Amneal Reports Third Quarter 2021 Financial Results
Amneal Pharmaceuticals (NYSE: AMRX) reported Q3 2021 net revenue of $529 million, a 2% increase year-over-year, driven by new generic launches and growth in specialty products like Rytary® and Unithroid®. The company posted a net loss of $(4) million compared to $(9) million in Q3 2020, reflecting improved gross margins and decreased impairment charges. Adjusted EBITDA rose to $135 million, up 19% from last year. Amneal also announced the acquisition of Puniska Healthcare for $93 million, enhancing its injectables capabilities and expanding market reach.
- Q3 2021 net revenue of $529 million, a 2% increase from Q3 2020.
- Adjusted EBITDA increased by 19% to $135 million.
- Adjusted diluted EPS rose 31% to $0.21.
- Updating 2021 financial outlook with increased adjusted EBITDA and EPS guidance.
- Acquisition of Puniska Healthcare to enhance injectable business.
- Net loss of $(4) million compared to $(9) million in Q3 2020 suggests ongoing challenges.
- Price erosion in the base business and slow demand at the start of the flu season.
‒ Q3 2021 Net Revenue of
‒ Adjusted EBITDA (1) of
‒ Updating 2021 Full Year Financial Outlook, Including Raising Adjusted EBITDA and Adjusted EPS Guidance ‒
‒ Announces Acquisition of
“Our solid third quarter results further validate our strategy for growth and value creation, focused on operational excellence and a robust innovation engine to strengthen and diversify Amneal,” said Chirag and
Net revenue in the third quarter of 2021 was
Net loss attributable to
Adjusted EBITDA(1) in the third quarter of 2021 was
(1) See “Non-GAAP Financial Measures” below.
Updating Full Year 2021 Financial Outlook
Amneal is updating its previously provided guidance.
|
Existing Full Year 2021 Guidance |
Revised Full Year 2021 Financial Guidance |
Net revenue |
|
~ |
Adjusted EBITDA (1) |
|
|
Adjusted diluted EPS (2) |
|
|
Operating cash flow |
|
|
Capital expenditures |
|
|
Weighted average diluted shares outstanding (3) |
Approximately 303 million |
Approximately 304 million |
(1) Includes
(2) Accounts for
(3) Assumes the weighted average diluted shares outstanding of class A and class B common stock under the if-converted method.
Acquisition of
Today, Amneal announced it signed a definitive agreement to acquire
Conference Call Information
Amneal will host a conference call and live webcast at
Amneal has an extensive portfolio of approximately 250 product families and is expanding its portfolio to include complex dosage forms, including biosimilars, in a broad range of therapeutic areas. The Company also markets a portfolio of branded pharmaceutical products through its Specialty segment focused principally on central nervous system and endocrine disorders.
The Company also owns
For more information, visit www.amneal.com.
Cautionary Statement on Forward-Looking Statements
Certain statements contained herein, regarding matters that are not historical facts, may be forward-looking statements (as defined in the
The reader is cautioned not to rely on these forward-looking statements. These forward-looking statements are based on current expectations of future events. If the underlying assumptions prove inaccurate or known or unknown risks or uncertainties materialize, actual results could vary materially from the expectations and projections of the Company.
Such risks and uncertainties include, but are not limited to: the impact of the COVID-19 pandemic; the impact of global economic conditions; our ability to successfully develop, license, acquire and commercialize new products on a timely basis; our ability to obtain exclusive marketing rights for our products; the competition we face in the pharmaceutical industry from brand and generic drug product companies, and the impact of that competition on our ability to set prices; our ability to manage our growth through acquisitions and otherwise; our dependence on the sales of a limited number of products for a substantial portion of our total revenues; the risk of product liability and other claims against us by consumers and other third parties; risks related to changes in the regulatory environment, including
Non-GAAP Financial Measures
This release includes certain non-GAAP financial measures, including EBITDA, adjusted EBITDA, adjusted net income, adjusted net income per diluted share, adjusted gross profit, adjusted gross margin, adjusted operating income, adjusted cost of goods sold, adjusted selling general and administrative expense, and adjusted research and development expense, which are intended as supplemental measures of the Company’s performance that are not required by or presented in accordance with
Management uses these non-GAAP measures internally to evaluate and manage the Company’s operations and to better understand its business because they facilitate a comparative assessment of the Company's operating performance relative to its performance based on results calculated under GAAP. These non-GAAP measures also isolate the effects of some items that vary from period to period without any correlation to core operating performance and eliminate certain charges that management believes do not reflect the Company's operations and underlying operational performance. The compensation committee of the Company’s board of directors also uses certain of these measures to evaluate management's performance and set its compensation. The Company believes that these non-GAAP measures also provide useful information to investors regarding certain financial and business trends relating to the Company’s financial condition and operating results facilitates an evaluation of the financial performance of the Company and its operations on a consistent basis. Providing this information therefore allows investors to make independent assessments of the Company’s financial performance, results of operation and trends while viewing the information through the eyes of management.
