American Tower Corporation Reports Second Quarter 2024 Financial Results
American Tower (NYSE: AMT) reported strong Q2 2024 financial results, with total revenue increasing 4.6% to $2,900 million and net income surging 96.8% to $908 million. The company saw positive momentum across its segments, with U.S. & Canada delivering over 5% Organic Tenant Billings Growth and CoreSite achieving its second-highest quarter of signed new business. AMT raised the midpoints of key financial measures in its updated 2024 outlook.
Highlights include:
- Property revenue up 4.6% to $2,853 million
- Adjusted EBITDA increased 8.1% to $1,890 million
- AFFO attributable to AMT common stockholders rose 13.5% to $1,306 million
The company continues to focus on disciplined capital allocation and strategic priorities, positioning itself for sustained growth and higher quality earnings for shareholders.
American Tower (NYSE: AMT) ha riportato risultati finanziari solidi per il secondo trimestre del 2024, con un aumento totale dei ricavi del 4,6% a 2.900 milioni di dollari e un reddito netto in crescita del 96,8% a 908 milioni di dollari. L'azienda ha registrato un momento positivo in tutti i suoi segmenti, con gli Stati Uniti e il Canada che hanno registrato una crescita organica delle fatturazioni superiori al 5% e CoreSite che ha raggiunto il suo secondo più alto trimestre di nuovi contratti firmati. AMT ha alzato i punti medi di misure finanziarie chiave nella sua previsione aggiornata per il 2024.
Tra i punti salienti:
- Ricavi da proprietà aumentati del 4,6% a 2.853 milioni di dollari
- EBITDA rettificato aumentato dell'8,1% a 1.890 milioni di dollari
- AFFO attribuibile agli azionisti ordinari di AMT aumentato del 13,5% a 1.306 milioni di dollari
L'azienda continua a concentrarsi su un'allocazione disciplinata del capitale e su priorità strategiche, posizionandosi per una crescita sostenuta e per guadagni di alta qualità per gli azionisti.
American Tower (NYSE: AMT) reportó sólidos resultados financieros para el segundo trimestre de 2024, con un aumento total de ingresos del 4.6% a 2,900 millones de dólares y un ingreso neto que se disparó un 96.8% a 908 millones de dólares. La compañía vio un impulso positivo en todos sus segmentos, con Estados Unidos y Canadá logrando más del 5% de crecimiento orgánico en la facturación de inquilinos y CoreSite alcanzando su segundo trimestre más alto en contratos nuevos firmados. AMT elevó los puntos medios de las medidas financieras clave en su pronóstico actualizado para 2024.
Los aspectos destacados incluyen:
- Los ingresos por propiedades aumentaron un 4.6% a 2,853 millones de dólares
- El EBITDA ajustado aumentó un 8.1% a 1,890 millones de dólares
- AFFO atribuible a los accionistas comunes de AMT aumentó un 13.5% a 1,306 millones de dólares
La compañía continúa enfocándose en una asignación disciplinada de capital y prioridades estratégicas, posicionándose para un crecimiento sostenible y ganancias de alta calidad para los accionistas.
아메리칸 타워 (NYSE: AMT)는 2024년 2분기 강력한 재무 결과를 보고했으며, 총 수익이 4.6% 증가하여 29억 달러에 달하고 순이익이 96.8% 급증하여 9억 8천만 달러에 도달했습니다. 회사는 모든 부문에서 긍정적인 모멘텀을 보였으며, 미국과 캐나다는 5% 이상의 유기적 임차인 청구서 성장률을 기록하였고 CoreSite은 새로 서명한 계약의 두 번째로 높은 분기를 달성했습니다. AMT는 2024년 업데이트된 전망에서 주요 재무 지표의 중간치를 상향 조정했습니다.
주요 내용은 다음과 같습니다:
- 자산 수익이 4.6% 증가하여 28억 5천3백만 달러
- 조정 EBITDA가 8.1% 증가하여 18억 9천만 달러
- AMT 보통주 주주에게 귀속되는 AFFO가 13.5% 증가하여 13억 6백만 달러
회사는 자본의 면밀한 할당과 전략적 우선 순위에 계속 집중하며, 지속 가능한 성장과 주주를 위한 고품질 수익을 위해 자리매김하고 있습니다.
American Tower (NYSE: AMT) a annoncé des résultats financiers solides pour le deuxième trimestre 2024, avec une augmentation des revenus totale de 4,6 % à 2 900 millions de dollars et un bénéfice net en hausse de 96,8 % à 908 millions de dollars. L'entreprise a constaté une dynamique positive dans tous ses segments, avec les États-Unis et le Canada affichant plus de 5 % de croissance organique des facturations des locataires et CoreSite atteignant son deuxième trimestre le plus élevé en matière de nouvelles affaires signées. AMT a rehaussé les points centraux de ses indicateurs financiers clés dans ses prévisions mises à jour pour 2024.
Parmi les points saillants, on note :
- Les revenus des propriétés ont augmenté de 4,6 % à 2 853 millions de dollars
- Le EBITDA ajusté a augmenté de 8,1 % à 1 890 millions de dollars
- L'AFFO attribuable aux actionnaires ordinaires d'AMT a augmenté de 13,5 % à 1 306 millions de dollars
L'entreprise continue de se concentrer sur une allocation disciplinée du capital et des priorités stratégiques, se positionnant pour une croissance durable et des bénéfices de haute qualité pour les actionnaires.
American Tower (NYSE: AMT) hat starke Finanzzahlen für das zweite Quartal 2024 veröffentlicht, mit einem Anstieg des Gesamterlöses um 4,6% auf 2.900 Millionen Dollar und einem Nettogewinn, der um 96,8% auf 908 Millionen Dollar gestiegen ist. Das Unternehmen verzeichnete eine positive Dynamik in allen seinen Segmenten, wobei die USA und Kanada über 5% organisches Wachstum bei den Mietergebühren erzielten und CoreSite sein zweithöchstes Quartal an neuen Verträgen abschloss. AMT hat die Mittelwerte der wichtigsten finanziellen Kennzahlen in seiner aktualisierten Prognose für 2024 erhöht.
Zu den Highlights gehören:
- Objektumsatz um 4,6% auf 2.853 Millionen Dollar gestiegen
- Bereinigtes EBITDA um 8,1% auf 1.890 Millionen Dollar gestiegen
- AFFO, das den Stammaktionären von AMT zuzurechnen ist, um 13,5% auf 1.306 Millionen Dollar gestiegen
Das Unternehmen konzentriert sich weiterhin auf eine disziplinierte Kapitalallokation und strategische Prioritäten, um sich für nachhaltiges Wachstum und qualitativ hochwertige Erträge für die Aktionäre zu positionieren.
- Total revenue increased 4.6% to $2,900 million
- Net income surged 96.8% to $908 million
- U.S. & Canada segment delivered over 5% Organic Tenant Billings Growth
- AFFO attributable to AMT common stockholders increased 13.5% to $1,306 million
- Raised midpoints of key financial measures in updated 2024 outlook
- Accelerated proceeds from pending sale of India operations
- Strong collection trends in India
- Net Leverage Ratio at 4.8x net debt to annualized Adjusted EBITDA
Insights
American Tower 's Q2 2024 results demonstrate robust financial performance and strategic execution. The company reported significant growth across key metrics:
- Total revenue increased
4.6% to$2,900 million - Net income surged
96.8% to$908 million - Adjusted EBITDA grew
8.1% to$1,890 million - AFFO attributable to AMT common stockholders rose
13.5% to$1,306 million
These results underscore the company's strong market position and operational efficiency. The
American Tower's disciplined capital allocation strategy is evident in its accelerated proceeds from the pending India sale and focused investments in developed markets. This approach, combined with a
The company's liquidity position remains strong, with
Overall, American Tower's Q2 results and strategic moves position it well to capitalize on the ongoing demand for communications infrastructure, particularly as 5G deployments continue globally.
American Tower's Q2 2024 results reflect the robust demand for communications infrastructure, driven by ongoing 5G rollouts and increasing data consumption. The
The acceleration of positive collection trends in India is a significant development, as this market has been challenging for tower companies in recent years. This improvement suggests a stabilization of the Indian telecom market and could bode well for American Tower's future performance in the region.
CoreSite's achievement of its second-highest quarter of signed new business underscores the growing importance of edge computing and data centers in the evolving telecommunications landscape. This diversification into data centers complements American Tower's traditional tower business and positions the company to benefit from the convergence of wireless and wireline networks.
