Amneal Reports Third Quarter 2020 Financial Results
Amneal Pharmaceuticals (NYSE: AMRX) reported a strong third quarter for 2020, with net revenue of $519 million, a 37% increase compared to $378 million in Q3 2019. This growth was driven by the AvKARE acquisition and new product launches, partially offset by competition in some segments. The net loss improved to $9 million from $265 million year-over-year, while diluted loss per share decreased to $0.06 from $2.03. Adjusted EBITDA surged to $114 million, a 60% rise, and the company updated its full-year guidance, projecting net revenue of $1.95 billion - $2 billion.
- Net revenue increased by 37% to $519 million in Q3 2020.
- Adjusted EBITDA rose 60% to $114 million.
- Improved net loss to $9 million from $265 million year-over-year.
- Diluted loss per share reduced to $0.06 from $2.03.
- Net revenue growth partially offset by competition affecting Levothyroxine Sodium Tabs and Diclofenac Gel.
BRIDGEWATER, N.J.--(BUSINESS WIRE)--Amneal Pharmaceuticals, Inc. (NYSE: AMRX) (the “Company”) announced its results today for the third quarter ended September 30, 2020.
“Amneal delivered another strong quarter, providing further evidence that our Amneal 2.0 strategy is positioning the company for sustained growth,” said Chirag and Chintu Patel, Co-Chief Executive Officers. “While the COVID pandemic continues to affect some aspects of the business, we continue to focus on execution, improving the productivity of our operations and building a strong, diverse platform of generic and specialty pharmaceuticals. We appreciate the hard work of our employees in achieving these results and supporting Amneal’s mission of bringing affordable medicines to patients.”
Net revenue in the third quarter of 2020 was
Adjusted EBITDA(1) in the third quarter of 2020 was
(1) |
See “Non-GAAP Financial Measures” below. |
Updating Full Year 2020 Financial Outlook
Amneal is updating its previously provided 2020 guidance.
|
Existing Full Year 2020 Financial Guidance |
Revised Full Year 2020 Financial Guidance |
Net revenue |
|
|
Adjusted gross margin |
|
|
Adjusted EBITDA (1) |
|
|
Adjusted diluted EPS (2) |
|
|
Operating cash flow (3) |
|
|
Capital expenditures |
|
|
Weighted average diluted shares outstanding (4) |
Approximately 300 million |
Approximately 300 million |
(1) |
Includes |
|
(2) |
Accounts for |
|
(3) |
Operating cash flow excludes a |
|
(4) |
Assumes the weighted average diluted shares outstanding of Class A and Class B shares under the if-converted method. |
Conference Call Information
Amneal will host a conference call and live webcast at 8:30 am Eastern Time on November 6, 2020 to discuss its results. The live webcast and presentation will be accessible through the Investor Relations section of the Company’s website at https://investors.amneal.com. To access the call through a conference line, dial (844) 746-0741 (in the U.S.) or (412) 317-5273 (international callers). A replay of the conference call will be posted shortly after the call and will be available for seven days. To access the replay, dial (877) 344-7529 (in the U.S.) or (412) 317-0088 (international callers). The access code for the replay is 10149078.
About Amneal
Amneal Pharmaceuticals, Inc. (NYSE: AMRX), headquartered in Bridgewater, NJ, is a fully-integrated pharmaceutical company focused on the development, manufacturing and distribution of generic and specialty drug products. The Company has operations in North America, Asia, and Europe, working together to bring high-quality medicines to patients primarily within the United States.
Amneal has an extensive portfolio of approximately 250 product families and is expanding its portfolio to include complex dosage forms, including biosimilars, in a broad range of therapeutic areas. The Company also markets a portfolio of branded pharmaceutical products through its Specialty segment focused principally on central nervous system and endocrine disorders.
The Company also owns
Cautionary Statement on Forward-Looking Statements
Certain statements contained herein, regarding matters that are not historical facts, may be forward-looking statements (as defined in the Private Securities Litigation Reform Act of 1995). Such forward-looking statements include statements regarding management’s intentions, plans, beliefs, expectations or forecasts for the future, including, among other things, future operating results and financial performance, product development and launches, integration strategies and resulting cost reduction, market position and business strategy. Words such as “may,” “will,” “could,” “expect,” “plan,” “anticipate,” “intend,” “believe,” “estimate,” “assume,” “continue,” and similar words are intended to identify estimates and forward-looking statements.
