Amneal Reports Fourth Quarter and Full Year 2021 Financial Results
Amneal Pharmaceuticals (NYSE: AMRX) reported Q4 2021 net revenue of $537 million, a 5% increase from Q4 2020, despite a GAAP net loss of $6 million. Full year net revenue reached $2.1 billion, up 5% year-over-year, with a GAAP net income of $11 million. Adjusted figures showed significant growth, including Adjusted Net Income of $258 million and Adjusted EBITDA of $538 million for 2021. For 2022, the company expects net revenue between $2.15 billion and $2.25 billion and adjusted EBITDA of $540 million to $560 million.
- Q4 2021 net revenue increased 5% to $537 million.
- Full year 2021 net revenue of $2.1 billion, a 5% growth.
- Adjusted EBITDA increased 18% to $538 million for 2021.
- Adjusted diluted EPS rose 35% to $0.85 for 2021.
- 2022 guidance projects net revenue of $2.15-2.25 billion and adjusted EBITDA of $540-560 million.
- GAAP net loss of $6 million in Q4 2021, compared to a loss of $3 million in Q4 2020.
- Net income for 2021 decreased significantly to $11 million from $91 million in 2020.
‒ Q4 2021 Net Revenue of
‒ Q4 2021 Adjusted Net Income of
‒ Full Year
‒ Full Year 2021 Adjusted Net Income (1) of
‒ Provides 2022 Financial Guidance of
“2021 was a transformational year for Amneal as we delivered strong financial results, including 18 percent adjusted EBITDA growth, and advanced our evolution into a diversified biopharmaceutical company. We continued to deepen our robust R&D pipeline and added compelling assets in key growth areas – including Injectables, Specialty and Biosimilars. We enter 2022 feeling great about our future growth prospects and well positioned as we focus on further diversifying and scaling in high-growth markets. We are proud of our team’s execution and confident in creating substantial value for all stakeholders,” said Chirag and
Net revenue in the fourth quarter of 2021 was
Net revenue for the year ended
(1) See “Non-GAAP Financial Measures” below.
2022 Financial Guidance
Amneal’s 2022 estimates are based on management's current expectations, including with respect to prescription trends, pricing levels, the timing of future product launches, the costs incurred and benefits realized of restructuring activities, and our long-term strategy. The Company’s financial statements are prepared in accordance with accounting principles generally accepted in
|
Full Year 2022 Guidance |
|
Net revenue |
|
|
Adjusted EBITDA (1) |
|
|
Adjusted diluted EPS (2) |
|
|
Operating cash flow (3) |
|
|
Capital expenditures |
|
|
Weighted average diluted shares outstanding (4) |
Approximately 307 million |
(1) |
Includes |
|
(2) |
Accounts for |
|
(3) |
Represents cash provided by operating activities. Guidance does not contemplate one-time and non-recurring items such as legal settlements and other discrete items. | |
(4) |
Assumes the weighted average diluted shares outstanding of class A and class B common stock under the if-converted method. |
Conference Call Information
Amneal will host a conference call and live webcast at
Cautionary Statement on Forward-Looking Statements
Certain statements contained herein, regarding matters that are not historical facts, may be forward-looking statements (as defined in the
The reader is cautioned not to rely on these forward-looking statements. These forward-looking statements are based on current expectations of future events. If the underlying assumptions prove inaccurate or known or unknown risks or uncertainties materialize, actual results could vary materially from the expectations and projections of the Company.
Such risks and uncertainties include, but are not limited to: our ability to successfully develop, license, acquire and commercialize new products on a timely basis; the competition we face in the pharmaceutical industry from brand and generic drug product companies, and the impact of that competition on our ability to set prices; our ability to obtain exclusive marketing rights for our products; our ability to manage our growth through acquisitions and otherwise; our dependence on the sales of a limited number of products for a substantial portion of our total revenues; the continuing trend of consolidation of certain customer groups; our dependence on third-party suppliers and distributors for raw materials for our products and certain finished goods; legal, regulatory and legislative efforts by our brand competitors to deter competition from our generic alternatives; the impact of severe weather; the impact of the ongoing COVID-19 pandemic; risks related to federal regulation of arrangements between manufacturers of branded and generic products; our reliance on certain licenses to proprietary technologies from time to time; the significant amount of resources we expend on research and development; the risk of product liability and other claims against us by consumers and other third parties; risks related to changes in the regulatory environment, including
Non-GAAP Financial Measures
This release includes certain non-GAAP financial measures, including EBITDA, adjusted EBITDA, adjusted net income, adjusted diluted earnings per share, adjusted gross profit, adjusted gross margin, adjusted operating income, adjusted cost of goods sold, adjusted selling general and administrative expense, and adjusted research and development expense, which are intended as supplemental measures of the Company’s performance that are not required by or presented in accordance with GAAP. The calculation of non-GAAP adjusted diluted earnings per share assumes the conversion of all outstanding shares of class B Common Stock to shares of class A Common Stock under the if-converted method.
Management uses these non-GAAP measures internally to evaluate and manage the Company’s operations and to better understand its business because they facilitate a comparative assessment of the Company's operating performance relative to its performance based on results calculated under GAAP. These non-GAAP measures also isolate the effects of some items that vary from period to period without any correlation to core operating performance and eliminate certain charges that management believes do not reflect the Company's operations and underlying operational performance. The compensation committee of the Company’s board of directors also uses certain of these measures to evaluate management's performance and set its compensation. The Company believes that these non-GAAP measures also provide useful information to investors regarding certain financial and business trends relating to the Company’s financial condition and operating results facilitates an evaluation of the financial performance of the Company and its operations on a consistent basis. Providing this information therefore allows investors to make independent assessments of the Company’s financial performance, results of operation and trends while viewing the information through the eyes of management.