The company's focus on developed markets for discretionary investments is a prudent strategy, given the more stable regulatory and economic environments in these regions. However, American Tower's continued presence in emerging markets allows it to tap into high-growth opportunities while leveraging its global capabilities to maximize profitability.
As 5G deployments continue and new use cases emerge, American Tower's extensive infrastructure portfolio and strategic positioning should enable it to capture a significant share of the growing demand for communications sites and data centers. The company's ability to deliver a "best-in-class experience" for customers while maintaining strong financial performance will be important in the increasingly competitive telecommunications infrastructure market.
CONSOLIDATED HIGHLIGHTS
Second Quarter 2024(1)
-
Total revenue increased
4.6% to$2,900 million -
Property revenue increased
4.6% to$2,853 million -
Net income increased
96.8% to (2)(3)$908 million -
Adjusted EBITDA increased
8.1% to$1,890 million -
Net income attributable to AMT common stockholders increased
89.3% to (2)(3)$900 million -
AFFO attributable to AMT common stockholders increased
13.5% to$1,306 million
Steven Vondran, American Tower’s Chief Executive Officer, stated, “The momentum from the start of the year extended into Q2, with core results highlighting the strong underlying demand for our portfolio of communications assets. Positive collection trends further accelerated in
Furthermore, we continue to demonstrate our commitment to a disciplined approach to capital allocation. We’ve successfully accelerated certain proceeds associated with our pending sale of
CONSOLIDATED OPERATING RESULTS OVERVIEW
American Tower generated the following operating results for the quarter ended June 30, 2024 (all comparative information is presented against the quarter ended June 30, 2023).
($ in millions, except per share amounts.) |
|
Q2 2024 |
|
Growth Rate(1) |
|||
Total revenue |
|
$ |
2,900 |
|
|
4.6 |
% |
Total property revenue |
|
$ |
2,853 |
|
|
4.6 |
% |
Total Tenant Billings Growth |
|
$ |
119 |
|
|
6.1 |
% |
Organic Tenant Billings Growth |
|
$ |
103 |
|
|
5.3 |
% |
Property Gross Margin |
|
$ |
2,053 |
|
|
7.0 |
% |
Property Gross Margin % |
|
|
72.0 |
% |
|
|
|
Net income(2)(3) |
|
$ |
908 |
|
|
96.8 |
% |
Net income attributable to AMT common stockholders(2)(3) |
|
$ |
900 |
|
|
89.3 |
% |
Net income attributable to AMT common stockholders per diluted share(2)(3) |
|
$ |
1.92 |
|
|
88.2 |
% |
Adjusted EBITDA |
|
$ |
1,890 |
|
|
8.1 |
% |
Adjusted EBITDA Margin % |
|
|
65.2 |
% |
|
|
|
|
|
|
|
|
|||
Nareit Funds From Operations (FFO) attributable to AMT common stockholders(2) |
|
$ |
1,350 |
|
|
19.2 |
% |
AFFO attributable to AMT common stockholders |
|
$ |
1,306 |
|
|
13.5 |
% |
AFFO attributable to AMT common stockholders per Share |
|
$ |
2.79 |
|
|
13.4 |
% |
|
|
|
|
|
|||
Cash provided by operating activities |
|
$ |
1,339 |
|
|
10.7 |
% |
Less: total cash capital expenditures(4) |
|
$ |
328 |
|
|
(21.4 |
)% |
Free Cash Flow |
|
$ |
1,011 |
|
|
27.5 |
% |
_______________ |
|
(1) |
Q2 2024 growth rates, excluding Total Tenant Billings, Organic Tenant Billings and total cash capital expenditures, impacted by revenue reserve reversals of approximately |
(2) |
Q2 2024 growth rates impacted by foreign currency losses of |
(3) |
Q2 2024 growth rates positively impacted by the Company’s extension of the estimated useful lives of its tower assets and the estimated settlement dates for its asset retirement obligations, expected to result in a decrease of approximately |
(4) |
Q2 2024 cash capital expenditures includes |
Please refer to “Non-GAAP and Defined Financial Measures” below for definitions and other information regarding the Company’s use of non-GAAP measures. For financial information and reconciliations to GAAP measures, please refer to the “Unaudited Selected Consolidated Financial Information” below.
CAPITAL ALLOCATION OVERVIEW
Distributions – During the quarter ended June 30, 2024, the Company declared the following regular cash distributions to its common stockholders:
Common Stock Distributions |
|
Q2 2024(1) |
||
Distributions per share |
|
$ |
1.62 |
|
Aggregate amount (in millions) |
|
$ |
756.7 |
|
Year-over-year per share growth |
|
|
3.2 |
% |
_______________ |
|
(1) |
The distribution declared on May 23, 2024 was paid on July 12, 2024 to stockholders of record as of the close of business on June 14, 2024. |
Capital Expenditures – During the second quarter of 2024, total capital expenditures were approximately
Other Events – On March 23, 2024, the Company converted an aggregate face value of
On April 29, 2024, the Company completed the sale of 1,440 million VIL Shares at a price of 12.78 INR per share. The net proceeds for this transaction were approximately 18.0 billion INR (approximately
During the three months ended June 30, 2024, the Company recognized a gain of
LEVERAGE AND FINANCING OVERVIEW
Leverage – For the quarter ended June 30, 2024, the Company’s Net Leverage Ratio was 4.8x net debt (total debt less cash and cash equivalents) to second quarter 2024 annualized Adjusted EBITDA.
Calculation of Net Leverage Ratio
|
|
As of June 30, 2024 |
|
Total debt |
|
$ |
38,968 |
Less: Cash and cash equivalents |
|
|
2,492 |
Net Debt |
|
$ |
36,476 |
Divided By: Second quarter annualized Adjusted EBITDA(1) |
|
|
7,562 |
Net Leverage Ratio |
|
4.8x |
_______________ |
|
(1) |
Q2 2024 Adjusted EBITDA multiplied by four. |
Liquidity and Financing Activities – As of June 30, 2024, the Company had approximately
On May 21, 2024, the Company repaid all amounts outstanding under its
On May 29, 2024, the Company issued an aggregate of
FULL YEAR 2024 OUTLOOK
The following full year 2024 estimates are based on a number of assumptions that management believes to be reasonable and reflect the Company’s expectations as of July 30, 2024. Actual results may differ materially from these estimates as a result of various factors, and the Company refers you to the cautionary language regarding “forward-looking statements” included in this press release when considering this information.
The Company’s outlook is based on the following average foreign currency exchange rates to
The Company’s outlook reflects estimated negative impacts of foreign currency exchange rate fluctuations to property revenue, Adjusted EBITDA and AFFO attributable to AMT common stockholders of approximately
The Company’s updated 2024 outlook assumes a full year contribution from the
The Company is raising the midpoints of its full year 2024 outlook for property revenue, net income, net income attributable to AMT common stockholders, Adjusted EBITDA, AFFO attributable to AMT common stockholders and AFFO attributable to AMT common stockholders per Share by
Additional information pertaining to the impact of foreign currency and Secured Overnight Financing Rate fluctuations on the Company’s outlook has been provided in the supplemental disclosure package available on the Company’s website.