The reader is cautioned not to rely on these forward-looking statements. These forward-looking statements are based on current expectations of future events. If the underlying assumptions prove inaccurate or known or unknown risks or uncertainties materialize, actual results could vary materially from the expectations and projections of the Company. Such risks and uncertainties include, but are not limited to: the potential impact of the COVID-19 pandemic on our business, manufacturing, supply chain, financial results, financial condition, and planned capital expenditures and national and international economies; the risk that our goodwill may become impaired, which could adversely affect our financial condition and results of operations; the impact of global economic conditions; our ability to successfully develop, license, acquire and commercialize new products on a timely basis; our ability to obtain exclusive marketing rights for our products; the competition we face in the pharmaceutical industry from brand and generic drug product companies, and the impact of that competition on our ability to set prices; our ability to manage our growth through acquisitions and otherwise; our dependence on the sales of a limited number of products for a substantial portion of our total revenues; the risk of product liability and other claims against us by consumers and other third parties; risks related to changes in the regulatory environment, including United States federal and state laws related to healthcare fraud abuse and health information privacy and security and changes in such laws; changes to FDA product approval requirements; risks related to federal regulation of arrangements between manufacturers of branded and generic products; the impact of healthcare reform and changes in coverage and reimbursement levels by governmental authorities and other third-party payers; the continuing trend of consolidation of certain customer groups; our reliance on certain licenses to proprietary technologies from time to time; our dependence on third-party suppliers and distributors for raw materials for our products and certain finished goods; our dependence on third-party agreements for a portion of our product offerings; our ability to identify and make acquisitions of or investments in complementary businesses and products on advantageous terms; legal, regulatory and legislative efforts by our brand competitors to deter competition from our generic alternatives; the significant amount of resources we expend on research and development; our substantial amount of indebtedness and our ability to generate sufficient cash to service our indebtedness in the future, and the impact of interest rate fluctuations on such indebtedness; and the high concentration of ownership of our Class A Common Stock and the fact that we are controlled by the Amneal Group. The forward-looking statements contained herein are also subject generally to other risks and uncertainties that are described from time to time in the Company’s filings with the Securities and Exchange Commission, including under Item 1A, “Risk Factors” in the Company’s most recent Annual Report on Form 10-K and in its subsequent reports on Forms 10-Q and 8-K. Investors are cautioned not to place undue reliance on any such forward-looking statements, which speak only as of the date they are made. Forward-looking statements included herein speak only as of the date hereof and we undertake no obligation to revise or update such statements to reflect the occurrence of events or circumstances after the date hereof.
Non-GAAP Financial Measures
This release includes certain non-GAAP financial measures, including adjusted EBITDA, adjusted net income, adjusted net income per diluted share, adjusted gross profit, adjusted gross margin, adjusted operating income and adjusted cost of goods sold, which are intended as supplemental measures of the Company’s performance that are not required by or presented in accordance with U.S. General Accepted Accounting Principles (“GAAP”). The calculation of non-GAAP adjusted diluted earnings per share assumes the conversion of all outstanding shares of Class B Common Stock to shares of Class A Common Stock.
Management uses these non-GAAP measures internally to evaluate and manage the Company’s operations and to better understand its business because they facilitate a comparative assessment of the Company's operating performance relative to its performance based on results calculated under GAAP. These non-GAAP measures also isolate the effects of some items that vary from period to period without any correlation to core operating performance and eliminate certain charges that management believes do not reflect the Company's operations and underlying operational performance. The compensation committee of the Company’s board of directors also uses certain of these measures to evaluate management's performance and set its compensation. The Company believes that these non-GAAP measures also provide useful information to investors regarding certain financial and business trends relating to the Company’s financial condition and operating results facilitates an evaluation of the financial performance of the Company and its operations on a consistent basis. Providing this information therefore allows investors to make independent assessments of the Company’s financial performance, results of operation and trends while viewing the information through the eyes of management.
These non-GAAP measures are subject to limitations. The non-GAAP measures presented in this release may not be comparable to similarly titled measures used by other companies because other companies may not calculate one or more in the same manner. Additionally, the non-GAAP performance measures exclude significant expenses and income that are required by GAAP to be recorded in the Company’s financial statements; do not reflect changes in, or cash requirements for, working capital needs; and do not reflect interest expense, or the requirements necessary to service interest or principal payments on debt. Further, our historical adjusted results are not intended to project our adjusted results of operations or financial position for any future period. To compensate for these limitations, management presents and considers these non-GAAP measures in conjunction with the Company’s GAAP results; no non-GAAP measure should be considered in isolation from or as alternatives to net income, diluted earnings per share, gross profit, gross margin, operating income or any other measure determined in accordance with GAAP. Readers should review the reconciliations included below, and should not rely on any single financial measure to evaluate the Company’s business.
The Company cannot provide a reconciliation between non-GAAP projections and the most directly comparable GAAP measures without unreasonable efforts because it is unable to predict with reasonable certainty the ultimate outcome of certain significant items required for the reconciliation. The items include, but are not limited to, acquisition-related expenses, restructuring expenses and benefits, asset impairments and other gains and losses. These items are uncertain, depend on various factors, and could have a material impact on GAAP reported results.
A reconciliation of each historical non-GAAP measure to the most directly comparable GAAP measure is set forth below.
