Amryt Reports Record Q1 2022 Results
Amryt reported record Q1 2022 results, achieving 22.1% YoY revenue growth with revenues reaching $59.1M. Metreleptin revenues increased by 25.7% to $37.6M. The company reaffirmed its FY 2022 revenue guidance of $260M - $270M, indicating growth of 17%-21% over the previous year. A positive opinion for Filsuvez® was adopted by the CHMP for treating Dystrophic and Junctional EB, marking a significant milestone. The board approved a $30M stock repurchase program and reported cash reserves of $102.2M as of March 31, 2022.
- 22.1% YoY revenue growth to $59.1M in Q1 2022.
- Metreleptin revenues increased 25.7% YoY to $37.6M.
- Reaffirmed FY 2022 revenue guidance of $260M - $270M, indicating 17%-21% growth.
- Adoption of positive CHMP opinion for Filsuvez® for EB treatment.
- Board approved stock repurchase program of up to $30M.
- Cash reserves of $102.2M as of March 31, 2022.
- Operating loss increased to $12.8M in Q1 2022 from $3.4M in Q1 2021.
- Cash reserves decreased from $113M at year-end 2021.
Amryt Reports Record Q1 2022 Results
CHMP adopts positive opinion for Filsuvez® for the treatment of Dystrophic and Junctional EB
Reaffirming FY 2022 revenue guidance to
Board approved stock repurchase program of up to
Cash of $102.2M at March 31, 2022
22.1% YoY revenue growth in Q1 to $59.1M
25.7% growth in metreleptin revenues YoY to $37.6M in Q1
9th consecutive quarter of positive EBITDA generation
Successful bioavailability study supporting development of Mycapssa® for carcinoid symptoms in NET
Conference call and webcast today at 0830 ET / 1330 BST
DUBLIN, Ireland, and Boston MA, May 4, 2022, Amryt (Nasdaq: AMYT), a global, commercial-stage biopharmaceutical company dedicated to acquiring, developing and commercializing novel treatments for rare diseases, today provides a business update and announces unaudited financial results for the first quarter ended March 31, 2022.
Joe Wiley, CEO of Amryt Pharma, commented: “Q1 was an extremely busy and productive period for Amryt and I am pleased to report today’s strong operational and financial results. Our record Q1 revenues of $59.1M represent 22.1% YoY revenue growth. Metreleptin continues to grow strongly and delivered 25.7% YoY growth in the quarter and these results clearly demonstrate the strong performance of metreleptin across all regions. Overall, the results also demonstrate the strong growth we are experiencing across our business and represent our ninth consecutive quarter of positive EBITDA generation.
We have also recently reported some very positive news regarding the regulatory pathway for Filsuvez® with the CHMP recommending a positive opinion. This recommendation for the approval of Filsuvez® in Europe is the most significant milestone in Amryt’s history and represents a major positive development for European patients that suffer from this debilitating condition and is the culmination of years of hard work from all the Amryt team. If approved, Filsuvez® would be our fourth commercial product and we already have in place the team, financial flexibility, systems and global infrastructure to bring it to market and to execute our significant growth plan. We are very excited by the potential to deliver Filsuvez® to European patients in need as soon as possible.
The relaunch of Mycapssa® is progressing well and we are excited about both the growth opportunity for Mycapssa® in acromegaly and the potential to develop Mycapssa® in carcinoid syndrome associated with neuroendocrine tumors.
Given the strong performance of our business year to date, we are today reaffirming our full year 2022 revenue guidance of
Q1 2022 and Recent Business Highlights:
- Board approves stock repurchase program of up to
$30M through March 2023 - Completed
$125M non-dilutive debt refinancing of which$105M is drawn - significantly reducing interest expense and cost of capital and extending term debt maturity through 2027 - Lancet Diabetes & Endocrinology publishes positive results for the MPOWERED Phase 3 trial for Mycapssa®
- Announced positive long-term MPOWERED safety and efficacy data confirming the role for Mycapssa® in the management of acromegaly patients who have responded to and tolerated treatment with octreotide and lanreotide
- Announced positive long-term safety and efficacy data for Mycapssa® (oral octreotide) from the 2nd Year of OPTIMAL Open Label Extension study in acromegaly patients
- Announced successful bioavailability study for Mycapssa®
- Announced positive interim analysis data from Open Label Phase of EASE Phase 3 Trial in EB
- Filsuvez®1 new patents announced further strengthening IP protection
- Commercial plans well advanced for potential Filsuvez® launch in Europe
- CHMP adopts positive opinion for Filsuvez® for the treatment of Dystrophic and Junctional EB
- Filsuvez® FDA briefing document has been filed and end-of-review conference anticipated in Q2
- FY 2022 revenue guidance of
$260M -$270M reaffirmed, representing 17-21% growth over 2021
Q1 2022 Commercial Product Performance:
|
| Q1 2022 (unaudited) | |||
|
| US | EMEA | Other | Total |
|
| US$’000 | US$’000 | US$’000 | US$’000 |
| Metreleptin | 20,244 | 15,922 | 1,481 | 37,647 |
| Lomitapide | 8,054 | 7,190 | 2,572 | 17,816 |
| Mycapssa® | 3,427 | - | - | 3,427 |
| Other | - | 171 | 68 | 239 |
| Total revenue | 31,725 | 23,283 | 4,121 | 59,129 |
|
| Q1 2021 (unaudited) | |||
|
| US | EMEA | Other | Total |
|
| US$’000 | US$’000 | US$’000 | US$’000 |
| Metreleptin | 16,239 | 12,971 | 750 | 29,960 |
| Lomitapide | 8,324 | 7,440 | 2,420 | 18,184 |
| Mycapssa® | - | - | - | - |
| Other | - | 223 | 65 | 288 |
| Total revenue | 24,563 | 20,634 | 3,235 | 48,432 |
22.1% YoY revenue growth in Q1 2022 to$59.1M (Q1 2021:$48.4M )- 25.7% increase in metreleptin revenues YoY to $37.6M in Q1 2022 (Q1 2021: $30.0M)
- US accounted for 53.8% of global metreleptin revenues and EMEA accounted for 42.3% in Q1 2022
- US metreleptin revenues grew by
24.7% YoY and EMEA metreleptin revenues grew by 22.8% YoY in Q1 2022 - US accounted for 45.2% of global lomitapide revenues and EMEA accounted for 40.4% in Q1 2022
- Global lomitapide revenues increased by
0.7% QoQ - Mycapssa® delivered
$3.4M in Q1 2022 - Mycapssa® revenues in Q4 2021 were impacted by pre-ordering in the quarter of approx.
$1M . Allowing for the impact of pre-ordering, our underlying Mycapssa® business grew11% sequentially in Q1 2022.
Q1 2022 Financial Highlights:
$12.8M operating loss before finance expense for Q1 2022 (Q1 2021: $3.4M operating loss). Excluding non-cash items, share based compensation expenses and Chiasma restructuring and acquisition costs, this resulted in EBITDA3 before restructuring and acquisition costs of $7.2M.- Cash of $102.2M at March 31, 2022 (Dec 31, 2021: $113.0M)
IFRS and non-GAAP adjusted Q1 2022 results:
| US$M | Q1 2021
| Q1 2022 | Q1 2022 | Q1 2022 Non-GAAP Adjusted |
| Revenue | 48.4 | 59.1 | - | 59.1 |
| Gross profit | 24.9 | 28.4 | 16.0 | 44.4 |
| R&D expenses | (8.9) | (9.9) | - | (9.9) |
| SG&A expenses | (18.2) | (27.7) | 0.4 | (27.3) |
| Restructuring and acquisition costs | - | (0.4) | - | (0.4) |
| Share based compensation expenses | (1.3) | (3.2) | 3.2 | - |
| Operating (loss) / profit before finance expense | (3.4) | (12.8) | 19.6 | 6.83
|
| Operating (loss) / profit before finance expense and restructuring and acquisition costs | (3.4) | (12.4) | 19.6 | 7.23 |
1 Filsuvez® (birch extract) gel (“Filsuvez®”) has been selected as the brand name for Oleogel-S10 but please note, Amryt does not, as yet, have regulatory approval for Filsuvez® to treat EB.
2 Non-cash items include amortisation of the acquired metreleptin, lomitapide and Mycapssa® intangible assets ($14.4M), amortisation of the inventory fair value step-up related to the acquisition of Chiasma, Inc. ($1.6M), depreciation and amortisation (
3 EBITDA is earnings before interest, tax, depreciation, amortisation and share based compensation expenses. To supplement Amryt's financial results presented in accordance with IFRS generally accepted accounting principles, the Company uses EBITDA as a key measure of company performance as the Company believes that this measure is most reflective of the operational profitability or loss of the Company and provides management and investors with useful supplementary information which can enhance their ability to evaluate the operating performance of the business. EBITDA, as measured by the Company, is not meant to be considered in isolation or as a substitute to operating profit / loss attributable to Amryt and should be read in conjunction with the Company's condensed consolidated financial statements prepared in accordance with IFRS.
Oleogel-S10 (Filsuvez®) Regulatory Update:
On February 28, 2022, Amryt announced that the FDA communicated that it had completed its review of the NDA for Oleogel-S10 and has determined that the application cannot be approved in its present form. The FDA has asked Amryt to submit additional confirmatory evidence of effectiveness for Oleogel-S10 in EB. During Q2 2022, Amryt intends to discuss with the FDA the nature of the data required to address the Agency’s concerns. An FDA briefing document has been filed and an end-of-review conference is anticipated in Q2 2022.
On April 22, 2022, the European Medicines Agency's (EMA) Committee for Medicinal Products for Human Use (CHMP) adopted a positive opinion, recommending the approval of Filsuvez® in the European Union (EU) for the treatment of partial thickness wounds associated with dystrophic and junctional Epidermolysis Bullosa (EB) in patients 6 months and older. EB is a rare and distressing genetic skin disorder affecting young children and adults for which there is currently no approved treatment. Based on this CHMP recommendation a decision by the European Commission (EC) is expected on the Filsuvez® application within 67 days of the CHMP opinion. The centralised marketing authorisation would be valid in all EU Member States as well as in Iceland, Liechtenstein, and Norway. The Medicines and Healthcare products Regulatory Agency (MHRA) in the UK is expected to grant authorisation within the same time period.