2024 Outlook ($ in millions, except per share amounts.) |
Full Year 2024 |
|
Midpoint Growth
|
||||
Total property revenue(1) |
$ |
11,100 |
to |
$ |
11,280 |
|
|
Net income |
|
3,225 |
to |
|
3,315 |
|
|
Net income attributable to AMT common stockholders |
|
3,200 |
to |
|
3,290 |
|
|
Adjusted EBITDA |
|
7,250 |
to |
|
7,360 |
|
|
AFFO attributable to AMT common stockholders |
|
4,905 |
to |
|
5,015 |
|
|
AFFO attributable to AMT common stockholders per Share |
$ |
10.48 |
to |
$ |
10.72 |
|
|
_______________ |
|
(1) |
Includes |
2024 Outlook for Total Property revenue, at the midpoint, includes the following components(1):
|
|
|
International
|
|
Data Centers
|
|
Total Property |
||
International pass-through revenue(5) |
N/A |
|
$ |
1,606 |
|
N/A |
|
$ |
1,606 |
Straight-line revenue(6) |
227 |
|
|
26 |
|
11 |
|
|
264 |
_______________ |
|
(1) |
For additional discussion regarding these components, please refer to “Revenue Components” below. |
(2) |
|
(3) |
International property revenue reflects the Company’s |
(4) |
Data Centers property revenue reflects revenue from the Company’s data center facilities and related assets. |
(5) |
Includes |
(6) |
Includes |
2024 Outlook for Total Tenant Billings Growth, at the midpoint, includes the following components(1):
|
|
|
International
|
|
Total Property |
Organic Tenant Billings |
~ |
|
~ |
|
~ |
New Site Tenant Billings |
~ |
|
~ |
|
~ |
Total Tenant Billings Growth |
~ |
|
~ |
|
~ |
_______________ |
|
(1) |
For additional discussion regarding the component growth rates, please refer to “Revenue Components” below. Tenant Billings Growth is not applicable to the Data Centers segment. For additional details related to the Data Centers segment, please refer to the supplemental disclosure package available on the Company’s website. |
(2) |
International property Tenant Billings Growth reflects the Company’s |
Outlook for Capital Expenditures(1):
|
|
|
|
||
Full Year 2024 |
|||||
Discretionary capital projects(2) |
$ |
800 |
to |
$ |
830 |
Ground lease purchases |
|
125 |
to |
|
145 |
Start-up capital projects |
|
65 |
to |
|
85 |
Redevelopment |
|
415 |
to |
|
445 |
Capital improvement |
|
185 |
to |
|
195 |
Corporate |
|
10 |
— |
|
10 |
Total |
$ |
1,600 |
to |
$ |
1,710 |
_______________ |
|
(1) |
Outlook for Capital Expenditures includes approximately |
(2) |
Includes the construction of 2,500 to 3,500 communications sites globally, including approximately 800 in |
Reconciliation of Outlook for Adjusted EBITDA to Net income:
|
|
|
|
||||
Full Year 2024 |
|||||||
Net income |
$ |
3,225 |
|
to |
$ |
3,315 |
|
Interest expense |
|
1,475 |
|
to |
|
1,455 |
|
Depreciation, amortization and accretion |
|
2,185 |
|
to |
|
2,205 |
|
Income tax provision |
|
430 |
|
to |
|
440 |
|
Stock-based compensation expense |
|
190 |
|
— |
|
190 |
|
Other, including other operating expenses, interest income, (gain) loss on retirement of long-term obligations and other (income) expense |
|
(255 |
) |
to |
|
(245 |
) |
Adjusted EBITDA |
$ |
7,250 |
|
to |
$ |
7,360 |
|
Reconciliation of Outlook for AFFO attributable to AMT common stockholders to Net income:
|
|
|
|
||||
Full Year 2024 |
|||||||
Net income |
$ |
3,225 |
|
to |
$ |
3,315 |
|
Straight-line revenue |
|
(264 |
) |
— |
|
(264 |
) |
Straight-line expense |
|
52 |
|
— |
|
52 |
|
Depreciation, amortization and accretion |
|
2,185 |
|
to |
|
2,205 |
|
Stock-based compensation expense |
|
190 |
|
— |
|
190 |
|
Deferred portion of income tax and other income tax adjustments |
|
90 |
|
— |
|
90 |
|
Other, including other operating expense, amortization of deferred financing costs, debt discounts and premiums, (gain) loss on retirement of long-term obligations, other (income) expense and long-term deferred interest charges |
|
(42 |
) |
to |
|
(32 |
) |
Capital improvement capital expenditures |
|
(185 |
) |
to |
|
(195 |
) |
Corporate capital expenditures |
|
(10 |
) |
— |
|
(10 |
) |
Adjustments and distributions for unconsolidated affiliates and noncontrolling interests |
$ |
(336 |
) |
— |
$ |
(336 |
) |
AFFO attributable to AMT common stockholders |
$ |
4,905 |
|
to |
$ |
5,015 |
|
Divided by weighted average diluted shares outstanding (in thousands) |
|
468,000 |
|
— |
|
468,000 |
|
AFFO attributable to AMT common stockholders per Share |
$ |
10.48 |
|
to |
$ |
10.72 |
|
Conference Call Information
American Tower will host a conference call today at 8:30 a.m. ET to discuss its financial results for the quarter ended June 30, 2024 and its updated outlook for 2024. Supplemental materials for the call will be available on the Company’s website, www.americantower.com. The conference call dial-in numbers are as follows:
International dial-in: (234) 720-6979
Passcode: 3589117
When available, a replay of the call can be accessed until 11:59 p.m. ET on August 13, 2024. The replay dial-in numbers are as follows:
International dial-in: (402) 970-0847
Passcode: 8141550
American Tower will also sponsor a live simulcast and replay of the call on its website, www.americantower.com.
About American Tower
American Tower, one of the largest global REITs, is a leading independent owner, operator and developer of multitenant communications real estate with a portfolio of over 224,000 communications sites and a highly interconnected footprint of
Non-GAAP and Defined Financial Measures
In addition to the results prepared in accordance with generally accepted accounting principles in
During the three months ended March 31, 2024, the Company updated its presentation of Nareit FFO attributable to American Tower Corporation common stockholders and AFFO attributable to American Tower Corporation common stockholders to remove separate presentation of Consolidated AFFO. The Company believes this presentation better aligns its reporting with management’s current approach of allocating capital and resources, managing growth and profitability and assessing the operating performance of its business. The change in presentation has no impact on the Company’s Nareit FFO attributable to American Tower Corporation common stockholders or AFFO attributable to American Tower Corporation common stockholders for any periods. Historical financial information included below has been adjusted to reflect the change in presentation.
These measures are not intended to replace financial performance measures determined in accordance with GAAP. Rather, they are presented as additional information because management believes they are useful indicators of the current financial performance of the Company's core businesses and are commonly used across its industry peer group. As outlined in detail below, the Company believes that these measures can assist in comparing company performance on a consistent basis irrespective of depreciation and amortization or capital structure, while also providing valuable incremental insight into the underlying operating trends of its business.
Depreciation and amortization can vary significantly among companies depending on accounting methods, particularly where acquisitions or non-operating factors, including historical cost basis, are involved. The Company's Non-GAAP and Defined Financial Measures may not be comparable to similarly titled measures used by other companies.
Revenue Components
In addition to reporting total revenue, the Company believes that providing transparency around the components of its revenue provides investors with insight into the indicators of the underlying demand for, and operating performance of, its real estate portfolio. Accordingly, the Company has provided disclosure of the following revenue components: (i) Tenant Billings, (ii) New Site Tenant Billings; (iii) Organic Tenant Billings; (iv) International pass-through revenue; (v) Straight-line revenue; (vi) Pre-paid amortization revenue; (vii) Foreign currency exchange impact; and (viii) Other revenue.
Tenant Billings: The majority of the Company’s revenue is generated from non-cancellable, long-term tenant leases. Revenue from Tenant Billings reflects several key aspects of the Company’s real estate business: (i) “colocations/amendments” reflects new tenant leases for space on existing sites and amendments to existing leases to add additional tenant equipment; (ii) “escalations” reflects contractual increases in billing rates, which are typically tied to fixed percentages or a variable percentage based on a consumer price index; (iii) “cancellations” reflects the impact of tenant lease terminations or non-renewals or, in limited circumstances, when the lease rates on existing leases are reduced; and (iv) “new sites” reflects the impact of new property construction and acquisitions.
New Site Tenant Billings: Day-one Tenant Billings associated with sites that have been built or acquired since the beginning of the prior-year period. Incremental colocations/amendments, escalations or cancellations that occur on these sites after the date of their addition to our portfolio are not included in New Site Tenant Billings. In certain cases, this could also include the net impact of certain divestitures. The Company believes providing New Site Tenant Billings enhances an investor’s ability to analyze the Company’s existing real estate portfolio growth as well as its development program growth, as the Company’s construction and acquisition activities can drive variability in growth rates from period to period.
Organic Tenant Billings: Tenant Billings on sites that the Company has owned since the beginning of the prior-year period, as well as Tenant Billings activity on new sites that occurred after the date of their addition to the Company’s portfolio.
