Amneal Reports Fourth Quarter and Full Year 2024 Financial Results
Amneal Pharmaceuticals (AMRX) reported strong Q4 and full-year 2024 results, meeting or exceeding all financial guidance metrics. Q4 net revenue reached $731 million, up 18% year-over-year, with a GAAP net loss of $31 million ($0.10 per share). Full-year 2024 revenue was $2.79 billion, representing 17% growth, though the company recorded a net loss of $117 million ($0.38 per share).
All three business segments achieved double-digit growth in 2024: Affordable Medicines (+15%), AvKARE (+25%), and Specialty (+14%). The company successfully reduced net leverage to 3.9x, one year ahead of schedule. For 2025, Amneal projects net revenue between $3.0-$3.1 billion and Adjusted EBITDA of $650-$675 million, focusing on expansion in Specialty, Biosimilars, and GLP-1 therapies.
Amneal Pharmaceuticals (AMRX) ha riportato risultati solidi per il quarto trimestre e per l'intero anno 2024, soddisfacendo o superando tutti i parametri di guida finanziaria. Nel quarto trimestre, il fatturato netto ha raggiunto $731 milioni, con un aumento del 18% rispetto all'anno precedente, registrando una perdita netta GAAP di $31 milioni ($0,10 per azione). Il fatturato totale per l'anno 2024 è stato di $2,79 miliardi, con una crescita del 17%, sebbene l'azienda abbia registrato una perdita netta di $117 milioni ($0,38 per azione).
Tutti e tre i segmenti aziendali hanno raggiunto una crescita a doppia cifra nel 2024: Farmaci Accessibili (+15%), AvKARE (+25%) e Specialità (+14%). L'azienda è riuscita a ridurre il leverage netto a 3,9x, un anno prima del previsto. Per il 2025, Amneal prevede un fatturato netto compreso tra $3,0-$3,1 miliardi e un EBITDA rettificato di $650-$675 milioni, concentrandosi sull'espansione in Specialità, Biosimilari e terapie GLP-1.
Amneal Pharmaceuticals (AMRX) reportó resultados sólidos para el cuarto trimestre y el año completo 2024, cumpliendo o superando todas las métricas de orientación financiera. En el cuarto trimestre, los ingresos netos alcanzaron $731 millones, un aumento del 18% en comparación con el año anterior, con una pérdida neta GAAP de $31 millones ($0.10 por acción). Los ingresos totales para el año 2024 fueron de $2.79 mil millones, lo que representa un crecimiento del 17%, aunque la empresa registró una pérdida neta de $117 millones ($0.38 por acción).
Los tres segmentos comerciales lograron un crecimiento de dos dígitos en 2024: Medicamentos Asequibles (+15%), AvKARE (+25%) y Especialidad (+14%). La empresa logró reducir la deuda neta a 3.9x, un año antes de lo previsto. Para 2025, Amneal proyecta ingresos netos entre $3.0-$3.1 mil millones y un EBITDA ajustado de $650-$675 millones, enfocándose en la expansión en Especialidad, Biosimilares y terapias GLP-1.
암니얼 제약 (AMRX)은 2024년 4분기 및 연간 실적을 발표하며 모든 재무 가이던스 지표를 충족하거나 초과했습니다. 4분기 순수익은 $731백만에 달해 전년 대비 18% 증가했으며, GAAP 기준 순손실은 $31백만 ($0.10 주당 손실)으로 기록되었습니다. 2024년 전체 수익은 $2.79십억으로 17% 성장했지만, 회사는 $117백만 ($0.38 주당 손실)의 순손실을 기록했습니다.
세 개의 사업 부문 모두 2024년에 두 자릿수 성장을 달성했습니다: 저렴한 의약품 (+15%), AvKARE (+25%), 그리고 전문 의약품 (+14%). 회사는 순부채 비율을 3.9배로 줄이는 데 성공했으며, 이는 예정된 시점보다 1년 빠른 것입니다. 2025년을 위해 암니얼은 순수익을 $3.0-$3.1십억으로 예상하며, 조정 EBITDA는 $650-$675백만으로, 전문 의약품, 바이오시밀러 및 GLP-1 치료제의 확장에 집중하고 있습니다.
Amneal Pharmaceuticals (AMRX) a annoncé de solides résultats pour le quatrième trimestre et l'année 2024, atteignant ou dépassant tous les indicateurs de guidance financière. Au quatrième trimestre, le chiffre d'affaires net a atteint $731 millions, en hausse de 18 % par rapport à l'année précédente, avec une perte nette GAAP de 31 millions de dollars (0,10 $ par action). Le chiffre d'affaires total pour l'année 2024 s'est élevé à $2,79 milliards, représentant une croissance de 17 %, bien que l'entreprise ait enregistré une perte nette de 117 millions de dollars (0,38 $ par action).
Les trois segments d'activité ont réalisé une croissance à deux chiffres en 2024 : Médicaments Abordables (+15 %), AvKARE (+25 %) et Spécialité (+14 %). L'entreprise a réussi à réduire son effet de levier net à 3,9x, un an avant le calendrier prévu. Pour 2025, Amneal prévoit un chiffre d'affaires net compris entre $3,0-$3,1 milliards et un EBITDA ajusté de 650 à 675 millions de dollars, en se concentrant sur l'expansion dans les spécialités, les biosimilaires et les thérapies GLP-1.
Amneal Pharmaceuticals (AMRX) hat starke Ergebnisse für das vierte Quartal und das gesamte Jahr 2024 gemeldet und dabei alle finanziellen Zielvorgaben erfüllt oder übertroffen. Die Nettoumsätze im vierten Quartal beliefen sich auf $731 Millionen, was einem Anstieg von 18% im Vergleich zum Vorjahr entspricht, während ein GAAP-Nettverlust von $31 Millionen ($0,10 pro Aktie) verzeichnet wurde. Der Gesamtumsatz für das Jahr 2024 betrug $2,79 Milliarden, was einem Wachstum von 17% entspricht, obwohl das Unternehmen einen Nettverlust von $117 Millionen ($0,38 pro Aktie) verzeichnete.
Alle drei Geschäftssegmente erzielten 2024 ein zweistelliges Wachstum: Erschwingliche Medikamente (+15%), AvKARE (+25%) und Spezialitäten (+14%). Das Unternehmen hat die Nettoverschuldung auf 3,9x reduziert, ein Jahr früher als geplant. Für 2025 prognostiziert Amneal Nettoumsätze zwischen $3,0-$3,1 Milliarden und ein bereinigtes EBITDA von $650-$675 Millionen, mit einem Fokus auf die Expansion in Spezialitäten, Biosimilars und GLP-1-Therapien.
- Revenue grew 18% YoY to $731M in Q4 2024
- Full-year revenue up 17% to $2.79B
- All segments achieved double-digit growth
- Net leverage reduced to 3.9x ahead of schedule
- Strong 2025 guidance: $3.0-3.1B revenue
- Q4 2024 net loss of $31M ($0.10 per share)
- Full-year 2024 net loss of $117M ($0.38 per share)
- Higher interest expense impacting bottom line
- Adjusted diluted EPS declined 9% to $0.58 in 2024
Insights
Amneal's Q4 and full-year 2024 results highlight a company successfully executing its diversification strategy while managing the GAAP vs. non-GAAP earnings divide that often characterizes pharma financials. The 18% revenue growth to
The persistent gap between GAAP losses (
The 2025 guidance points to continued momentum with projected revenue of
Amneal's strategic pivot beyond traditional generics is gaining meaningful traction, as evidenced by the balanced growth across all three business segments. The company is effectively leveraging its Affordable Medicines foundation while building higher-margin businesses that provide better insulation from generic price erosion.