Guidance & Outlook:
Given the continued strong performance of the Company’s commercial products, the board is today reaffirming revenue guidance for FY 2022 in the range of
Conference Call & Webcast:
Amryt will host a conference call and webcast for analysts and investors today at 0830 ET/1330 GMT.
Webcast Player URL: https://edge.media-server.com/mmc/p/uso54daj
Telephone Dial in details:
| United States | +1 646 741 3167 |
| United Kingdom | +44 (0) 207 192 8338 |
| Ireland | +353 (1) 506 0650 |
| Confirmation Code | 1698066 |
A playback facility will be available from May 4, 2022 at 1330 ET/1830 BST – May 11, 2022 at 1330 ET/1830 BST. Access details for the playback facility are as follows: Confirmation Code: 1698066 | US: + 1 917 677 7532 | UK: +44 (0) 333 300 9785 | Ireland : +353 (1) 553 8777.
About Amryt
Amryt is a global commercial-stage biopharmaceutical company focused on acquiring, developing and commercializing innovative treatments to help improve the lives of patients with rare and orphan diseases. Amryt comprises a strong and growing portfolio of commercial and development assets.
Amryt’s commercial business comprises three orphan disease products – metreleptin (Myalept®/ Myalepta®); oral octreotide (Mycapssa®); and lomitapide (Juxtapid®/ Lojuxta®).
Myalept®/Myalepta® (metreleptin) is approved in the US (under the trade name Myalept®) as an adjunct to diet as replacement therapy to treat the complications of leptin deficiency in patients with congenital or acquired generalized lipodystrophy (GL) and in the EU (under the trade name Myalepta®) as an adjunct to diet for the treatment of leptin deficiency in patients with congenital or acquired GL in adults and children two years of age and above and familial or acquired partial lipodystrophy (PL) in adults and children 12 years of age and above for whom standard treatments have failed to achieve adequate metabolic control. For additional information, please follow this link.
Mycapssa® (octreotide capsules) is approved in the US for long-term maintenance therapy in acromegaly patients who have responded to and tolerated treatment with octreotide or lanreotide. Mycapssa® is the first and only oral somatostatin analog approved by the FDA. Mycapssa® has also been submitted to the EMA and is not yet approved in Europe. For additional information, please follow this link.
Juxtapid®/Lojuxta® (lomitapide) is approved as an adjunct to a low-fat diet and other lipid-lowering medicinal products for adults with the rare cholesterol disorder, Homozygous Familial Hypercholesterolaemia ("HoFH") in the US, Canada, Colombia, Argentina and Japan (under the trade name Juxtapid®) and in the EU, Israel, Saudi Arabia and Brazil (under the trade name Lojuxta®). For additional information, please follow this link.
Amryt's lead development candidate, Oleogel-S10 is a potential treatment for the cutaneous manifestations of Junctional and Dystrophic Epidermolysis Bullosa (EB), a rare and distressing genetic skin disorder affecting young children and adults for which there is currently no approved treatment. Filsuvez® has been selected as the brand name for Oleogel-S10. The product does not currently have regulatory approval to treat EB.
Amryt’s pre-clinical gene therapy candidate, AP103, offers a potential treatment for patients with Dystrophic EB, and the polymer-based delivery platform has the potential to be developed for the treatment of other genetic disorders.
Amryt also intends to develop oral medications that are currently only available as injectable therapies through its Transient Permeability Enhancer (TPE®) technology platform. For more information on Amryt, including products, please visit www.amrytpharma.com.
Forward-Looking Statements
This announcement may contain forward-looking statements and the words "expect", "anticipate", "intends", "plan", "estimate", "aim", "forecast", "project" and similar expressions (or their negative) identify certain of these forward-looking statements. The forward-looking statements in this announcement are based on numerous assumptions and Amryt's present and future business strategies and the environment in which Amryt expects to operate in the future. Forward-looking statements involve inherent known and unknown risks, uncertainties and contingencies because they relate to events and depend on circumstances that may or may not occur in the future and may cause the actual results, performance or achievements to be materially different from those expressed or implied by such forward-looking statements. These statements are not guarantees of future performance or the ability to identify and consummate investments. Many of these risks and uncertainties relate to factors that are beyond Amryt's ability to control or estimate precisely, such as future market conditions, the course of the COVID-19 pandemic, currency fluctuations, the behaviour of other market participants, the outcome of clinical trials, the actions of regulators and other factors such as Amryt's ability to obtain financing, changes in the political, social and regulatory framework in which Amryt operates or in economic, technological or consumer trends or conditions. Past performance should not be taken as an indication or guarantee of future results, and no representation or warranty, express or implied, is made regarding future performance. No person is under any obligation to update or keep current the information contained in this announcement or to provide the recipient of it with access to any additional relevant information that may arise in connection with it. Such forward-looking statements reflect the Company’s current beliefs and assumptions and are based on information currently available to management.
Contacts
Joe Wiley, CEO / Rory Nealon, CFO/COO, +353 (1) 518 0200, ir@amrytpharma.com
Tim McCarthy, LifeSci Advisors, LLC, +1 (212) 915 2564, tim@lifesciadvisors.com
Amryt Pharma plc
Condensed Consolidated Statement of Comprehensive Loss
|
|
| Three Months Ended | |
|
| Note | 2022 | 2021 |
|
|
| US$’000 | US$’000 |
| Revenue | 3 | 59,129 | 48,432 |
| Cost of sales |
| (30,775) | (23,489) |
| Gross profit |
| 28,354 | 24,943 |
| Research and development expenses |
| (9,881) | (8,916) |
| Selling, general and administrative expenses |
| (27,709) | (18,156) |
| Restructuring and acquisition costs | 5 | (402) | — |
| Share based payment expenses | 4 | (3,148) | (1,263) |
| Operating loss before finance expense |
| (12,786) | (3,392) |
| Non-cash change in fair value of contingent consideration | 5 | (427) | (2,874) |
| Non-cash contingent value rights loss | 5 | (682) | (1,763) |
| Net finance expense - other |
| (11,127) | (7,898) |
| Loss on ordinary activities before taxation |
| (25,022) | (15,927) |
| Tax credit/(charge) on loss on ordinary activities |
| 10,531 | (610) |
| Loss for the period attributable to the equity holders of the Company |
| (14,491) | (16,537) |
| Exchange translation differences which may be reclassified through profit or loss |
| (399) | 2,547 |
| Total other comprehensive (loss)/income |
| (399) | 2,547 |
| Total comprehensive loss for the period attributable to the equity holders of the Company |
| (14,890) | (13,990) |
|
|
|
|
|
| Loss per share |
|
|
|
| Loss per share - basic and diluted, attributable to ordinary equity holders of the parent (US$) | 6 | (0.05) | (0.09) |
Amryt Pharma plc
Condensed Consolidated Statement of Financial Position
|
|
|
| As at, | ||
|
| Note |
| March 31, 2022 |
| December 31, 2021 |
|
|
|
| US$’000 |
| US$’000 |
| Assets |
|
|
|
|
|
| Non-current assets |
|
|
|
|
|
| Goodwill | 7 |
| 56,688 |
| 56,688 |
| Intangible assets | 7 |
| 451,575 |
| 467,359 |
| Property, plant and equipment |
|
| 7,110 |
| 7,416 |
| Other non-current assets |
|
| 1,850 |
| 1,885 |
| Total non-current assets |
|
| 517,223 |
| 533,348 |
| Current assets |
|
|
|
|
|
| Trade and other receivables | 8 |
| 47,369 |
| 53,908 |
| Inventories | 9 |
| 120,055 |
| 115,769 |
| Cash and cash equivalents, including restricted cash | 10 |
| 102,220 |
| 113,032 |
| Total current assets |
|
| 269,644 |
| 282,709 |
| Total assets |
|
| 786,867 |
| 816,057 |
|
|
|
|
|
|
|
| Equity and liabilities |
|
|
|
|
|
| Equity attributable to owners of the parent |
|
|
|
|
|
| Share capital | 11 |
| 25,572 |
| 25,500 |
| Share premium | 11 |
| 319,855 |
| 318,153 |
| Other reserves | 11 |
| 247,231 |
| 246,303 |
| Accumulated deficit |
|
| (246,676) |
| (233,295) |
| Total equity |
|
| 345,982 |
| 356,661 |
| Non-current liabilities |
|
|
|
|
|
| Contingent consideration and contingent value rights | 5 |
| 81,127 |
| 81,113 |
| Deferred tax liability |
|
| 6,665 |
| 17,772 |
| Long term loan | 12 |
| 98,463 |
| 93,395 |
| Convertible notes | 13 |
| 107,043 |
| 105,788 |
| Provisions and other liabilities | 14 |
| 3,878 |
| 4,049 |
| Total non-current liabilities |
|
| 297,176 |
| 302,117 |
| Current liabilities |
|
|
|
|
|
| Trade and other payables |
|
| 136,752 |
| 149,734 |
| Provisions and other liabilities | 14 |
| 6,957 |
| 7,545 |
| Total current liabilities |
|
| 143,709 |
| 157,279 |
| Total liabilities |
|
| 440,885 |
| 459,396 |
| Total equity and liabilities |
|
| 786,867 |
| 816,057 |
|
|
|
|
|
|
|
Amryt Pharma plc
Condensed Consolidated Statement of Cash Flows
|
|
|
| Three months ended | ||
|
| Note |
| 2022 |
| 2021 |
|
|
|
| US$’000 |
| US$’000 |
| Cash flows from operating activities |
|
|
|
|
|
| Loss on ordinary activities after taxation |
|
| (14,491) |
| (16,537) |
| Net finance expense - other |
|
| 11,127 |
| 7,898 |