These non-GAAP measures are subject to limitations. The non-GAAP measures presented in this release may not be comparable to similarly titled measures used by other companies because other companies may not calculate one or more in the same manner. Additionally, the non-GAAP performance measures exclude significant expenses and income that are required by GAAP to be recorded in the Company’s financial statements; do not reflect changes in, or cash requirements for, working capital needs; and do not reflect interest expense, or the requirements necessary to service interest or principal payments on debt. Further, our historical adjusted results are not intended to project our adjusted results of operations or financial position for any future period. To compensate for these limitations, management presents and considers these non-GAAP measures in conjunction with the Company’s GAAP results; no non-GAAP measure should be considered in isolation from or as alternatives to net income, diluted earnings per share, gross profit, gross margin, operating income, cost of goods sold, selling general and administrative expense, and research and development expense or any other measure determined in accordance with GAAP. Readers should review the reconciliations included below, and should not rely on any single financial measure to evaluate the Company’s business.
A reconciliation of each historical non-GAAP measure to the most directly comparable GAAP measure is set forth below.
Amneal’s full year 2021 estimates are based on management's current expectations, including with respect to prescription trends, pricing levels, inventory levels, the costs incurred and benefits realized of restructuring activities and the anticipated timing of future product launches and events. The Company cannot provide a reconciliation between non-GAAP projections and the most directly comparable GAAP measures without unreasonable efforts because it is unable to predict with reasonable certainty the ultimate outcome of certain significant items required for the reconciliation. The items include, but are not limited to, acquisition-related expenses, restructuring expenses and benefits, asset impairments and other gains and losses. These items are uncertain, depend on various factors, and could have a material impact on
Consolidated Statements of Operations (Unaudited; In thousands, except per share amounts) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Net revenue |
$ |
528,593 |
|
|
$ |
519,294 |
|
|
$ |
1,556,773 |
|
|
$ |
1,482,489 |
|
Cost of goods sold |
329,394 |
|
|
353,345 |
|
|
953,514 |
|
|
986,589 |
|
||||
Cost of goods sold impairment charges |
688 |
|
|
32,364 |
|
|
688 |
|
|
34,579 |
|
||||
Gross profit |
198,511 |
|
|
133,585 |
|
|
602,571 |
|
|
461,321 |
|
||||
Selling, general and administrative |
91,397 |
|
|
83,120 |
|
|
268,280 |
|
|
242,040 |
|
||||
Research and development |
48,927 |
|
|
44,519 |
|
|
149,973 |
|
|
126,470 |
|
||||
In-process research and development impairment charges |
— |
|
|
— |
|
|
710 |
|
|
960 |
|
||||
Intellectual property legal development expenses |
1,627 |
|
|
2,134 |
|
|
6,574 |
|
|
6,954 |
|
||||
Acquisition, transaction-related and integration expenses |
134 |
|
|
1,041 |
|
|
7,219 |
|
|
5,403 |
|
||||
Charges related to legal matters, net |
19,000 |
|
|
60 |
|
|
19,000 |
|
|
5,860 |
|
||||
Restructuring and other charges |
425 |
|
|
276 |
|
|
788 |
|
|
2,657 |
|
||||
Change in fair value of contingent consideration |
300 |
|
|
— |
|
|
300 |
|
|
— |
|
||||
Property losses and associated expenses |
8,186 |
|
|
— |
|
|
8,186 |
|
|
— |
|
||||
Operating income |
28,515 |
|
|
2,435 |
|
|
