AMERISAFE Announces 2022 Second Quarter Results
AMERISAFE, Inc. (Nasdaq: AMSF) reported its Q2 2022 results, showing a net combined ratio of 86.7%, up from 74.4% in Q2 2021. Net income plummeted by 74.2% to $6.1 million, translating to a diluted EPS of $0.32, a 74.0% decline year-over-year. Despite a modest increase in net premiums earned by 0.6% to $70.3 million, net investment income fell by 3.6%. Shareholder returns were impacted by a 17.5% decrease in book value per share.
- Net premiums earned increased by 0.6% to $70,279,000.
- Payroll audits contributed an increase of $5 million in premiums due to more favorable conditions compared to the previous year.
- The effective tax rate decreased to 13.9%, reflecting a higher proportion of income from tax-exempt investments.
- Net income decreased by 74.2% to $6,132,000.
- Diluted earnings per share fell 74.0% to $0.32.
- Net investment income declined by 3.6% to $6,485,000.
- Book value per share decreased by 17.5% to $19.95.
- Net combined ratio increased to 86.7% from 74.4%.
Reports Net Combined Ratio of
Three Months Ended |
|
|
|
Six Months Ended |
|
|
||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
|
2022 |
|
|
|
2021 |
|
|
% Change |
|
|
2022 |
|
|
|
2021 |
|
|
% Change |
||||
(in thousands, except per share data) | (in thousands, except per share data) | |||||||||||||||||||||
Net premiums earned | $ |
70,279 |
|
$ |
69,888 |
|
0.6 |
% |
$ |
137,835 |
|
$ |
140,634 |
|
-2.0 |
% |
||||||
Net investment income |
|
6,485 |
|
|
6,730 |
|
-3.6 |
% |
|
12,598 |
|
|
13,313 |
|
-5.4 |
% |
||||||
Net realized gains on investments (pre-tax) |
|
1,079 |
|
|
1,179 |
|
-8.5 |
% |
|
1,817 |
|
|
1,498 |
|
21.3 |
% |
||||||
Net unrealized gains (losses) on | ||||||||||||||||||||||
equity securities (pre-tax) |
|
(9,942 |
) |
|
3,286 |
|
NM |
|
|
(8,902 |
) |
|
8,797 |
|
NM |
|
||||||
Net income |
|
6,132 |
|
|
23,767 |
|
-74.2 |
% |
|
23,463 |
|
|
43,079 |
|
-45.5 |
% |
||||||
Diluted earnings per share | $ |
0.32 |
|
$ |
1.23 |
|
-74.0 |
% |
$ |
1.21 |
|
$ |
2.22 |
|
-45.5 |
% |
||||||
Operating net income |
|
13,134 |
|
|
20,240 |
|
-35.1 |
% |
|
29,060 |
|
|
34,946 |
|
-16.8 |
% |
||||||
Operating earnings per share | $ |
0.68 |
|
$ |
1.04 |
|
-34.6 |
% |
$ |
1.50 |
|
$ |
1.80 |
|
-16.7 |
% |
||||||
Book value per share | $ |
19.95 |
|
$ |
24.19 |
|
-17.5 |
% |
$ |
19.95 |
|
$ |
24.19 |
|
-17.5 |
% |
||||||
Net combined ratio |
|
86.7 |
% |
|
74.4 |
% |
|
83.4 |
% |
|
79.6 |
% |
||||||||||
Return on average equity |
|
6.3 |
% |
|
20.8 |
% |
|
12.0 |
% |
|
19.0 |
% |
INSURANCE RESULTS
Three Months Ended |
|
|
|
Six Months Ended |
|
|
||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
|
2022 |
|
|
|
2021 |
|
|
% Change |
|
|
2022 |
|
|
|
2021 |
|
|
% Change |
||||
(in thousands) |