These non-GAAP measures are subject to limitations. The non-GAAP measures presented in this release may not be comparable to similarly titled measures used by other companies because other companies may not calculate one or more in the same manner. Additionally, the non-GAAP performance measures exclude significant expenses and income that are required by GAAP to be recorded in the Company’s financial statements; do not reflect changes in, or cash requirements for, working capital needs; and do not reflect interest expense, or the requirements necessary to service interest or principal payments on debt. Further, our historical adjusted results are not intended to project our adjusted results of operations or financial position for any future period. To compensate for these limitations, management presents and considers these non-GAAP measures in conjunction with the Company’s GAAP results; no non-GAAP measure should be considered in isolation from or as alternatives to net income, diluted earnings per share, gross profit, gross margin, operating income, cost of goods sold, selling general and administrative expense, and research and development expense or any other measure determined in accordance with GAAP. Readers should review the reconciliations included below, and should not rely on any single financial measure to evaluate the Company’s business.
A reconciliation of each historical non-GAAP measure to the most directly comparable GAAP measure is set forth below.
Consolidated Statements of Operations (Unaudited; In thousands, except per share amounts) |
||||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
|||||||||||||
|
|
2021 |
|
|
|
2020 |
|
|
|
2021 |
|
|
|
2020 |
|
|
Net revenue |
$ |
536,896 |
|
|
$ |
510,034 |
|
|
$ |
2,093,669 |
|
|
$ |
1,992,523 |
|
|
Cost of goods sold |
|
348,490 |
|
|
|
342,962 |
|
|
|
1,302,004 |
|
|
|
1,329,551 |
|
|
Cost of goods sold impairment charges |
|
22,004 |
|
|
|
— |
|
|
|
22,692 |
|
|
|
34,579 |
|
|
Gross profit |
|
166,402 |
|
|
|
167,072 |
|
|
|
768,973 |
|
|
|
628,393 |
|
|
Selling, general and administrative |
|
97,224 |
|
|
|
84,687 |
|
|
|
365,504 |
|
|
|
326,727 |
|
|
Research and development |
|
51,874 |
|
|
|
53,460 |
|
|
|
201,847 |
|
|
|
179,930 |
|
|
In-process research and development impairment charges |
|
— |
|
|
|
1,720 |
|
|
|
710 |
|
|
|
2,680 |
|
|
Intellectual property legal development expenses |
|
1,142 |
|
|
|
3,701 |
|
|
|
7,716 |
|
|
|
10,655 |
|
|
Acquisition, transaction-related and integration expenses |
|
836 |
|
|
|
3,585 |
|
|
|
8,055 |
|
|
|
8,988 |
|
|
Charges related to legal matters, net |
|
6,000 |
|
|
|
— |
|
|
|
25,000 |
|
|
|
5,860 |
|
|
Restructuring and other charges (credit) |
|
1,069 |
|
|
|
(259 |
) |
|
|
1,857 |
|
|
|
2,398 |
|
|
Change in fair value of contingent consideration |
|
(100 |
) |
|
|
— |
|
|
|
200 |
|
|
|
— |
|
|
Property losses and associated expenses, net |
|
(2,818 |
) |
|
|
— |
|
|
|
5,368 |
|
|
|
— |
|
|
Operating income |
|
11,175 |
|
|
|
20,178 |
|
|
|
152,716 |
|
|
|
91,155 |
|
|
Other (expense) income: |
|
|
|
|
|
|
|
|||||||||
Interest expense, net |
|
(33,957 |
) |
|
|
(34,535 |
) |
|
|
(136,325 |
) |
|
|
(145,998 |
) |
|
Foreign exchange (loss) gain, net |
|
(170 |
) |
|
|
8,392 |
|
|
|
(355 |
) |
|
|
16,350 |
|
|
Gain on sale of international businesses, net |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
123 |
|
|
Other income, net |
|
6,633 |
|
|
|
488 |
|
|
|
15,330 |
|
|
|
2,590 |
|
|
Total other expense, net |
|
(27,494 |
) |
|
|
(25,655 |
) |
|
|
(121,350 |
) |
|
|
(126,935 |
) |
|
(Loss) income before income taxes |
|
(16,319 |
) |
|
|
(5,477 |
) |
|
|
31,366 |
|
|
|
(35,780 |
) |
|
Provision for (benefit from) income taxes |
|
4,140 |
|
|
|
1,485 |
|
|
|
11,196 |
|
|
|
(104,358 |
) |
|
Net (loss) income |
|
(20,459 |
) |
|
|
(6,962 |
) |
|
|
20,170 |
|
|
|
68,578 |
|
|