141,541 |
|
|
70,977 |
|
||||
Other (expense) income: |
|
|
|
|
|
|
|
||||||||
Interest expense, net |
(34,400) |
|
|
(34,895) |
|
|
(102,368) |
|
|
(111,463) |
|
||||
Foreign exchange (loss) gain, net |
(29) |
|
|
9,673 |
|
|
(185) |
|
|
7,958 |
|
||||
Gain on sale of international businesses, net |
— |
|
|
— |
|
|
— |
|
|
123 |
|
||||
Other income, net |
3,871 |
|
|
898 |
|
|
8,697 |
|
|
2,102 |
|
||||
Total other expense, net |
(30,558) |
|
|
(24,324) |
|
|
(93,856) |
|
|
(101,280) |
|
||||
(Loss) income before income taxes |
(2,043) |
|
|
(21,889) |
|
|
47,685 |
|
|
(30,303) |
|
||||
Provision for (benefit from) income taxes |
4,049 |
|
|
144 |
|
|
7,056 |
|
|
(105,843) |
|
||||
Net (loss) income |
(6,092) |
|
|
(22,033) |
|
|
40,629 |
|
|
75,540 |
|
||||
Less: Net loss (income) attributable to non-controlling interests |
1,855 |
|
|
13,058 |
|
|
(23,628) |
|
|
18,556 |
|
||||
Net (loss) income attributable to |
$ |
(4,237) |
|
|
$ |
(8,975) |
|
|
$ |
17,001 |
|
|
$ |
94,096 |
|
Net (loss) income per share attributable to |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
(0.03) |
|
|
$ |
(0.06) |
|
|
$ |
0.11 |
|
|
$ |
0.64 |
|
Diluted |
$ |
(0.03) |
|
|
$ |
(0.06) |
|
|
$ |
0.11 |
|
|
$ |
0.63 |
|
Weighted-average common shares outstanding: |
|
|
|
|
|
|
|
||||||||
Basic |
149,290 |
|
|
147,558 |
|
|
148,771 |
|
|
147,377 |
|
||||
Diluted |
149,290 |
|
|
147,558 |
|
|
151,655 |
|
|
148,622 |
|
Condensed Consolidated Balance Sheets (Unaudited; In thousands) |
|||||||
|
|
|
|
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
302,655 |
|
|
$ |
341,378 |
|
Restricted cash |
7,964 |
|
|
5,743 |
|
||
Trade accounts receivable, net |
627,954 |
|
|
638,895 |
|
||
Inventories |
520,245 |
|
|
490,649 |
|
||
Prepaid expenses and other current assets |
110,212 |
|
|
73,467 |
|
||
Related party receivables |
1,307 |
|
|
1,407 |
|
||
Total current assets |
1,570,337 |
|
|
1,551,539 |
|
||
Property, plant and equipment, net |
459,651 |
|
|
477,754 |
|
||
|
1,799,133 |
|
|
1,827,440 |
|
||
Other assets |
145,288 |
|
|
149,300 |
|
||
Total assets |
$ |
3,974,409 |
|
|
$ |
4,006,033 |
|
Liabilities and Stockholders' Equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable and accrued expenses |
$ |
589,412 |
|
|
$ |
611,867 |
|
Current portion of long-term debt, net |
30,471 |
|
|
44,228 |
|
||
Current portion of operating lease liabilities |
9,180 |
|
|
6,474 |
|
||
Current portion of operating and financing lease liabilities - related party |
2,580 |
|
|
3,978 |
|
||
Current portion of financing lease liabilities |
3,218 |
|
|
1,794 |
|
||
Current portion of note payable - related party |
— |
|
|
1,000 |
|
||
Related party payable - short term |
32,474 |
|
|
7,561 |
|
||
Total current liabilities |
667,335 |
|
|
676,902 |
|
||
Long-term debt, net |
2,687,668 |
|
|
2,735,264 |
|
||
Other long-term liabilities |
220,980 |
|
|
237,131 |
|
||
Total long-term liabilities |
2,908,648 |
|
|
2,972,395 |
|
||
Redeemable non-controlling interests |
15,260 |
|
|
11,804 |
|
||
Total stockholders' equity |
383,166 |
|
|
344,932 |
|
||
Total liabilities and stockholders' equity |
$ |
3,974,409 |
|
|
$ |
4,006,033 |
|
Consolidated Statements of Cash Flows (Unaudited; In thousands) |
|||||||
|
Nine Months Ended
|
||||||
|
2021 |
|
2020 |
||||
Cash flows from operating activities: |
|
|
|
||||
Net income |
$ |
40,629 |
|
|
$ |
75,540 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
172,223 |
|
|
175,514 |
|
||
Unrealized foreign currency loss |
(94) |
|
|
(7,779) |
|
||
Amortization of debt issuance costs and discount |
6,873 |
|
|
6,449 |
|
||
Gain on sale of international businesses, net |
— |
|
|
(123) |
|
||