| Depreciation and amortization |
|
| 14,830 |
| 11,058 |
| Amortization of inventory fair value step-up |
|
| 1,559 |
| 951 |
| Share based payment expenses | 4 |
| 3,148 |
| 1,263 |
| Non-cash change in fair value of contingent consideration | 5 |
| 427 |
| 2,874 |
| Non-cash contingent value rights finance expense | 5 |
| 682 |
| 1,763 |
| Deferred taxation (credit)/charge |
|
| (11,105) |
| 141 |
| Movements in working capital and other adjustments: |
|
|
|
|
|
| Change in trade and other receivables | 8 |
| 6,538 |
| (778) |
| Change in trade and other payables |
|
| (13,867) |
| (3,483) |
| Change in provision and other liabilities | 14 |
| (577) |
| (3,138) |
| Change in inventories |
|
| (5,846) |
| 670 |
| Change in non-current assets |
|
| 34 |
| 58 |
| Net cash flow from operating activities |
|
| (7,541) |
| 2,740 |
|
|
|
|
|
|
|
| Cash flow from investing activities |
|
|
|
|
|
| Payments for property, plant and equipment |
|
| (423) |
| (71) |
| Payments for intangible assets |
|
| — |
| (416) |
| Deposit interest received |
|
| 2 |
| 1 |
| Net cash flow used in investing activities |
|
| (421) |
| (486) |
|
|
|
|
|
|
|
| Cash flow from financing activities |
|
|
|
|
|
| Net costs from issue of equity instruments |
|
| 1,063 |
| (175) |
| Proceeds from long term borrowings - net of debt issue costs |
|
| 98,344 |
| — |
| Repayment of long term debt |
|
| (95,469) |
| — |
| Interest paid |
|
| (6,308) |
| (1,418) |
| Payment of leases |
|
| (305) |
| (263) |
| Net cash flow from financing activities |
|
| (2,675) |
| (1,856) |
|
|
|
|
|
|
|
| Exchange and other movements |
|
| (175) |
| (645) |
|
|
|
|
|
|
|
| Net change in cash and cash equivalents |
|
| (10,812) |
| (247) |
| Cash and cash equivalents at beginning of the period |
|
| 113,032 |
| 118,798 |
| Restricted cash at end of the period | 10 |
| 50 |
| 29 |
| Cash at bank available on demand at end of the period | 10 |
| 102,170 |
| 118,522 |
| Total cash and cash equivalents at end of the period | 10 |
| 102,220 |
| 118,551 |
Amryt Pharma plc
Condensed Consolidated Statement of Changes in Equity
For the period ended March 31, 2022
|
| Note | Share capital | Share premium | Warrant reserve | Treasury shares | Share based payment reserve | Merger reserve | Reverse acquisition reserve | Equity component of convertible notes | Other distributable reserves | Currency translation reserve | Accumulated deficit | Total |
|
|
| US$’000 | US$’000 | US$’000 | US$’000 | US$’000 | US$’000 | US$’000 | US$’000 | US$’000 | US$’000 | US$’000 | US$’000 |
| Balance at January 1, 2022 (audited) |
| 25,500 | 318,153 | — | — | 20,593 | 42,627 | (73,914) | 29,210 | 217,634 | 10,153 | (233,295) | 356,661 |
| Loss for the period |
| — | — | — | — | — | — | — | — | — | — | (14,491) | (14,491) |
| Foreign exchange translation reserve |
| — | — | — | — | — | — | — | — | — | (399) | — | (399) |
| Total comprehensive loss |
| — | — | — | — | — | — | — | — | — | (399) | (14,491) | (14,890) |
| Transactions with owners |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issue of shares for share options exercised and vesting of RSUs | 11 | 72 | 1,702 | — | — | (711) | — | — | — | — | — | — | 1,063 |
| Share based payment expense | 4 | — | — | — | — | 3,148 | — | — | — | — | — | — | 3,148 |
| Share based payment expense – Lapsed |
| — | — | — | — | (1,110) | — | — | — | — | — | 1,110 | — |
| Total transactions with owners |
| 72 | 991 | — | — | 1,327 | — | — | — | — | — | 1,110 | 4,211 |
| Balance at March 31, 2022 (unaudited) |
| 25,572 | 319,855 | — | — | 21,920 | 42,627 | (73,914) | 29,210 | 217,634 | 9,754 | (246,676) | 345,982 |
For the period ended March 31, 2021
|
| Note | Share capital | Share premium | Warrant reserve | Treasury shares | Share based payment reserve | Merger reserve | Reverse acquisition reserve | Equity component of convertible notes | Other distributable reserves | Currency translation reserve | Accumulated deficit | Total |
|
|
| US$’000 | US$’000 | US$’000 | US$’000 | US$’000 | US$’000 | US$’000 | US$’000 | US$’000 | US$’000 | US$’000 | US$’000 |
| Balance at January 1, 2021 (audited) |
| 13,851 | 51,408 | 14,762 | (7,421) | 7,860 | 42,627 | (73,914) | 29,210 | 217,634 | 5,730 | (235,605) | 66,142 |
| Loss for the period |
| — | — | — | — | — | — | — | — | — | — | (16,537) | (16,537) |
| Foreign exchange translation reserve |
| — | — | — | — | — | — | — | — | — | 2,547 | — | 2,547 |
| Total comprehensive loss |
| — | — | — | — | — | — | — | — | — | 2,547 | (16,537) | (13,990) |
| Transactions with owners |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issue of treasury shares in exchange for warrants | 11 | 23 | 99 | — | 439 | — | — | — | — | — | — | — | 561 |
| Issue of treasury shares for share options exercised | 11 | 25 | 89 | — | 465 | (191) | — | — | — | — | — | — | 388 |
| Share based payment expense | 4 | — | — | — | — | 1,263 | — | — | — | — | — | — | 1,263 |
| Total transactions with owners |
| 48 | 188 | — | 904 | 1,072 | — | — | — | — | — | — | 2,212 |
| Balance at March 31, 2021 (unaudited) |
| 13,899 | 51,596 | 14,762 | (6,517) | 8,932 | 42,627 | (73,914) | 29,210 | 217,634 | 8,277 | (252,142) | 54,364 |
1. General information
Amryt is a global commercial-stage biopharmaceutical company focused on acquiring, developing and commercializing innovative treatments to help improve the lives of patients with rare and orphan diseases. Amryt comprises a strong and growing portfolio of commercial and development assets.
As used herein, references to ‘‘we,’’ ‘‘us,’’ ‘‘Amryt’’ or the ‘‘Group’’ in these condensed consolidated interim financial statements shall mean Amryt Pharma plc and its global subsidiaries, collectively. References to the ‘‘Company’’ in these condensed consolidated interim financial statements shall mean Amryt Pharma plc.
Amryt Pharma plc is a company incorporated in England and Wales. The Company is listed on Nasdaq (ticker: AMYT). The Company was also listed on the AIM market of the London Stock Exchange (ticker: AMYT) up until January 11, 2022, on which date the Company completed the cancellation its admission to AIM. The cancellation was announced by the Company on November 22, 2021, and following the AIM delisting, the Company’s American Depositary Shares (“ADSs”) will remain listed, and will only be tradeable, on Nasdaq. The Company’s last day of trading on AIM was 10 January 2022.
Amryt acquired Chiasma, Inc. (“Chiasma”) in August 2021. The combined company will be a global leader in rare and orphan diseases with three on-market commercial products, a global commercial and operational footprint and a significant development pipeline of therapies with the financial flexibility to execute its growth plans. Amryt’s commercial business comprises three orphan disease products – metreleptin (Myalept®/ Myalepta®); oral octreotide (Mycapssa®); and lomitapide (Juxtapid®/ Lojuxta®).
Amryt's lead development candidate, Oleogel-S10 is a potential treatment for the cutaneous manifestations of Junctional and Dystrophic Epidermolysis Bullosa (EB), a rare and distressing genetic skin disorder affecting young children and adults for which there is currently no approved treatment. Filsuvez® has been selected as the brand name for Oleogel-S10. The product does not currently have regulatory approval to treat EB. On February 28, 2022, Amryt announced that the U.S. Food and Drug Administration (“FDA”) communicated that it had completed its review of the NDA for Oleogel-S10 and has determined that the application cannot be approved in its present form. The FDA has asked Amryt to submit additional confirmatory evidence of effectiveness for Oleogel-S10 in EB. Amryt intends to discuss with the FDA the nature of the data required to address the Agency’s concerns. On April 22, 2022, the Committee for Medicinal Products for Human Use (“CHMP”) of the European Medicines Agency (“EMA”) adopted a positive opinion, recommending the approval of Filsuvez® in the EU for the treatment of partial thickness wounds associated with dystrophic and junctional EB in patients six months and older. Based on this CHMP recommendation a decision by the European Commission (“EC”) is expected on the Filsuvez® application within 67 days. The CHMP positive opinion is supported by Phase 3 data from the EASE trial which was the largest ever global trial conducted in patients with EB, performed across 58 sites in 28 countries.
2. Accounting policies
Basis of preparation
The condensed consolidated interim financial statements of the Group have been prepared in accordance with IAS 34 Interim Financial Reporting. They do not include all the information required in annual financial statements in accordance with International Financial Reporting Standards (‘‘IFRS’’) and should be read in conjunction with the annual consolidated financial statements for the year ended December 31, 2021. Selected explanatory notes are included to explain events and transactions that are significant to an understanding of the Group’s financial position and performance since the last annual financial statements. The accounting policies used in the preparation of the interim financial information are the same as those used in the Group’s audited financial statements for the year ended December 31, 2021, and those which are expected to be used in the financial statements for the year ended December 31, 2022.
Results for the three-month period ended March 31, 2022, are not necessarily indicative of the results that may be expected for the financial year ending December 31, 2022.