Less: Net loss (income) attributable to non-controlling interests |
|
14,082 |
|
|
|
3,925 |
|
|
|
(9,546 |
) |
|
|
22,481 |
|
|
Net (loss) income attributable to |
$ |
(6,377 |
) |
|
$ |
(3,037 |
) |
|
$ |
10,624 |
|
|
$ |
91,059 |
|
|
Net (loss) income per share attributable to |
|
|
|
|
|
|
|
|||||||||
Basic |
$ |
(0.04 |
) |
|
$ |
(0.02 |
) |
|
$ |
0.07 |
|
|
$ |
0.62 |
|
|
Diluted |
$ |
(0.04 |
) |
|
$ |
(0.02 |
) |
|
$ |
0.07 |
|
|
$ |
0.61 |
|
|
Weighted-average common shares outstanding: |
|
|
|
|
|
|
|
|||||||||
Basic |
|
149,369 |
|
|
|
147,640 |
|
|
|
148,922 |
|
|
|
147,443 |
|
|
Diluted |
|
149,369 |
|
|
|
147,640 |
|
|
|
151,821 |
|
|
|
148,913 |
|
Condensed Consolidated Balance Sheets (Unaudited; In thousands) |
||||||||
|
|
|
|
|||||
Assets |
|
|
|
|||||
Current assets: |
|
|
|
|||||
Cash and cash equivalents |
$ |
247,790 |
|
$ |
341,378 |
|||
Restricted cash |
|
8,949 |
|
|
5,743 |
|||
Trade accounts receivable, net |
|
662,583 |
|
|
638,895 |
|||
Inventories |
|
489,389 |
|
|
490,649 |
|||
Prepaid expenses and other current assets |
|
110,218 |
|
|
73,467 |
|||
Related party receivables |
|
1,179 |
|
|
1,407 |
|||
Total current assets |
|
1,520,108 |
|
|
1,551,539 |
|||
Property, plant and equipment, net |
|
514,158 |
|
|
477,754 |
|||
|
|
593,017 |
|
|
522,814 |
|||
Intangible assets, net |
|
1,166,922 |
|
|
1,304,626 |
|||
Operating lease right-of-use assets |
|
39,899 |
|
|
33,947 |
|||
Operating lease right-of-use assets - related party |
|
20,471 |
|
|
24,792 |
|||
Financing lease right-of-use assets |
|
64,475 |
|
|
9,541 |
|||
Financing lease right-of-use assets - related party |
|
— |
|
|
58,676 |
|||
Other assets |
|
20,614 |
|
|
22,344 |
|||
Total assets |
$ |
3,939,664 |
|
$ |
4,006,033 |
|||
Liabilities and Stockholders' Equity |
|
|
|
|||||
Current liabilities: |
|
|
|
|||||
Accounts payable and accrued expenses |
$ |
583,345 |
|
$ |
611,867 |
|||
Current portion of long-term debt, net |
|
30,614 |
|
|
44,228 |
|||
Current portion of operating lease liabilities |
|
9,686 |
|
|
6,474 |
|||
Current portion of operating and financing lease liabilities - related party |
|
2,636 |
|
|
3,978 |
|||
Current portion of financing lease liabilities |
|
3,101 |
|
|
1,794 |
|||
Current portion of note payable - related party |
|
— |
|
|
1,000 |
|||
Related party payable - short term |
|
47,861 |
|
|
7,561 |
|||
Total current liabilities |
|
677,243 |
|
|
676,902 |
|||
Long-term debt, net |
|
2,680,053 |
|
|
2,735,264 |
|||
Note payable - related party |
|
38,038 |
|
|
36,440 |
|||
Operating lease liabilities |
|
32,894 |
|
|
30,182 |
|||
Operating lease liabilities - related party |
|
18,783 |
|
|
23,049 |
|||
Financing lease liabilities |
|
60,251 |
|
|
2,318 |
|||
Financing lease liabilities - related party |
|
— |
|
|
60,193 |
|||
Related party payable - long term |
|
9,619 |
|
|
1,584 |
|||
Other long-term liabilities |
|
38,903 |
|
|
83,365 |
|||
Total long-term liabilities |
|
2,878,541 |
|
|
2,972,395 |
|||
Redeemable non-controlling interests |
|
16,907 |
|
|
11,804 |
|||
Total stockholders' equity |
|
366,973 |
|
|
344,932 |
|||
Total liabilities and stockholders' equity |
$ |
3,939,664 |
|
$ |
4,006,033 |
Consolidated Statements of Cash Flows (Unaudited; In thousands) |
||||||||
|
Year Ended |
|||||||
|
|
2021 |
|
|
|
2020 |
|
|
Cash flows from operating activities: |
|
|
|
|||||
Net income |
$ |
20,170 |
|
|
$ |
68,578 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|||||
Depreciation and amortization |
|
233,406 |
|
|
|
235,387 |
|
|
Unrealized foreign currency loss (gain) |
|
175 |
|
|
|
(16,728 |
) |
|
Amortization of debt issuance costs |
|
9,203 |
|
|
|
8,678 |
|
|
Gain on sale of international businesses, net |
|
— |
|
|
|
(123 |
) |
|
Intangible asset impairment charges |
|
23,402 |
|
|
|
37,259 |
|
|
Non-cash restructuring and asset-related (benefit) charges |
|
— |
|
|
|
(536 |
) |
|