The successful launch of CREXONT® represents a significant milestone in Amneal's specialty franchise development. This portfolio diversification strategy mirrors what industry leaders like Teva and Viatris have pursued but with stronger execution visible in Amneal's growth rates. The company's explicit mention of expanding into GLP-1 therapies signals its intent to participate in one of pharma's hottest therapeutic areas, though they'll face significant competition from established players.
Biosimilars represent another strategic growth pillar where Amneal is making headway. As biologics continue replacing small molecules in many treatment paradigms, the biosimilar opportunity provides a higher-barrier-to-entry business with better margins than traditional generics. The triple focus on Specialty, Biosimilars, and GLP-1 reflects a coherent strategy to evolve from a pure generics player into a more diversified, higher-margin pharmaceutical company – precisely the transformation investors reward in this sector. The strong performance across all segments suggests management is executing effectively on multiple fronts rather than sacrificing core businesses to fund growth initiatives.
‒ Full Year 2024 Performance Met or Exceeded All Financial Guidance Metrics –
‒ Q4 2024 Net Revenue of
‒ Q4 2024 Adjusted Net Income(1) of
‒ Full Year 2024 Net Revenue of
‒ Full Year 2024 Adjusted Net Income(1) of
‒ Provides 2025 Financial Guidance of
“Amneal’s continued success in 2024 demonstrates our ability to drive sustainable growth through disciplined execution, continuous innovation, and strategic capital allocation. All three business segments achieved double-digit revenue growth, we successfully launched CREXONT®, and we reduced net leverage to 3.9x, which is one year ahead of our commitment to be below 4x. In 2025 and beyond, we are entering a new phase of growth by further expanding in high-growth areas such as Specialty, Biosimilars, and GLP-1 therapies. As a growing and diversified biopharmaceutical company, Amneal is well positioned to deliver substantial value creation for all our stakeholders,” said Chirag and Chintu Patel, Co-Chief Executive Officers.
Net revenue in the fourth quarter of 2024 was
Net revenue for the year ended December 31, 2024 was
(1) |
See “Non-GAAP Financial Measures” below. |
(2) |
The Company cannot provide a reconciliation between projected adjusted EBITDA and net income (loss), the most directly comparable measure in accordance with GAAP, without unreasonable efforts because it is unable to predict with reasonable certainty the ultimate outcome of certain significant items required for the reconciliation. The items include, but are not limited to, acquisition-related expenses, restructuring expenses and benefits, asset impairments, legal settlements, and other gains and losses. These items are uncertain, depend on various factors, and could have a material impact on GAAP reported results. |
(3) |
During the fourth quarter of 2024, the Company changed the name of its Generics segment to “Affordable Medicines” to reflect the full product offering of the segment. The Affordable Medicines segment includes retail generics, injectables, biosimilars and international net revenues. The name change did not result in any change to the composition of the Company’s reportable segments and, therefore, did not result in any change to its historical results. |
2025 Financial Guidance
|
Full Year 2025 Guidance |
Full Year 2024 Actuals |
Net revenue |
|
|
Adjusted EBITDA (1) |
|
|
Adjusted diluted EPS (2) |
|
|
Operating cash flow |
|
|
Operating cash flow, excluding discrete items (3) |
|
|
Capital expenditures (4) |
Approximately |
|
(1) |
Includes |
|
(2) |
Accounts for |
|
(3) |
Excludes discrete items such as legal settlement payments. 2024 actuals exclude the final settlement payment for the Opana ER® antitrust litigation of |
|
(4) |
Reflects estimated capital expenditures, net of expected contributions from an alliance partner of |
Amneal’s 2025 estimates are based on management’s current expectations, including with respect to prescription trends, pricing levels, the timing of future product launches, the costs incurred and benefits realized of restructuring activities, and our long-term strategy. The Company’s financial statements are prepared in accordance with accounting principles generally accepted in
Conference Call Information
Amneal will host a conference call and live webcast at 8:30 am Eastern Time today, February 28, 2025, to discuss its results. The live webcast and presentation will be accessible through the Investor Relations section of the Company’s website at https://investors.amneal.com. To access the call through a conference line, dial (833) 470-1428 (in the
About Amneal
Amneal Pharmaceuticals, Inc. (Nasdaq: AMRX), headquartered in
Cautionary Statement on Forward-Looking Statements
Certain statements contained herein, regarding matters that are not historical facts, may be forward-looking statements (as defined in the
The reader is cautioned not to rely on these forward-looking statements. These forward-looking statements are based on current expectations of future events, including with respect to future market conditions, company performance and financial results, operational investments, business prospects, new strategies and growth initiatives, the competitive environment, and other events. If the underlying assumptions prove inaccurate or known or unknown risks or uncertainties materialize, actual results could vary materially from the expectations and projections of the Company.
Such risks and uncertainties include, but are not limited to: our ability to successfully develop, license, acquire and commercialize new products on a timely basis; the competition we face in the pharmaceutical industry from brand and generic drug product companies, and the impact of that competition on our ability to set prices; our ability to obtain exclusive marketing rights for our products; the impact of illegal distribution and sale by third parties of counterfeit versions of our products or stolen products; the impact of negative market perceptions of us and the safety and quality of our products; our revenues are derived from the sales of a limited number of products, a substantial portion of which are through a limited number of customers; the continuing trend of consolidation of certain customer groups; our dependence on third-party suppliers and distributors for raw materials for our products and certain finished goods; the imposition of tariffs may adversely affect our business, results of operations and financial condition; legal, regulatory and legislative efforts by our brand competitors to deter competition from our generic alternatives; our dependence on information technology systems and infrastructure and the potential for cybersecurity incidents, and risks associated with artificial intelligence; the impact of a prolonged business interruption within our supply chain; our ability to attract, hire and retain highly skilled personnel; risks related to federal regulation of arrangements between manufacturers of branded and generic products; our reliance on certain licenses to proprietary technologies from time to time; the significant amount of resources we expend on research and development; the risk of claims brought against us by third parties; risks related to changes in the regulatory environment, including
Non-GAAP Financial Measures
This release includes certain non-GAAP financial measures, including EBITDA, adjusted EBITDA, adjusted net income, adjusted diluted EPS, adjusted operating cash flow and net leverage, which are intended as supplemental measures of the Company’s performance that are not required by or presented in accordance with GAAP. Adjusted diluted EPS reflects diluted earnings per share based on adjusted net income, which is net loss adjusted to (A) exclude (i) non-cash interest, (ii) GAAP provision for income taxes, (iii) amortization, (iv) stock-based compensation expense, (v) acquisition, site closure expenses, and idle facility expenses, (vi) restructuring and other charges, (vii) loss on refinancing, (viii) charges related to certain legal matters, including interest, net, (ix) asset impairment charges, (x) change in fair value of contingent consideration, (xi) increase in tax receivable agreement liability, (xii) system implementation expense, (xiii) Reorganization expenses, (xiv) other and (xv) net income attributable to non-controlling interests not associated with our Class B common stock, and (B) includes non-GAAP provision for income taxes. Non-GAAP adjusted diluted EPS for the three months and year ended December 31, 2024 was calculated using the weighted average fully diluted shares outstanding of Class A common stock (inclusive of the effect of dilutive securities). Non-GAAP adjusted diluted EPS for the three months and year ended December 31, 2023 was calculated using the weighted average diluted shares outstanding of Class A common stock (inclusive of the effect of dilutive securities) and assuming all shares of Class B common stock were converted to shares of Class A common stock as of January 1, 2023. Adjusted EBITDA reflects net loss adjusted to exclude (i) interest expense, net, (ii) provision for income taxes, (iii) depreciation and amortization, (iv) stock-based compensation expense, (v) acquisition, site closure, and idle facility expenses, (vi) restructuring and other charges, (vii) loss on refinancing (viii) charges related to legal matters, net, (ix) asset impairment charges, (x) foreign exchange loss (gain), (xi) change in fair value of contingent consideration, (xii) increase in tax receivable agreement liability, (xiii) system implementation expense, (xiv) Reorganization expense, and (xv) other. Net leverage is calculated as net debt (total outstanding principal on the Company’s debt, less cash and cash equivalents), divided by adjusted EBITDA for the year or trailing twelve months then ended.