International pass-through revenue: A portion of the Company’s pass-through revenue is based on power and fuel expense reimbursements and therefore subject to fluctuations in fuel prices. As a result, revenue growth rates may fluctuate depending on the market price for fuel in any given period, which is not representative of the Company’s real estate business and its economic exposure to power and fuel costs. Furthermore, this expense reimbursement mitigates the economic impact associated with fluctuations in operating expenses, such as power and fuel costs and land rents in certain of the Company’s markets. As a result, the Company believes that it is appropriate to provide insight into the impact of pass-through revenue on certain revenue growth rates.
Straight-line revenue: Under GAAP, the Company recognizes revenue on a straight-line basis over the term of the contract for certain of its tenant leases. Due to the Company’s significant base of non-cancellable, long-term tenant leases, this can result in significant fluctuations in growth rates upon tenant lease signings and renewals (typically increases), when amounts billed or received upfront upon these events are initially deferred. These signings and renewals are only a portion of the Company’s underlying business growth and can distort the underlying performance of our Tenant Billings Growth. As a result, the Company believes that it is appropriate to provide insight into the impact of straight-line revenue on certain growth rates in revenue and select other measures.
Pre-paid amortization revenue: The Company recovers a portion of the costs it incurs for the redevelopment and development of its properties from its tenants. These upfront payments are then amortized over the initial term of the corresponding tenant lease. Given this amortization is not necessarily directly representative of underlying leasing activity on its real estate portfolio (i.e. does not have a renewal option or escalation as our tenant leases do), the Company believes that it is appropriate to provide insight into the impact of pre-paid amortization revenue on certain revenue growth rates to provide transparency into the underlying performance of our real estate business.
Foreign currency exchange impact: The majority of the Company’s international revenue and operating expenses are denominated in each country’s local currency. As a result, foreign currency fluctuations may distort the underlying performance of our real estate business from period to period, depending on the movement of foreign currency exchange rates versus the
Other revenue: Other revenue represents revenue not captured by the above listed items and can include items such as customer settlements, fiber solutions revenue and data centers revenue.
Non-GAAP and Defined Financial Measure Definitions
Tenant Billings Growth: The increase or decrease resulting from a comparison of Tenant Billings for a current period with Tenant Billings for the corresponding prior-year period, in each case adjusted for foreign currency exchange rate fluctuations. The Company believes this measure provides valuable insight into the growth in recurring Tenant Billings and underlying demand for its real estate portfolio.
Organic Tenant Billings Growth: The portion of Tenant Billings Growth attributable to Organic Tenant Billings. The Company believes that organic growth is a useful measure of its ability to add tenancy and incremental revenue to its assets for the reported period, which enables investors and analysts to gain additional insight into the relative attractiveness, and therefore the value, of the Company’s property assets.
New Site Tenant Billings Growth: The portion of Tenant Billings Growth attributable to New Site Tenant Billings. The Company believes this measure provides valuable insight into the growth attributable to Tenant Billings from recently acquired or constructed properties.
Gross Margin: Revenues less operating expenses, excluding depreciation, amortization and accretion, selling, general, administrative and development expense and other operating expenses. The Company believes this measure provides valuable insight into the site-level profitability of its assets.
Operating Profit: Gross Margin less selling, general, administrative and development expense, excluding stock-based compensation expense and corporate expenses. The Company believes this measure provides valuable insight into the site-level profitability of its assets while also taking into account the overhead expenses required to manage each of its operating segments.
Operating Profit and Gross Margin are before interest income, interest expense, gain (loss) on retirement of long-term obligations, other income (expense), net income (loss) attributable to noncontrolling interest and income tax benefit (provision).
Operating Profit Margin: The percentage that results from dividing Operating Profit by revenue.
Adjusted EBITDA: Net income before income (loss) from equity method investments, income tax benefit (provision), other income (expense), gain (loss) on retirement of long-term obligations, interest expense, interest income, other operating income (expense), including Goodwill impairment, depreciation, amortization and accretion and stock-based compensation expense. The Company believes this measure provides valuable insight into the profitability of its operations while at the same time taking into account the central overhead expenses required to manage its global operations. In addition, it is a widely used performance measure across the telecommunications real estate sector.
Adjusted EBITDA Margin: The percentage that results from dividing Adjusted EBITDA by total revenue.
Nareit Funds From Operations (FFO), as defined by the National Association of Real Estate Investment Trusts (Nareit), attributable to American Tower Corporation common stockholders: Net income before gains or losses from the sale or disposal of real estate, real estate related impairment charges, real estate related depreciation, amortization and accretion including adjustments and distributions for unconsolidated affiliates and noncontrolling interests. The Company believes this measure provides valuable insight into the operating performance of its property assets by excluding the charges described above, particularly depreciation expenses, given the high initial, up-front capital intensity of the Company’s operating model. In addition, it is a widely used performance measure across the telecommunications real estate sector.
Adjusted Funds From Operations (AFFO) attributable to American Tower Corporation common stockholders: Nareit FFO attributable to American Tower Corporation common stockholders before (i) straight-line revenue and expense, (ii) stock-based compensation expense, (iii) the deferred portion of income tax and other income tax adjustments, (iv) non-real estate related depreciation, amortization and accretion, (v) amortization of deferred financing costs, debt discounts and premiums and long-term deferred interest charges, (vi) other income (expense), (vii) gain (loss) on retirement of long-term obligations, and (viii) other operating income (expense), less cash payments related to capital improvements and cash payments related to corporate capital expenditures and including adjustments and distributions for unconsolidated affiliates and noncontrolling interests, which includes the impact of noncontrolling interests on both Nareit FFO and the corresponding adjustments included in AFFO. The Company believes this measure provides valuable insight into the operating performance of its assets by further adjusting the Nareit AFFO attributable to American Tower Corporation common stockholders metric to exclude the factors outlined above, which if unadjusted, may cause material fluctuations in Nareit FFO attributable to American Tower Corporation stockholders growth from period to period that would not be representative of the underlying performance of the Company’s property assets in those periods. In addition, it is a widely used performance measure across the telecommunications real estate sector. The Company believes providing this metric, excluding the impacts of noncontrolling interests, enhances transparency, given the minority interests in its
AFFO attributable to American Tower Corporation common stockholders per Share: AFFO attributable to American Tower Corporation common stockholders divided by the diluted weighted average common shares outstanding.
Unlevered AFFO attributable to AMT common stockholders: AFFO attributable to AMT common stockholders before deducting net interest charges. The Company believes this measure provides valuable insight into the
Free Cash Flow: Cash provided by operating activities less total cash capital expenditures, including payments on finance leases and perpetual land easements. The Company believes that Free Cash Flow is useful to investors as the basis for comparing our performance and coverage ratios with other companies in its industry, although this measure of Free Cash Flow may not be directly comparable to similar measures used by other companies.
Net Debt: Total long-term debt, including current portion and for periods beginning in the first quarter of 2019, finance lease liabilities, less cash and cash equivalents.
Net Leverage Ratio: Net debt (total long-term debt, including current portion, and for periods beginning in the first quarter of 2019, finance lease liabilities, less cash and cash equivalents) divided by the quarter’s annualized Adjusted EBITDA (the quarter’s Adjusted EBITDA multiplied by four). The Company believes that including this calculation is important for investors and analysts given it is a critical component underlying its credit agency ratings.