Change in fair value of contingent consideration |
|
200 |
|
|
|
— |
|
|
Stock-based compensation |
|
28,412 |
|
|
|
20,750 |
|
|
Inventory provision |
|
54,660 |
|
|
|
75,236 |
|
|
Insurance recoveries for property and equipment losses |
|
(5,000 |
) |
|
|
— |
|
|
Non-cash property and equipment losses |
|
5,152 |
|
|
|
— |
|
|
Other operating charges and credits, net |
|
5,633 |
|
|
|
11,818 |
|
|
Changes in assets and liabilities: |
|
|
|
|||||
Trade accounts receivable, net |
|
(23,621 |
) |
|
|
16,787 |
|
|
Inventories |
|
(49,015 |
) |
|
|
(113,782 |
) |
|
Prepaid expenses, other current assets and other assets |
|
(21,981 |
) |
|
|
33,312 |
|
|
Related party receivables |
|
7,311 |
|
|
|
412 |
|
|
Accounts payable, accrued expenses and other liabilities |
|
(43,932 |
) |
|
|
307 |
|
|
Related party payables |
|
(2,355 |
) |
|
|
1,646 |
|
|
Net cash provided by operating activities |
|
241,820 |
|
|
|
379,001 |
|
|
Cash flows from investing activities: |
|
|
|
|||||
Purchases of property, plant and equipment |
|
(47,728 |
) |
|
|
(56,445 |
) |
|
Acquisition of product rights and licenses |
|
(1,700 |
) |
|
|
(4,350 |
) |
|
Deposits for future acquisition of property, plant, and equipment |
|
(3,211 |
) |
|
|
(5,391 |
) |
|
Acquisitions, net of cash acquired |
|
(146,543 |
) |
|
|
(251,360 |
) |
|
Proceeds from insurance recoverable related to property loss |
|
5,000 |
|
|
|
— |
|
|
Net cash used in investing activities |
|
(194,182 |
) |
|
|
(317,546 |
) |
|
Cash flows from financing activities: |
|
|
|
|||||
Payments of deferred financing costs and debt extinguishment costs |
|
— |
|
|
|
(4,102 |
) |
|
Proceeds from issuance of debt |
|
— |
|
|
|
180,000 |
|
|
Payments of principal on debt, financing leases and other |
|
(78,086 |
) |
|
|
(35,933 |
) |
|
Proceeds from exercise of stock options |
|
853 |
|
|
|
321 |
|
|
Employee payroll tax withholding on restricted stock unit vesting |
|
(2,664 |
) |
|
|
(863 |
) |
|
Distribution of earnings to and acquisition of non-controlling interests |
|
— |
|
|
|
(3,300 |
) |
|
Tax distributions to non-controlling interests |
|
(57,132 |
) |
|
|
(3,237 |
) |
|
Payments of principal on financing lease - related party |
|
(93 |
) |
|
|
(1,079 |
) |
|
Repayment of related party note |
|
(1,000 |
) |
|
|
— |
|
|
Net cash (used in) provided by financing activities |
|
(138,122 |
) |
|
|
131,807 |
|
|
Effect of foreign exchange rate on cash |
|
102 |
|
|
|
1,037 |
|
|
Net (decrease) increase in cash, cash equivalents, and restricted cash |
|
(90,382 |
) |
|
|
194,299 |
|
|
Cash, cash equivalents, and restricted cash - beginning of period |
|
347,121 |
|
|
|
152,822 |
|
|
Cash, cash equivalents, and restricted cash - end of period |
$ |
256,739 |
|
|
$ |
347,121 |
|
|
Cash and cash equivalents - end of period |
$ |
247,790 |
|
|
$ |
341,378 |
|
|
Restricted cash - end of period |
$ |
8,949 |
|
|
$ |
5,743 |
|
|
Cash, cash equivalents, and restricted cash - end of period |
$ |
256,739 |
|
|
$ |
347,121 |
|
Non-GAAP Reconciliations (Unaudited, In thousands)
|
|||||||||||||||
|
Three Months Ended
|
|
Year Ended |
||||||||||||
|
|
2021 |
|
|
|
2020 |
|
|
|
2021 |
|
|
2020 |
|
|
Net (loss) income |
$ |
(20,459 |
) |
|
$ |
(6,962 |
) |
|
$ |
20,170 |
|
$ |
68,578 |
|
|
Adjusted to add (deduct): |
|
|
|
|
|
|
|
||||||||
Interest expense, net |
|
33,957 |
|
|
|
34,535 |
|
|
|
136,325 |
|
|
145,998 |
|
|
Income tax benefit |
|
4,140 |
|
|
|
1,485 |
|
|
|
11,196 |
|
|
(104,358 |
) |
|
Depreciation and amortization |
|
61,183 |
|
|
|
59,873 |
|
|
|
233,406 |
|
|
235,387 |
|
|
EBITDA (Non-GAAP) |
$ |
78,821 |
|
|
$ |
88,931 |
|
|
$ |
401,097 |
|
$ |
345,605 |
|
|
Adjusted to add (deduct): |
|
|
|
|
|
|
|
||||||||
Stock-based compensation expense |
|
7,742 |
|
|
|
5,133 |
|
|
|
28,412 |
|
|
20,750 |
|
|
Acquisition, site closure, and idle facility expenses (1) |
|
6,027 |
|
|
|
6,777 |
|
|
|
20,003 |
|
|
23,384 |