Amneal Pharmaceuticals, Inc. Consolidated Statements of Operations (Unaudited; In thousands, except per share amounts) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Net revenue |
$ |
519,294 |
|
|
$ |
378,283 |
|
|
$ |
1,482,489 |
|
|
$ |
1,229,045 |
|
Cost of goods sold |
353,345 |
|
|
267,717 |
|
|
986,589 |
|
|
873,841 |
|
||||
Cost of goods sold impairment charges |
32,364 |
|
|
56,132 |
|
|
34,579 |
|
|
112,441 |
|
||||
Gross profit |
133,585 |
|
|
54,434 |
|
|
461,321 |
|
|
242,763 |
|
||||
Selling, general and administrative |
83,120 |
|
|
63,797 |
|
|
242,040 |
|
|
215,514 |
|
||||
Research and development |
44,519 |
|
|
38,125 |
|
|
126,470 |
|
|
139,999 |
|
||||
In-process research and development impairment charges |
— |
|
|
23,382 |
|
|
960 |
|
|
46,169 |
|
||||
Intellectual property legal development expenses |
2,134 |
|
|
2,586 |
|
|
6,954 |
|
|
9,263 |
|
||||
Acquisition, transaction-related and integration expenses |
1,041 |
|
|
3,131 |
|
|
5,403 |
|
|
12,682 |
|
||||
Charges related to legal matters, net |
60 |
|
|
14,750 |
|
|
5,860 |
|
|
14,750 |
|
||||
Restructuring and other charges |
276 |
|
|
20,937 |
|
|
2,657 |
|
|
29,933 |
|
||||
Operating income (loss) |
2,435 |
|
|
(112,274) |
|
|
70,977 |
|
|
(225,547) |
|
||||
Other (expense) income: |
|
|
|
|
|
|
|
||||||||
Interest expense, net |
(34,895) |
|
|
(42,209) |
|
|
(111,463) |
|
|
(129,376) |
|
||||
Foreign exchange gain (loss), net |
9,673 |
|
|
(12,531) |
|
|
7,958 |
|
|
(9,684) |
|
||||
Gain on sale of international businesses, net |
— |
|
|
— |
|
|
123 |
|
|
6,930 |
|
||||
Gain from reduction of tax receivable agreement liability |
— |
|
|
192,844 |
|
|
— |
|
|
192,844 |
|
||||
Other income, net |
898 |
|
|
446 |
|
|
2,102 |
|
|
1,702 |
|
||||
Total other (expense) income, net |
(24,324) |
|
|
138,550 |
|
|
(101,280) |
|
|
62,416 |
|
||||
(Loss) income before income taxes |
(21,889) |
|
|
26,276 |
|
|
(30,303) |
|
|
(163,131) |
|
||||
Provision for (benefit from) income taxes |
144 |
|
|
389,668 |
|
|
(105,843) |
|
|
375,539 |
|
||||
Net (loss) income |
(22,033) |
|
|
(363,392) |
|
|
75,540 |
|
|
(538,670) |
|
||||
Less: Net loss attributable to non-controlling interests |
13,058 |
|
|
98,386 |
|
|
18,556 |
|
|
208,881 |
|
||||
Net (loss) income attributable to Amneal Pharmaceuticals, Inc. |
(8,975) |
|
|
(265,006) |
|
|
94,096 |
|
|
(329,789) |
|
||||
Net (loss) income per share attributable to Amneal Pharmaceuticals, Inc.'s common stockholders: |
|
|
|
|
|
|
|
||||||||
Class A and Class B-1 basic |
$ |
(0.06) |
|
|
$ |
(2.03) |
|
|
$ |
0.64 |
|
|
$ |
(2.56) |
|
Class A and Class B-1 diluted |
$ |
(0.06) |
|
|
$ |
(2.03) |
|
|
$ |
0.63 |
|
|
$ |
(2.56) |
|
Weighted-average common shares outstanding: |
|
|
|
|
|
|
|
||||||||
Class A and Class B-1 basic |
147,558 |
|
|
130,729 |
|
|
147,377 |
|
|
128,822 |
|
||||
Class A and Class B-1 diluted |
147,558 |
|
|
130,729 |
|
|
148,622 |
|
|
128,822 |
|
||||
Amneal Pharmaceuticals, Inc. Condensed Consolidated Balance Sheets (Unaudited; In thousands) |
|||||||
|
September 30, 2020 |
|
December 31, 2019 |
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
281,278 |
|
|
$ |
151,197 |
|
Restricted cash |
2,372 |
|
|
1,625 |
|
||
Trade accounts receivable, net |
707,103 |
|
|
604,390 |
|
||
Inventories |
475,760 |
|
|
381,067 |
|
||
Prepaid expenses and other current assets |
76,264 |
|
|
70,164 |
|
||
Related party receivables |
942 |
|
|
1,767 |
|
||
Total current assets |
1,543,719 |
|
|
1,210,210 |
|
||
Property, plant and equipment, net |
462,438 |
|
|
477,997 |
|
||
Goodwill |
522,690 |
|
|
419,504 |
|
||
Intangible assets, net |
1,349,113 |
|
|
1,382,753 |
|
||
Operating lease right-of-use assets |
43,643 |
|
|
53,344 |
|
||
Operating lease right-of-use assets - related party |
25,463 |
|
|
16,528 |
|
||
Financing lease right-of-use assets - related party |
59,328 |
|
|
61,284 |
|
||
Other assets |
31,142 |
|
|
44,270 |
|
||
Total assets |
$ |
4,037,536 |
|
|
$ |
3,665,890 |
|
Liabilities and Stockholders' Equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable and accrued expenses |
$ |
613,619 |
|
|
$ |
507,483 |
|
Current portion of long-term debt, net |
29,776 |
|
|
21,479 |
|
||
Current portion of operating lease liabilities |
11,527 |
|
|
11,874 |
|
||
Current portion of operating and financing lease liabilities - related party |
3,895 |
|
|
3,601 |
|
||
Current portion of note payable - related party |
1,000 |