|
|
|
(in thousands) |
|
|
||||||||||||||||
Gross premiums written | $ |
74,460 |
|
$ |
73,724 |
|
1.0 |
% |
$ |
152,251 |
|
$ |
155,238 |
|
-1.9 |
% |
||||||
Net premiums earned |
|
70,279 |
|
|
69,888 |
|
0.6 |
% |
|
137,835 |
|
|
140,634 |
|
-2.0 |
% |
||||||
Loss and loss adjustment expenses incurred |
|
40,326 |
|
|
32,423 |
|
24.4 |
% |
|
78,067 |
|
|
71,940 |
|
8.5 |
% |
||||||
Underwriting and certain other operating costs, | ||||||||||||||||||||||
commissions, salaries and benefits |
|
19,913 |
|
|
18,455 |
|
7.9 |
% |
|
35,026 |
|
|
37,422 |
|
-6.4 |
% |
||||||
Policyholder dividends |
|
688 |
|
|
1,117 |
|
-38.4 |
% |
|
1,877 |
|
|
2,467 |
|
-23.9 |
% |
||||||
Underwriting profit (pre-tax) | $ |
9,352 |
|
$ |
17,893 |
|
-47.7 |
% |
$ |
22,865 |
|
$ |
28,805 |
|
-20.6 |
% |
||||||
Insurance Ratios: | ||||||||||||||||||||||
Current accident year loss ratio |
|
71.0 |
% |
|
72.0 |
% |
|
71.0 |
% |
|
72.0 |
% |
||||||||||
Prior accident year loss ratio |
|
-13.6 |
% |
|
-25.6 |
% |
|
-14.4 |
% |
|
-20.8 |
% |
||||||||||
Net loss ratio |
|
57.4 |
% |
|
46.4 |
% |
|
56.6 |
% |
|
51.2 |
% |
||||||||||
Net underwriting expense ratio |
|
28.3 |
% |
|
26.4 |
% |
|
25.4 |
% |
|
26.6 |
% |
||||||||||
Net dividend ratio |
|
1.0 |
% |
|
1.6 |
% |
|
1.4 |
% |
|
1.8 |
% |
||||||||||
Net combined ratio |
|
86.7 |
% |
|
74.4 |
% |
|
83.4 |
% |
|
79.6 |
% |
-
Gross written premiums in the quarter were higher by
, or$0.7 million 1.0% , compared with the second quarter of 2021. Voluntary premiums were lower by5.6% compared to the second quarter of 2021.
-
Payroll audits and related premium adjustments were
higher than the second quarter of 2021. Audits and other adjustments increased premiums written by$5.0 million in the second quarter of 2022, compared to an increase in premiums written of$5.5 million in the second quarter of 2021. The increase was due to payroll audits now occurring on policy years in which payrolls were less affected by the COVID-19 pandemic.$0.5 million
-
The current accident year loss ratio for the second quarter was
71.0% , one point lower than the72.0% ratio initially set for accident year 2021. During the quarter, the Company experienced favorable net loss development for prior accident years, which reduced loss and loss adjustment expenses by , primarily from accident years 2020 through 2017.$9.6 million
-
For the quarter ended
June 30, 2022 , the underwriting expense ratio was28.3% compared with26.4% in the same quarter in 2021. The increase was primarily due to higher insurance assessments compared with the second quarter of 2021.
-
The effective tax rate for the quarter ended
June 30, 2022 was13.9% , lower than18.5% in the second quarter of 2021 due to a higher proportion of income from tax-exempt investments.