|
|
Restructuring and other (credit) charges (2) |
|
— |
|
|
|
(259 |
) |
|
|
788 |
|
|
2,398 |
|
|
Inventory related charges (3) |
|
16 |
|
|
|
395 |
|
|
|
261 |
|
|
6,574 |
|
|
Charges related to legal matters (4) |
|
6,000 |
|
|
|
— |
|
|
|
25,000 |
|
|
5,610 |
|
|
Asset impairment charges (5) |
|
22,353 |
|
|
|
5,505 |
|
|
|
24,105 |
|
|
43,629 |
|
|
Foreign exchange (gain) loss |
|
170 |
|
|
|
(8,392 |
) |
|
|
355 |
|
|
(16,350 |
) |
|
Gain on sale of international businesses, net |
|
— |
|
|
|
— |
|
|
|
— |
|
|
(123 |
) |
|
Research & development milestone payments |
|
4,566 |
|
|
|
7,626 |
|
|
|
25,795 |
|
|
22,771 |
|
|
Change in fair value of contingent consideration (6) |
|
(100 |
) |
|
|
— |
|
|
|
200 |
|
|
— |
|
|
Property losses and related expenses, net (7) |
|
(2,818 |
) |
|
|
— |
|
|
|
5,368 |
|
|
— |
|
|
Other |
|
3,592 |
|
|
|
1,696 |
|
|
|
6,680 |
|
|
1,926 |
|
|
Adjusted EBITDA (Non-GAAP) |
$ |
126,369 |
|
|
$ |
107,412 |
|
|
$ |
538,064 |
|
$ |
456,174 |
|
Non-GAAP Reconciliations (Unaudited; In thousands, except per share amounts)
|
||||||||||||||||
|
Three Months Ended
|
|
Year Ended |
|||||||||||||
|
|
2021 |
|
|
|
2020 |
|
|
|
2021 |
|
|
|
2020 |
|
|
Net (loss) income |
$ |
(20,459 |
) |
|
$ |
(6,962 |
) |
|
$ |
20,170 |
|
|
$ |
68,578 |
|
|
Adjusted to add (deduct): |
|
|
|
|
|
|
|
|||||||||
Non-cash interest |
|
2,123 |
|
|
|
2,015 |
|
|
|
8,355 |
|
|
|
7,900 |
|
|
GAAP income tax (benefit) expense |
|
4,140 |
|
|
|
1,485 |
|
|
|
11,196 |
|
|
|
(104,358 |
) |
|
Amortization |
|
41,543 |
|
|
|
40,833 |
|
|
|
164,069 |
|
|
|
163,842 |
|
|
Stock-based compensation expense |
|
7,742 |
|
|
|
5,133 |
|
|
|
28,412 |
|
|
|
20,750 |
|
|
Acquisition, site closure, and idle facility expenses (1) |
|
6,027 |
|
|
|
6,777 |
|
|
|
20,003 |
|
|
|
23,384 |
|
|
Restructuring and other (credit) charges (2) |
|
— |
|
|
|
(259 |
) |
|
|
788 |
|
|
|
2,398 |
|
|
Inventory related charges (3) |
|
16 |
|
|
|
395 |
|
|
|
261 |
|
|
|
6,574 |
|
|
Charges related to legal matters (4) |
|
6,000 |
|
|
|
— |
|
|
|
25,000 |
|
|
|
5,610 |
|
|
Asset impairment charges (5) |
|
22,353 |
|
|
|
5,505 |
|
|
|
24,105 |
|
|
|
43,629 |
|
|
Foreign exchange loss (8) |
|
— |
|
|
|
(8,392 |
) |
|
|
— |
|
|
|
(16,350 |
) |
|
Gain on sale of international businesses, net |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(123 |
) |
|
Research & development milestone payments |
|
4,566 |
|
|
|
7,626 |
|
|
|
25,795 |
|
|
|
22,771 |
|
|
Change in fair value of contingent consideration (6) |
|
(100 |
) |
|
|
— |
|
|
|
200 |
|
|
|
— |
|
|
Property losses and related expenses, net (7) |
|
(2,818 |
) |
|
|
— |
|
|
|
5,368 |
|
|
|
— |
|
|
Other |
|
3,592 |
|
|
|
1,696 |
|
|
|
6,680 |
|
|
|
1,926 |
|
|
Income tax (9) |
|
(19,313 |
) |
|
|
(12,411 |
) |
|
|
(75,777 |
) |
|
|
(54,271 |
) |
|
Net income attributable to non-controlling interests not associated with our Class B shares |
|
(1,191 |
) |
|
|
(89 |
) |
|
|
(6,582 |
) |
|
|
(1,240 |
) |
|
Adjusted net income (Non-GAAP) |
$ |
54,221 |
|
|
$ |
43,352 |
|
|
$ |
258,043 |
|
|
$ |
191,020 |
|
|
Adjusted diluted earnings per share (Non-GAAP) (10) |
$ |
0.18 |
|
|
$ |
0.14 |
|
|
$ |
0.85 |
|
|
$ |
0.63 |
|
Non-GAAP Reconciliations (Unaudited)
Net (Loss) Income to Adjusted Net Income and Calculation of Adjusted Diluted EPS |
|||||
(1) |
Acquisition, site closure, and idle facility expenses for the three months and year ended |
||||
|
|
|
|
|
|
(2) |
For the three months ended |
||||
|
|
|
|
|
|
(3) |
For the three months and year ended |
||||
|
|
|
|
|
|
(4) |
For the three months and year ended |
||||
|
|
||||
(5) |
Asset impairment charges for the three months and year ended |
||||
|
|
|
|
|
|
(6) |
Contingent consideration was recorded in connection with the acquisition of |
||||
|
|
|
|
|
|
(7) |
Property losses and associated expenses, net for the three months and year ended |
||||
|
|
|
|
|
|
(8) |