|
|
— |
|
||
Related party payable - short term |
8,069 |
|
|
5,969 |
|
||
Total current liabilities |
667,886 |
|
|
550,406 |
|
||
Long-term debt, net |
2,757,139 |
|
|
2,609,046 |
|
||
Note payable - related party |
36,048 |
|
|
— |
|
||
Operating lease liabilities |
34,849 |
|
|
43,135 |
|
||
Operating lease liabilities - related party |
23,777 |
|
|
15,469 |
|
||
Financing lease liabilities - related party |
60,490 |
|
|
61,463 |
|
||
Related party payable - long term |
1,031 |
|
|
— |
|
||
Other long-term liabilities |
96,188 |
|
|
39,583 |
|
||
Total long-term liabilities |
3,009,522 |
|
|
2,768,696 |
|
||
Redeemable non-controlling interests |
11,932 |
|
|
— |
|
||
Total stockholders' equity |
348,196 |
|
|
346,788 |
|
||
Total liabilities and stockholders' equity |
$ |
4,037,536 |
|
|
$ |
3,665,890 |
|
Amneal Pharmaceuticals, Inc. Consolidated Statements of Cash Flows (Unaudited; In thousands) |
|||||||
|
Nine Months Ended
|
||||||
|
2020 |
|
2019 |
||||
Cash flows from operating activities: |
|
|
|
||||
Net income (loss) |
$ |
75,540 |
|
|
$ |
(538,670) |
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
||||
Gain from reduction of tax receivable agreement liability |
— |
|
|
(192,884) |
|
||
Depreciation and amortization |
175,514 |
|
|
152,932 |
|
||
Amortization of Levothyroxine Transition Agreement asset |
— |
|
|
36,393 |
|
||
Unrealized foreign currency (gain) loss |
(7,779) |
|
|
10,552 |
|
||
Amortization of debt issuance costs and discount |
6,449 |
|
|
4,849 |
|
||
Gain on sale of international businesses, net |
(123) |
|
|
(6,930) |
|
||
Intangible asset impairment charges |
35,539 |
|
|
158,610 |
|
||
Non-cash restructuring and asset-related (credit) charges |
(536) |
|
|
11,923 |
|
||
Deferred tax benefit |
— |
|
|
371,683 |
|
||
Stock-based compensation |
15,617 |
|
|
16,666 |
|
||
Inventory provision |
56,198 |
|
|
67,844 |
|
||
Other operating charges and credits, net |
6,248 |
|
|
5,945 |
|
||
Changes in assets and liabilities: |
|
|
|
||||
Trade accounts receivable, net |
(50,748) |
|
|
(46,457) |
|
||
Inventories |
(80,722) |
|
|
(25,906) |
|
||
Prepaid expenses, other current assets and other assets |
17,638 |
|
|
41,256 |
|
||
Related party receivables |
870 |
|
|
(1,305) |
|
||
Accounts payable, accrued expenses and other liabilities |
21,737 |
|
|
(13,932) |
|
||
Related party payables |
1,601 |
|
|
25 |
|
||
Net cash provided by operating activities |
273,043 |
|
|
52,594 |
|
||
Cash flows from investing activities: |
|
|
|
||||
Purchases of property, plant and equipment |
(26,912) |
|
|
(42,664) |
|
||
Deposit for future acquisitions of property, plant and equipment |
(4,229) |
|
|
— |
|
||
Acquisition of intangible assets |
(3,250) |
|
|
(50,000) |
|
||
Acquisitions, net of cash acquired |
(251,360) |
|
|
— |
|
||
Proceeds from surrender of corporate owned life insurance |
— |
|
|
43,017 |
|
||
Proceeds from sale of international businesses, net of cash sold |
— |
|
|
34,834 |
|
||
Net cash used in investing activities |
(285,751) |
|
|
(14,813) |
|
||
Cash flows from financing activities: |
|
|
|
||||
Proceeds from issuance of debt |
180,000 |
|
|
— |
|
||
Payments of principal on debt, financing leases and other |
(26,500) |
|
|
(20,250) |
|
||
Payments of deferred financing costs |
(4,102) |
|
|
— |
|
||
Proceeds from exercise of stock options |
216 |
|
|
1,385 |
|
||
Employee payroll tax withholding on restricted stock unit vesting |
(795) |
|
|
(926) |
|
||
Tax distribution to non-controlling interest |
(1,628) |
|
|
(13,494) |
|
||
Distribution of earnings to and acquisition of non-controlling interest |
(3,300) |
|
|
(3,543) |
|
||
Payments of principal on financing lease - related party |
(802) |
|
|
(1,707) |
|
||
Net cash provided by (used in) financing activities |
143,089 |
|
|
(38,535) |
|
||
Effect of foreign exchange rate on cash |
447 |
|
|
(967) |
|
||
Net increase (decrease) in cash, cash equivalents, and restricted cash |
130,828 |
|
|
(1,721) |
|
||
Cash, cash equivalents, and restricted cash - beginning of period |
152,822 |
|
|
218,779 |
|
||
Cash, cash equivalents, and restricted cash - end of period |
$ |
283,650 |
|
|
$ |
217,058 |
|
Cash and cash equivalents - end of period |
281,278 |
|
|
212,738 |
|
||
Restricted cash - end of period |
2,372 |
|
|
4,320 |
|
||
Cash, cash equivalents, and restricted cash - end of period |
$ |
283,650 |
|
|
$ |
217,058 |
|