INVESTMENT RESULTS
Three Months Ended |
|
|
|
Six Months Ended |
|
|
||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
|
2022 |
|
|
|
2021 |
|
|
% Change |
|
|
2022 |
|
|
|
2021 |
|
|
% Change |
||||
(in thousands) |
|
|
|
(in thousands) |
|
|
||||||||||||||||
Net investment income | $ |
6,485 |
|
$ |
6,730 |
-3.6 |
% |
$ |
12,598 |
|
$ |
13,313 |
-5.4 |
% |
||||||||
Net realized gains on | ||||||||||||||||||||||
investments (pre-tax) |
|
1,079 |
|
|
1,179 |
|
-8.5 |
% |
|
1,817 |
|
|
1,498 |
|
21.3 |
% |
||||||
Net unrealized gains (losses) on | ||||||||||||||||||||||
equity securities (pre-tax) |
|
(9,942 |
) |
|
3,286 |
|
NM |
|
|
(8,902 |
) |
|
8,797 |
|
NM |
|
||||||
Pre-tax investment yield |
|
2.5 |
% |
|
2.3 |
% |
|
2.4 |
% |
|
2.3 |
% |
||||||||||
Tax-equivalent yield (1) |
|
2.9 |
% |
|
2.6 |
% |
|
2.9 |
% |
|
2.6 |
% |
_____________________ | |
(1) |
The tax equivalent yield is calculated using the effective interest rate and the appropriate marginal tax rate. |
-
Net investment income for the quarter ended
June 30, 2022 , decreased3.6% to from$6.5 million in the second quarter of 2021, due to lower investment yields on fixed-income securities and slightly lower average invested assets$6.7 million
- Due to increases in interest rates, the market value of our bond portfolio declined during the quarter.
-
Due to declines in the equity markets, the value of our equity securities were lower by
during the quarter, compared to a gain of$9.9 million in the second quarter of 2021. These changes in value are reflected in net income.$3.3 million
-
As of
June 30, 2022 , the carrying value of AMERISAFE’s investment portfolio, including cash and cash equivalents, was .$1.1 billion
CAPITAL MANAGEMENT
During the second quarter of 2022, the Company repurchased 77,699 shares at an average cost of
During the second quarter of 2022, the Company paid a regular quarterly cash dividend of
Book value per share at
SUPPLEMENTAL INFORMATION
Three Months Ended |
|
Six Months Ended |
||||||||||||||
|
|
|
||||||||||||||
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
||
(in thousands, except share and per share data) |
||||||||||||||||
Net income | $ |
6,132 |
|
$ |
23,767 |
|
$ |
23,463 |
|
$ |
43,079 |
|
||||
Less: | ||||||||||||||||
Net realized gains on investments |
|
1,079 |
|
|
1,179 |
|
|
1,817 |
|
|
1,498 |
|
||||
Net unrealized gains (losses) on equity securities |
|
(9,942 |
) |
|
3,286 |
|
|
(8,902 |
) |
|
8,797 |
|
||||
Tax effect (1) |
|
1,861 |
|
|
(938 |
) |
|
1,488 |
|
|
(2,162 |
) |
||||
Operating net income (2) | $ |
13,134 |
|
$ |
20,240 |
|
$ |
29,060 |
|
$ |
34,946 |
|
||||
Average shareholders’ equity (3) | $ |
390,131 |
|
$ |
457,996 |
|
$ |
392,156 |
|
$ |
453,591 |
|
||||
Less: | ||||||||||||||||
Average accumulated other comprehensive income (loss) |
|
(4,409 |
) |
|
16,417 |
|
|
2,332 |
|
|
18,941 |
|
||||
Average adjusted shareholders’ equity (2) | $ |
394,540 |
|
$ |
441,579 |
|
$ |
389,824 |
|
$ |
434,650 |
|
||||
Diluted weighted average common shares |
|
19,332,168 |
|
|
19,380,611 |
|
|
19,367,085 |
|
|
19,384,078 |
|
||||
Return on average equity (4) |
|
6.3 |
% |
|
20.8 |
% |
|
12.0 |
% |
|
19.0 |
% |
||||
Operating return on average adjusted equity (2) |
|
13.3 |
% |
|
18.3 |
% |
|
14.9 |
% |
|
16.1 |
% |
||||
Diluted earnings per share | $ |
0.32 |
|
$ |
1.23 |
|
$ |
1.21 |
|
$ |
2.22 |
|
||||
Operating earnings per share (2) | $ |
0.68 |
|
$ |
1.04 |
|
$ |
1.50 |
|
$ |
1.80 |
|
_____________________ | |
(1) |
The tax effect of net realized losses on investments and net unrealized gains (losses) on equity securities is calculated with an effective tax rate of |
(2) |
Operating net income, operating return on average adjusted equity and operating earnings per share are non-GAAP financial measures. Management believes that investors’ understanding of core operating performance is enhanced by AMERISAFE’s disclosure of these financial measures. |
(3) |
Average shareholders’ equity is calculated by taking the average of the beginning and ending shareholders’ equity. |
(4) |
Return on average equity is calculated by dividing the annualized net income by the average shareholders’ equity. |
CONFERENCE CALL INFORMATION
Investors, analysts and the general public will also have the opportunity to listen to the conference call over the Internet by visiting http://www.amerisafe.com. To listen to the live call on the web, please visit the website at least fifteen minutes before the call begins to register, download and install any necessary audio software. For those who cannot listen to the live webcast, an archive will be available shortly after the call at http://www.amerisafe.com.