Intangible asset impairment charges |
1,398 |
|
|
35,539 |
|
||
Asset-related credit |
— |
|
|
(536) |
|
||
Change in fair value of contingent consideration |
300 |
|
|
— |
|
||
Stock-based compensation |
20,670 |
|
|
15,617 |
|
||
Inventory provision |
39,290 |
|
|
56,198 |
|
||
Non-cash property losses |
5,152 |
|
|
— |
|
||
Other operating charges and credits, net |
3,965 |
|
|
6,248 |
|
||
Changes in assets and liabilities: |
|
|
|
||||
Trade accounts receivable, net |
10,894 |
|
|
(50,748) |
|
||
Inventories |
(65,643) |
|
|
(80,722) |
|
||
Prepaid expenses, other current assets and other assets |
(27,493) |
|
|
17,638 |
|
||
Related party receivables |
7,201 |
|
|
870 |
|
||
Accounts payable, accrued expenses and other liabilities |
(32,819) |
|
|
21,737 |
|
||
Related party payables |
(3,987) |
|
|
1,601 |
|
||
Net cash provided by operating activities |
178,559 |
|
|
273,043 |
|
||
Cash flows from investing activities: |
|
|
|
||||
Purchases of property, plant and equipment |
(30,230) |
|
|
(26,912) |
|
||
Deposits for future acquisition of property, plant, and equipment |
(2,655) |
|
|
(4,229) |
|
||
Acquisition of intangible assets |
(500) |
|
|
(3,250) |
|
||
Acquisitions, net of cash acquired |
(73,828) |
|
|
(251,360) |
|
||
Net cash used in investing activities |
(107,213) |
|
|
(285,751) |
|
||
Cash flows from financing activities: |
|
|
|
||||
Proceeds from issuance of debt |
— |
|
|
180,000 |
|
||
Payments of principal on debt, financing leases and other |
(68,240) |
|
|
(26,500) |
|
||
Payments of deferred financing costs |
— |
|
|
(4,102) |
|
||
Proceeds from exercise of stock options |
834 |
|
|
216 |
|
||
Employee payroll tax withholding on restricted stock unit vesting |
(2,595) |
|
|
(795) |
|
||
Tax distributions to non-controlling interests |
(36,678) |
|
|
(1,628) |
|
||
Distribution of earnings to and acquisition of non-controlling interests |
— |
|
|
(3,300) |
|
||
Payments of principal on financing lease - related party |
(93) |
|
|
(802) |
|
||
Repayment of related party note |
(1,000) |
|
|
— |
|
||
Net cash (used in) provided by financing activities |
(107,772) |
|
|
143,089 |
|
||
Effect of foreign exchange rate on cash |
(76) |
|
|
447 |
|
||
Net (decrease) increase in cash, cash equivalents, and restricted cash |
(36,502) |
|
|
130,828 |
|
||
Cash, cash equivalents, and restricted cash - beginning of period |
347,121 |
|
|
152,822 |
|
||
Cash, cash equivalents, and restricted cash - end of period |
$ |
310,619 |
|
|
$ |
283,650 |
|
Cash and cash equivalents - end of period |
$ |
302,655 |
|
|
$ |
281,278 |
|
Restricted cash - end of period |
7,964 |
|
|
2,372 |
|
||
Cash, cash equivalents, and restricted cash - end of period |
$ |
310,619 |
|
|
$ |
283,650 |
|
Non-GAAP Reconciliations (Unaudited, In thousands)
Reconciliation of Net (Loss) Income to EBITDA and Adjusted EBITDA |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Net (loss) income |
$ |
(6,092) |
|
|
$ |
(22,033) |
|
|
$ |
40,629 |
|
|
$ |
75,540 |
|
Adjusted to add (deduct): |
|
|
|
|
|
|
|
||||||||
Interest expense, net |
34,400 |
|
|
34,895 |
|
|
102,368 |
|
|
111,463 |
|
||||
Income tax expense (benefit) |
4,049 |
|
|
144 |
|
|
7,056 |
|
|
(105,843) |
|
||||
Depreciation and amortization |
60,186 |
|
|
59,359 |
|
|
172,223 |
|
|
175,514 |
|
||||
EBITDA (Non-GAAP) |
$ |
92,543 |
|
|
$ |
72,365 |
|
|
$ |
322,276 |
|
|
$ |
256,674 |
|
Adjusted to add (deduct): |
|
|
|
|
|
|
|
||||||||
Stock-based compensation expense |
7,708 |
|
|
5,415 |
|
|
20,670 |
|
|
15,617 |
|
||||
Acquisition and site closure expenses (1) |
2,220 |
|
|
3,979 |
|
|
13,976 |
|
|
16,607 |
|
||||
Restructuring and other charges (2) |
425 |
|