Amneal Pharmaceuticals, Inc. Generics Operating Results (Unaudited; In thousands) |
|||||||||||||||
Generics |
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Net revenue – Generics |
$ |
341,920 |
|
|
$ |
291,021 |
|
|
$ |
1,001,065 |
|
|
$ |
1,008,562 |
|
Cost of goods sold |
229,067 |
|
|
217,773 |
|
|
666,841 |
|
|
760,074 |
|
||||
Cost of goods sold impairment charges |
32,364 |
|
|
49,115 |
|
|
34,579 |
|
|
105,424 |
|
||||
Gross profit |
80,489 |
|
|
24,133 |
|
|
299,645 |
|
|
143,064 |
|
||||
Selling, general, and administrative |
13,153 |
|
|
14,256 |
|
|
42,578 |
|
|
52,783 |
|
||||
Research and development |
39,232 |
|
|
34,316 |
|
|
108,582 |
|
|
129,915 |
|
||||
Charges related to legal matters, net |
60 |
|
|
14,750 |
|
|
5,610 |
|
|
14,750 |
|
||||
In-process research and development impairment charges |
— |
|
|
23,382 |
|
|
960 |
|
|
46,169 |
|
||||
Intellectual property legal development expenses |
2,132 |
|
|
2,586 |
|
|
6,947 |
|
|
8,218 |
|
||||
Restructuring and other charges |
(536) |
|
|
14,702 |
|
|
(158) |
|
|
17,201 |
|
||||
Other operating expenses |
— |
|
|
502 |
|
|
325 |
|
|
4,086 |
|
||||
Operating income (loss) |
$ |
26,448 |
|
|
$ |
(80,361) |
|
|
$ |
134,801 |
|
|
$ |
(130,058) |
|
|
|
|
|
|
|
|
|
||||||||
Gross margin |
23.5 |
% |
|
8.3 |
% |
|
29.9 |
% |
|
14.2 |
% |
||||
Adjusted gross profit (Non-GAAP) (1) |
$ |
128,047 |
|
|
$ |
86,789 |
|
|
$ |
384,593 |
|
|
$ |
364,500 |
|
Adjusted gross margin (Non-GAAP) (2) |
37.4 |
% |
|
29.8 |
% |
|
38.4 |
% |
|
36.1 |
% |
||||
Adjusted operating income (Non-GAAP) |
$ |
82,436 |
|
|
$ |
39,693 |
|
|
$ |
246,771 |
|
|
$ |
201,260 |
|
(1) |
Adjusted gross profit is calculated as net revenue less adjusted cost of goods sold. |
|
(2) |
Adjusted gross margin is calculated as adjusted gross profit divided by net revenue. |
Generics net revenue was
Generics gross margin was
Generics operating income was
Amneal Pharmaceuticals, Inc. Specialty Operating Results (Unaudited; In thousands) |
|||||||||||||||
Specialty |
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Net revenue - Specialty: |
|
|
|
|
|
|
|
||||||||
Rytary® |
$ |
37,646 |
|
|
$ |
33,710 |
|
|
$ |
113,881 |
|
|
$ |
95,538 |
|
Unithroid® |
13,079 |
|
|
10,155 |
|
|
39,805 |
|
|
28,780 |
|
||||
Zomig® |
10,842 |
|
|
13,971 |
|
|
35,330 |
|
|
39,522 |
|
||||
All other specialty products |
26,301 |
|
|
29,426 |
|
|
81,085 |
|
|
56,643 |
|
||||
Total net revenue – Specialty |
87,868 |
|
|
87,262 |
|
|
270,101 |
|
|
220,483 |
|
||||
Cost of goods sold |
47,735 |
|
|
49,944 |
|
|
145,782 |
|
|
113,767 |
|
||||
Cost of goods sold impairment charges |
— |
|
|
7,017 |
|
|
— |
|
|
7,017 |
|
||||
Gross profit |
40,133 |
|
|
30,301 |
|
|
124,319 |
|
|
99,699 |
|
||||
Selling, general, and administrative |
19,181 |
|
|
20,228 |
|
|
56,993 |
|
|
57,705 |
|
||||
Research and development |
5,287 |
|
|
3,809 |
|
|
17,888 |
|
|
10,084 |
|
||||
Charges related to legal matters, net |
— |
|
|
— |
|
|
250 |
|
|
— |
|
||||
Intellectual property legal development expenses |
2 |
|
|
— |
|
|
7 |
|
|
1,045 |
|
||||
Other operating expense, net |
1 |
|
|
2,668 |
|
|
83 |
|
|
6,096 |
|
||||
Operating income |
$ |
15,662 |
|
|
$ |
3,596 |
|
|
$ |
49,098 |
|
|
$ |
24,769 |
|
|
|
|
|
|
|
|
|
||||||||
Gross margin |
45.7 |
% |
|
34.7 |
% |
|
46.0 |
% |
|
45.2 |
% |
||||
Adjusted gross profit (Non-GAAP) (1) |
$ |
65,259 |
|
|
$ |
64,421 |
|
|
$ |
200,336 |
|
|
$ |
174,190 |
|
Adjusted gross margin (Non-GAAP) (2) |
74.3 |
% |
|
73.8 |
% |
|
74.2 |
% |
|
79.0 |
% |
||||
Adjusted operating income (Non-GAAP) |
$ |
41,546 |
|
|
$ |
40,907 |
|
|
$ |
130,651 |
|
|
$ |
108,945 |
|
(1) |
Adjusted gross profit is calculated as net revenue less adjusted cost of goods sold. |
|
(2) |
Adjusted gross margin is calculated as adjusted gross profit divided by net revenue. |
Specialty net revenue for the three months ended September 30, 2020 remained consistent at approximately
Specialty gross margin for the third quarter of 2020 was
Specialty operating income for the third quarter of 2020 was
Amneal Pharmaceuticals, Inc. AvKARE Operating Results (Unaudited; In thousands) |
|||||||||||||||
AvKARE (1) |
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Net revenue - AvKARE (2) |
$ |
89,506 |
|
|
$ |
— |
|
|
$ |
211,323 |
|
|
$ |
— |
|
Cost of goods sold (2) |
76,543 |
|
|
— |
|
|
173,966 |
|
|
— |
|
||||
Gross profit (2) |
12,963 |
|
|
— |
|
|
37,357 |
|
|
— |
|
||||
Selling, general, and administrative |