Effective |
||||
|
|
|
|
|
|
(9) |
The Non-GAAP effective tax rates for the three months ended |
||||
|
|
||||
(10) |
For the three months and year ended |
Generics Segment Reconciliation of GAAP to Non-GAAP Operating Results (1) (Unaudited; Table in thousands) |
||||||||||||||||||||||||
|
|
Three Months Ended |
|
Three Months Ended |
||||||||||||||||||||
|
|
As Reported |
|
Adjustments |
|
Non-GAAP |
|
As Reported |
|
Adjustments |
|
Non-GAAP |
||||||||||||
Net revenue |
|
$ |
346,266 |
|
|
$ |
— |
|
|
$ |
346,266 |
|
|
$ |
342,145 |
|
|
$ |
— |
|
|
$ |
342,145 |
|
Cost of goods sold (2) |
|
|
227,446 |
|
|
|
(16,558 |
) |
|
|
210,888 |
|
|
|
227,581 |
|
|
|
(14,861 |
) |
|
|
212,720 |
|
Cost of goods sold impairment charges (3) |
|
|
22,004 |
|
|
|
(22,004 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Gross profit |
|
|
96,816 |
|
|
|
38,562 |
|
|
|
135,378 |
|
|
|
114,564 |
|
|
|
14,861 |
|
|
|
129,425 |
|
Gross margin % |
|
|
28.0 |
% |
|
|
|
|
39.1 |
% |
|
|
33.5 |
% |
|
|
|
|
37.8 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Selling, general and administrative (4) |
|
|
18,000 |
|
|
|
(861 |
) |
|
|
17,139 |
|
|
|
13,556 |
|
|
|
(1,077 |
) |
|
|
12,479 |
|
Research and development (5) |
|
|
43,818 |
|
|
|
(4,595 |
) |
|
|
39,223 |
|
|
|
41,486 |
|
|
|
(7,074 |
) |
|
|
34,412 |
|
In-process research and development impairment charges (3) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,720 |
|
|
|
(1,720 |
) |
|
|
— |
|
Intellectual property legal development expenses |
|
|
1,056 |
|
|
|
— |
|
|
|
1,056 |
|
|
|
3,700 |
|
|
|
— |
|
|
|
3,700 |
|
Property losses and associated expenses (6) |
|
|
(2,818 |
) |
|
|
2,818 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Acquisition, transaction-related and integration expenses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3 |
|
|
|
(3 |
) |
|
|
— |
|
Restructuring and other (credit) charges |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(456 |
) |
|
|
456 |
|
|
|
— |
|
Operating income |
|
$ |
36,760 |
|
|
$ |
41,200 |
|
|
$ |
77,960 |
|
|
$ |
54,555 |
|
|
$ |
24,279 |
|
|
$ |
78,834 |
|
(1) |
Operating results for the sale of Amneal products by |
|||||
|
|
|
|
|
||
(2) |
Adjustments for the three months ended |
|||||
|
|
|
|
|
||
(3) |
Adjustments for the three months ended |
|||||
|
|
|
|
|
||
(4) |
Adjustments for the three months ended |
|||||
|
|
|||||
(5) |
Adjustments for the three months ended |
|||||
|
|
|
|
|
||
(6) |
Adjustments for the three months |
Generics Segment Reconciliation of GAAP to Non-GAAP Operating Results (1) (Unaudited; Table in thousands) |
||||||||||||||||||||||||
|
|
Year Ended
|
|
Year Ended
|
||||||||||||||||||||
|
|
As Reported |
|
Adjustments |
|
Non-GAAP |
|
As Reported |
|
Adjustments |
|
Non-GAAP |
||||||||||||
Net revenue |
|
$ |
1,366,338 |
|
|
$ |
— |
|
|
$ |
1,366,338 |
|
|
$ |
1,343,210 |
|
|
$ |
— |
|
|
$ |
1,343,210 |
|
Cost of goods sold (2) |
|
|
825,568 |
|
|
|
(55,263 |
) |
|
|
770,305 |
|
|
|
894,422 |
|
|
|
(65,230 |
) |
|
|
829,192 |
|
Cost of goods sold impairment charges (3) |
|
|
22,692 |
|
|
|
(22,692 |
) |
|
|
— |
|
|
|
34,579 |
|
|
|
(34,579 |
) |
|
|
— |
|
Gross profit |
|
|
518,078 |
|
|
|
77,955 |
|
|
|
596,033 |
|
|
|
414,209 |
|
|
|
99,809 |
|
|
|
514,018 |
|
Gross margin % |
|
|
37.9 |
% |
|
|
|
|
43.6 |
% |
|
|
30.8 |
% |
|
|
|
|
38.3 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Selling, general and administrative (4) |
|
|
64,500 |
|
|
|
(2,664 |
) |
|
|
61,836 |
|
|
|
56,134 |
|
|
|
(5,299 |
) |
|
|
50,835 |
|
Research and development (5) |
|
|
158,365 |
|
|
|
(19,626 |
) |
|
|
138,739 |
|
|
|
150,068 |
|
|
|
(23,137 |
) |
|
|
126,931 |
|
In-process research and development impairment charges (3) |
|
|
710 |
|
|
|
(710 |
) |
|
|
— |
|
|
|
2,680 |
|
|
|
(2,680 |
) |
|
|
— |
|
Intellectual property legal development expenses |
|
|
7,562 |
|
|
|
— |
|
|
|
7,562 |
|
|