Basis of going concern
Having considered the Group’s current financial position and cash flow projections, the Board of Directors believes that the Group will be able to continue in operational existence for at least the next 12 months from the date of approval of these condensed consolidated interim financial statements and that it is appropriate to continue to prepare the condensed consolidated interim financial statements on a going concern basis.
As part of their inquiries, the Board of Directors reviewed budgets, projected cash flows, and other relevant information for a period not less than 12 months from the date of approval of the condensed consolidated interim financial statements for the period ended March 31, 2022.
Basis of consolidation
The condensed consolidated interim financial statements comprise the financial statements of the Group for the period ended March 31, 2022. Subsidiaries are entities controlled by the Company. Where the Company has control over an investee, it is classified as a subsidiary. The Company controls an investee if all three of the following elements are present: power over an investee, exposure or rights to variable returns from its involvement with the investee and the ability to use its power to affect those variable returns. Control is reassessed whenever facts and circumstances indicate that there may be a change in any of these elements of control.
Subsidiaries are fully consolidated from the date that control commences until the date that control ceases. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group. Intergroup balances and any unrealized gains or losses, income or expenses arising from intergroup transactions are eliminated in preparing the condensed consolidated interim financial statements.
Presentation of balances
The condensed consolidated interim financial statements are presented in U.S. dollars (‘‘US$’’), rounded to the nearest thousand, which is the functional currency of the Company and presentation currency of the Group.
The following table discloses the major exchange rates of those currencies other than the functional currency of US$ that are utilized by the Group:
| Foreign currency units to 1 US$ |
| € |
| £ |
| ILS |
| NOK |
| DKK |
| Average period to March 31, 2022 (unaudited) |
| 0.8909 |
| 0.7451 |
| 3.1969 |
| 8.8526 |
| 6.6292 |
| At March 31, 2022 (unaudited) |
| 0.8979 |
| 0.7615 |
| 3.1842 |
| 8.6186 |
| 6.6790 |
| Foreign currency units to 1 US$ |
| € |
| £ |
| ILS |
| NOK |
| DKK |
| Average period to December 31, 2021 (audited) |
| 0.8454 |
| 0.7271 |
| 3.2322 |
| 8.5975 |
| 6.2875 |
| At December 31, 2021 (audited) |
| 0.8830 |
| 0.7413 |
| 3.1115 |
| 8.8074 |
| 6.5664 |
| Foreign currency units to 1 US$ |
| € |
| £ |
| ILS |
| NOK |
| DKK |
| Average period to March 31, 2021 (unaudited) |
| 0.8292 |
| 0.7253 |
| 3.2720 |
| 8.5171 |
| 6.1669 |
| At March 31, 2021 (unaudited) |
| 0.8519 |
| 0.7274 |
| 3.3330 |
| 8.5547 |
| 6.3351 |
(€ = Euro; £ = Pounds Sterling, ILS = Israeli Shekel, NOK = Norwegian Kroner, DKK = Danish Kroner)
Changes in accounting policies and disclosures
There are no new standards and amendments to IFRS effective as of January 1, 2022, that are relevant to the Group.
Critical accounting judgements and key sources of estimation uncertainty
In preparing these condensed consolidated interim financial statements in conformity with IFRS management is required to make judgements, estimates and assumptions that affect the application of policies and amounts reported in the condensed consolidated interim financial statements and accompanying notes. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgements about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.
The significant estimates, assumptions or judgements, applied in the condensed consolidated interim financial statements were the same as those applied in the Group’s audited financial statements for the year ended December 31, 2021.
Principal accounting policies
The condensed consolidated interim financial statements have been prepared in accordance with the accounting policies adopted in the Group’s audited financial statements for the year ended December 31, 2021.
3. Segment information
The Group is a global, commercial-stage biopharmaceutical company dedicated to commercializing and developing novel therapeutics to treat patients suffering from serious and life-threatening rare diseases.
The Group currently operates as one business segment, pharmaceuticals, and is focused on the development and commercialization of three commercial products and a number of development products. The Group derives its revenues primarily from one source, being the pharmaceutical sector with high unmet medical need.
The Group’s Chief Executive Officer, Joseph Wiley, is currently the Company’s chief operating decision maker (‘‘CODM’’). The Group does not operate any separate lines of business or separate business entities with respect to its products. Accordingly, the Group does not accumulate discrete financial information with respect to separate service lines and does not have separate reportable segments.
The following table summarizes total revenues from external customers by product and by geographic region, based on the location of the customer.
|
| Three months ended March 31, 2022 (unaudited) | |||
|
| U.S. | EMEA | Other | Total |
|
| US$’000 | US$’000 | US$’000 | US$’000 |
| Metreleptin | 20,244 | 15,922 | 1,481 | 37,647 |
| Lomitapide | 8,054 | 7,190 | 2,572 | 17,816 |
| Mycapssa® | 3,427 | - | - | 3,427 |
| Other | - | 171 | 68 | 239 |
| Total revenue | 31,725 | 23,283 | 4,121 | 59,129 |
|
| Three months ended March 31, 2021 (unaudited) | |||
|
| U.S. | EMEA | Other | Total |
|
| US$’000 | US$’000 | US$’000 | US$’000 |
| Metreleptin | 16,239 | 12,971 | 750 | 29,960 |
| Lomitapide | 8,324 | 7,440 | 2,420 | 18,184 |
| Mycapssa® | — | — | — | — |
| Other | — | 223 | 65 | 288 |
| Total revenue | 24,563 | 20,634 | 3,235 | 48,432 |
Major Customers
For the three months ended March 31, 2022, one customer accounted for 48% of the Group’s net revenues (March 31, 2021: 51%) and accounted for 36% of the Group’s March 31, 2022, accounts receivable balance (December 31, 2021: 36%).
4. Share based payments
Share-based Compensation Plans
Amryt’s Equity Incentive Plan
Amryt’s Equity Incentive Plan was adopted by a special resolution on September 23, 2019. Prior to such date, we granted options under a prior employee share option plan, which had the same terms and conditions as the Equity Incentive Plan. On September 24, 2019, all options held under our prior share option plan were rolled over into options to subscribe for our ordinary shares with the key terms including strike price, vesting and the expiration date of such rolled over options remaining the same as they were on the issue date of the options under the prior share option plan. The Equity Incentive Plan was approved for amendment by the Board on May 18, 2020, August 3, 2021 and November 2, 2021. The purpose of the Plan is to provide for the granting of Equity Incentives to Directors and Employees of, and Consultants to, the Company or any Associated Company.
Chiasma Equity Incentive Plan
When Amryt acquired Chiasma in August 2021, the Chiasma Stock Option and Incentive Plan transferred across to Amryt. Each outstanding and unexercised Chiasma Stock Option or RSU, whether vested or not vested, ceased to represent a right to acquire shares of Chiasma common stock and were converted into an option to purchase Amryt ADSs on the same terms and conditions as were applicable under such Chiasma Stock Option and Incentive Plan immediately prior to the acquisition.
No new stock option or RSUs will be granted under the Chiasma stock option and incentive plan.
Terms and Conditions of New Grants
The terms and conditions of new grants are as follows, whereby all options are settled by physical delivery of shares:
Vesting conditions
The employee share options vest following a period of service by the officer or employee. The required period of service is determined by the Remuneration Committee at the date of grant of the options (usually the date of approval by the Remuneration Committee). There are no market conditions associated with the share option vesting periods.
Contractual life
The term of an option is determined by the Remuneration Committee provided that the term may not exceed a period of seven to ten years from the date of grant. All options will terminate 90 days after termination of the option holder’s employment, service or consultancy with the Group except where a longer period is approved by the Board of Directors. Under certain circumstances involving a change in control of the Group, some options will automatically accelerate and become exercisable in full as of a date specified by the Board of Directors.
All equity incentives granted are in the form of ordinary shares. Share option exercise prices below are the exercise price per ordinary share. The ADS equivalent exercise price will be the ordinary share exercise price multiplied by five and the number of ADSs will be the number of ordinary shares divided by five.
The number and weighted average exercise price (in Sterling pence) of share options per ordinary share granted under Amryt’s Equity Incentive Plan and the Chiasma stock option and incentive plan is as follows:
|
| Amryt Equity Incentive Plan | Chiasma Stock Option and Incentive Plan | ||
|
| Units | Weighted average exercise price (Sterling pence) | Units | Weighted average exercise price (Sterling pence) |
| Balance at January 1, 2021 | 18,753,648 | 122.79p | — | — |
| Granted | 11,337,459 | 190.88p | — | — |
| Transferred to Amryt on acquisition | — | — | 18,139,060 | 189.07p |
| Forfeited | (1,288,165) | 174.97p | (4,098,425) | 226.22p |
| Exercised | (300,000) | 93.00p | (3,320,515) | 116.35p |
| Outstanding at December 31, 2021 (audited) | 28,502,942 | 147.83p | 10,720,120 | 197.40p |
| Exercisable at December 31, 2021 (audited) | 9,347,338 | 118.87p | 8,005,390 | 192.35p |
|
|
|
|
|
|
| Balance at January 1, 2022 | 28,502,942 | 147.83p | 10,720,120 | 197.40p |
| Granted | 14,849,465 | 99.91p | — | — |
| Forfeited | (236,300) | 172.95p | (2,171,425) | 211.85p |
| Exercised | (492,905) | 113.22p | (226,690) | 97.99p |
| Outstanding at March 31, 2022 (unaudited) | 42,623,202 | 131.40p | 8,322,005 | 196.34p |
| Exercisable at March 31, 2022 (unaudited) | 11,435,228 | 133.34p | 6,314,575 | 195.95p |
The fair value of the Amryt equity award is estimated at the date of grant using the Black-Scholes pricing model, taking into account the terms and conditions attached to the grant. The fair value of the Chiasma equity awards transferred to Amryt on acquisition were measured in accordance with IFRS 2. The portion of the value of the equity transferred to Amryt attributable to pre-combination service is included in the consideration at the date of acquisition. The portion of the equity awards transferred to Amryt attributable to post combination service is estimated at the date of transfer using Black Scholes pricing model, taking into account the terms and conditions attached to the grant.