15,374 |
|
|
— |
|
|
41,809 |
|
|
— |
|
||||
Operating loss |
$ |
(2,411) |
|
|
$ |
— |
|
|
$ |
(4,452) |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
||||||||
Gross margin |
14.5 |
% |
|
— |
% |
|
17.7 |
% |
|
— |
% |
||||
Adjusted gross profit (Non-GAAP) (3) |
$ |
12,963 |
|
|
$ |
— |
|
|
$ |
37,357 |
|
|
$ |
— |
|
Adjusted gross margin (Non-GAAP) (3) |
14.5 |
% |
|
— |
% |
|
17.7 |
% |
|
— |
% |
||||
Adjusted operating income (Non-GAAP) |
$ |
6,283 |
|
|
$ |
— |
|
|
$ |
18,732 |
|
|
$ |
— |
|
(1) |
The AvKARE segment includes the results of operations of AvKARE from January 31, 2020, the date of the acquisition, to September 30, 2020. |
|
(2) |
AvKARE excludes net revenue, costs of goods sold and gross profit from sales of Amneal products through this distribution channel. These financial results are included in the Generics segment. |
|
(3) |
There are no non-GAAP adjustments associated with gross profit and gross margin. |
Amneal Pharmaceuticals, Inc. Non-GAAP Reconciliations (Unaudited; In thousands) |
|||||||||||||||
Reconciliations of Cost of Goods Sold to Adjusted Cost of Goods Sold |
|||||||||||||||
Generics |
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Cost of goods sold |
$ |
229,067 |
|
|
$ |
217,773 |
|
|
$ |
666,841 |
|
|
$ |
760,074 |
|
Cost of goods sold impairment charges |
32,364 |
|
|
49,115 |
|
|
34,579 |
|
|
105,424 |
|
||||
Adjusted to deduct (add): |
|
|
|
|
|
|
|
||||||||
Amortization |
10,728 |
|
|
10,912 |
|
|
31,899 |
|
|
36,300 |
|
||||
Inventory related charges (4) |
435 |
|
|
(2,038) |
|
|
5,065 |
|
|
19,739 |
|
||||
Acquisition and site closure expenses (2) |
2,262 |
|
|
3,956 |
|
|
7,834 |
|
|
20,436 |
|
||||
Asset impairment charges (3) |
32,648 |
|
|
49,115 |
|
|
35,822 |
|
|
105,424 |
|
||||
Stock-based compensation expense |
1,151 |
|
|
711 |
|
|
3,212 |
|
|
2,120 |
|
||||
Amortization of upfront payment (6) |
— |
|
|
— |
|
|
— |
|
|
36,393 |
|
||||
Other |
334 |
|
|
— |
|
|
1,116 |
|
|
1,024 |
|
||||
Adjusted cost of goods sold (Non-GAAP) |
$ |
213,873 |
|
|
$ |
204,232 |
|
|
$ |
616,472 |
|
|
$ |
644,062 |
|
Specialty |
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Cost of goods sold |
$ |
47,735 |
|
|
$ |
49,944 |
|
|
$ |
145,782 |
|
|
$ |
113,767 |
|
Cost of goods sold impairment charges |
— |
|
|
7,017 |
|
|
— |
|
|
7,017 |
|
||||
Adjusted to deduct: |
|
|
|
|
|
|
|
||||||||
Amortization |
25,126 |
|
|
27,103 |
|
|
76,017 |
|
|
67,474 |
|
||||
Asset impairment charges (3) |
— |
|
|
7,017 |
|
|
— |
|
|
7,017 |
|
||||
Adjusted cost of goods sold (Non-GAAP) |
$ |
22,609 |
|
|
$ |
22,841 |
|
|
$ |
69,765 |
|
|
$ |
46,293 |
|
Amneal Pharmaceuticals, Inc. Non-GAAP Reconciliations (Unaudited; In thousands) |
|||||||||||||||
Reconciliations of Operating Income (Loss) to Adjusted Operating Income |
|||||||||||||||
Generics |
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Operating income (loss) |
$ |
26,448 |
|
|
$ |
(80,361) |
|
|
$ |
134,801 |
|
|
$ |
(130,058) |
|
Adjusted to add (deduct): |
|
|
|
|
|
|
|
||||||||
Acquisition and site closure expenses (2) |
2,849 |
|
|
5,941 |
|
|
11,637 |
|
|
35,611 |
|
||||
Amortization |
10,728 |
|
|
10,912 |
|
|
31,899 |
|
|
36,300 |
|
||||
Inventory related charges (4) |
1,053 |
|
|
(2,038) |
|
|
5,683 |
|
|
19,739 |
|
||||
Stock-based compensation expense |
2,174 |
|
|
3,982 |
|
|
6,051 |
|
|
9,355 |
|
||||
Asset impairment charges (3) |
32,716 |
|
|
72,530 |
|
|
37,490 |
|
|
151,741 |
|
||||
Restructuring and other charges (5) |
(536) |
|
|
14,702 |
|
|
(158) |
|
|
17,201 |
|
||||
Charges related to legal matters, net (7) |
60 |
|
|
15,000 |
|
|
5,610 |
|
|
15,000 |
|
||||
Amortization of upfront payment (6) |
— |
|
|
— |
|
|
— |
|
|
36,393 |
|
||||
R&D milestone payment |
6,304 |
|
|
— |
|
|
13,145 |
|
|
9,929 |
|
||||
Other |
640 |
|
|
(975) |
|
|
613 |
|
|
49 |
|
||||
Adjusted operating income (Non-GAAP) |
$ |
82,436 |
|
|
$ |
39,693 |
|
|
$ |
246,771 |
|
|
$ |
201,260 |
|
Specialty |
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Operating income |
$ |
15,662 |
|
|
$ |
3,596 |
|
|
$ |
49,098 |
|
|
$ |
24,769 |
|
Adjusted to add (deduct): |
|
|
|
|
|
|
|
||||||||
Amortization |
25,126 |
|
|
27,103 |
|
|
76,017 |
|
|
67,474 |
|
||||
Acquisition and site closure expenses (2) |
— |
|
|
2,522 |
|
|
83 |
|
|
8,328 |
|
||||
Stock-based compensation expense |
707 |
|
|
456 |
|
|
2,033 |
|
|
966 |
|
||||
Restructuring and other charges (5) |