Management uses these non-GAAP measures internally to evaluate and manage the Company’s operations and to better understand its business because they facilitate a comparative assessment of the Company’s operating performance relative to its performance based on results calculated under GAAP. These non-GAAP measures also isolate the effects of some items that vary from period to period without any correlation to core operating performance and eliminate certain charges that management believes do not reflect the Company’s operations and underlying operational performance. The compensation committee of the Company’s board of directors also uses certain of these measures to evaluate management’s performance and set its compensation. The Company believes that these non-GAAP measures also provide useful information to investors regarding certain financial and business trends relating to the Company’s financial condition and operating results facilitates an evaluation of the financial performance of the Company and its operations on a consistent basis. Providing this information therefore allows investors to make independent assessments of the Company’s financial performance, results of operations, cash flows, net leverage and trends while viewing the information through the eyes of management.
These non-GAAP measures are subject to limitations. The non-GAAP measures presented in this release may not be comparable to similarly titled measures used by other companies because other companies may not calculate one or more in the same manner. Additionally, the non-GAAP performance measures exclude significant expenses and income that are required by GAAP to be recorded in the Company’s financial statements; do not reflect changes in, or cash requirements for, working capital needs; and do not reflect interest expense, or the requirements necessary to service interest or principal payments on debt. Further, our historical adjusted results are not intended to project our adjusted results of operations or financial position for any future period. To compensate for these limitations, management presents and considers these non-GAAP measures in conjunction with the Company’s GAAP results; no non-GAAP measure should be considered in isolation from or as alternatives to any measure determined in accordance with GAAP. Readers should review the reconciliations included below, and should not rely on any single financial measure to evaluate the Company’s business.
A reconciliation of each historical non-GAAP measure to the most directly comparable GAAP measure is set forth below.
Amneal Pharmaceuticals, Inc. Consolidated Statements of Operations (unaudited; $ in thousands, except per share amounts) |
||||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
|||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||||||
Net revenue |
$ |
730,518 |
|
|
$ |
616,981 |
|
|
$ |
2,793,957 |
|
|
$ |
2,393,607 |
|
|
Cost of goods sold |
|
467,645 |
|
|
|
427,154 |
|
|
|
1,773,519 |
|
|
|
1,573,042 |
|
|
Gross profit |
|
262,873 |
|
|
|
189,827 |
|
|
|
1,020,438 |
|
|
|
820,565 |
|
|
Selling, general and administrative |
|
128,687 |
|
|
|
109,003 |
|
|
|
476,436 |
|
|
|
429,675 |
|
|
Research and development |
|
54,265 |
|
|
|
46,086 |
|
|
|
190,714 |
|
|
|
163,950 |
|
|
In-process research and development impairment charges |
|
— |
|
|
|
30,800 |
|
|
|
— |
|
|
|
30,800 |
|
|
Intellectual property legal development expenses |
|
1,852 |
|
|
|
478 |
|
|
|
5,845 |
|
|
|
3,828 |
|
|
Restructuring and other charges |
|
493 |
|
|
|
114 |
|
|
|
2,355 |
|
|
|
1,749 |
|
|
Change in fair value of contingent consideration |
|
— |
|
|
|
(13,710 |
) |
|
|
(930 |
) |
|
|
(14,497 |
) |
|
Charges related to legal matters, net |
|
1,783 |
|
|
|
2,863 |
|
|
|
96,692 |
|
|
|
1,824 |
|
|
Other operating income |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,138 |
) |
|
Operating income |
|
75,793 |
|
|
|
14,193 |
|
|
|
249,326 |
|
|
|
204,374 |
|
|
Other (expense) income: |
|
|
|
|
|
|
|
|||||||||
Interest expense, net |
|
(61,662 |
) |
|
|
(59,548 |
) |
|
|
(258,595 |
) |
|
|
(210,629 |
) |
|
Foreign exchange (loss) gain, net |
|
(7,661 |
) |
|
|
2,288 |
|
|
|
(6,846 |
) |
|
|
1,671 |
|
|
Loss on refinancing |
|
— |
|
|
|
(40,805 |
) |
|
|
— |
|
|
|
(40,805 |
) |
|
Increase in tax receivable agreement liability |
|
(23,961 |
) |
|
|
(1,217 |
) |
|
|
(50,680 |
) |
|
|
(3,124 |
) |
|
Other income, net |
|
2,172 |
|
|
|
1,628 |
|
|
|
11,782 |
|
|
|
8,243 |
|
|
Total other expense, net |
|
(91,112 |
) |
|
|
(97,654 |
) |
|
|
(304,339 |
) |
|
|
(244,644 |
) |
|
Loss before income taxes |
|
(15,319 |
) |
|
|
(83,461 |
) |
|
|
(55,013 |
) |
|
|
(40,270 |
) |
|
Provision for income taxes |
|
5,423 |
|
|
|
9,883 |
|
|
|
18,863 |
|
|
|
8,452 |
|
|
Net loss |
|
(20,742 |
) |
|
|
(93,344 |
) |
|
|
(73,876 |
) |
|
|
(48,722 |
) |
|
Less: Net income attributable to non-controlling interests |
|
(10,339 |
) |
|
|
(5,305 |
) |
|
|
(43,010 |
) |
|
|
(35,271 |
) |
|
Net loss attributable to Amneal Pharmaceuticals, Inc. |
$ |
(31,081 |
) |
|
$ |
(98,649 |
) |
|
$ |
(116,886 |
) |
|
$ |
(83,993 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
Net loss per share attributable to Amneal Pharmaceuticals, Inc.'s Class A common stockholders: |
|
|
|
|
|
|
|
|||||||||
Basic and diluted |
$ |
(0.10 |
) |
|
$ |
(0.40 |
) |
|
$ |
(0.38 |
) |
|
$ |
(0.48 |
) |
|