The following are the inputs to the model for the equity instruments granted during the period:
|
| March 31, 2022 Options Inputs (unaudited) | December 31, 2021 Options Inputs (unaudited) |
| Days to Expiration | 2,555 | 2,555 |
| Volatility | | |
| Risk free interest rate | | |
| Share price at grant per ordinary share | 99.91p | 146.87 - 201.2p |
| Share price at grant per ADS | 19.99p | 29.37 - 40.2p |
In the three months ended March 31, 2022, a total of 14,849,465 share options over ordinary shares exercisable at a weighted average price of US
The share options outstanding under the Amryt 2021 Equity Incentive Plan as at March 31, 2022 had a weighted remaining contractual life of 5.64 years with exercise prices ranging from
In the three months ended March 31, 2021, a total of 8,465,644 share options exercisable at a weighted average price of US
The share options outstanding as at March 31, 2021, had a weighted remaining contractual life of 5.78 years with exercise prices ranging from
The share options outstanding under the Chiasma Share Option and Incentive Plan transferred across to Amryt on acquisition. As at March 31, 2022, they have a weighted remaining contractual life of 5.26 years with exercise prices ranging from
Restricted Share Units
Under the terms of Amryt’s Equity Incentive Plan, restricted share units (“RSUs”) to purchase 3,810,660 ordinary shares were outstanding at March 31, 2022. Under the terms of this plan, RSUs are granted to officers, consultants and employees of the Group at the discretion of the Remuneration Committee. For the three month period ended March 31, 2022, a total of 2,388,365 RSUs were granted to employees of the Company. For the year ended December 31, 2021, a total of 625,205 RSUs were granted to employees of the Company. The fair value of the RSUs is based on the share price at the date of grant, with the expense spread over the vesting period. The fair value of RSUs granted in the three month period ended March 31, 2022, was US
Under the terms of Chiasma’s Stock Option and Incentive Plan transferred to Amryt on acquisition, restricted share units (“RSUs”) to purchase 52,655 ordinary shares were outstanding at March 31, 2022. At March 31, 2022, the total RSUs granted to date have a weighted remaining contractual life of 1.86 years. No new RSUs will be granted under the Chiasma Stock Option and Incentive Plan.
The following table summarizes the RSU activity per ordinary share for the period:
|
| Amryt Equity Incentive Plan | Chiasma Stock Option and Incentive Plan | ||
|
| Units | Weighted average fair value (US$) | Units | Weighted average fair value (US$) |
| Balance at January 1, 2021 | 1,549,910 | | — | — |
| Granted | 625,205 | | — | — |
| Transferred to Amryt on acquisition | — | — | 202,145 | |
| Lapsed | (243,505) | | (56,405) | |
| Vested | (362,855) | | (39,180) | |
| Outstanding at December 31, 2021 (audited) | 1,568,755 | | 106,560 | |
| Balance at January 1, 2022 | 1,568,755 | | 106,560 | |
| Granted | 2,388,365 | | — | — |
| Lapsed | (28,315) | | (4,605) | |
| Vested | (118,145) | | (49,300) | |
| Outstanding at March 31, 2022 (unaudited) | 3,810,660 | | 52,655 | |
Performance Stock Units
Under the terms of Amryt’s Equity Incentive Plan, performance share units (“PSUs”) to purchase 1,851,222 ordinary shares were granted to officers and employees at the discretion of the Remuneration Committee in the three month period to March 31, 2022. Performance conditions determine how many of these performance stock units will vest and, if performance targets are exceeded, additional performance stock units will be issued and vest in accordance with the terms of the relevant performance stock units award. The PSUs vest based on the Total Shareholder Return (“TSR”) of Amryt’s NASDAQ traded common stock relative to the TSRs of the constituents that comprise the NASDAQ Biotechnology Index (the Peer Group) as of January 1, 2022. TSR for Amryt and each peer company will be measured over the period from January 1, 2022, to December 31, 2024. The payout schedule can produce payout percentages ranging from
The following table summarizes the PSU activity per ordinary share for the period:
|
| Amryt Equity Incentive Plan | |
|
| Units | Weighted average fair value (US$) |
| Balance at January 1, 2022 | — | — |
| Granted | 1,851,222 | |
| Lapsed | — | — |
| Vested | — | — |
| Outstanding at March 31, 2022 (unaudited) | 1,851,222 | |
Warrants
There are no outstanding warrants at March 31, 2022 (December 31, 2021: nil). In August 2021, an Amryt institutional investor exercised subscription rights relating to 8,966,520 zero cost warrants. These warrants were issued in September 2019 as part of the Company’s acquisition of Aegerion. Certain institutional investors elected to receive warrants to subscribe for new ordinary shares of
Separate warrants consisting of 345,542 as at December 31, 2020, which were issued in connection with the admission to the AIM in 2016, are no longer outstanding; 283,389 warrants were exercised in March 2021 and 62,153 warrants lapsed in April 2021. The number and weighted average exercise price (in Sterling pence) of warrants per ordinary share is as follows:
|
| Warrants | |
|
| Units | Weighted average exercise price (Sterling pence) |
| Balance at January 1, 2021 | 9,312,062 | 0.05p |
| Granted | — | — |
| Lapsed | (62,153) | 1.44p |
| Exercised | (9,249,909) | 0.05p |
| Outstanding at December 31, 2021 (audited) | — | 0.00p |
The value of share options and RSU’s charged to the Condensed Consolidated Statement of Comprehensive Loss during the period is as follows:
|
|
|
| Three months ended | ||||
|
|
|
|
|
| 2022 |
| 2021 |
|
|
|
|
|
| US$’000 |
| US$’000 |
| Share option expense |
|
|
|
| 2,659 |
| 879 |
| RSU expense |
|
|
|
| 429 |
| 384 |
| PSU expense |
|
|
|
| 60 |
| — |
| Total share option expense |
|
|
|
| 3,148 |
| 1,263 |
5. Business combinations and asset acquisitions
Acquisition of Chiasma
On May 5, 2021, Amryt announced that it had signed a definitive agreement to acquire Chiasma, Inc. (Nasdaq: CHMA) in an all-stock combination. Under the terms of the transaction, each share of Chiasma common stock issued and outstanding prior to the consummation of the transaction was exchanged for 0.396 Amryt ADSs, each representing five Amryt ordinary shares.
On August 5, 2021, Amryt completed the acquisition of Chiasma, Inc. and, in conjunction with the completion, Amryt allotted and issued a total of 127,733,680 ordinary shares as consideration for the acquisition. Following the completion, shareholdings in Chiasma were rounded in being converted to Amryt shares using the exchange ratio of 0.396. Roundings in converting Chiasma shareholdings to Amryt shares were finalized in August 2021 and resulted in an additional 7,015 ordinary shares being allotted and issued by Amryt as consideration for the acquisition. In total, these ordinary shares were issued to the former Chiasma Shareholders in the form of 25,548,139 ADSs at US
On August 5, 2021, Chiasma had outstanding equity awards that were held by Chiasma employees. The fair value of these awards transferred to Amryt on acquisition were measured in accordance with IFRS 2. The portion of the value of the equity transferred to Amryt attributable to pre-combination service is included in the consideration at the date of acquisition and this amounted to US
On August 5, 2021, the Group repaid US
The combined company will be a global leader in rare and orphan diseases with three on-market commercial products, a global commercial and operational footprint and a significant development pipeline of therapies with the financial flexibility to execute its growth plans.
The table below reflects the fair value of the identifiable net assets acquired in respect of the acquisition completed during the period. Any amendments to fair values will be made within the twelve-month period from the date of acquisition, as permitted by IFRS 3: Business Combinations.
The acquired goodwill is attributable principally to the profit generating potential of the businesses, the assembled workforce and benefits arising from embedded infrastructure, that are expected to be achieved from integrating the acquired businesses into the Group’s existing business. No amount of goodwill is expected to be deductible for tax purposes.
The Group incurred acquisition and restructuring related costs of US$402,000 for the three-month period ended March 31, 2022, relating to external legal fees, advisory fees, due diligence costs and severance costs related to the acquisition of Chiasma. These costs have been included in operating costs in the Condensed Consolidated Statement of Comprehensive Loss.
|
|
|
| Recognized Fair Values as at August 5, 2021 |
|
|
|
| US$’000 |
| Assets |
|
|
|
| Non-current assets |
|
|
|
| Intangible assets |
|
| 215,000 |
| Property, plant and equipment |
|
| 950 |
| Other non-current assets |
|
| 866 |
| Total non-current assets |
|
| 216,816 |
| Current assets |
|
|
|
| Trade and other receivables |
|
| 7,180 |
| Inventories |
|
| 65,907 |
| Cash and cash equivalents, including restricted cash |
|
| 107,942 |
| Total current assets |
|
| 181,029 |
| Total assets |
|
| 397,845 |
|
|
|
|
|
| Non-current liabilities |
|
|
|
| Deferred tax liability |
|
| 21,478 |
| Total non-current liabilities |
|
| 21,478 |
| Current liabilities |
|
|
|
| Trade and other payables |
|
| 144,482 |
| Total current liabilities |
|
| 144,482 |
| Total liabilities |
|
| 165,960 |
|
|
|
|
|
| Total identifiable net assets at fair value |
|
| 231,885 |
| Goodwill arising on acquisition |
|
| 38,608 |
| Consideration |
|
| 270,493 |
|
|
|
|
|
| Consideration |
|
|
|
| Issue of fully paid up ordinary shares |
|
| 260,336 |
| Chiasma equity awards recognized as consideration transferred upon the acquisition of Chiasma |
|
| 10,157 |
| Total consideration |
|
| 270,493 |
Any amendments to these fair values within the twelve-month timeframe from the date of acquisition will be disclosed in the 2022 consolidated financial statements, as stipulated by IFRS 3.