Cautionary Language Regarding Forward-Looking Statements
This press release contains “forward-looking statements” concerning our goals, beliefs, expectations, strategies, objectives, plans, future operating results and underlying assumptions and other statements that are not necessarily based on historical facts. Examples of these statements include, but are not limited to, statements regarding our full year 2024 outlook and other targets, foreign currency exchange rates, our expectations regarding the potential impacts of the Adjusted Gross Revenue court ruling in
UNAUDITED CONSOLIDATED BALANCE SHEETS |
|||||||
(In millions) |
|||||||
|
June 30, 2024 |
|
December 31, 2023 |
||||
ASSETS |
|
|
|
||||
CURRENT ASSETS: |
|
|
|
||||
Cash and cash equivalents |
$ |
2,492.1 |
|
|
$ |
1,973.3 |
|
Restricted cash |
|
126.5 |
|
|
|
120.1 |
|
Accounts receivable, net |
|
712.3 |
|
|
|
669.7 |
|
Prepaid and other current assets |
|
783.2 |
|
|
|
946.9 |
|
Total current assets |
|
4,114.1 |
|
|
|
3,710.0 |
|
PROPERTY AND EQUIPMENT, net |
|
19,927.7 |
|
|
|
19,788.8 |
|
GOODWILL |
|
12,483.1 |
|
|
|
12,639.0 |
|
OTHER INTANGIBLE ASSETS, net |
|
15,759.1 |
|
|
|
16,520.7 |
|
DEFERRED TAX ASSET |
|
139.2 |
|
|
|
179.1 |
|
DEFERRED RENT ASSET |
|
3,649.5 |
|
|
|
3,521.8 |
|
RIGHT-OF-USE ASSET |
|
9,012.1 |
|
|
|
8,878.8 |
|
NOTES RECEIVABLE AND OTHER NON-CURRENT ASSETS |
|
753.0 |
|
|
|
789.4 |
|
TOTAL |
$ |
65,837.8 |
|
|
$ |
66,027.6 |
|
LIABILITIES |
|
|
|
||||
CURRENT LIABILITIES: |
|
|
|
||||
Accounts payable |
$ |
206.0 |
|
|
$ |
258.7 |
|
Accrued expenses |
|
1,166.2 |
|
|
|
1,280.6 |
|
Distributions payable |
|
778.1 |
|
|
|
906.2 |
|
Accrued interest |
|
314.1 |
|
|
|
387.0 |
|
Current portion of operating lease liability |
|
703.4 |
|
|
|
794.6 |
|
Current portion of long-term obligations |
|
3,329.2 |
|
|
|
3,187.5 |
|
Unearned revenue |
|
391.7 |
|
|
|
434.7 |
|
Total current liabilities |
|
6,888.7 |
|
|
|
7,249.3 |
|
LONG-TERM OBLIGATIONS |
|
35,639.2 |
|
|
|
35,734.0 |
|
OPERATING LEASE LIABILITY |
|
7,717.7 |
|
|
|
7,438.7 |
|
ASSET RETIREMENT OBLIGATIONS |
|
2,562.3 |
|
|
|
2,158.2 |
|
DEFERRED TAX LIABILITY |
|
1,399.3 |
|
|
|
1,361.4 |
|
OTHER NON-CURRENT LIABILITIES |
|
1,207.1 |
|
|
|
1,220.6 |
|
Total liabilities |
|
55,414.3 |
|
|
|
55,162.2 |
|
COMMITMENTS AND CONTINGENCIES |
|
|
|
||||
EQUITY: |
|
|
|
||||
Common stock |
|
4.8 |
|
|
|
4.8 |
|
Additional paid-in capital |
|
14,955.0 |
|
|
|
14,872.9 |
|
Distributions in excess of earnings |
|
(3,340.8 |
) |
|
|
(3,638.8 |
) |
Accumulated other comprehensive loss |
|
(6,461.8 |
) |
|
|
(5,739.5 |
) |
Treasury stock |
|
(1,301.2 |
) |
|
|
(1,301.2 |
) |
Total American Tower Corporation equity |
|
3,856.0 |
|
|
|
4,198.2 |
|
Noncontrolling interests |
|
6,567.5 |
|
|
|
6,667.2 |
|
Total equity |
|
10,423.5 |
|
|
|
10,865.4 |
|
TOTAL |
$ |
65,837.8 |
|
|
$ |
66,027.6 |
|
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||
(In millions, except share and per share data) |
|||||||||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
REVENUES: |
|
|
|
|
|
|
|
||||||||
Property |
$ |
2,852.9 |
|
|
$ |
2,728.6 |
|
|
$ |
5,656.8 |
|
|
$ |
5,443.1 |
|
Services |
|
47.4 |
|
|
|
43.1 |
|
|
|
77.6 |
|
|
|
95.8 |
|
Total operating revenues |
|
2,900.3 |
|
|
|
2,771.7 |
|
|
|
5,734.4 |
|
|
|
5,538.9 |
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
||||||||
Costs of operations (exclusive of items shown separately below): |
|
|
|
|
|
|
|
||||||||
Property |
|
799.9 |
|
|
|
810.1 |
|
|
|
1,574.3 |
|
|
|
1,597.1 |
|
Services |
|
22.0 |
|
|
|
17.2 |
|
|
|
35.9 |
|
|
|
36.3 |
|
Depreciation, amortization and accretion |
|
561.7 |
|
|
|
764.6 |
|
|
|
1,111.1 |
|
|
|
1,558.7 |
|
Selling, general, administrative and development expense(1) |
|
234.3 |
|
|
|
244.4 |
|
|
|
491.3 |
|
|
|
508.3 |
|
Other operating (income) expense |
|
(1.9 |
) |
|
|
61.7 |
|
|
|
0.9 |
|
|
|
189.2 |
|
Total operating expenses |
|
1,616.0 |
|
|
|
1,898.0 |
|
|
|
3,213.5 |
|
|
|
3,889.6 |
|
OPERATING INCOME |
|
1,284.3 |
|
|
|
873.7 |
|
|
|
2,520.9 |
|
|
|
1,649.3 |
|
OTHER INCOME (EXPENSE): |
|
|
|
|
|
|
|
||||||||
Interest income |
|
43.7 |
|
|
|
30.6 |
|
|
|
91.7 |
|
|
|
61.4 |
|
Interest expense |
|
(365.4 |
) |
|
|
(348.1 |
) |
|
|
(732.1 |
) |
|
|
(688.3 |
) |
Loss on retirement of long-term obligations |
|
— |
|
|
|
(0.3 |
) |
|
|
— |
|
|
|
(0.3 |
) |
Other income (expense) (including foreign currency (losses) gains of |
|
65.8 |
|
|
|
(81.2 |
) |
|
|
178.8 |
|
|
|
(179.0 |
) |
Total other expense |
|
(255.9 |
) |
|
|
(399.0 |
) |
|
|
(461.6 |
) |
|
|
(806.2 |
) |
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
|
1,028.4 |
|
|
|
474.7 |
|
|
|
2,059.3 |
|
|
|
843.1 |
|
Income tax provision |
|
(120.0 |
) |
|
|
(13.2 |
) |
|
|
(229.2 |
) |
|
|
(66.6 |
) |
NET INCOME |
|
908.4 |
|
|
|
461.5 |
|
|
|
1,830.1 |
|
|
|
776.5 |
|
Net (income) loss attributable to noncontrolling interests |
|
(8.1 |
) |
|
|
14.2 |
|
|
|
(12.4 |
) |
|
|
35.0 |
|
NET INCOME ATTRIBUTABLE TO AMERICAN TOWER CORPORATION COMMON STOCKHOLDERS |
$ |
900.3 |
|
|
$ |
475.7 |
|
|
$ |
1,817.7 |
|
|
$ |
811.5 |
|
NET INCOME PER COMMON SHARE AMOUNTS: |
|
|
|
|
|
|
|
||||||||
Basic net income attributable to American Tower Corporation common stockholders |
$ |
1.93 |
|
|
$ |
1.02 |
|
|
$ |
3.89 |
|
|
$ |
1.74 |
|
Diluted net income attributable to American Tower Corporation common stockholders |
$ |
1.92 |
|
|
$ |
1.02 |
|
|
$ |
3.89 |
|
|
$ |
1.74 |
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING (in thousands): |
|
|
|
|
|
|
|
||||||||
BASIC |
|
467,038 |
|
|
|
466,087 |
|
|
|
466,778 |
|
|
|
465,915 |
|
DILUTED |
|
467,781 |
|
|
|
466,979 |
|
|
|
467,793 |
|
|
|
466,939 |
|
|
|
|
|
|
|
|
|
_______________ |
|
(1) |
Selling, general, administrative and development expense includes stock-based compensation expense in aggregate amounts of |
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(In millions) |