|
276 |
|
|
788 |
|
|
2,657 |
|
||||
Inventory related charges (3) |
44 |
|
|
1,054 |
|
|
245 |
|
|
6,179 |
|
||||
Charges related to legal matters (4) |
19,000 |
|
|
60 |
|
|
19,000 |
|
|
5,610 |
|
||||
Asset impairment charges (5) |
688 |
|
|
33,350 |
|
|
1,752 |
|
|
38,124 |
|
||||
Foreign exchange (gain) loss |
29 |
|
|
(9,673) |
|
|
185 |
|
|
(7,958) |
|
||||
Gain on sale of international businesses, net |
— |
|
|
— |
|
|
— |
|
|
(123) |
|
||||
Research and development milestone payments |
2,496 |
|
|
6,304 |
|
|
21,229 |
|
|
15,145 |
|
||||
Change in fair value of contingent consideration (6) |
300 |
|
|
— |
|
|
300 |
|
|
— |
|
||||
Property losses and associated expenses (7) |
8,186 |
|
|
— |
|
|
8,186 |
|
|
— |
|
||||
Other |
1,282 |
|
|
468 |
|
|
3,088 |
|
|
230 |
|
||||
Adjusted EBITDA (Non-GAAP) |
$ |
134,921 |
|
|
$ |
113,598 |
|
|
$ |
411,695 |
|
|
$ |
348,762 |
|
Non-GAAP Reconciliations (Unaudited; In thousands, except per share amounts)
Reconciliation of Net (Loss) Income to Adjusted Net Income and Calculation of Adjusted Diluted EPS |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Net (loss) income |
$ |
(6,092) |
|
|
$ |
(22,033) |
|
|
$ |
40,629 |
|
|
$ |
75,540 |
|
Adjusted to add (deduct): |
|
|
|
|
|
|
|
||||||||
Non-cash interest |
2,183 |
|
|
2,021 |
|
|
6,232 |
|
|
5,885 |
|
||||
GAAP Income tax (benefit) expense |
4,049 |
|
|
144 |
|
|
7,056 |
|
|
(105,843) |
|
||||
Amortization |
41,651 |
|
|
41,514 |
|
|
122,526 |
|
|
123,009 |
|
||||
Stock-based compensation expense |
7,708 |
|
|
5,415 |
|
|
20,670 |
|
|
15,617 |
|
||||
Acquisition and site closure expenses (1) |
2,220 |
|
|
3,979 |
|
|
13,976 |
|
|
16,607 |
|
||||
Restructuring and other charges (2) |
425 |
|
|
276 |
|
|
788 |
|
|
2,657 |
|
||||
Inventory related charges (3) |
44 |
|
|
1,054 |
|
|
245 |
|
|
6,179 |
|
||||
Charges related to legal matters (4) |
19,000 |
|
|
60 |
|
|
19,000 |
|
|
5,610 |
|
||||
Asset impairment charges (5) |
688 |
|
|
33,350 |
|
|
1,752 |
|
|
38,124 |
|
||||
Foreign exchange gain (8) |
— |
|
|
(9,673) |
|
|
— |
|
|
(7,958) |
|
||||
Gain on sale of international businesses, net |
— |
|
|
— |
|
|
— |
|
|
(123) |
|
||||
Research and development milestone payments |
2,496 |
|
|
6,304 |
|
|
21,229 |
|
|
15,145 |
|
||||
Change in fair value of contingent consideration(6) |
300 |
|
|
— |
|
|
300 |
|
|
— |
|
||||
Property losses and associated expenses (7) |
8,186 |
|
|
— |
|
|
8,186 |
|
|
— |
|
||||
Other |
1,282 |
|
|
468 |
|
|
3,088 |
|
|
230 |
|
||||
Income tax at |
(17,346) |
|
|
(13,886) |
|
|
(56,464) |
|
|
(41,860) |
|
||||
Net income (loss) attributable to non-controlling interests not associated with our Class B common stock |
(1,541) |
|
|
393 |
|
|
(5,391) |
|
|
(1,151) |
|
||||
Adjusted net income (Non-GAAP) |
$ |
65,253 |
|
|
$ |
49,386 |
|
|
$ |
203,822 |
|
|
$ |
147,668 |
|
Adjusted diluted EPS (Non-GAAP) (9) |
$ |
0.21 |
|
|
$ |
0.16 |
|
|
$ |
0.67 |
|
|
$ |
0.49 |
|
Non-GAAP Reconciliations
(Unaudited; In thousands)
Explanations for Reconciliations of Net (Loss) Income to EBITDA and Adjusted EBITDA and Net (Loss) Income to Adjusted Net Income and Calculation of Adjusted Diluted EPS
(1) |
Acquisition and site closure expenses for the three and nine months ended |
||||
|
|
|
|
|
|
(2) |
For the three and nine months ended |
||||
|
|
|
|
|
|
(3) |
For the three and nine months ended |
||||
|
|
|
|
|
|
(4) |
For both the three and nine months ended |
||||
|
|
||||
(5) |
Asset impairment charges for the three and nine months ended |
||||
|
|
|
|
|
|
(6) |
Contingent consideration was recorded in connection with the acquisition of |
||||
|
|
|
|
|
|
(7) |