Weighted-average common shares outstanding(1): |
|
|
|
|
|
|
|
|||||||||
Basic and diluted |
|
309,850 |
|
|
|
243,711 |
|
|
|
308,978 |
|
|
|
176,136 |
|
(1) |
On November 7, 2023, the Company implemented a plan to reorganize and simplify its corporate structure by eliminating its umbrella partnership-C-corporation structure and converting to a more traditional C-corporation structure, whereby all stockholders hold their voting and economic interests directly through the public company (the “Reorganization”). Following the implementation of the Reorganization, all outstanding shares of Old PubCo Class A Common Stock and Old PubCo Class B Common Stock were exchanged for an equivalent number of shares of Class A common stock of the Company. Refer to Note 1. Nature of Operations and Note 8. (Loss) Earnings per Share to the consolidated financial statements in the Company’s 2023 Annual Report on Form 10-K for additional information. |
Amneal Pharmaceuticals, Inc. Condensed Consolidated Balance Sheets (unaudited; $ in thousands) |
|||||||
|
December 31,
|
|
December 31,
|
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
110,552 |
|
|
$ |
91,542 |
|
Restricted cash |
|
7,868 |
|
|
|
7,565 |
|
Trade accounts receivable, net |
|
775,731 |
|
|
|
613,732 |
|
Inventories |
|
612,454 |
|
|
|
581,384 |
|
Prepaid expenses and other current assets |
|
80,717 |
|
|
|
82,685 |
|
Related party receivables |
|
484 |
|
|
|
955 |
|
Total current assets |
|
1,587,806 |
|
|
|
1,377,863 |
|
Property, plant and equipment, net |
|
424,908 |
|
|
|
447,574 |
|
Goodwill |
|
597,436 |
|
|
|
598,629 |
|
Intangible assets, net |
|
732,377 |
|
|
|
890,423 |
|
Operating lease right-of-use assets |
|
31,388 |
|
|
|
30,329 |
|
Operating lease right-of-use assets - related party |
|
10,964 |
|
|
|
12,954 |
|
Financing lease right-of-use assets |
|
56,433 |
|
|
|
59,280 |
|
Other assets |
|
60,133 |
|
|
|
55,517 |
|
Total assets |
$ |
3,501,445 |
|
|
$ |
3,472,569 |
|
Liabilities and Stockholders’ (Deficiency) Equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable and accrued expenses |
$ |
735,450 |
|
|
$ |
534,662 |
|
Current portion of liabilities for legal matters |
|
31,755 |
|
|
|
76,988 |
|
Revolving credit facility |
|
100,000 |
|
|
|
179,000 |
|
Current portion of long-term debt, net |
|
224,213 |
|
|
|
34,125 |
|
Current portion of operating lease liabilities |
|
9,435 |
|
|
|
9,207 |
|
Current portion of operating lease liabilities - related party |
|
3,396 |
|
|
|
2,825 |
|
Current portion of financing lease liabilities |
|
3,211 |
|
|
|
2,467 |
|
Related party payables - short term |
|
22,311 |
|
|
|
7,321 |
|
Total current liabilities |
|
1,129,771 |
|
|
|
846,595 |
|
Long-term debt, net |
|
2,161,790 |
|
|
|
2,386,004 |
|
Note payable - related party |
|
— |
|
|
|
41,447 |
|
Operating lease liabilities |
|
24,814 |
|
|
|
24,095 |
|
Operating lease liabilities - related party |
|
9,391 |
|
|
|
12,787 |
|
Financing lease liabilities |
|
56,889 |
|
|
|
58,566 |
|
Related party payable - long term |
|
50,900 |
|
|
|
11,776 |
|
Liabilities for legal matters - long term |
|
85,479 |
|
|
|
316 |
|
Other long-term liabilities |
|
26,949 |
|
|
|
29,679 |
|
Total long-term liabilities |
|
2,416,212 |
|
|
|
2,564,670 |
|
Redeemable non-controlling interests |
|
64,974 |
|
|
|
41,293 |
|
Total stockholders' (deficiency) equity |
|
(109,512 |
) |
|
|
20,011 |
|
Total liabilities and stockholders' (deficiency) equity |
$ |
3,501,445 |
|
|
$ |
3,472,569 |
Amneal Pharmaceuticals, Inc. Consolidated Statements of Cash Flows (unaudited; $ in thousands) |
||||||||
|
Years Ended December 31, |
|||||||
|
2024 |
|
2023 |
|||||
Cash flows from operating activities: |
|
|
|
|||||
Net loss |
$ |
(73,876 |
) |
|
$ |
(48,722 |
) |
|
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|||||
Depreciation and amortization |
|
236,191 |
|
|
|
229,400 |
|
|
Unrealized foreign currency loss (gain) |
|
7,191 |
|
|
|
(768 |
) |
|
Amortization of debt issuance costs and discount |
|
29,097 |
|
|
|
11,548 |
|
|
Reclassification of cash flow hedge |
|
(26,205 |
) |
|
|
(3,366 |
) |
|
Loss on refinancing |
|
— |
|
|
|
40,805 |
|
|
Intangible asset impairment charges |
|
920 |
|
|
|
66,932 |
|
|
Change in fair value of contingent consideration |
|
(930 |
) |
|
|
(14,497 |
) |
|
Stock-based compensation |
|
27,768 |
|
|
|
26,822 |
|
|
Inventory provision |
|
96,558 |
|
|
|
74,686 |
|
|
Other operating charges and credits, net |
|
2,453 |
|
|
|
9,923 |
|
|
Changes in assets and liabilities: |
|
|
|
|||||
Trade accounts receivable, net |
|
(162,637 |
) |
|
|
126,289 |
|
|
Inventories |
|
(130,530 |
) |
|
|
(126,182 |
) |
|
Prepaid expenses, other current assets and other assets |
|
(959 |
) |
|
|
37,814 |
|
|
Related party receivables |
|
482 |
|
|
|
(490 |
) |
|
Accounts payable, accrued expenses and other liabilities |
|
235,135 |
|
|
|
(94,446 |
) |
|
Related party payables |
|
54,441 |
|
|
|
9,829 |
|
|
Net cash provided by operating activities |
|
295,099 |
|
|
|
345,577 |
|
|
Cash flows from investing activities: |
|
|
|
|||||
Purchases of property, plant and equipment |
|
(51,924 |
) |
|
|
(43,216 |
) |
|
Acquisition of intangible assets |
|
(14,650 |
) |
|
|
(22,388 |
) |
|
Deposits for future acquisition of property, plant, and equipment |
|
(8,416 |
) |
|
|
(3,585 |
) |
|
Proceeds from sale of subsidiary |
|
11,994 |
|
|
|
— |
|
|