— |
|
|
213 |
|
|
— |
|
|
391 |
|
||||
R&D milestone payment |
— |
|
|
— |
|
|
2,000 |
|
|
— |
|
||||
Asset impairment charges (3) |
— |
|
|
7,017 |
|
|
— |
|
|
7,017 |
|
||||
Other |
51 |
|
|
— |
|
|
1,420 |
|
|
— |
|
||||
Adjusted operating income (Non-GAAP) |
$ |
41,546 |
|
|
$ |
40,907 |
|
|
$ |
130,651 |
|
|
$ |
108,945 |
|
AvKARE |
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Operating loss |
$ |
(2,411) |
|
|
$ |
— |
|
|
$ |
(4,452) |
|
|
$ |
— |
|
Adjusted to add: |
|
|
|
|
|
|
|
||||||||
Amortization |
8,694 |
|
|
— |
|
|
23,184 |
|
|
— |
|
||||
Adjusted operating income (Non-GAAP) |
$ |
6,283 |
|
|
$ |
— |
|
|
$ |
18,732 |
|
|
$ |
— |
|
Amneal Pharmaceuticals, Inc. Non-GAAP Reconciliations (Unaudited; In thousands, except per share amounts) |
|||||||||||||||
Reconciliation of Net (Loss) Income to Adjusted Net Income and Calculation of Adjusted Diluted EPS |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Net (loss) income |
$ |
(22,033) |
|
|
$ |
(363,392) |
|
|
$ |
75,540 |
|
|
$ |
(538,670) |
|
Adjusted to add (deduct): |
|
|
|
|
|
|
|
||||||||
Non-cash interest |
2,021 |
|
|
1,631 |
|
|
5,885 |
|
|
4,849 |
|
||||
Gain from reduction of tax receivable agreement liability (1) |
— |
|
|
(192,844) |
|
|
— |
|
|
(192,844) |
|
||||
GAAP Income tax expense (benefit) |
144 |
|
|
389,668 |
|
|
(105,843) |
|
|
375,539 |
|
||||
Amortization |
41,514 |
|
|
38,015 |
|
|
123,009 |
|
|
103,774 |
|
||||
Stock-based compensation expense |
5,415 |
|
|
6,095 |
|
|
15,617 |
|
|
16,666 |
|
||||
Acquisition and site closure expenses (2) |
3,979 |
|
|
11,230 |
|
|
16,607 |
|
|
58,488 |
|
||||
Restructuring and other charges (5) |
276 |
|
|
20,937 |
|
|
2,657 |
|
|
29,933 |
|
||||
Inventory related charges (4) |
1,054 |
|
|
(2,038) |
|
|
6,179 |
|
|
19,739 |
|
||||
Charges related to legal matters, net (7) |
60 |
|
|
15,000 |
|
|
5,610 |
|
|
15,000 |
|
||||
Asset impairment charges (3) |
33,350 |
|
|
79,547 |
|
|
38,124 |
|
|
160,555 |
|
||||
Amortization of upfront payment (6) |
— |
|
|
— |
|
|
— |
|
|
36,393 |
|
||||
Foreign exchange (gain) loss |
(9,673) |
|
|
12,531 |
|
|
(7,958) |
|
|
9,684 |
|
||||
Gain on sale of international businesses, net (8) |
— |
|
|
— |
|
|
(123) |
|
|
(6,930) |
|
||||
R&D milestone payments |
6,304 |
|
|
— |
|
|
15,145 |
|
|
9,929 |
|
||||
Other |
468 |
|
|
(1,387) |
|
|
230 |
|
|
196 |
|
||||
Income tax at |
(13,886) |
|
|
(3,149) |
|
|
(41,860) |
|
|
(21,483) |
|
||||
Net loss (income) attributable to NCI not associated with our Class B shares |
393 |
|
|
(91) |
|
|
(1,151) |
|
|
(231) |
|
||||
Adjusted net income (Non-GAAP) |
$ |
49,386 |
|
|
$ |
11,753 |
|
|
$ |
147,668 |
|
|
$ |
80,587 |
|
Adjusted diluted EPS (Non-GAAP) (9) |
$ |
0.16 |
|
|
$ |
0.04 |
|
|
$ |
0.49 |
|
|
$ |
0.27 |
|
Amneal Pharmaceuticals, Inc. Non-GAAP Reconciliations (Unaudited, In thousands) |
|||||||||||||||
Reconciliation of Net (Loss) Income to EBITDA and Adjusted EBITDA |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Net (loss) income |
$ |
(22,033) |
|
|
$ |
(363,392) |
|
|
$ |
75,540 |
|
|
$ |
(538,670) |
|
Adjusted to add (deduct): |
|
|
|
|
|
|
|
||||||||
Interest expense, net |
34,895 |
|
|
42,209 |
|
|
111,463 |
|
|
129,376 |
|
||||
Income tax expense (benefit) |
144 |
|
|
389,668 |
|
|
(105,843) |
|
|
375,539 |
|
||||
Depreciation and amortization |
59,359 |
|
|
53,358 |
|
|
175,514 |
|
|
152,932 |
|
||||
EBITDA (Non-GAAP) |
$ |
72,365 |
|
|
$ |
121,843 |
|
|
$ |
256,674 |
|
|
$ |
119,177 |
|
Adjusted to add (deduct): |
|
|
|
|
|
|
|
||||||||
Gain from reduction of tax receivable agreement liability (1) |
— |
|
|
(192,844) |
|
|
— |
|
|
(192,844) |
|
||||
Stock-based compensation expense |
5,415 |
|
|
6,095 |
|
|
15,617 |
|
|
16,666 |
|
||||
Acquisition and site closure expenses (2) |
3,979 |
|
|
11,230 |
|
|
16,607 |
|
|
58,488 |
|
||||
Restructuring and other charges (5) |
276 |
|
|
20,937 |
|
|
2,657 |
|
|
29,933 |
|
||||
Inventory related charges (4) |
1,054 |
|
|
(2,038) |
|
|
6,179 |
|
|
19,739 |
|
||||
Charges related to legal matters, net (7) |
60 |
|
|
15,000 |
|
|
5,610 |
|
|
15,000 |
|
||||
Asset impairment charges (3) |
33,350 |
|
|
79,547 |
|
|
38,124 |
|
|
160,555 |
|
||||
Amortization of upfront payment (6) |
— |
|
|
— |
|
|
— |
|
|
36,393 |
|
||||
Foreign exchange (gain) loss |
(9,673) |
|
|
12,531 |
|
|
(7,958) |
|
|
9,684 |
|
||||
Gain on sale of international businesses, net (8) |
— |
|
|
— |
|
|
(123) |
|