Property losses and associated expenses for both the three and nine months ended |
||||
|
|
|
|
|
|
(8) |
Effective |
||||
|
|
|
|
|
|
(9) |
For the three and nine months ended |
Generics Segment Reconciliation of GAAP to Non-GAAP Operating Results (1) (Unaudited; In thousands) |
||||||||||||||||||||||||
|
|
Three Months Ended |
|
Three Months Ended |
||||||||||||||||||||
|
|
As Reported |
|
Adjustments |
|
Non-GAAP |
|
As Reported |
|
Adjustments |
|
Non-GAAP |
||||||||||||
Net revenue |
|
$ |
347,127 |
|
|
$ |
— |
|
|
$ |
347,127 |
|
|
$ |
341,920 |
|
|
$ |
— |
|
|
$ |
341,920 |
|
Cost of goods sold (2) |
|
208,670 |
|
|
(13,049) |
|
|
195,621 |
|
|
229,067 |
|
|
(15,194) |
|
|
213,873 |
|
||||||
Cost of goods sold impairment charges (3) |
|
688 |
|
|
(688) |
|
|
— |
|
|
32,364 |
|
|
(32,364) |
|
|
— |
|
||||||
Gross profit |
|
137,769 |
|
|
13,737 |
|
|
151,506 |
|
|
80,489 |
|
|
47,558 |
|
|
128,047 |
|
||||||
Gross margin % |
|
39.7 |
% |
|
|
|
43.6 |
% |
|
23.5 |
% |
|
|
|
37.4 |
% |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Selling, general and administrative (4) |
|
15,941 |
|
|
(988) |
|
|
14,953 |
|
|
13,153 |
|
|
(1,654) |
|
|
11,499 |
|
||||||
Research and development (5) |
|
34,999 |
|
|
(1,538) |
|
|
33,461 |
|
|
39,232 |
|
|
(7,252) |
|
|
31,980 |
|
||||||
Intellectual property legal development expenses |
|
1,584 |
|
|
— |
|
|
1,584 |
|
|
2,132 |
|
|
— |
|
|
2,132 |
|
||||||
Property losses and associated expenses (6) |
|
8,186 |
|
|
(8,186) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
||||||
Charges related to legal matters, net |
|
— |
|
|
— |
|
|
— |
|
|
60 |
|
|
(60) |
|
|
— |
|
||||||
Restructuring and other charges |
|
— |
|
|
— |
|
|
— |
|
|
(536) |
|
|
536 |
|
|
— |
|
||||||
Operating income |
|
$ |
77,059 |
|
|
$ |
24,449 |
|
|
$ |
101,508 |
|
|
$ |
26,448 |
|
|
$ |
55,988 |
|
|
$ |
82,436 |
|
(1) |
Operating results for the sale of Amneal products by |
||||
|
|
|
|
|
|
(2) |
Adjustments for the three months ended |
||||
|
|
|
|
|
|
(3) |
Adjustments for the three months ended |
||||
|
|
|
|
|
|
(4) |
Adjustments for the three months ended |
||||
|
|
||||
(5) |
Adjustments for the three months ended |
||||
|
|
|
|
|
|
(6) |
Adjustments for the three months ended |
||||
|
|
|
|
|
Generics Segment Reconciliation of GAAP to Non-GAAP Operating Results (1) (Unaudited; In thousands) |
||||||||||||||||||||||||
|
|
Nine Months Ended |
|
Nine Months Ended |
||||||||||||||||||||
|
|
As Reported |
|
Adjustments |
|
Non-GAAP |
|
As Reported |
|
Adjustments |
|
Non-GAAP |
||||||||||||
Net revenue |
|
$ |
1,020,072 |
|
|
$ |
— |
|
|
$ |
1,020,072 |
|
|
$ |
1,001,065 |
|
|
$ |
— |
|
|
$ |
1,001,065 |
|
Cost of goods sold (2) |
|
598,122 |
|
|
(38,705) |
|
|
559,417 |
|
|
666,841 |
|
|
(50,369) |
|
|
616,472 |
|
||||||
Cost of goods sold impairment charges (3) |
|
688 |
|
|
(688) |
|
|
— |
|
|
34,579 |
|
|
(34,579) |
|
|
— |
|
||||||
Gross profit |
|
421,262 |
|
|
39,393 |
|
|
460,655 |
|
|
299,645 |
|
|
84,948 |
|
|
384,593 |
|
||||||
Gross margin % |
|
41.3 |
% |
|
|
|
45.2 |
% |
|
29.9 |
% |
|
|
|
38.4 |
% |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Selling, general and administrative (4) |
|
46,500 |
|
|
(1,803) |
|
|
44,697 |
|
|
42,578 |
|
|
(4,220) |
|
|
38,358 |
|
||||||
Research and development (5) |
|
114,547 |
|
|
(15,031) |
|
|
99,516 |
|
|
108,582 |
|
|
(16,065) |
|
|
92,517 |
|
||||||
In-process research and development impairment charges (3) |
|
710 |
|
|
(710) |
|
|
— |
|
|
960 |
|
|
(960) |
|
|
— |
|
||||||
Intellectual property legal development expenses |
|
6,506 |
|
|
— |
|
|
6,506 |
|
|
6,947 |
|
|
— |
|
|
6,947 |
|
||||||
Property losses and associated expenses (6) |
|
8,186 |
|
|