ABOUT
FORWARD LOOKING STATEMENTS
Statements made in this press release that are not historical facts, including statements accompanied by words such as “will,” “believe,” “anticipate,” “expect,” “estimate,” or similar words are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 regarding AMERISAFE’s plans and performance. These statements are based on management’s estimates, assumptions and projections as of the date of this release and are not guarantees of future performance and include statements regarding management’s views and expectations of the workers’ compensation market, the Company’s growth opportunities, underwriting margins and actions by competitors. Actual results may differ materially from the results expressed or implied in these statements if the underlying assumptions prove to be incorrect or as the results of risks, uncertainties and other factors. Other factors that may affect our results are set forth in the Company’s filings with the
AMERISAFE, INC. AND SUBSIDIARIES Consolidated Statements of Income (in thousands)
|
||||||||||||||||
Three Months Ended |
|
Six Months Ended |
||||||||||||||
|
|
|
||||||||||||||
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
||
(unaudited) |
|
(unaudited) |
||||||||||||||
Revenues: | ||||||||||||||||
Gross premiums written | $ |
74,460 |
|
$ |
73,724 |
|
$ |
152,251 |
|
$ |
155,238 |
|
||||
Ceded premiums written |
|
(2,725 |
) |
|
(2,486 |
) |
|
(5,284 |
) |
|
(5,003 |
) |
||||
Net premiums written | $ |
71,735 |
|
$ |
71,238 |
|
$ |
146,967 |
|
$ |
150,235 |
|
||||
Net premiums earned | $ |
70,279 |
|
$ |
69,888 |
|
$ |
137,835 |
|
$ |
140,634 |
|
||||
Net investment income |
|
6,485 |
|
|
6,730 |
|
|
12,598 |
|
|
13,313 |
|
||||
Net realized gains on investments |
|
1,079 |
|
|
1,179 |
|
|
1,817 |
|
|
1,498 |
|
||||
Net unrealized gains (losses) on equity securities |
|
(9,942 |
) |
|
3,286 |
|
|
(8,902 |
) |
|
8,797 |
|
||||
Fee and other income |
|
135 |
|
|
74 |
|
|
248 |
|
|
266 |
|
||||
Total revenues |
|
68,036 |
|
|
81,157 |
|
|
143,596 |
|
|
164,508 |
|
||||
Expenses: | ||||||||||||||||
Loss and loss adjustment expenses incurred |
|
40,326 |
|
|
32,423 |
|
|
78,067 |
|
|
71,940 |
|
||||
Underwriting and other operating costs |
|
19,913 |
|
|
18,455 |
|
|
35,026 |
|
|
37,422 |
|
||||
Policyholder dividends |
|
688 |
|
|
1,117 |
|
|
1,877 |
|
|
2,467 |
|
||||
Provision for investment related credit loss | ||||||||||||||||
expense (benefit) |
|
(14 |
) |
|
(9 |
) |
|
81 |
|
|
(117 |
) |
||||
Total expenses |
|
60,913 |
|
|
51,986 |
|
|
115,051 |
|
|
111,712 |
|
||||
Income before taxes |
|
7,123 |
|
|
29,171 |
|
|