Net cash used in investing activities |
|
(62,996 |
) |
|
|
(69,189 |
) |
|
Cash flows from financing activities: |
|
|
|
|||||
Payments of deferred financing, refinancing costs and debt extinguishment costs |
|
(71 |
) |
|
|
(162,415 |
) |
|
Payments of principal on debt, revolving credit facility, financing leases and other |
|
(188,918 |
) |
|
|
(414,080 |
) |
|
Proceeds from issuance of debt |
|
— |
|
|
|
217,732 |
|
|
Borrowings on revolving credit facility |
|
48,000 |
|
|
|
219,000 |
|
|
Proceeds from exercise of stock options |
|
1,154 |
|
|
|
451 |
|
|
Employee payroll tax withholding on restricted stock unit vesting |
|
(7,952 |
) |
|
|
(2,378 |
) |
|
Tax distributions to non-controlling interest |
|
(19,804 |
) |
|
|
(70,883 |
) |
|
Repayment of related party note |
|
(44,200 |
) |
|
|
— |
|
|
Net cash used in financing activities |
|
(211,791 |
) |
|
|
(212,573 |
) |
|
Effect of foreign exchange rate on cash |
|
(999 |
) |
|
|
65 |
|
|
Net increase in cash, cash equivalents, and restricted cash |
|
19,313 |
|
|
|
63,880 |
|
|
Cash, cash equivalents, and restricted cash - beginning of period |
|
99,107 |
|
|
|
35,227 |
|
|
Cash, cash equivalents, and restricted cash - end of period |
$ |
118,420 |
|
|
$ |
99,107 |
|
|
Cash and cash equivalents - end of period |
$ |
110,552 |
|
|
$ |
91,542 |
|
|
Restricted cash - end of period |
|
7,868 |
|
|
|
7,565 |
|
|
Cash, cash equivalents, and restricted cash - end of period |
$ |
118,420 |
|
|
$ |
99,107 |
|
Amneal Pharmaceuticals, Inc. |
||||||||||||||||
Non-GAAP Reconciliations |
||||||||||||||||
(unaudited, $ in thousands) |
||||||||||||||||
Reconciliation of Net Loss to EBITDA and Adjusted EBITDA |
||||||||||||||||
|
Three Months Ended December 31, |
|
Year Ended December 31, |
|||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||||||
Net loss |
$ |
(20,742 |
) |
|
$ |
(93,344 |
) |
|
$ |
(73,876 |
) |
|
$ |
(48,722 |
) |
|
Adjusted to add (deduct): |
|
|
|
|
|
|
|
|||||||||
Interest expense, net |
|
61,662 |
|
|
|
59,548 |
|
|
|
258,595 |
|
|
|
210,629 |
|
|
Provision for income taxes |
|
5,423 |
|
|
|
9,883 |
|
|
|
18,863 |
|
|
|
8,452 |
|
|
Depreciation and amortization |
|
66,130 |
|
|
|
56,933 |
|
|
|
236,191 |
|
|
|
229,400 |
|
|
EBITDA (Non-GAAP) |
$ |
112,473 |
|
|
$ |
33,020 |
|
|
$ |
439,773 |
|
|
$ |
399,759 |
|
|
Adjusted to add (deduct): |
|
|
|
|
|
|
|
|||||||||
Stock-based compensation expense |
|
7,209 |
|
|
|
5,974 |
|
|
|
27,552 |
|
|
|
26,822 |
|
|
Acquisition, site closure, and idle facility expenses (1) |
|
538 |
|
|
|
1,186 |
|
|
|
2,112 |
|
|
|
7,017 |
|
|
Restructuring and other charges |
|
493 |
|
|
|
114 |
|
|
|
2,265 |
|
|
|
1,650 |
|
|
Loss on refinancing |
|
— |
|
|
|
40,805 |
|
|
|
— |
|
|
|
40,805 |
|
|
Charges related to legal matters, net (2) |
|
1,783 |
|
|
|
2,863 |
|
|
|
96,692 |
|
|
|
11,824 |
|
|
Asset impairment charges (3) |
|
176 |
|
|
|
67,228 |
|
|
|
1,372 |
|
|
|
70,107 |
|
|
Foreign exchange loss (gain) |
|
7,661 |
|
|
|
(2,288 |
) |
|
|
6,846 |
|
|
|
(1,671 |
) |
|
Change in fair value of contingent consideration |
|
— |
|
|
|
(13,710 |
) |
|
|
(930 |
) |
|
|
(14,497 |
) |
|
Increase in tax receivable agreement liability |
|
23,961 |
|
|
|
1,217 |
|
|
|
50,680 |
|
|
|
3,124 |
|
|
System implementation expense (4) |
|
337 |
|
|
|
934 |
|
|
|
2,366 |
|
|
|
5,363 |
|
|
Reorganization expenses (5) |
|
— |
|
|
|
4,630 |
|
|
|
— |
|
|
|
5,927 |
|
|
Other |
|
626 |
|
|
|
175 |
|
|
|
(1,286 |
) |
|
|
1,984 |
|
|
Adjusted EBITDA (Non-GAAP) |
$ |
155,257 |
|
|
$ |
142,148 |
|
|
$ |
627,442 |
|
|
$ |
558,214 |
|
Calculation of Net Leverage |
||||||
|
December 31, 2024 |
|
December 31, 2023 |
|||
Term Loan Due 2025 |
$ |
191,979 |
|
$ |
191,979 |
|
Term Loan Due 2028 |
|
2,292,856 |
|
|
2,351,647 |
|
Amended New Revolving Credit Facility |
|
100,000 |
|
|
179,000 |
|
Sellers Notes |
|
— |
|
|
44,200 |
|
Gross debt |
$ |
2,584,835 |
|
$ |
2,766,826 |
|
Less: Cash and cash equivalents |
|
110,552 |
|
|
91,542 |
|
Net debt (Non-GAAP) (6) |
$ |
2,474,283 |
|
$ |
2,675,284 |
|
|
|
|
|
|||
Adjusted EBITDA (Non-GAAP) for the year ended |
$ |
627,442 |
|
$ |
558,214 |
|
|
|
|
|
|||
Net leverage (Non-GAAP) (7) |
3.9x |
|
4.8x |
Amneal Pharmaceuticals, Inc. Non-GAAP Reconciliations (unaudited; $ in thousands, except per share amounts) |
||||||||||||||||
Reconciliation of Net Loss to Adjusted Net Income and Calculation of Adjusted Diluted Earnings per Share |
||||||||||||||||
|
Three Months Ended December 31, |
|
Year Ended December 31, |
|||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||||||
Net loss |
$ |
(20,742 |
) |
|
$ |
(93,344 |
) |
|
$ |
(73,876 |
) |
|
$ |
(48,722 |
) |
|
Adjusted to add (deduct): |
|
|
|
|
|
|
|
|||||||||
Non-cash interest |
|
183 |
|
|
|
1,016 |
|
|
|
1,735 |
|
|
|
7,017 |
|
|
GAAP provision for income taxes |
|
5,423 |
|
|
|
9,883 |
|
|
|
18,863 |
|
|
|
8,452 |
|
|
Amortization |
|
49,037 |
|
|
|
39,208 |
|
|
|
168,518 |
|
|
|
157,219 |
|
|
Stock-based compensation expense |
|
7,209 |
|
|
|
5,974 |
|
|
|
27,552 |
|
|
|
26,822 |
|
|
Acquisition, site closure expenses, and idle facility expenses (1) |
|
538 |
|
|
|
1,186 |
|
|
|
2,112 |
|
|
|
7,017 |
|
|
Restructuring and other charges |
|
493 |
|
|
|
114 |
|
|
|
2,249 |
|
|
|
1,650 |
|
|
Loss on refinancing |
|
— |
|
|
|
40,805 |
|
|
|
— |
|
|
|
40,805 |
|
|
Charges related to legal matters, including interest, net (2) |
|
1,783 |
|
|
|
3,580 |
