 | 4.1 | ||||||||
Used | 63,330 | 63,831 | (501) | (0.8) | 254,481 | 268,010 | (13,529) | (5.0) | ||||||||
134,764 | 127,872 | 6,892 | 5.4 | 506,123 | 509,759 | (3,636) | (0.7) | |||||||||
Revenue per vehicle retailed: | ||||||||||||||||
New | $ 52,849 | $ 52,026 | $ 823 | 1.6 | $ 51,299 | $ 52,233 | $ (934) | (1.8) | ||||||||
Used | $ 27,275 | $ 27,429 | $ (154) | (0.6) | $ 26,824 | $ 27,967 | $ (1,143) | (4.1) | ||||||||
Gross profit per vehicle retailed: | ||||||||||||||||
New | $ 2,971 | $ 3,665 | $ (694) | (18.9) | $ 3,058 | $ 4,355 | $ (1,297) | (29.8) | ||||||||
Used | $ 1,549 | $ 1,462 | $ 87 | 6.0 | $ 1,585 | $ 1,810 | $ (225) | (12.4) | ||||||||
Finance and insurance | $ 2,690 | $ 2,682 | $ 8 | 0.3 | $ 2,622 | $ 2,743 | $ (121) | (4.4) | ||||||||
Total variable operations(1) | $ 4,992 | $ 5,247 | $ (255) | (4.9) | $ 4,939 | $ 5,760 | $ (821) | (14.3) |
(1) | Total variable operations gross profit per vehicle retailed is calculated by dividing the sum of new vehicle, retail used vehicle, and finance and insurance gross profit by total retail vehicle unit sales. |
Operating Percentages | Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||
2024 ( %) | 2023 ( %) | 2024 ( %) | 2023 ( %) | |||||
Revenue mix percentages: | ||||||||
New vehicle | 52.6 | 50.0 | 49.3 | 47.7 | ||||
Used vehicle | 26.2 | 28.1 | 28.4 | 30.4 | ||||
Parts and service | 16.0 | 16.6 | 17.2 | 16.6 | ||||
Finance and insurance, net | 5.1 | 5.1 | 5.1 | 5.3 | ||||
Other | 0.1 | 0.2 | — | — | ||||
100.0 | 100.0 | 100.0 | 100.0 | |||||
Gross profit mix percentages: | ||||||||
New vehicle | 17.2 | 19.6 | 16.4 | 20.9 | ||||
Used vehicle | 8.4 | 7.6 | 9.2 | 9.9 | ||||
Parts and service | 45.0 | 44.1 | 46.1 | 41.4 | ||||
Finance and insurance | 29.4 | 28.7 | 28.3 | 27.7 | ||||
Other | — | — | — | 0.1 | ||||
100.0 | 100.0 | 100.0 | 100.0 | |||||
Operating items as a percentage of revenue: | ||||||||
Gross profit: | ||||||||
New vehicle | 5.6 | 7.0 | 6.0 | 8.3 | ||||
Used vehicle - retail | 5.7 | 5.3 | 5.9 | 6.5 | ||||
Parts and service | 48.3 | 47.7 | 48.0 | 47.6 | ||||
Total | 17.2 | 17.9 | 17.9 | 19.0 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/autonation-reports-fourth-quarter-and-full-year-results-302372877.html
SOURCE AutoNation, Inc.