|||||||
|
Six Months Ended June 30, |
||||||
|
2024 |
|
2023 |
||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
||||
Net income |
$ |
1,830.1 |
|
|
$ |
776.5 |
|
Adjustments to reconcile net income to cash provided by operating activities: |
|
|
|
||||
Depreciation, amortization and accretion |
|
1,111.1 |
|
|
|
1,558.7 |
|
Stock-based compensation expense |
|
111.2 |
|
|
|
114.9 |
|
Loss on early retirement of long-term obligations |
|
— |
|
|
|
0.3 |
|
Other non-cash items reflected in statements of operations |
|
(34.5 |
) |
|
|
366.0 |
|
Increase in net deferred rent balances |
|
(152.7 |
) |
|
|
(232.8 |
) |
Right-of-use asset and Operating lease liability, net |
|
31.3 |
|
|
|
(62.7 |
) |
Changes in unearned revenue |
|
(32.3 |
) |
|
|
46.5 |
|
Increase in assets |
|
(119.2 |
) |
|
|
(238.1 |
) |
Decrease in liabilities |
|
(122.9 |
) |
|
|
(49.4 |
) |
Cash provided by operating activities |
|
2,622.1 |
|
|
|
2,279.9 |
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
||||
Payments for purchase of property and equipment and construction activities |
|
(721.9 |
) |
|
|
(882.8 |
) |
Payments for acquisitions, net of cash acquired |
|
(55.0 |
) |
|
|
(91.2 |
) |
Proceeds from sales of short-term investments and other non-current assets(1) |
|
251.5 |
|
|
|
6.9 |
|
Deposits and other |
|
0.1 |
|
|
|
250.6 |
|
Cash used for investing activities |
|
(525.3 |
) |
|
|
(716.5 |
) |
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
||||
Proceeds from short-term borrowings, net |
|
8.7 |
|
|
|
146.2 |
|
Borrowings under credit facilities |
|
5,097.9 |
|
|
|
4,780.0 |
|
Proceeds from issuance of senior notes, net |
|
2,374.1 |
|
|
|
4,182.3 |
|
Proceeds from issuance of securities in securitization transaction |
|
— |
|
|
|
1,300.0 |
|
Repayments of notes payable, credit facilities, senior notes, secured debt, term loans and finance leases(2) |
|
(7,189.7 |
) |
|
|
(10,409.6 |
) |
Contributions from noncontrolling interest holders |
|
102.5 |
|
|
|
1.9 |
|
Distributions to noncontrolling interest holders |
|
(189.2 |
) |
|
|
(22.7 |
) |
Proceeds from stock options and employee stock purchase plan |
|
23.7 |
|
|
|
10.3 |
|
Distributions paid on common stock |
|
(1,559.2 |
) |
|
|
(1,461.3 |
) |
Deferred financing costs and other financing activities(3) |
|
(86.9 |
) |
|
|
(100.9 |
) |
Cash used for financing activities |
|
(1,418.1 |
) |
|
|
(1,573.8 |
) |
Net effect of changes in foreign currency exchange rates on cash and cash equivalents, and restricted cash |
|
(153.5 |
) |
|
|
19.1 |
|
NET INCREASE IN CASH AND CASH EQUIVALENTS, AND RESTRICTED CASH |
|
525.2 |
|
|
|
8.7 |
|
CASH AND CASH EQUIVALENTS, AND RESTRICTED CASH, BEGINNING OF PERIOD |
|
2,093.4 |
|
|
|
2,140.7 |
|
CASH AND CASH EQUIVALENTS, AND RESTRICTED CASH, END OF PERIOD |
$ |
2,618.6 |
|
|
$ |
2,149.4 |
|
CASH PAID FOR INCOME TAXES, NET(4) |
$ |
179.2 |
|
|
$ |
131.1 |
|
CASH PAID FOR INTEREST |
$ |
803.1 |
|
|
$ |
681.4 |
|
_______________ |
|
(1) |
Six months ended June 30, 2024 includes |
(2) |
Six months ended June 30, 2024 and June 30, 2023 include |
(3) |
Six months ended June 30, 2024 and June 30, 2023 include |
(4) |
Six months ended June 30, 2024 includes withholding taxes paid in |
UNAUDITED CONSOLIDATED RESULTS FROM OPERATIONS, BY SEGMENT |
|||||||||||||||||||||||||||||||||||||||
($ in millions, totals may not add due to rounding.) |
|||||||||||||||||||||||||||||||||||||||
|
Three Months Ended June 30, 2024 |
||||||||||||||||||||||||||||||||||||||
|
Property |
|
Services |
|
Total |
||||||||||||||||||||||||||||||||||
|
|
|
Latin
|
|
Asia-
|
|
|
|
|
|
Total
|
|
Data
|
|
Total
|
||||||||||||||||||||||||
Segment revenues |
$ |
1,315 |
|
|
$ |
449 |
|
|
$ |
361 |
|
|
$ |
294 |
|
|
$ |
203 |
|
|
$ |
1,307 |
|
|
$ |
231 |
|
|
$ |
2,853 |
|
|
$ |
47 |
|
|
$ |
2,900 |
|
Segment operating expenses |
|
221 |
|
|
|
136 |
|
|
|
174 |
|
|
|
96 |
|
|
|
73 |
|
|
|
480 |
|
|
|
99 |
|
|
|
800 |
|
|
|
22 |
|
|
|
822 |
|
Segment Gross Margin |
$ |
1,095 |
|
|
$ |
312 |
|
|
$ |
187 |
|
|
$ |
198 |
|
|
$ |
130 |
|
|
$ |
827 |
|
|
$ |
132 |
|
|
$ |
2,053 |
|
|
$ |
25 |
|
|
$ |
2,078 |
|
Segment SG&A(3) |
|
40 |
|
|
|
22 |
|
|
|
16 |
|
|
|
15 |
|
|
|
15 |
|
|
|
69 |
|
|
|
19 |
|
|
|
128 |
|
|
|
5 |
|
|
|
132 |
|
Segment Operating Profit |
$ |
1,055 |
|
|
$ |
291 |
|
|
$ |
171 |
|
|
$ |
182 |
|
|
$ |
115 |
|
|
$ |
758 |
|
|
$ |
113 |
|
|
$ |
1,925 |
|
|
$ |
21 |
|
|
$ |
1,946 |
|
Segment Operating Profit Margin |
|
80 |
% |
|
|
65 |
% |
|
|
47 |
% |
|
|
62 |
% |
|
|
56 |
% |
|
|
58 |
% |
|
|
49 |
% |
|
|
67 |
% |
|
|
44 |
% |
|
|
67 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Growth Metrics |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Revenue Growth |
|
0.9 |
% |
|
|
2.1 |
% |
|
|
37.9 |
% |
|
|
(8.5 |
)% |
|
|
2.5 |
% |
|
|
7.1 |
% |
|
|
12.6 |
% |
|
|
4.6 |
% |
|
|
10.0 |
% |
|
|
4.6 |
% |
Total Tenant Billings Growth |
|
5.0 |
% |
|
|
2.4 |
% |
|
|
2.5 |
% |
|
|
19.8 |
% |
|
|
7.2 |
% |
|
|
7.6 |
% |
|
|
N/A |
|
|
|
6.1 |
% |
|
|
|
|
||||
Organic Tenant Billings Growth |
|
5.1 |
% |
|
|
2.2 |
% |
|
|
2.1 |
% |
|
|
13.2 |
% |
|
|
5.7 |
% |
|
|
5.5 |
% |
|
|
N/A |
|
|
|
5.3 |
% |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Revenue Components(4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Prior-Year Tenant Billings |
$ |
1,157 |
|
|
$ |
299 |
|
|
$ |
161 |
|
|
$ |
201 |
|
|
$ |
131 |
|
|
$ |
793 |
|
|
$ |
— |
|
|
$ |
1,951 |
|
|
|
|
|
||||
Colocations/Amendments |
|
45 |
|
|
|
8 |
|
|
|
4 |
|
|
|
14 |
|
|
|
5 |
|
|
|
31 |
|
|
|
— |
|
|
|
76 |
|
|
|
|
|
||||
Escalations |
|
35 |
|
|
|
12 |
|
|
|
3 |
|
|
|
19 |
|
|
|
4 |
|
|
|
39 |
|
|
|
— |
|
|
|
73 |
|
|
|
|
|
||||
Cancellations |
|
(19 |
) |
|
|
(13 |
) |
|
|
(5 |
) |
|
|
(6 |
) |
|
|
(1 |
) |
|
|
(26 |
) |
|
|
— |
|
|
|
(44 |
) |
|
|
|
|
||||
Other |
|
(3 |
) |
|
|
(1 |
) |
|
|
1 |
|
|
|
0 |
|
|
|
(0 |
) |
|
|
0 |
|
|
|
— |
|
|
|
(2 |
) |
|
|
|