(8,186) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
||||||
Acquisition, transaction-related and integration expenses |
|
— |
|
|
— |
|
|
— |
|
|
325 |
|
|
(325) |
|
|
— |
|
||||||
Charges related to legal matters, net (7) |
|
— |
|
|
— |
|
|
— |
|
|
5,610 |
|
|
(5,610) |
|
|
— |
|
||||||
Restructuring and other charges |
|
80 |
|
|
(80) |
|
|
— |
|
|
(158) |
|
|
158 |
|
|
— |
|
||||||
Operating income |
|
$ |
244,733 |
|
|
$ |
65,203 |
|
|
$ |
309,936 |
|
|
$ |
134,801 |
|
|
$ |
111,970 |
|
|
$ |
246,771 |
|
(1) |
Operating results for the sale of Amneal products by |
||||
|
|
|
|
|
|
(2) |
Adjustments for the nine months ended |
||||
|
|
|
|
|
|
(3) |
Adjustments for the nine months ended |
||||
|
|
|
|
|
|
(4) |
Adjustments for the nine months ended |
||||
|
|
||||
(5) |
Adjustments for the nine months ended |
||||
|
|
|
|
|
|
(6) |
Adjustments for the nine months ended |
||||
|
|
|
|
|
|
(7) |
Adjustments for the nine months ended |
Specialty Segment Reconciliation of GAAP to Non-GAAP Operating Results (Unaudited; In thousands) |
|||||||||||||||||||||||
|
Three Months Ended |
|
Three Months Ended |
||||||||||||||||||||
|
As Reported |
|
Adjustments |
|
Non-GAAP |
|
As Reported |
|
Adjustments |
|
Non-GAAP |
||||||||||||
Net revenue |
$ |
92,745 |
|
|
$ |
— |
|
|
$ |
92,745 |
|
|
$ |
87,868 |
|
|
$ |
— |
|
|
$ |
87,868 |
|
Cost of goods sold (1) |
47,303 |
|
|
(27,503) |
|
|
19,800 |
|
|
47,735 |
|
|
(25,126) |
|
|
22,609 |
|
||||||
Gross profit |
45,442 |
|
|
27,503 |
|
|
72,945 |
|
|
40,133 |
|
|
25,126 |
|
|
65,259 |
|
||||||
Gross margin % |
49.0 |
% |
|
|
|
78.7 |
% |
|
45.7 |
% |
|
|
|
74.3 |
% |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Selling, general and administrative (2) |
22,211 |
|
|
(749) |
|
|
21,462 |
|
|
19,181 |
|
|
(587) |
|
|
18,594 |
|
||||||
Research and development (3) |
13,928 |
|
|
(2,314) |
|
|
11,614 |
|
|
5,287 |
|
|
(170) |
|
|
5,117 |
|
||||||
Intellectual property legal development expenses |
43 |
|
|
— |
|
|
43 |
|
|
2 |
|
|
— |
|
|
2 |
|
||||||
Change in fair value of contingent consideration(4) |
300 |
|
|
(300) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
||||||
Acquisition, transaction-related and integration expenses |
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
(1) |
|
|
— |
|
||||||
Operating income |
$ |
8,960 |
|
|
$ |
30,866 |
|
|
$ |
39,826 |
|
|
$ |
15,662 |
|
|
$ |
25,884 |
|
|
$ |
41,546 |
|
(1) |
Adjustments for the three months ended |
||||
|
|
|
|
|
|
(2) |
Adjustments for the three months ended |
||||
|
|
|
|
|
|
(3) |
Adjustments for the three months ended |
||||
|
|
|
|
|
|
(4) |
Contingent consideration was recorded in connection with the acquisition of |
Specialty Segment Reconciliation of GAAP to Non-GAAP Operating Results (Unaudited; In thousands) |
|||||||||||||||||||||||
|
Nine Months Ended |
|
Nine Months Ended |
||||||||||||||||||||
|
As Reported |
|
Adjustments |
|
Non-GAAP |
|
As Reported |
|
Adjustments |
|
Non-GAAP |
||||||||||||
Net revenue |
$ |
277,311 |
|
|
$ |
— |
|
|
$ |
277,311 |
|
|
$ |
270,101 |
|
|
$ |
— |
|
|
$ |
270,101 |
|
Cost of goods sold (1) |
144,184 |
|
|
(82,496) |
|
|
61,688 |
|
|
145,782 |
|
|
(76,017) |
|
|
69,765 |
|
||||||
Gross profit |
133,127 |
|
|
82,496 |
|
|
215,623 |
|
|
124,319 |
|
|
76,017 |
|
|
200,336 |
|
||||||
Gross margin % |
48.0 |
% |
|
|
|
77.8 |
% |
|
46.0 |
% |
|
|
|
74.2 |
% |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Selling, general and administrative (2) |
62,748 |
|
|
(2,081) |
|
|
60,667 |
|
|
56,993 |
|
|
(2,961) |
|
|
54,032 |
|
||||||
Research and development (3) |
35,426 |
|
|
(10,221) |
|
|
25,205 |
|
|
17,888 |
|
|
(2,492) |
|
|
15,396 |
|