|
10,647 |
|
|
|
— |
|
|
|
10,647 |
|
Property losses and associated expenses (6) |
|
|
5,368 |
|
|
|
(5,368 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Acquisition, transaction-related and integration expenses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
328 |
|
|
|
(328 |
) |
|
|
— |
|
Charges related to legal matters, net (7) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,610 |
|
|
|
(5,610 |
) |
|
|
— |
|
Restructuring and other charges (credit) |
|
|
80 |
|
|
|
(80 |
) |
|
|
— |
|
|
|
(614 |
) |
|
|
614 |
|
|
|
— |
|
Operating income |
|
$ |
281,493 |
|
|
$ |
106,403 |
|
|
$ |
387,896 |
|
|
$ |
189,356 |
|
|
$ |
136,249 |
|
|
$ |
325,605 |
|
(1) |
Operating results for the sale of Amneal products by |
|||||
|
|
|
|
|
||
(2) |
Adjustments for the years ended |
|||||
|
|
|
|
|
||
(3) |
Adjustments for the years ended |
|||||
|
|
|
|
|
||
(4) |
Adjustments for the years ended |
|||||
|
|
|||||
(5) |
Adjustments for the years ended |
|||||
|
|
|
|
|
||
(6) |
Adjustments for the year ended |
|||||
|
|
|
|
|
||
(7) |
Adjustments for the year ended |
Specialty Segment Reconciliation of GAAP to Non-GAAP Operating Results (Unaudited; Table in thousands) |
||||||||||||||||||||||||
|
Three Months Ended |
|
Three Months Ended |
|||||||||||||||||||||
|
As Reported |
|
Adjustments |
|
Non-GAAP |
|
As Reported |
|
Adjustments |
|
Non-GAAP |
|||||||||||||
Net revenue |
$ |
101,008 |
|
|
$ |
— |
|
|
$ |
101,008 |
|
|
$ |
85,466 |
|
|
$ |
— |
|
|
$ |
85,466 |
|
|
Cost of goods sold (1) |
|
49,378 |
|
|
|
(27,483 |
) |
|
|
21,895 |
|
|
|
47,128 |
|
|
|
(25,127 |
) |
|
|
22,001 |
|
|
Gross profit |
|
51,630 |
|
|
|
27,483 |
|
|
|
79,113 |
|
|
|
38,338 |
|
|
|
25,127 |
|
|
|
63,465 |
|
|
Gross margin % |
|
51.1 |
% |
|
|
|
|
78.3 |
% |
|
|
44.9 |
% |
|
|
|
|
74.3 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Selling, general and administrative (2) |
|
21,733 |
|
|
|
(749 |
) |
|
|
20,984 |
|
|
|
18,924 |
|
|
|
(516 |
) |
|
|
18,408 |
|
|
Research and development (3) |
|
8,056 |
|
|
|
(1,300 |
) |
|
|
6,756 |
|
|
|
11,974 |
|
|
|
(5,127 |
) |
|
|
6,847 |
|
|
Intellectual property legal development expenses |
|
86 |
|
|
|
— |
|
|
|
86 |
|
|
|
1 |
|
|
|
— |
|
|
|
1 |
|
|
Change in fair value of contingent consideration(4) |
|
(100 |
) |
|
|
100 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Acquisition, transaction-related and integration expenses |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2 |
|
|
|
(2 |
) |
|
|
— |
|
|
Operating income |
$ |
21,855 |
|
|
$ |
29,432 |
|
|
$ |
51,287 |
|
|
$ |
7,437 |
|
|
$ |
30,772 |
|
|
$ |
38,209 |
|
(1) |
Adjustments for the three months ended |
|||||
|
|
|
|
|
||
(2) |
Adjustments for the three months ended |
|||||
|
|
|
|
|
||
(3) |
Adjustments for the three months ended |
|||||
|
|
|
|
|
||
(4) |
Contingent consideration was recorded in connection with the acquisition of |
Specialty Segment Reconciliation of GAAP to Non-GAAP Operating Results (Unaudited; Table in thousands) |
||||||||||||||||||||||||
|
Year Ended
|
|
Year Ended
|
|||||||||||||||||||||
|
As Reported |
|
Adjustments |
|
Non-GAAP |
|
As Reported |
|
Adjustments |
|
Non-GAAP |
|||||||||||||
Net revenue |
$ |
378,319 |
|
|
$ |
— |
|
|
$ |
378,319 |
|
|
$ |
355,567 |
|
|
$ |
— |
|
|
$ |
355,567 |
|
|
Cost of goods sold (1) |
|
193,562 |
|
|
|
(109,979 |
) |
|
|
83,583 |
|
|
|
192,910 |
|
|
|
(101,144 |
) |
|
|
91,766 |
|
|
Gross profit |
|
184,757 |
|
|
|
109,979 |
|
|
|
294,736 |
|
|
|
162,657 |
|
|
|
101,144 |
|
|
|
263,801 |
|
|
Gross margin % |
|
48.8 |
% |
|
|
|
|
77.9 |
% |
|
|
45.7 |
% |
|
|
|
|
74.2 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Selling, general and administrative (2) |
|
84,481 |
|
|
|
(2,830 |
) |
|
|
81,651 |
|
|
|
75,917 |
|
|
|
(3,475 |
) |
|
|
72,442 |
|
|
Research and development (3) |
|
43,482 |
|
|
|
(11,521 |
) |
|
|
31,961 |
|
|
|
29,862 |
|
|
|
(7,621 |