28,545 |
|
|
52,796 |
|
||||
Income tax expense |
|
991 |
|
|
5,404 |
|
|
5,082 |
|
|
9,717 |
|
||||
Net income | $ |
6,132 |
|
$ |
23,767 |
|
$ |
23,463 |
|
$ |
43,079 |
|
Consolidated Statements of Income (cont.) (in thousands, except per share amounts)
|
||||||||||||||||
Three Months Ended |
|
Six Months Ended |
||||||||||||||
|
|
|
||||||||||||||
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
||
(unaudited) | (unaudited) | |||||||||||||||
Basic EPS: | ||||||||||||||||
Net income | $ |
6,132 |
$ |
23,767 |
$ |
23,463 |
$ |
43,079 |
||||||||
Basic weighted average common shares |
|
19,273,934 |
|
|
19,327,422 |
|
|
19,302,805 |
|
|
19,319,608 |
|
||||
Basic earnings per share | $ |
0.32 |
|
$ |
1.23 |
|
$ |
1.22 |
|
$ |
2.23 |
|
||||
Diluted EPS: | ||||||||||||||||
Net income | $ |
6,132 |
|
$ |
23,767 |
|
$ |
23,463 |
|
$ |
43,079 |
|
||||
Diluted weighted average common shares: | ||||||||||||||||
Weighted average common shares |
|
19,273,934 |
|
|
19,327,422 |
|
|
19,302,805 |
|
|
19,319,608 |
|
||||
Restricted stock |
|
58,234 |
|
|
53,189 |
|
|
64,280 |
|
|
64,470 |
|
||||
Diluted weighted average common shares |
|
19,332,168 |
|
|
19,380,611 |
|
|
19,367,085 |
|
|
19,384,078 |
|
||||
Diluted earnings per share | $ |
0.32 |
|
$ |
1.23 |
|
$ |
1.21 |
|
$ |
2.22 |
|
Consolidated Balance Sheets (in thousands)
|
||||||||
|
|
|
||||||
|
2022 |
|
|
|
2021 |
|
||
(unaudited) |
|
|
||||||
Assets | ||||||||
Investments | $ |
966,400 |
$ |
1,012,571 |
||||
Cash and cash equivalents |
|
85,318 |
|
|
70,722 |
|
||
Amounts recoverable from reinsurers |
|
118,575 |
|
|
120,561 |
|
||
Premiums receivable, net |
|
143,307 |
|
|
135,100 |
|
||
Deferred income taxes |
|
21,927 |
|
|
14,384 |
|
||
Deferred policy acquisition costs |
|
18,103 |
|
|
17,059 |
|
||
Other assets |
|
28,290 |
|
|
32,327 |
|
||
$ |
1,381,920 |
|
$ |
1,402,724 |
|
|||
Liabilities and Shareholders’ Equity | ||||||||
Liabilities: | ||||||||
Reserves for loss and loss adjustment expenses | $ |
724,891 |
|
$ |
745,278 |
|
||
Unearned premiums |
|
130,224 |
|
|
121,092 |
|
||
Insurance-related assessments |
|
18,566 |
|
|
16,850 |
|
||
Other liabilities |
|
123,250 |
|
|
120,181 |
|
||
Shareholders’ equity |
|
384,989 |
|
|
399,323 |
|
||
Total liabilities and shareholders’ equity | $ |
1,381,920 |
|
$ |
1,402,724 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220728005665/en/
337.463.9052
Source:
FAQ
What were AMERISAFE's earnings for Q2 2022?
How did AMERISAFE's diluted earnings per share change in Q2 2022?
What is the net combined ratio for AMERISAFE in Q2 2022?
How much did AMERISAFE decrease its book value per share?