|
|
|
96,819 |
|
|
|
14,784 |
|
|
Asset impairment charges (3) |
|
176 |
|
|
|
67,143 |
|
|
|
1,372 |
|
|
|
70,015 |
|
|
Change in fair value of contingent consideration |
|
— |
|
|
|
(13,710 |
) |
|
|
(930 |
) |
|
|
(14,497 |
) |
|
Increase in tax receivable agreement liability |
|
23,961 |
|
|
|
1,217 |
|
|
|
50,680 |
|
|
|
3,124 |
|
|
System implementation expense (4) |
|
337 |
|
|
|
934 |
|
|
|
2,366 |
|
|
|
5,363 |
|
|
Reorganization expenses (5) |
|
— |
|
|
|
4,630 |
|
|
|
— |
|
|
|
5,927 |
|
|
Other |
|
627 |
|
|
|
323 |
|
|
|
(1,286 |
) |
|
|
2,466 |
|
|
Provision for income taxes (8) |
|
(18,262 |
) |
|
|
(17,563 |
) |
|
|
(66,278 |
) |
|
|
(60,014 |
) |
|
Net income attributable to non-controlling interests not associated with our class B common stock |
|
(10,339 |
) |
|
|
(7,831 |
) |
|
|
(43,010 |
) |
|
|
(29,873 |
) |
|
Adjusted net income (Non-GAAP) |
$ |
40,424 |
|
|
$ |
43,565 |
|
|
$ |
186,886 |
|
|
$ |
197,555 |
|
|
Weighted average diluted shares outstanding (Non-GAAP) (9) |
|
324,099 |
|
|
|
314,986 |
|
|
|
320,645 |
|
|
|
310,234 |
|
|
Adjusted diluted earnings per share (Non-GAAP) |
$ |
0.12 |
|
|
$ |
0.14 |
|
|
$ |
0.58 |
|
|
$ |
0.64 |
|
Amneal Pharmaceuticals, Inc. |
||
Non-GAAP Reconciliations |
||
(unaudited) |
||
Explanations for Non-GAAP Reconciliations |
||
(1) |
Acquisition, site closure, and idle facility expenses for the three months and year ended December 31, 2024 primarily included rent for vacated properties. Acquisition, site closure, and idle facility expenses for the three months and year ended December 31, 2023 primarily included site closure costs associated with the planned cessation of manufacturing at our |
|
(2) |
For the year ended December 31, 2024, charges related to legal matters, net were primarily associated with a settlement in principle on the primary financial terms for a nationwide resolution to the opioids cases that have been filed and that might have been filed against the Company by political subdivisions and Native American tribes across |
|
(3) |
Asset impairment charges for the three months and year ended December 31, 2023 were primarily associated with the write-offs of intangibles assets. |
|
(4) |
System implementation expense for the three months and year ended December 31, 2024 and 2023 was primarily for the implementation of software to further integrate our acquired businesses. |
|
(5) |
For the three months and year ended December 31, 2023, Reorganization expenses were comprised of professional fees. |
|
(6) |
Net debt was calculated as the total outstanding principal on the Company’s debt less cash and cash equivalents. |
|
(7) |
Net leverage was calculated by dividing net debt as of December 31, 2024 and 2023 by adjusted EBITDA for the years ended December 31, 2024 and 2023, respectively. |
|
(8) |
The non-GAAP effective tax rates for the three months and year ended December 31, 2024 were |
|
(9) |
Weighted average diluted shares outstanding for the three months and year ended December 31, 2024 consisted of fully diluted Class A common stock (inclusive of the effect of dilutive securities). Weighted average diluted shares outstanding for the three months and year ended December 31, 2023 consisted of fully diluted Class A common stock (inclusive of the effect of dilutive securities) and Class B common stock, as if all shares of Class B common stock were converted to Class A common stock as of January 1, 2023. |
Amneal Pharmaceuticals, Inc. | ||||||||||||||||||||||||
Affordable Medicines Segment |
||||||||||||||||||||||||
Reconciliation of GAAP to Non-GAAP Operating Results (1) |
||||||||||||||||||||||||
(unaudited; $ in thousands) |
||||||||||||||||||||||||
|
|
Three Months Ended December 31, 2024 |
|
Three Months Ended December 31, 2023 |
||||||||||||||||||||
|
|
As Reported |
|
Adjustments |
|
Non-GAAP |
|
As Reported |
|
Adjustments |
|
Non-GAAP |
||||||||||||
Net revenue |
|
$ |
439,296 |
|
|
$ |
— |
|
|
$ |
439,296 |
|
|
$ |
363,037 |
|
|
$ |
— |
|
|
$ |
363,037 |
|
Cost of goods sold (2) |
|
|
261,196 |
|
|
|
(11,595 |
) |
|
|
249,601 |
|
|
|
221,861 |
|
|
|
(14,167 |
) |
|
|
207,694 |
|
Gross profit |
|
|
178,100 |
|
|
|
11,595 |
|
|
|
189,695 |
|
|
|
141,176 |
|
|
|
14,167 |
|
|
|
155,343 |
|
Gross margin % |
|
|
40.5 |
% |
|
|
|
|
43.2 |
% |
|
|
38.9 |
% |
|
|
|
|
42.8 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Selling, general and administrative (3) |
|
|
33,915 |
|
|
|
(1,909 |
) |
|
|
32,006 |
|
|
|
30,734 |
|
|
|
(1,849 |
) |
|
|
28,885 |
|
Research and development (4) |
|
|
48,598 |
|
|
|
(674 |
) |
|
|
47,924 |
|
|
|
33,663 |
|
|
|
(654 |
) |
|
|
33,009 |
|
In-process research and development impairment charges |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
26,500 |
|
|
|
(26,500 |
) |
|
|
— |
|
Intellectual property legal development expenses |
|
|
1,907 |
|
|
|
— |
|
|
|
1,907 |
|
|
|
468 |
|
|
|
— |
|
|
|
468 |
|
Charges related to legal matters, net |
|
|
1,783 |
|
|
|
(1,783 |
) |
|
|
— |
|
|
|
2,863 |
|
|
|
(2,863 |
) |
|
|
— |
|
Operating income |
|
$ |
91,897 |
|
|
$ |
15,961 |
|
|
$ |
107,858 |
|
|
$ |
46,948 |
|
|
$ |
46,033 |
|
|
$ |
92,981 |
|
(1) |
Operating results for the sale of Amneal products by AvKARE were included in our Affordable Medicines segment. |
|
(2) |
Adjustments for the three months ended December 31, 2024 and 2023, respectively, were comprised of stock-based compensation expense ( |