) |
|
|
22,241 |
|
|
Intellectual property legal development expenses |
|
154 |
|
|
|
— |
|
|
|
154 |
|
|
|
8 |
|
|
|
— |
|
|
|
8 |
|
|
Change in fair value of contingent consideration(4) |
|
200 |
|
|
|
(200 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Acquisition, transaction-related and integration expenses |
|
16 |
|
|
|
(16 |
) |
|
|
— |
|
|
|
85 |
|
|
|
(85 |
) |
|
|
— |
|
|
Charges related to legal matters, net |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
250 |
|
|
|
— |
|
|
|
250 |
|
|
Operating income |
$ |
56,424 |
|
|
$ |
124,546 |
|
|
$ |
180,970 |
|
|
$ |
56,535 |
|
|
$ |
112,325 |
|
|
$ |
168,860 |
|
(1) |
Adjustments for the years ended |
|||||
|
|
|
|
|
||
(2) |
Adjustments for the years ended |
|||||
|
|
|
|
|
||
(3) |
Adjustments for the years ended |
|||||
|
|
|
|
|
||
(4) |
Contingent consideration was recorded in connection with the acquisition of |
AvKARE Segment Reconciliation of GAAP to Non-GAAP Operating Results (1) (Unaudited; Table in thousands) |
||||||||||||||||||||||||
|
Three Months Ended |
|
Three Months Ended |
|||||||||||||||||||||
|
As Reported |
|
Adjustments |
|
Non-GAAP |
|
As Reported |
|
Adjustments |
|
Non-GAAP |
|||||||||||||
Net revenue |
$ |
89,622 |
|
|
$ |
— |
|
|
$ |
89,622 |
|
|
$ |
82,423 |
|
|
$ |
— |
|
|
$ |
82,423 |
|
|
Cost of goods sold |
|
71,666 |
|
|
|
— |
|
|
|
71,666 |
|
|
|
68,253 |
|
|
|
— |
|
|
|
68,253 |
|
|
Gross profit |
|
17,956 |
|
|
|
— |
|
|
|
17,956 |
|
|
|
14,170 |
|
|
|
— |
|
|
|
14,170 |
|
|
Gross margin % |
|
20.0 |
% |
|
|
|
|
20.0 |
% |
|
|
17.2 |
% |
|
|
|
|
17.2 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Selling, general and administrative (2) |
|
15,932 |
|
|
|
(8,093 |
) |
|
|
7,839 |
|
|
|
16,735 |
|
|
|
(8,694 |
) |
|
|
8,041 |
|
|
Acquisition, transaction-related and integration expenses (3) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
641 |
|
|
|
(641 |
) |
|
|
— |
|
|
Operating income (loss) |
$ |
2,024 |
|
|
$ |
8,093 |
|
|
$ |
10,117 |
|
|
$ |
(3,206 |
) |
|
$ |
9,335 |
|
|
$ |
6,129 |
|
(1) |
Operating results for the sale of Amneal products by |
|||||
|
|
|
|
|
||
(2) |
Adjustments for the three months ended |
|||||
|
|
|
|
|
||
(3) |
Adjustments for the three months ended |
AvKARE Segment Reconciliation of GAAP to Non-GAAP Operating Results (1) (Unaudited; Table in thousands) |
||||||||||||||||||||||||
|
Year Ended
|
|
Year Ended
|
|||||||||||||||||||||
|
As Reported |
|
Adjustments |
|
Non-GAAP |
|
As Reported |
|
Adjustments |
|
Non-GAAP |
|||||||||||||
Net revenue |
$ |
349,012 |
|
|
$ |
— |
|
|
$ |
349,012 |
|
|
$ |
293,746 |
|
|
$ |
— |
|
|
$ |
293,746 |
|
|
Cost of goods sold |
|
282,874 |
|
|
|
— |
|
|
|
282,874 |
|
|
|
242,219 |
|
|
|
— |
|
|
|
242,219 |
|
|
Gross profit |
|
66,138 |
|
|
|
— |
|
|
|
66,138 |
|
|
|
51,527 |
|
|
|
— |
|
|
|
51,527 |
|
|
Gross margin % |
|
19.0 |
% |
|
|
|
|
19.0 |
% |
|
|
17.5 |
% |
|
|
|
|
17.5 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Selling, general and administrative (3) |
|
57,918 |
|
|
|
(26,764 |
) |
|
|
31,154 |
|
|
|
58,544 |
|
|
|
(31,878 |
) |
|
|
26,666 |
|
|
Acquisition, transaction-related and integration expenses (4) |
|
1,422 |
|
|
|
(1,422 |
) |
|
|
— |
|
|
|
641 |
|
|
|
(641 |
) |
|
|
— |
|
|
Operating income (loss) |
$ |
6,798 |
|
|
$ |
28,186 |
|
|
$ |
34,984 |
|
|
$ |
(7,658 |
) |
|
$ |
32,519 |
|
|
$ |
24,861 |
|
(1) |
Operating results for the sale of Amneal products by |
|||||
|
|
|
|
|
||
(2) |
Our |
|||||
|
|
|
|
|
||
(3) |
Adjustments for the years ended |
|||||
|
|
|
|
|
||
(4) |
Adjustments for the year ended |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220301006260/en/
Senior Director, Investor Relations
anthony.dimeo@amneal.com
Source:
FAQ
What were Amneal Pharmaceuticals' Q4 2021 financial results?
How did Amneal Pharmaceuticals perform for the full year 2021?
What is Amneal Pharmaceuticals' guidance for 2022?