Acquisition of Aegerion Pharmaceuticals
On May 20, 2019, Amryt entered into a Restructuring Support Agreement (as subsequently amended on June 12, 2019) and Plan Funding Agreement pursuant to which, among other matters, Amryt agreed to the acquisition of Aegerion Pharmaceuticals, Inc. (‘‘Aegerion’’, subsequently renamed as Amryt Pharmaceuticals Inc.), a former wholly-owned subsidiary of Novelion Therapeutics Inc. (‘‘Novelion’’). On May 20, 2019, Aegerion and its U.S. subsidiary, Aegerion Pharmaceuticals Holdings, Inc., filed voluntary petitions under Chapter 11 of Title 11 of the U.S. Code in the Bankruptcy Court. On September 24, 2019, Amryt completed the acquisition of Aegerion. Amryt acquired Aegerion upon its emergence from bankruptcy in an exchange for ordinary shares and zero cost warrants in Amryt. Amryt issued 85,092,423 effective shares at US
As part of the acquisition of Aegerion, it was agreed, for certain Aegerion creditors who wished to restrict their percentage share interest in Amryt’s issued share capital, to issue to the relevant Aegerion creditor, as an alternative to Amryt’s ordinary shares, an equivalent number of new zero cost warrants to subscribe for Amryt’s ordinary shares to be constituted on the terms of the zero cost warrant. As at March 31, 2022, no zero cost warrants were remaining.
Contingent Value Rights
Related to the transaction, Amryt issued Contingent Value Rights (‘‘CVRs’’) pursuant to which up to US
The terms of the CVRs are as follows:
- The total CVR payable is up to US
$85,000,000 - This is divided into three milestones which are related to the success of Oleogel-S10 (the Group’s lead development asset)
- FDA approval
- US
$35,000,000 upon FDA approval 100% of the amount due if approval is obtained before December 31, 2021, with a sliding scale on a linear basis to zero if before July 1, 2022
- US
- EMA approval
- US
$15,000,000 upon EMA approval 100% of the amount due if approval is obtained before December 31, 2021, with a sliding scale on a linear basis to zero if before July 1, 2022
- US
- Revenue targets
- US
$35,000,000 upon Oleogel-S10 revenues exceeding US$75,000,000 in any 12-month period prior to June 30, 2024
- US
- Payment can at the Board’s discretion be in the form of either:
- 120-day loan notes (effectively cash), or
- Shares valued using the 30 day / 45-day VWAP.
The CVRs were contingent on the successful completion of the acquisition and, accordingly, have been based on fair value as at September 24, 2019. The CVRs have been classified as a financial liability in the Condensed Consolidated Statement of Financial Position. Given that CVRs were issued to legacy Amryt shareholders in their capacity as owners of the identified acquirer as opposed to the seller in the transaction, management concluded that the most appropriate classification would be to recognize the CVR as a distribution on consolidation instead of goodwill.
Measurement of CVRs
As at March 31, 2022, the carrying value of the CVRs was US$20,574,000 (December 31, 2021: US$19,892,000). The value of the potential payout was calculated using the probability-weighted expected returns method. Using this method, the potential payment amounts were multiplied by the probability of achievement and discounted to present value. The probability adjusted present values took into account published orphan drug research data and statistics which were adjusted by management to reflect the specific circumstances applicable to the type of product acquired in the Amryt GmbH transaction. The probability chance of success, based on management’s expertise and experience for orphan drugs and taking into account the unique circumstances applying to approval process of this product, was estimated at
Amryt reviews the expected cash flows on a regular basis as the discount on initial recognition is being unwound as financing expenses in the Consolidated Statement of Comprehensive Loss over the life of the obligation. It is reviewed on a quarterly basis and the appropriate finance charge or gain is booked in the Consolidated Statement of Comprehensive Loss on a quarterly basis. The Group received positive topline data from the phase 3 EASE trial of Oleogel-S10 in September 2020. The product does not currently have regulatory approval to treat EB but was submitted to the FDA for approval and in June 2021, Amryt received confirmation from the FDA that its NDA for Oleogel-S10 had been accepted and granted priority review. On February 28, 2022, Amryt announced that the FDA communicated that it had completed its review of the NDA for Oleogel-S10 and has determined that the application cannot be approved in its present form. The FDA has asked Amryt to submit additional confirmatory evidence of effectiveness for Oleogel-S10 in EB. Amryt intends to discuss with the FDA the nature of the data required to address the Agency’s concerns. In Europe, a MAA for Oleogel-S10 was accepted for assessment by the EMA in March 2021. The assessment process by EMA was completed on April 22, 2022, when the CHMP adopted a positive opinion. The positive opinion recommends the approval of Filsuvez® in the EU for the treatment of partial thickness wounds associated with dystrophic and junctional EB in patients six months and older. Based on this CHMP recommendation a decision by the EC is expected on the Filsuvez® application within 67 days.
The total non-cash finance charge recognized in the Condensed Consolidated Statement of Comprehensive Loss for the three months ended March 31, 2022, is US$682,000 (March 31, 2021: US
Acquisition of Amryt GmbH (previously ‘‘Birken’’)
Amryt DAC signed a conditional share purchase agreement to acquire Amryt GmbH on October 16, 2015 (‘‘Amryt GmbH SPA’’). The Amryt GmbH SPA was completed on April 18, 2016, with Amryt DAC acquiring the entire issued share capital of Amryt GmbH. The consideration included contingent consideration comprising milestone payments and sales royalties as follows:
- Milestone payments of:
€10,000,000 on receipt of marketing approval by the EMA or FDA of a pharmaceutical product containing Betulin as its API for the treatment of EB;€10,000,000 once net ex-factory sales/net revenue of Oleogel S-10 first exceed€50,000,000 in any calendar year;€15,000,000 once net ex-factory sales/ net revenue of Oleogel S-10 first exceed€100,000,000 in any calendar year;
- Cash consideration of
€150,000 , due and paid on the completion date (April 18, 2016); and - Royalties of
9% on sales of Oleogel-S10 products for 10 years from first commercial sale.
Fair Value Measurement of Contingent Consideration
As at March 31, 2022, the fair value of the contingent consideration was estimated to be US$60,553,000 (December 31, 2021: US$61,221,000). The fair value of the contingent consideration included milestone payments determined using probability adjusted present values and probability weighted revenue forecasts (see Note 15, Fair value measurement and financial risk management, for fair value hierarchy applied and impact of key unobservable impact data). The probability adjusted present values took into account published orphan drug research data and statistics which were adjusted by management to reflect the specific circumstances applicable to the type of product acquired in the Amryt GmbH transaction. The probability chance of success, based on management’s expertise and experience for orphan drugs and taking into account the unique circumstances applying to approval process of the product, was estimated at
Amryt reviews the expected cash flows on a regular basis as the discount on initial recognition is being unwound as financing expenses in the Consolidated Statement of Comprehensive Loss over the life of the obligation. It is reviewed on a quarterly basis and the appropriate finance charge or gain is booked in the Consolidated Statement of Comprehensive Loss on a quarterly basis. The Group received positive topline data from the phase 3 EASE trial of Oleogel-S10 in September 2020. The product does not currently have regulatory approval to treat EB but was submitted to the FDA for approval and in June 2021, Amryt received confirmation from the FDA that its NDA for Oleogel-S10 had been accepted and granted priority review. On February 28, 2022, Amryt announced that the FDA communicated that it had completed its review of the NDA for Oleogel-S10 and has determined that the application cannot be approved in its present form. The FDA has asked Amryt to submit additional confirmatory evidence of effectiveness for Oleogel-S10 in EB. Amryt intends to discuss with the FDA the nature of the data required to address the Agency’s concerns. In Europe, a MAA for Oleogel-S10 was accepted for assessment by the EMA in March 2021. The assessment process by EMA was completed on April 22, 2022, when the CHMP adopted a positive opinion. The positive opinion recommends the approval of Filsuvez® in the EU for the treatment of partial thickness wounds associated with dystrophic and junctional EB in patients six months and older. Based on this CHMP recommendation a decision by the EC is expected on the Filsuvez® application within 67 days.
The total non-cash finance charge recognized in the Condensed Consolidated Statement of Comprehensive Loss for the three months ended March 31, 2022, is US$427,000 (March 31, 2021: US
6. Loss per share - basic and diluted
The weighted average number of shares in the loss per share (‘‘LPS’’) calculation, reflects the weighted average total actual shares of Amryt Pharma plc in issue at March 31, 2022.
Issued share capital - ordinary shares of
|
| Number of shares |
| Weighted average shares |
| March 31, 2022 (unaudited) | 320,699,807 |
| 320,502,464 |
| March 31, 2021 (unaudited) | 179,384,982 |
| 178,937,717 |
The calculation of loss per share is based on the following:
|
| Three months ended March 31 | ||
|
| 2022 (unaudited) |
| 2021 (unaudited) |
| Loss after tax attributable to equity holders of the Company (US$’000) | (14,491) |
| (16,537) |
| Weighted average number of ordinary shares in issue | 320,502,464 |
| 178,937,717 |
| Fully diluted average number of ordinary shares in issue | 320,502,464 |
| 178,937,717 |
| Basic and diluted loss per share (US$) | (0.05) |
| (0.09) |
Where a loss has occurred, basic and diluted LPS are the same because the outstanding share options and warrants are anti-dilutive. Accordingly, diluted LPS equals the basic LPS. The share options, RSUs, PSUs and warrants outstanding as at March 31, 2022 totaled 56,659,744 (March 31, 2021: 37,782,055) and are potentially dilutive.