|
(3) |
Adjustments for the three months ended December 31, 2024 and 2023, respectively, were comprised of stock-based compensation expense ( |
|
(4) |
Adjustments for the three months ended December 31, 2024 and 2023 were comprised of stock-based compensation expense. |
Amneal Pharmaceuticals, Inc. |
||||||||||||||||||||||||
Affordable Medicines Segment |
||||||||||||||||||||||||
Reconciliation of GAAP to Non-GAAP Operating Results (1) |
||||||||||||||||||||||||
(unaudited; $ in thousands) |
||||||||||||||||||||||||
|
|
Year Ended December 31, 2024 |
|
Year Ended December 31, 2023 |
||||||||||||||||||||
|
|
As Reported |
|
Adjustments |
|
Non-GAAP |
|
As Reported |
|
Adjustments |
|
Non-GAAP |
||||||||||||
Net revenue |
|
$ |
1,685,263 |
|
|
$ |
— |
|
|
$ |
1,685,263 |
|
|
$ |
1,471,401 |
|
|
$ |
— |
|
|
$ |
1,471,401 |
|
Cost of goods sold (2) |
|
|
1,011,363 |
|
|
|
(46,718 |
) |
|
|
964,645 |
|
|
|
913,869 |
|
|
|
(56,450 |
) |
|
|
857,419 |
|
Gross profit |
|
|
673,900 |
|
|
|
46,718 |
|
|
|
720,618 |
|
|
|
557,532 |
|
|
|
56,450 |
|
|
|
613,982 |
|
Gross margin % |
|
|
40.0 |
% |
|
|
|
|
42.8 |
% |
|
|
37.9 |
% |
|
|
|
|
41.7 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Selling, general and administrative (3) |
|
|
129,578 |
|
|
|
(7,160 |
) |
|
|
122,418 |
|
|
|
119,912 |
|
|
|
(7,411 |
) |
|
|
112,501 |
|
Research and development (4) |
|
|
171,771 |
|
|
|
(2,587 |
) |
|
|
169,184 |
|
|
|
132,233 |
|
|
|
(2,555 |
) |
|
|
129,678 |
|
In-process research and development impairment charges |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
26,500 |
|
|
|
(26,500 |
) |
|
|
— |
|
Intellectual property legal development expenses |
|
|
5,685 |
|
|
|
— |
|
|
|
5,685 |
|
|
|
3,708 |
|
|
|
— |
|
|
|
3,708 |
|
Restructuring and other charges |
|
|
70 |
|
|
|
(70 |
) |
|
|
— |
|
|
|
211 |
|
|
|
(112 |
) |
|
|
99 |
|
Charges (credit) related to legal matters, net (5) |
|
|
96,692 |
|
|
|
(96,692 |
) |
|
|
— |
|
|
|
(64 |
) |
|
|
(9,936 |
) |
|
|
(10,000 |
) |
Other operating income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,138 |
) |
|
|
— |
|
|
|
(1,138 |
) |
Operating income |
|
$ |
270,104 |
|
|
$ |
153,227 |
|
|
$ |
423,331 |
|
|
$ |
276,170 |
|
|
$ |
102,964 |
|
|
$ |
379,134 |
|
(1) |
Operating results for the sale of Amneal products by AvKARE were included in our Affordable Medicines segment. |
|
(2) |
Adjustments for the years ended December 31, 2024 and 2023, respectively, were comprised of stock-based compensation expense ( |
|
(3) |
Adjustments for the years ended December 31, 2024 and 2023, respectively, were comprised of stock-based compensation expense ( |
|
(4) |
Adjustments for the years ended December 31, 2024 and 2023 were comprised of stock-based compensation expense. |
|
(5) |
Adjustment for the year ended December 31, 2024 was primarily associated with a settlement in principle on the primary financial terms for a nationwide resolution to the opioids cases that have been filed and that might have been filed against the Company by political subdivisions and Native American tribes across |
Amneal Pharmaceuticals, Inc. |
||||||||||||||||||||||||
Specialty Segment |
||||||||||||||||||||||||
Reconciliation of GAAP to Non-GAAP Operating Results |
||||||||||||||||||||||||
(unaudited; $ in thousands) |
||||||||||||||||||||||||
|
Three Months Ended December 31, 2024 |
|
Three Months Ended December 31, 2023 |
|||||||||||||||||||||
|
As Reported |
|
Adjustments |
|
Non-GAAP |
|
As Reported |
|
Adjustments |
|
Non-GAAP |
|||||||||||||
Net revenue |
$ |
120,836 |
|
|
$ |
— |
|
|
$ |
120,836 |
|
|
$ |
104,481 |
|
|
$ |
— |
|
|
$ |
104,481 |
|
|
Cost of goods sold (1) |
|
59,537 |
|
|
|
(36,224 |
) |
|
|
23,313 |
|
|
|
79,023 |
|
|
|
(59,940 |
) |
|
|
19,083 |
|
|
Gross profit |
|
61,299 |
|
|
|
36,224 |
|
|
|
97,523 |
|
|
|
25,458 |
|
|
|
59,940 |
|
|
|
85,398 |
|
|
Gross margin % |
|
50.7 |
% |
|
|
|
|
80.7 |
% |
|
|
24.4 |
% |
|
|
|
|
81.7 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Selling, general and administrative (2) |
|
30,129 |
|
|
|
(293 |
) |
|
|
29,836 |
|
|
|
20,243 |
|
|
|
(39 |
) |
|
|
20,204 |
|
|
Research and development (2) |
|
5,667 |
|
|
|
(257 |
) |
|
|
5,410 |
|
|
|
12,423 |
|
|
|
(451 |
) |
|
|
11,972 |
|
|
In-process research and development impairment charges |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,300 |
|
|
|
(4,300 |
) |
|
|
— |
|
|
Intellectual property legal development expenses |
|
(55 |
) |
|
|
— |
|
|
|
(55 |
) |
|
|
10 |
|
|
|
— |
|
|
|
10 |
|
|
Restructuring and other charges |
|
493 |
|
|
|
(493 |
) |
|
|
— |
|
|
|
92 |
|
|
|
(92 |
) |
|
|
— |
|
|
Change in fair value of contingent consideration (3) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(13,710 |
) |
|
|
13,710 |
|
|
|
— |
|
|
Operating income |
$ |
25,065 |
|
|
$ |
37,267 |
|
|
$ |
62,332 |
|
|
$ |
2,100 |
|
|
$ |
51,112 |
|
|
$ |
53,212 |
|
(1) |
Adjustments for the three months ended December 31, 2024 and 2023, respectively, were comprised of amortization expense ( |
|
(2) |
Adjustments for the three months ended December 31, 2024 and 2023 were comprised of stock-based compensation expense. |
|
(3) |
Contingent consideration was recorded in connection with the acquisitions of (i) the baclofen franchise from certain entities affiliated with Saol International Limited and (ii) Kashiv Specialty Pharmaceuticals, LLC. |