|
(6,930) |
|
||||
R&D milestone payments |
6,304 |
|
|
— |
|
|
15,145 |
|
|
9,929 |
|
||||
Other |
468 |
|
|
(1,387) |
|
|
230 |
|
|
(828) |
|
||||
Adjusted EBITDA (Non-GAAP) |
$ |
113,598 |
|
|
$ |
70,914 |
|
|
$ |
348,762 |
|
|
$ |
274,962 |
|
Amneal Pharmaceuticals, Inc.
Non-GAAP Reconciliations
(Unaudited; In thousands)
- Gain from reduction of tax receivable agreement liability represents the reversal of the accrued liability associated with the Company’s deferred tax assets created at the Combination.
- Acquisition and site closure expenses for the three and nine months ended September 30, 2020, include costs related to: (i) system integration associated with the combination with Impax Laboratories, LLC ("Impax"), (ii) integration and transaction activities associated with the acquisition of AvKARE, and (iii) the planned cessation of manufacturing at our Hauppauge, NY facility. Acquisition and site closure expenses for the three and nine months ended September 30, 2019 include costs related to: (i) plant closure and redundant employee costs and (ii) third party costs associated with the combination with Impax and related integration including legal, investment banking, accounting and information technology.
- Asset impairment charges for the three and nine months ended September 30, 2020 were primarily associated with equipment and intangible assets. Asset impairment charges for the three and nine months ended September 30, 2019 were primarily associated with in-process research and development and intangible assets primarily related to products acquired in the Impax combination.
- For the three and nine months ended September 30, 2020, inventory related charges represented inventory obsolescence and related expenses associated with recalls. For the three and nine months ended September 30, 2019, inventory related charges primarily represented inventory obsolescence resulting from new initiatives and policies adopted with our restructuring efforts.
- For the three months September 30, 2020, restructuring and other charges primarily consisted of cash severance charges associated with the cost of benefits for management employees. For the nine months ended September 30, 2020, restructuring and other charges primarily consisted of cash severance charges associated with the cost of benefits for former senior executives and management employees. For the three and nine months ended September 30, 2019, restructuring and other charges primarily consisted of cash severance charges associated with the cost of benefits for employees at our Hauppauge, NY, Hayward, CA and other facilities, as well as asset-related charges associated with the impairment of property, plant and equipment and the right of use asset associated with our Hauppauge, NY facility.
- Amortization of upfront payment represents the amortization of the upfront payment made to Lannett in connection with our Transition Agreement for Levothyroxine.
-
For the three and nine months ended September 30, 2020, charges related to legal matters, net were approximately
$0.1 million and$6 million , respectively, for commercial legal claims in our Generics segment. For the three and nine months ended September 30, 2019, charges related to legal matters, net are primarily associated with an agreement in principle with Teva Pharmaceuticals, Inc. regarding a matter associated with Impax prior to the combination with Amneal. - For the three and nine months ended September 30, 2020, gain on the sale of international businesses, net was immaterial. For the nine months ended September 30, 2019, gain on the sale of international businesses, net represents the gain from the sale of our Creo Pharma Holding Limited subsidiary, which comprised substantially all of the Company's operations in the United Kingdom, partially offset by the loss from the sale of our Amneal Deutschland GmbH subsidiary, which comprised substantially all of the Company's operations in Germany.
- For the three and nine months ended September 30, 2020, utilizes weighted average diluted shares outstanding of 301,364 and 300,739, respectively, which consists of Class A shares and Class B shares under the if-converted method. For the three and nine months ended September 30, 2019, utilizes weighted average diluted shares outstanding of 299,106 and 299,125, respectively, which consists of Class A and Class B shares under the if-converted method.