7. Intangible assets and goodwill
The following table summarizes the Group’s intangible assets and goodwill:
|
| Developed technology - metreleptin | Developed technology - lomitapide | Developed technology - Mycapssa® | In process R&D | Other intangible assets | Total intangible assets | Goodwill |
|
| US$’000 | US$’000 | US$’000 | US$’000 | US$’000 | US$’000 | US$’000 |
| Cost |
|
|
|
|
|
|
|
| At January 1, 2021 (audited) | 176,000 | 123,000 | — | 60,128 | 866 | 359,994 | 19,131 |
| Additions | — | — | — | — | 847 | 847 | — |
| Acquired assets | — | — | 215,000 | — | — | 215,000 | 38,608 |
| Other movements | — | — | — | — | — | — | (1,051) |
| Foreign exchange movement | — | — | — | (4,691) | (61) | (4,752) | — |
| At December 31, 2021 (audited) | 176,000 | 123,000 | 215,000 | 55,437 | 1,652 | 571,089 | 56,688 |
| Foreign exchange movement | — | — | — | (1,250) | (24) | (1,274) | — |
| At March 31, 2022 (unaudited) | 176,000 | 123,000 | 215,000 | 54,187 | 1,628 | 569,815 | 56,688 |
|
|
|
|
|
|
|
|
|
| Accumulated amortization |
|
|
|
|
|
|
|
| At January 1, 2021 (audited) | 34,743 | 19,680 | — | — | 202 | 54,625 | — |
| Amortization charge | 27,428 | 15,537 | 5,979 | — | 147 | 49,091 | — |
| Foreign exchange movement | — | — | — | — | 14 | 14 | — |
| At December 31, 2021 (audited) | 62,171 | 35,217 | 5,979 | — | 363 | 103,730 | — |
| Amortization charge | 6,856 | 3,884 | 3,707 | — | 24 | 14,471 | — |
| Foreign exchange movement | — | — | — | — | 39 | 39 | — |
| At March 31, 2022 (unaudited) | 69,027 | 39,101 | 9,686 | — | 426 | 118,240 | — |
|
|
|
|
|
|
|
|
|
| Net book value |
|
|
|
|
|
|
|
| At December 31, 2021 (audited) | 113,829 | 87,783 | 209,021 | 55,437 | 1,289 | 467,359 | 56,688 |
| At March 31, 2022 (unaudited) | 106,973 | 83,899 | 205,314 | 54,187 | 1,202 | 451,575 | 56,688 |
Developed technology on commercially marketed products
In connection with the acquisition of Aegerion in September 2019, the Group acquired developed technology, metreleptin and lomitapide. These intangible assets are amortized over their estimated useful lives and the remaining useful lives for metreleptin and lomitapide are approximately 3.9 and 5.4 years, respectively, as of March 31, 2022 (December 31, 2021: 4.2 and 5.7 years, respectively).
In connection with the acquisition of Chiasma in August 2021, the Group acquired developed technology, octreotide. This intangible asset is amortized over its estimated useful life and the remaining useful life is approximately 13.9 years as of March 31, 2022 (December 31, 2021: 14.2).
In-process R&D
As a result of the acquisition of Amryt GmbH, in 2016, the Group recognized in-process R&D costs of
The remaining in-process R&D is a result of the acquisition of Cala Medical Limited in October 2020.
Goodwill
During 2019, the Group completed the acquisition of Aegerion which resulted in the recognition of goodwill that has a carrying value of US
The Group reviews events or changes in circumstances that may indicate a triggering event for impairment, at each reporting date, and conducts an annual impairment review to determine any impairment charge required. Management completed an impairment review by determining recoverable amounts from value in use calculations. The recoverable amount of an asset or cash generating unit is estimated in order to determine the extent of an impairment charge.
There was no impairment charge recorded during the three months ended March 31, 2022.
8. Trade and other receivables
|
| As at | ||
|
| March 31, 2022 |
| December 31, 2021 |
|
| US$’000 |
| US$’000 |
| Trade receivables | 32,269 |
| 34,263 |
| Accrued income and other debtors | 10,353 |
| 12,201 |
| VAT recoverable | 4,747 |
| 7,444 |
| Trade and other receivables | 47,369 |
| 53,908 |
9. Inventories
|
| As at | ||
|
| March 31, 2022 |
| December 31, 2021 |
|
| US$’000 |
| US$’000 |
| Raw materials | 38,918 |
| 36,850 |
| Work in progress | 11,264 |
| 12,986 |
| Finished goods | 69,873 |
| 65,933 |
| Inventories | 120,055 |
| 115,769 |
Inventories for the period ended March 31, 2022, includes inventory acquired as part of the acquisition of Chiasma on August 5, 2021, which was fair valued as of the date of the acquisition. The fair value of the acquired inventory amounted to US
10. Cash and cash equivalents
|
| As at | ||
|
| March 31, 2022 |
| December 31, 2021 |
|
| US$’000 |
| US$’000 |
| Cash at bank available on demand | 102,170 |
| 112,771 |
| Restricted cash | 50 |
| 261 |
| Total cash and cash equivalents | 102,220 |
| 113,032 |
Cash and cash equivalents include cash at bank available on demand and restricted cash.
At March 31, 2022, and December 31, 2021, there was US$50,000 and US$261,000 of restricted cash, respectively. The balance at March 31, 2022, consists of a letter of credit related to US customs which was put in place for an amount of US
11. Share capital and reserves
Details of the number of issued ordinary shares with a nominal value of Sterling 6 pence (2021: 6 pence) each are in the table below.
|
| Ordinary shares | Treasury shares | Total |
| At January 1, 2021 (audited) | 178,801,593 | 4,791,703 | 183,593,296 |
| Issue of treasury shares in exchange for warrants | 283,389 | (283,389) | — |
| Issue of treasury shares for share options exercised | 300,000 | (300,000) | — |
| Issue of shares in consideration of Chiasma acquisition | 127,740,695 | — | 127,740,695 |
| Issue of shares in exchange for warrants | 4,758,206 | — | 4,758,206 |
| Issue of treasury shares in exchange for warrants | 4,208,314 | (4,208,314) | — |
| Issue of shares for share options exercised and RSUs vesting | 3,722,550 | — | 3,722,550 |
| At December 31, 2021 (audited) | 319,814,747 | — | 319,814,747 |
| Issue of shares for share options exercised and RSUs vesting | 885,060 | — | 885,060 |
| At March 31, 2022 (unaudited) | 320,699,807 | — | 320,699,807 |
The components of equity are detailed in the Condensed Consolidated Statement of Changes in Equity and described in more detail below.
On March 11, 2021, the Company issued 300,000 ordinary shares from treasury shares following the exercise of share options. On March 11, 2021, the Company issued 283,389 ordinary shares from treasury shares in exchange for certain warrants. On August 5, 2021, the Company issued 127,740,695 ordinary shares, in the form of ADSs, as consideration for the acquisition of Chiasma. On August 5, 2021, the Company issued 8,966,520 ordinary shares with 4,208,314 being issued from treasury shares in exchange for warrants. During the year ended December 31, 2021, there were 3,342,680 shares issued following the exercise of share options and 379,870 shares issued following RSUs vesting. During the period ended March 31, 2022, there were 719,595 shares issued following the exercise of share options and 165,465 shares issued following RSUs vesting.
Share Capital
Share capital represents the cumulative par value arising upon issue of ordinary shares of Sterling 6 pence each.
The ordinary shares have the right to receive notice of, attend and vote at general meetings and participate in the profits of the Company.
Share Premium
Share premium represents the consideration that has been received in excess of the nominal value on issue of share capital net of issue costs and transfers to distributable reserves.
Warrant reserve
The warrant reserve represented zero cost warrants issued as part of the equity raise on September 24, 2019, net of issue costs apportioned to warrants issued and additional warrants issued to certain shareholders on November 14, 2019. Each warrant entitles the holder to subscribe for one ordinary share at zero cost. The Company issued 4,000,000 and 4,229,753 ordinary shares on July 15, 2020, and September 22, 2020, respectively, in exchange for certain warrants. The remaining warrants were exchanged on August 5, 2021, and the Company issued 8,966,520 ordinary shares, 4,208,314 of which were issued from treasury shares and there are no longer any warrants outstanding.
Treasury Shares
In October 2020, the Company issued 72,953 ordinary shares from treasury shares following the exercise of share options. In March 2021, the Company issued a total of 583,389 ordinary shares from treasury shares, 300,000 ordinary shares relating to the exercise of share options and 283,389 ordinary shares following the exchange of certain warrants. In August 2021, the company issued 4,208,314 ordinary shares from treasury shares in conjunction with the exchange of warrants and since August 2021 there are no longer any treasury shares held.
Share based payment reserve
Share based payment reserve relates to the charge for share based payments in accordance with IFRS 2. In March 2021, the Company issued 283,389 ordinary shares in exchange for certain warrants. In April 2021, 62,153 warrants lapsed. During the year ended December 31, 2021, the Company issued 3,722,550 ordinary shares in relation to the exercise of share options and RSUs. During the period ended March 31, 2022, the Company issued 885,060 ordinary shares in relation to the exercise of share options and RSUs.
As part of the acquisition of Chiasma, the Company replaced share awards that were existing at the time of the acquisition. This resulted in the recognition of a share-based payment reserve of US
Merger reserve
The merger reserve was created on the acquisition of Amryt DAC by Amryt Pharma plc in April 2016. Ordinary shares in Amryt Pharma plc were issued to acquire the entire issued share capital of Amryt DAC. Under section 612 of the UK Companies Act 2006, the premium on these shares has been included in a merger reserve.
Reverse acquisition reserve
The reverse acquisition reserve arose during the period ended December 31, 2016, in respect of the reverse acquisition of Amryt Pharma plc by Amryt DAC. Since the shareholders of Amryt DAC became the majority shareholders of the enlarged Group, the acquisition is accounted for as though there is a continuation of Amryt DAC’s financial statements. The reverse acquisition reserve is created to maintain the equity structure of Amryt Pharma plc in compliance with UK company law.