Amneal Pharmaceuticals, Inc. |
||||||||||||||||||||||||
Specialty Segment |
||||||||||||||||||||||||
Reconciliation of GAAP to Non-GAAP Operating Results |
||||||||||||||||||||||||
(unaudited; $ in thousands) |
||||||||||||||||||||||||
|
Year Ended December 31, 2024 |
|
Year Ended December 31, 2023 |
|||||||||||||||||||||
|
As Reported |
|
Adjustments |
|
Non-GAAP |
|
As Reported |
|
Adjustments |
|
Non-GAAP |
|||||||||||||
Net revenue |
$ |
445,749 |
|
|
$ |
— |
|
|
$ |
445,749 |
|
|
$ |
390,457 |
|
|
$ |
— |
|
|
$ |
390,457 |
|
|
Cost of goods sold (1) |
|
202,821 |
|
|
|
(117,573 |
) |
|
|
85,248 |
|
|
|
214,277 |
|
|
|
(137,811 |
) |
|
|
76,466 |
|
|
Gross profit |
|
242,928 |
|
|
|
117,573 |
|
|
|
360,501 |
|
|
|
176,180 |
|
|
|
137,811 |
|
|
|
313,991 |
|
|
Gross margin % |
|
54.5 |
% |
|
|
|
|
80.9 |
% |
|
|
45.1 |
% |
|
|
|
|
80.4 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Selling, general and administrative (2) |
|
109,658 |
|
|
|
(1,048 |
) |
|
|
108,610 |
|
|
|
88,137 |
|
|
|
(688 |
) |
|
|
87,449 |
|
|
Research and development (2) |
|
18,943 |
|
|
|
(1,058 |
) |
|
|
17,885 |
|
|
|
31,717 |
|
|
|
(1,785 |
) |
|
|
29,932 |
|
|
In-process research and development impairment charges |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,300 |
|
|
|
(4,300 |
) |
|
|
— |
|
|
Intellectual property legal development expenses |
|
160 |
|
|
|
— |
|
|
|
160 |
|
|
|
120 |
|
|
|
— |
|
|
|
120 |
|
|
Restructuring and other charges |
|
1,517 |
|
|
|
(1,517 |
) |
|
|
— |
|
|
|
1,105 |
|
|
|
(1,105 |
) |
|
|
— |
|
|
Change in fair value of contingent consideration (3) |
|
(930 |
) |
|
|
930 |
|
|
|
— |
|
|
|
(14,497 |
) |
|
|
14,497 |
|
|
|
— |
|
|
Operating income |
$ |
113,580 |
|
|
$ |
120,266 |
|
|
$ |
233,846 |
|
|
$ |
65,298 |
|
|
$ |
131,192 |
|
|
$ |
196,490 |
|
(1) |
Adjustments for the years ended December 31, 2024 and 2023, respectively, were comprised of amortization expense ( |
|
(2) |
Adjustments for the years ended December 31, 2024 and 2023 were comprised of stock-based compensation expense. |
|
(3) |
Contingent consideration was recorded in connection with the acquisitions of (i) the baclofen franchise from certain entities affiliated with Saol International Limited and (ii) Kashiv Specialty Pharmaceuticals, LLC. |
Amneal Pharmaceuticals, Inc. |
||||||||||||||||||||||||
AvKARE Segment |
||||||||||||||||||||||||
Reconciliation of GAAP to Non-GAAP Operating Results (1) |
||||||||||||||||||||||||
(unaudited; $ in thousands) |
||||||||||||||||||||||||
|
Three Months Ended December 31, 2024 |
|
Three Months Ended December 31, 2023 |
|||||||||||||||||||||
|
As Reported |
|
Adjustments |
|
Non-GAAP |
|
As Reported |
|
Adjustments |
|
Non-GAAP |
|||||||||||||
Net revenue |
$ |
170,386 |
|
|
$ |
— |
|
|
$ |
170,386 |
|
|
$ |
149,463 |
|
|
$ |
— |
|
|
$ |
149,463 |
|
|
Cost of goods sold |
|
146,912 |
|
|
|
— |
|
|
|
146,912 |
|
|
|
126,270 |
|
|
|
— |
|
|
|
126,270 |
|
|
Gross profit |
|
23,474 |
|
|
|
— |
|
|
|
23,474 |
|
|
|
23,193 |
|
|
|
— |
|
|
|
23,193 |
|
|
Gross margin % |
|
13.8 |
% |
|
|
|
|
13.8 |
% |
|
|
15.5 |
% |
|
|
|
|
15.5 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Selling, general and administrative (2) |
|
16,015 |
|
|
|
(3,546 |
) |
|
|
12,469 |
|
|
|
14,073 |
|
|
|
(3,764 |
) |
|
|
10,309 |
|
|
Operating income |
$ |
7,459 |
|
|
$ |
3,546 |
|
|
$ |
11,005 |
|
|
$ |
9,120 |
|
|
$ |
3,764 |
|
|
$ |
12,884 |
|
(1) |
Operating results for the sale of Amneal products by AvKARE were included in our Affordable Medicines segment. |
|
(2) |
Adjustments for the three months ended December 31, 2024 and 2023, respectively, were comprised of amortization expense ( |
Amneal Pharmaceuticals, Inc. |
||||||||||||||||||||||||
AvKARE Segment |
||||||||||||||||||||||||
Reconciliation of GAAP to Non-GAAP Operating Results (1) |
||||||||||||||||||||||||
(unaudited; $ in thousands) |
||||||||||||||||||||||||
|
Year Ended December 31, 2024 |
|
Year Ended December 31, 2023 |
|||||||||||||||||||||
|
As Reported |
|
Adjustments |
|
Non-GAAP |
|
As Reported |
|
Adjustments |
|
Non-GAAP |
|||||||||||||
Net revenue |
$ |
662,945 |
|
|
$ |
— |
|
|
$ |
662,945 |
|
|
$ |
531,749 |
|
|
$ |
— |
|
|
$ |
531,749 |
|
|
Cost of goods sold |
|
559,335 |
|
|
|
— |
|
|
|
559,335 |
|
|
|
444,896 |
|
|
|
— |
|
|
|
444,896 |
|
|
Gross profit |
|
103,610 |
|
|
|
— |
|
|
|
103,610 |
|
|
|
86,853 |
|
|
|
— |
|
|
|
86,853 |
|
|
Gross margin % |
|
15.6 |
% |
|
|
|
|
15.6 |
% |
|
|
16.3 |
% |
|
|
|
|
16.3 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Selling, general and administrative (2) |
|
60,709 |
|
|
|
(14,182 |
) |
|
|
46,527 |
|
|
|
55,341 |
|
|
|
(15,373 |
) |
|
|
39,968 |
|
|
Operating income |
$ |
42,901 |
|
|
$ |
14,182 |
|
|
$ |
57,083 |
|
|
$ |
31,512 |
|
|
$ |
15,373 |
|
|
$ |
46,885 |
|
(1) |
Operating results for the sale of Amneal products by AvKARE were included in our Affordable Medicines segment. |
|
(2) |
Adjustments for the years ended December 31, 2024 and 2023, respectively, were comprised of amortization ( |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250227583818/en/
Contact
Anthony DiMeo
VP, Investor Relations
anthony.dimeo@amneal.com
Source: Amneal Pharmaceuticals, Inc.
FAQ
What was Amneal's (AMRX) revenue growth in Q4 2024?
How much revenue did AMRX generate in full-year 2024?
What is Amneal's (AMRX) revenue guidance for 2025?
How did AMRX's business segments perform in 2024?