||||||
Intellectual property legal development expenses |
68 |
|
|
— |
|
|
68 |
|
|
7 |
|
|
— |
|
|
7 |
|
||||||
Change in fair value of contingent consideration(4) |
300 |
|
|
(300) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
||||||
Acquisition, transaction-related and integration expenses |
16 |
|
|
(16) |
|
|
— |
|
|
83 |
|
|
(83) |
|
|
— |
|
||||||
Charges related to legal matters, net |
— |
|
|
— |
|
|
— |
|
|
250 |
|
|
— |
|
|
250 |
|
||||||
Operating income |
$ |
34,569 |
|
|
$ |
95,114 |
|
|
$ |
129,683 |
|
|
$ |
49,098 |
|
|
$ |
81,553 |
|
|
$ |
130,651 |
|
(1) |
Adjustments for the nine months ended |
||||
|
|
|
|
|
|
(2) |
Adjustments for the nine months ended |
||||
|
|
|
|
|
|
(3) |
Adjustments for the nine months ended |
||||
|
|
|
|
|
|
(4) |
Contingent consideration was recorded in connection with the acquisition of |
AvKARE Segment Reconciliation of GAAP to Non-GAAP Operating Results (1) (Unaudited; In thousands) |
|||||||||||||||||||||||
|
Three Months Ended |
|
Three Months Ended |
||||||||||||||||||||
|
As Reported |
|
Adjustments |
|
Non-GAAP |
|
As Reported |
|
Adjustments |
|
Non-GAAP |
||||||||||||
Net revenue |
$ |
88,721 |
|
|
$ |
— |
|
|
$ |
88,721 |
|
|
$ |
89,506 |
|
|
$ |
— |
|
|
$ |
89,506 |
|
Cost of goods sold |
73,421 |
|
|
— |
|
|
73,421 |
|
|
76,543 |
|
|
— |
|
|
76,543 |
|
||||||
Gross profit |
15,300 |
|
|
— |
|
|
15,300 |
|
|
12,963 |
|
|
— |
|
|
12,963 |
|
||||||
Gross margin % |
17.2 |
% |
|
|
|
17.2 |
% |
|
14.5 |
% |
|
|
|
14.5 |
% |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Selling, general and administrative (2) |
14,683 |
|
|
(6,303) |
|
|
8,380 |
|
|
15,374 |
|
|
(8,694) |
|
|
6,680 |
|
||||||
Operating income (loss) |
$ |
617 |
|
|
$ |
6,303 |
|
|
$ |
6,920 |
|
|
$ |
(2,411) |
|
|
$ |
8,694 |
|
|
$ |
6,283 |
|
(1) |
Operating results for the sale of Amneal products by |
||||
|
|
|
|
|
|
(2) |
Adjustments for the three months ended |
AvKARE Segment Reconciliation of GAAP to Non-GAAP Operating Results (1) (Unaudited; In thousands) |
|||||||||||||||||||||||
|
Nine Months Ended |
|
Nine Months Ended |
||||||||||||||||||||
|
As Reported |
|
Adjustments |
|
Non-GAAP |
|
As Reported |
|
Adjustments |
|
Non-GAAP |
||||||||||||
Net revenue |
$ |
259,390 |
|
|
$ |
— |
|
|
$ |
259,390 |
|
|
$ |
211,323 |
|
|
$ |
— |
|
|
$ |
211,323 |
|
Cost of goods sold |
211,208 |
|
|
— |
|
|
211,208 |
|
|
173,966 |
|
|
— |
|
|
173,966 |
|
||||||
Gross profit |
48,182 |
|
|
— |
|
|
48,182 |
|
|
37,357 |
|
|
— |
|
|
37,357 |
|
||||||
Gross margin % |
18.6 |
% |
|
|
|
18.6 |
% |
|
17.7 |
% |
|
|
|
17.7 |
% |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Selling, general and administrative (3) |
41,986 |
|
|
(18,670) |
|
|
23,316 |
|
|
41,809 |
|
|
(23,184) |
|
|
18,625 |
|
||||||
Acquisition, transaction-related and integration expenses (4) |
1,422 |
|
|
(1,422) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
||||||
Operating income (loss) |
$ |
4,774 |
|
|
$ |
20,092 |
|
|
$ |
24,866 |
|
|
$ |
(4,452) |
|
|
$ |
23,184 |
|
|
$ |
18,732 |
|
(1) |
Operating results for the sale of Amneal products by |
||||
|
|
|
|
|
|
(2) |
Our |
||||
|
|
|
|
|
|
(3) |
Adjustments for the nine months ended |
||||
|
|
|
|
|
|
(4) |
Adjustments for the nine months ended |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211103005336/en/
Senior Director, Investor Relations
anthony.dimeo@amneal.com
Source:
FAQ
What were Amneal Pharmaceuticals' Q3 2021 earnings results?
What is the updated financial outlook for Amneal Pharmaceuticals in 2021?
What impact does the acquisition of Puniska Healthcare have on Amneal?
How does Amneal's Q3 2021 performance compare to the previous year?