Equity component of convertible notes
The equity component of convertible notes represents the equity component of the US
Other distributable reserves
Other distributable reserves comprise the following:
- Distribution of the share premium amount on 6 November 2019 of US
$268,505,000. B y special resolution of the Company duly passed on 23 September 2019, it was resolved that the entire amount outstanding to the credit of the share premium account and capital redemption reserve of the Company be cancelled. The reduction in capital, amounting to US$268,505,000 , representing the entire amount of share premium at that time, was approved by the High Court of Justice of England and Wales on 5 November 2019. - A deemed distribution of US
$47,902,000 arising from the issuance of CVRs in September 2019. - A deemed distribution of US
$2,969,000 arising from the scheme of arrangement in September 2019 whereby Amryt Pharma plc, which was incorporated in July 2019, became a100% shareholder of Amryt Pharma Holdings Limited (formerly named Amryt Pharma plc) (the “Acquisition of subsidiary without a change of control”).
Currency translation reserve
The currency translation reserve arises on the retranslation of non-U.S. dollar denominated foreign subsidiaries.
Accumulated deficit
Accumulated deficit represents losses accumulated in previous periods and the current year.
12. Long term loan
|
| As at | ||
|
| March 31, 2022 |
| December 31, 2021 |
|
| US$’000 |
| US$’000 |
| Long term loan principal | 105,000 |
| 93,988 |
| Unamortized debt issuance costs | (6,537) |
| (593) |
| Long term loan | 98,463 |
| 93,395 |
On February 18, 2022, Amryt secured US
Key features of the new facilities include:
- Total new facilities of
$125 million , consisting of:$85 million Term Loan Facility with interest rate of Secured Overnight Financing Rate (“SOFR”)+6.75% , subject to a0.90% SOFR floor$40 million Revolving Credit Facility with$20 million drawn at close and interest rate of SOFR+4.00% , subject to a0.90% SOFR floor- Quarterly blended cash interest rate of SOFR+
5.87% (assuming fully drawn), subject to a0.90% SOFR floor, substantially lower than Amryt’s previous secured term debt facility at13.00% interest
- Requires interest-only payments until facility matures in February 2027
- There are no warrants or any equity conversion features associated with the new facilities
- The proceeds will be used to refinance existing debt, for general corporate and product development purposes; and potentially for shareholder approved share repurchase programs.
Charges were taken over certain assets of the company and its material entities as guarantee and collateral for the provision of the debt.
In connection with the Secured Credit Facility, the Group incurred approximately US$6,656,000 of debt issuance costs, which primarily consisted of underwriting, legal and other professional fees. These costs are amortized over the expected life of the loan using the effective interest method.
The Secured Credit Facility includes affirmative and negative covenants, including prohibitions on the incurrence of additional indebtedness, granting of liens, certain asset dispositions, investments, and restricted payments, in each case, subject to certain exceptions set forth in the loan agreement. The loan agreement also includes customary events of default for a transaction of this type and includes (i) a cross-default to the occurrence of any event of default under material indebtedness of Amryt and certain subsidiaries of the Group and Amryt, including the convertible notes, and (ii) Amryt or any of its subsidiaries being subject to bankruptcy or other insolvency proceedings. Upon the occurrence of an event of default, the lenders may declare all of the outstanding Secured Credit Facility and other obligations under the Secured Credit Facility to be immediately due and payable and exercise all rights and remedies available to the lenders under the Term Loan agreement and related documentation. There were no events of default or breaches of the covenants occurring for during three month period ended March 31, 2022.
As part of the acquisition of Aegerion on September 24, 2019, Aegerion entered into a new U.S. dollar denominated US
In connection with the Term Loan, the Group incurred approximately US
The Term Loan was guaranteed by Amryt and certain subsidiaries of the Group. In connection with the loan agreement, fixed and floating charges were placed on property and undertakings of Amryt and certain subsidiaries of the Group.
13. Convertible notes
|
| Total |
|
| US$’000 |
| At January 1, 2021 | 101,086 |
| Accreted interest | 4,702 |
| At December 31, 2021 (audited) | 105,788 |
| Accreted interest | 1,255 |
| At March 31, 2022 (unaudited) | 107,043 |
As part of the Aegerion acquisition, Aegerion issued convertible notes with an aggregate principal amount of US
The convertible notes are senior unsecured obligations and bear interest at a rate of
The convertible notes are convertible into Amryt’s ordinary shares at a conversion rate of 386.75 ordinary shares per US
From September 24, 2019 until the close of business on the second scheduled trading day immediately preceding the maturity date, holders may convert all or any portion of their convertible notes, in multiples of US
The indenture does not contain any financial covenants or restrict the Group’s ability to repurchase securities, pay dividends or make restricted payments in the event of a transaction that substantially increases the Group’s level of indebtedness in certain circumstances.
The indenture contains customary terms and covenants and events of default. If an event of default (other than certain events of bankruptcy, insolvency or reorganization involving Aegerion, Amryt and certain subsidiaries of the Group) occurs and is continuing, the trustee by notice to Amryt, or the holders of at least
14. Provisions and other liabilities
|
| As at | ||
|
| March 31, 2022 |
| December 31, 2021 |
|
| US$’000 |
| US$’000 |
| Non-current liabilities |
|
|
|
| Provisions and other liabilities | — |
| — |
| Leases due greater than 1 year | 3,878 |
| 4,049 |
|
| 3,878 |
| 4,049 |
| Current liabilities |
|
|
|
| Provisions and other liabilities | 6,000 |
| 6,000 |
| Leases due less than 1 year | 957 |
| 1,545 |
|
| 6,957 |
| 7,545 |
| Total provisions and other liabilities | 10,835 |
| 11,594 |
Legal matters
Prior to the acquisition of Aegerion by Amryt, Aegerion entered into settlement agreements with governmental entities including the Department of Justice (‘‘DOJ’’) and the FDA in connection with Juxtapid investigations. The settlement agreements required Aegerion to pay specified fines and engage in regulatory compliance efforts. Subsequent to the acquisition, Aegerion made US
Other matters
The Group recognizes a liability for legal contingencies when it believes that it is both probable that a liability has been incurred and that it can reasonably estimate the amount of the loss. The Group reviews these accruals and adjusts them to reflect ongoing negotiations, settlements, rulings, advice of legal counsel and other relevant information. To the extent new information is obtained and the Group’s views on the probable outcomes of claims, suits, assessments, investigations or legal proceedings change, changes in the Group’s liability accrual would be recorded in the period in which such determination is made. At March 31, 2022 the Group had recognized liabilities of US
15. Fair value measurement and financial risk management
Categories of financial instruments
|
| As at | ||
|
| March 31, 2022 |
| December 31, 2021 |
|
| US$’000 |
| US$’000 |
| Financial assets (all at amortized cost): |
|
|
|
| Cash and cash equivalents | 102,220 |
| 113,032 |
| Trade receivables | 32,269 |
| 34,263 |
| Total financial assets | 134,489 |
| 147,295 |
|
|
|
|
|
| Financial liabilities: |
|
|
|
| At amortized cost |
|
|
|
| Trade payables and accrued expenses | 131,974 |
| 148,251 |
| Lease liabilities | 4,835 |
| 5,594 |
| Convertible notes | 107,043 |
| 105,788 |
| Long term loan | 98,463 |
| 93,395 |
| Contingent value rights | 20,574 |
| 19,892 |
| At fair value |
|
|
|
| Contingent consideration | 60,553 |
| 61,221 |
| Total financial liabilities | 423,442 |
| 434,141 |
| Net | (288,953) |
| (286,846) |
Financial instruments evaluated at fair value can be classified according to the following valuation hierarchy, which reflects the extent to which the fair value is observable:
- Level 1: fair value evaluations using prices listed on active markets (not adjusted) of identical assets or liabilities.
- Level 2: fair value evaluations using input data for the asset or liability that are either directly observable (as prices) or indirectly observable (derived from prices), but which do not constitute listed prices pursuant to Level 1.
- Level 3: fair value evaluations using input data for the asset or liability that are not based on observable market data (unobservable input data).
The contingent consideration has been valued using Level 3. The contingent consideration comprises:
- Contingent consideration relating to the acquisition of Amryt GmbH (see Note 5, Business combinations and asset acquisitions) that was measured at US$60,553,000 as at March 31, 2022 (December 31, 2021: US$61,221,000). The fair value comprises royalty payments which was determined using probability weighted revenue forecasts and the fair value of the milestones payments which was determined using probability adjusted present values. It also included a revision to the discount rate used, and revenue and costs forecasts have been amended to reflect management’s current expectations.
Impact of key unobservable input data on the contingent consideration:
- An increase of
10% in estimated revenue forecasts would result in an increase to the fair value of US$3,681,000. A decrease would have the opposite effect. - A
5% increase in the discount factor used would result in a decrease to the fair value of US$9,374,000. A decrease of5% would result in an increase to the fair value of US$12,449,000. - A six-month delay in the launch date for Oleogel-S10 would result in a decrease to the fair value of US$5,319,000.
- A
20% decrease in the probability of success used would result in a decrease to the fair value of US$17,320,000. An increase of20% in the probability of success with the FDA approval would result in a decrease to the fair value of US$12,982,000.
16. Events after the reporting period
Development Pipeline
On April 22, 2022, the CHMP has adopted a positive opinion, recommending the approval of Filsuvez® in the EU for the treatment of partial thickness wounds associated with dystrophic and junctional EB in patients six months and older. Based on this CHMP recommendation a decision by the EC is expected on the Filsuvez® application within 67 days. The CHMP positive opinion is supported by Phase 3 data from the EASE trial which was the largest ever global trial conducted in patients with EB, performed across 58 sites in 28 countries.
There were no other significant events since the end of the reporting period.
FAQ
What were Amryt's Q1 2022 financial results?
What is the revenue guidance for Amryt in FY 2022?
What positive development was announced for Filsuvez®?
How much cash did Amryt report as of March 31, 2022?
What is the stock repurchase program approved by Amryt?