|
||||
Organic Tenant Billings |
$ |
1,216 |
|
|
$ |
306 |
|
|
$ |
165 |
|
|
$ |
228 |
|
|
$ |
139 |
|
|
$ |
837 |
|
|
$ |
— |
|
|
$ |
2,053 |
|
|
|
|
|
||||
New Site Tenant Billings |
|
(1 |
) |
|
|
1 |
|
|
|
1 |
|
|
|
13 |
|
|
|
2 |
|
|
|
17 |
|
|
|
— |
|
|
|
16 |
|
|
|
|
|
||||
Total Tenant Billings |
$ |
1,215 |
|
|
$ |
306 |
|
|
$ |
165 |
|
|
$ |
241 |
|
|
$ |
141 |
|
|
$ |
854 |
|
|
$ |
— |
|
|
$ |
2,069 |
|
|
|
|
|
||||
Foreign Currency Exchange Impact(5) |
|
(0 |
) |
|
|
(1 |
) |
|
|
(2 |
) |
|
|
(42 |
) |
|
|
(1 |
) |
|
|
(47 |
) |
|
|
— |
|
|
|
(47 |
) |
|
|
|
|
||||
Total Tenant Billings (Current Period) |
$ |
1,215 |
|
|
$ |
305 |
|
|
$ |
163 |
|
|
$ |
200 |
|
|
$ |
140 |
|
|
$ |
807 |
|
|
$ |
— |
|
|
$ |
2,023 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Straight-Line Revenue |
|
63 |
|
|
|
(3 |
) |
|
|
0 |
|
|
|
13 |
|
|
|
1 |
|
|
|
11 |
|
|
|
3 |
|
|
|
77 |
|
|
|
|
|
||||
Pre-paid Amortization Revenue |
|
20 |
|
|
|
1 |
|
|
|
— |
|
|
|
(0 |
) |
|
|
5 |
|
|
|
5 |
|
|
|
— |
|
|
|
25 |
|
|
|
|
|
||||
Other Revenue |
|
17 |
|
|
|
30 |
|
|
|
28 |
|
|
|
(5 |
) |
|
|
8 |
|
|
|
60 |
|
|
|
228 |
|
|
|
305 |
|
|
|
|
|
||||
International Pass-Through Revenue |
|
— |
|
|
|
122 |
|
|
|
172 |
|
|
|
94 |
|
|
|
51 |
|
|
|
440 |
|
|
|
— |
|
|
|
440 |
|
|
|
|
|
||||
Foreign Currency Exchange Impact(6) |
|
0 |
|
|
|
(5 |
) |
|
|
(3 |
) |
|
|
(8 |
) |
|
|
(1 |
) |
|
|
(16 |
) |
|
|
— |
|
|
|
(16 |
) |
|
|
|
|
||||
Total Property Revenue (Current Period) |
$ |
1,315 |
|
|
$ |
449 |
|
|
$ |
361 |
|
|
$ |
294 |
|
|
$ |
203 |
|
|
$ |
1,307 |
|
|
$ |
231 |
|
|
$ |
2,853 |
|
|
|
|
|
_______________ |
|
(1) |
Total International reflects the Company’s international operations excluding |
(2) | For additional details related to the Data Centers segment, please refer to the supplemental disclosure package available on the Company’s website. |
(3) | Excludes stock-based compensation expense. |
(4) | All components of revenue, except those labeled current period, have been translated at prior-period foreign currency exchange rates. |
(5) | Reflects foreign currency exchange impact on all components of Total Tenant Billings. |
(6) | Reflects foreign currency exchange impact on components of revenue, other than Total Tenant Billings. |
UNAUDITED CONSOLIDATED RESULTS FROM OPERATIONS, BY SEGMENT (CONTINUED) |
|||||||||||||||||||||||||||||||||||||||
($ in millions, totals may not add due to rounding.) |
|||||||||||||||||||||||||||||||||||||||
|
Three Months Ended June 30, 2023 |
||||||||||||||||||||||||||||||||||||||
|
Property |
|
Services |
|
Total |
||||||||||||||||||||||||||||||||||
|
|
|
Latin
|
|
Asia-
|
|
|
|
|
|
Total
|
|
Data
|
|
Total
|
||||||||||||||||||||||||
Segment revenues |
$ |
1,303 |
|
|
$ |
439 |
|
|
$ |
262 |
|
|
$ |
321 |
|
|
$ |
198 |
|
|
$ |
1,221 |
|
|
$ |
205 |
|
|
$ |
2,729 |
|
|
$ |
43 |
|
|
$ |
2,772 |
|
Segment operating expenses |
|
217 |
|
|
|
140 |
|
|
|
180 |
|
|
|
113 |
|
|
|
77 |
|
|
|
510 |
|
|
|
84 |
|
|
|
810 |
|
|
|
17 |
|
|
|
827 |
|
Segment Gross Margin |
$ |
1,086 |
|
|
$ |
300 |
|
|
$ |
82 |
|
|
$ |
208 |
|
|
$ |
121 |
|
|
$ |
711 |
|
|
$ |
121 |
|
|
$ |
1,919 |
|
|
$ |
26 |
|
|
$ |
1,944 |
|
Segment SG&A(3) |
|
42 |
|
|
|
24 |
|
|
|
17 |
|
|
|
19 |
|
|
|
15 |
|
|
|
75 |
|
|
|
19 |
|
|
|
135 |
|
|
|
5 |
|
|
|
140 |
|
Segment Operating Profit |
$ |
1,045 |
|
|
$ |
276 |
|
|
$ |
65 |
|
|
$ |
190 |
|
|
$ |
106 |
|
|
$ |
636 |
|
|
$ |
103 |
|
|
$ |
1,784 |
|
|
$ |
21 |
|
|
$ |
1,804 |
|
Segment Operating Profit Margin |
|
80 |
% |
|
|
63 |
% |
|
|
25 |
% |
|
|
59 |
% |
|
|
53 |
% |
|
|
52 |
% |
|
|
50 |
% |
|
|
65 |
% |
|
|
48 |
% |
|
|
65 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Growth Metrics |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Revenue Growth |
|
5.4 |
% |
|
|
3.3 |
% |
|
|
(12.2 |
)% |
|
|
12.5 |
% |
|
|
10.9 |
% |
|
|
2.8 |
% |
|
|
7.2 |
% |
|
|
4.4 |
% |
|
|
(27.9 |
)% |
|
|
3.6 |
% |
Total Tenant Billings Growth |
|
5.1 |
% |
|
|
5.6 |
% |
|
|
8.8 |
% |
|
|
18.1 |
% |
|
|
10.2 |
% |
|
|
10.3 |
% |
|
|
N/A |
|
|
|
7.2 |
% |
|
|
|
|
||||
Organic Tenant Billings Growth |
|
5.1 |
% |
|
|
5.4 |
% |
|
|
5.6 |
% |
|
|
12.9 |
% |
|
|
8.3 |
% |
|
|
7.9 |
% |
|
|
N/A |
|
|
|
6.2 |
% |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Revenue Components(4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Prior-Year Tenant Billings |
$ |
1,101 |
|
|
$ |
276 |
|
|
$ |
158 |
|
|
$ |
196 |
|
|
$ |
117 |
|
|
$ |
747 |
|
|
$ |
— |
|
|
$ |
1,848 |
|
|
|
|
|
||||
Colocations/Amendments |
|
59 |
|
|
|
10 |
|
|
|
11 |
|
|
|
14 |
|
|
|
3 |
|
|
|
38 |
|
|
|
— |
|
|
|
97 |
|
|
|
|
|
||||
Escalations |
|
32 |
|
|
|
22 |
|
|
|
3 |
|
|
|
23 |
|
|
|
7 |
|
|
|
55 |
|
|
|
— |
|
|
|
88 |
|
|
|
|
|
||||
Cancellations |
|
(33 |
) |
|
|
(17 |
) |
|
|
(6 |
) |
|
|
(12 |
) |
|
|
(1 |
) |
|
|
(36 |
) |
|
|
— |
|
|
|
(69 |
) |
|
|
|
|
||||
Other |
|
(2 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
1 |
|
|
|
(0 |
) |
|
|
1 |
|
|
|
— |
|
|
|
(1 |
) |
|
|
|
|
||||
Organic Tenant Billings |
$ |
1,158 |
|
|
$ |
290 |
|
|
$ |
167 |
|
|
$ |
221 |
|
|
$ |
127 |
|
|
$ |
806 |
|
|
$ |
— |
|
|
$ |
1,963 |
|
|
|
|
|
||||
New Site Tenant Billings |
|
(0 |
) |
|
|
1 |
|
|
|
5 |
|
|
|
10 |
|
|
|
2 |
|
|
|
18 |
|
|
|
— |
|
|
|
18 |
|
|
|
|
|
||||
Total Tenant Billings |
$ |
1,157 |
|
|
$ |
291 |
|
|
$ |
172 |
|
|
$ |
231 |
|
|
$ |
129 |
|
|
$ |
824 |
|
|
$ |
— |
|
|
$ |
1,981 |
|
|
|
|
|
||||
Foreign Currency Exchange Impact(5) |
|
(0 |
) |
|
|
8 |
|
|
|
(11 |
) |
|
|
(30 |
) |
|
|
2 |
|
|
|
(30 |
) |
|
|
— |
|
|
|
(31 |
) |
|
|
|
|
||||
Total Tenant Billings (Current Period) |
$ |
1,157 |
|
|
$ |
299 |
|
|
$ |
161 |
|
|
$ |
201 |
|
|
$ |
131 |
|
|
$ |
793 |
|
|
$ |
— |
|
|
$ |
1,951 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Straight-Line Revenue |
|
101 |
|
|
|
(2 |
) |
|
|
1 |
|
|
|
17 |
|
|
|
1 |
|
|
|
17 |
|
|
|
5 |
|
|
|
123 |
|
|
|
|
|
||||
Pre-paid Amortization Revenue |
|
21 |
|
|
|
0 |
|
|
|
— |
|
|
|
0 |
|
|
|
4 |
|
|
|
5 |
|
|
|
— |
|
|
|
26 |
|
|
|
|
|
||||
Other Revenue |
|
24 |
|
|
|
23 |
|
|
|
(21 |
) |
|
|
(14 |
) |
|
|
8 |
|
|
|
(4 |
) |
|
|
200 |
|
|
|
219 |
|
|
|
|
|
||||
International Pass-Through Revenue |
|
— |
|
|
|
116 |
|
|
|
127 |
|
|
|
134 |
|
|
|
53 |
|
|
|
430 |
|
|
|
— |
|
|
|
430 |
|
|
|
|
|
||||
Foreign Currency Exchange Impact(6) |
|
(0 |
) |
|
|
2 |
|
|
|
(7 |
) |
|
|
(17 |
) |
|
|
1 |
|
|
|
(21 |
) |
|
|
— |
|
|
|
(21 |
) |
|
|
|
|
||||
Total Property Revenue (Current Period) |
$ |
1,303 |
|
|
$ |
439 |
|
|
$ |
262 |
|
|
$ |
321 |
|
|
$ |
198 |
|
|
$ |
1,221 |
|
|
$ |
205 |
|
|
$ |
2,729 |
|
|
|
|
|
_______________ |
|
(1) |
Total International reflects the Company’s international operations excluding |
(2) |
For additional details related to the Data Centers segment, please refer to the supplemental disclosure package available on the Company’s website. |
(3) |
Excludes stock-based compensation expense. |
(4) |
All components of revenue, except those labeled current period, have been translated at prior-period foreign currency exchange rates. |
(5) |
Reflects foreign currency exchange impact on all components of Total Tenant Billings. |
(6) |
Reflects foreign currency exchange impact on components of revenue, other than Total Tenant Billings. |
UNAUDITED SELECTED CONSOLIDATED FINANCIAL INFORMATION |
|||||||
($ in millions, except share and per share data, totals may not add due to rounding.) |
|||||||
The reconciliation of Adjusted EBITDA to net income and the calculation of Adjusted EBITDA Margin are as follows: |
|||||||
|
Three Months Ended June 30, |
||||||
|
2024 |
|
2023 |
||||
Net income |
$ |
908.4 |
|
|
$ |
461.5 |
|
Income tax provision |
|
120.0 |
|
|
|
13.2 |
|
Other (income) expense |
|
(65.8 |
) |
|
|
81.2 |
|
Loss on retirement of long-term obligations |
|
— |
|
|
|
0.3 |
|
Interest expense |
|
365.4 |
|
|
|
348.1 |
|
Interest income |
|
(43.7 |
) |
|
|
(30.6 |
) |
Other operating (income) expense |
|
(1.9 |
) |
|
|
61.7 |
|
Depreciation, amortization and accretion |
|
561.7 |
|
|
|
764.6 |
|
Stock-based compensation expense |
|
46.3 |
|
|
|
49.4 |
|
Adjusted EBITDA |
$ |
1,890.4 |
|
|
$ |
1,749.4 |
|
Total revenue |
$ |
2,900.3 |
|
|
$ |
2,771.7 |
|
Adjusted EBITDA Margin |
|
65 |
% |
|
|
63 |
% |
The reconciliation of Nareit FFO attributable to American Tower Corporation common stockholders to net income and the calculation of AFFO attributable to American Tower Corporation common stockholders and AFFO attributable to American Tower Corporation common stockholders per Share are as follows: |
|||||||
|
Three Months Ended June 30, |
||||||
|
2024 |
|
2023 |
||||
Net income |
$ |
908.4 |
|
|
$ |
461.5 |
|
Real estate related depreciation, amortization and accretion |
|
521.9 |
|
|
|
703.0 |
|
Losses from sale or disposal of real estate and real estate related impairment charges(1) |
|
9.0 |
|
|
|
50.3 |
|
Adjustments and distributions for unconsolidated affiliates and noncontrolling interests(2) |
|
(89.2 |
) |
|
|
(82.2 |
) |
Nareit FFO attributable to AMT common stockholders |
$ |
1,350.1 |
|
|
$ |
1,132.6 |
|
Straight-line revenue |
|
(73.7 |
) |
|
|
(120.8 |
) |
Straight-line expense |
|
13.1 |
|
|
|
7.6 |
|
Stock-based compensation expense |
|
46.3 |
|
|
|
49.4 |
|
Deferred portion of income tax and other income tax adjustments(3) |
|
29.0 |
|
|
|
(55.6 |
) |
Non-real estate related depreciation, amortization and accretion |
|
39.8 |
|
|
|
61.6 |
|
Amortization of deferred financing costs, debt discounts and premiums and long-term deferred interest charges |
|
13.3 |
|
|
|
12.5 |
|
Other (income) expense(4) |
|
(65.8 |
) |
|
|
81.2 |
|
Loss on retirement of long-term obligations |
|
— |
|
|
|
0.3 |
|
Other operating expense(5) |
|
(10.9 |
) |
|
|
11.4 |
|
Capital improvement capital expenditures |
|
(34.1 |
) |
|
|
(30.0 |
) |
Corporate capital expenditures |
|
(3.2 |
) |
|
|
(4.2 |
) |
Adjustments and distributions for unconsolidated affiliates and noncontrolling interests(6) |
|
1.9 |
|
|
|
4.6 |
|
AFFO attributable to AMT common stockholders |
$ |
1,305.8 |
|
|
$ |
1,150.6 |
|
Divided by weighted average diluted shares outstanding (in thousands) |
|
467,781 |
|
|
|
466,979 |
|
AFFO attributable to AMT common stockholders per Share |
$ |
2.79 |
|
|
$ |
2.46 |
|
_______________ |
|
(1) |
There are no material impairment charges for the three months ended June 30, 2024. Three months ended June 30, 2023 includes impairment charges of approximately |
(2) |
Includes distributions to noncontrolling interest holders, distributions related to the outstanding mandatorily convertible preferred equity in connection with the Company’s agreements with certain investment vehicles affiliated with Stonepeak Partners LP and adjustments for the impact of noncontrolling interests on Nareit FFO attributable to American Tower Corporation common stockholders. |
(3) |
Three months ended June 30, 2024 include an adjustment for withholding taxes paid in |
(4) |
Three months ended June 30, 2024 and June 30, 2023 include losses on foreign currency exchange rate fluctuations of |
(5) |
Primarily includes acquisition-related costs, integration costs and disposition costs. |
(6) |
Includes adjustments for the impact of noncontrolling interests on other line items, excluding those already adjusted for in Nareit FFO attributable to American Tower Corporation common stockholders. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240730943766/en/
Adam Smith
Senior Vice President, Investor Relations and FP&A
Telephone: (617) 375-7500
Source: American Tower Corporation
FAQ
What was American Tower's (AMT) total revenue for Q2 2024?
How much did AMT's net income grow in Q2 2024?
What was the Organic Tenant Billings Growth for AMT's U.S. & Canada segment in Q2 2024?
How much did AMT's AFFO attributable to common stockholders increase in Q2 2024?