Allied Motion Reports Record Operating Income on Revenue of $134.4 Million in Third Quarter 2022
Allied Motion Technologies (Nasdaq: AMOT) reported a record revenue of $134.4 million for Q3 2022, marking a 30% increase year-over-year, driven by a 15% organic growth rate. Gross margin improved to 32.2%, an increase of 130 basis points, and operating income rose 35% to $11.7 million. The net income was $6.6 million, or $0.41 per share. The company emphasized strong execution in leveraging both organic and acquisition growth strategies to navigate ongoing macroeconomic challenges.
- Record Q3 revenue of $134.4 million, up 30% YoY.
- Gross margin increased to 32.2%, up 130 basis points.
- Operating income grew 35% to $11.7 million.
- Net income reached $6.6 million, or $0.41 per share.
- Adjusted net income per share rose 22% to $0.60.
- Operating costs increased to 23.5% of revenue, up 90 basis points.
- Net income decrease compared to prior year, reflecting a discrete tax benefit previously recorded.
-
Revenue grew
30% to a record , with organic growth of$134.4 million 15% on a constant currency basis -
Gross margin expanded 130 basis points to
32.2% year-over-year as higher volume, recent acquisitions and pricing more than offset ongoing supply chain disruptions and material and labor inflation -
Operating income grew
35% to a record with a margin of$11.7 million 8.7% , which was up
30 basis points due to operating leverage -
Achieved net income of
or$6.6 million per diluted share$0.41 -
Adjusted net income per share was
, up$0.60 22%
“Results in the quarter demonstrated the power of our strategy combined with strong execution to drive both organic and inorganic growth, as we leveraged our diversified end market mix, and further developed our One Allied global platform to drive record sales. Equally important, was the strengthening of our margin profile, which delivered record operating income despite ongoing macroeconomic headwinds,” commented
Third Quarter 2022 Results (Narrative compares with prior-year period unless otherwise noted)
Revenue increased
Aerospace & Defense revenue grew
Gross margin was
Operating costs and expenses were
Net income was
Earnings before interest, taxes, depreciation, amortization, stock-based compensation expense, business development costs, and foreign currency gains/losses (“Adjusted EBITDA”) was
Year-to-Date (YTD) 2022 Results (Narrative compares with prior-year period unless otherwise noted)
Revenue of
Gross margin was
Net income was
Balance Sheet and Cash Flow Review
Cash and cash equivalents were
Total debt was
Orders and Backlog Summary ($ in thousands)
Q3 2022 |
Q2 2022 |
Q1 2022 |
Q4 2021 |
Q3 2021 |
||||||||
Orders |
$ |
126,158 |
$ |
139,209 |
$ |
155,295 |
$ |
114,891 |
$ |
119,940 |
||
Backlog |
$ |
310,186 |
$ |
323,873 |
$ |
289,295 |
$ |
249,927 |
$ |
185,561 |
Third quarter orders increased
Backlog was up
Conference Call and Webcast
The Company will host a conference call and webcast on
During the conference call, management will review the financial and operating results and discuss Allied Motion’s corporate strategy and outlook. A question and answer session will follow.
To listen to the live call, dial (412) 317-6026. In addition, the webcast and slide presentation may be found at: www.alliedmotion.com/investor-relations.
A telephonic replay will be available from
To listen to the archived call, dial (412) 317-6671 and enter replay pin number 10171521 or access the webcast replay via the Company’s website. A transcript will also be posted to the website once available.
About
The Company’s growth strategy is focused on being the controlled motion solutions leader in its selected target markets by leveraging its “technology/know how” to develop integrated precision solutions that utilize multiple
Safe Harbor Statement
The statements in this news release and in the Company’s
FINANCIAL TABLES FOLLOW
|
||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||||||
(In thousands, except per share data) |
||||||||||||
(Unaudited) |
||||||||||||
For the three months ended |
|
For the nine months ended |
||||||||||
|
|
|
||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||
Revenue |
$ |
134,405 |
$ |
103,509 |
$ |
371,912 |
$ |
306,723 |
||||
Cost of goods sold |
|
91,108 |
|
71,488 |
|
255,381 |
|
213,417 |
||||
Gross profit |
|
43,297 |
|
32,021 |
|
116,531 |
|
93,306 |
||||
Operating costs and expenses: |
||||||||||||
Selling |
|
5,497 |
|
4,365 |
|
16,336 |
|
12,979 |
||||
General and administrative |
|
13,148 |
|
10,620 |
|
37,239 |
|
32,549 |
||||
Engineering and development |
|
9,702 |
|
6,768 |
|
28,879 |
|
20,967 |
||||
Business development |
|
199 |
|
94 |
|
2,464 |
|
268 |
||||
Amortization of intangible assets |
|
3,054 |
|
1,504 |
|
8,133 |
|
4,527 |
||||
Total operating costs and expenses |
|
31,600 |
|
23,351 |
|
93,051 |
|
71,290 |
||||
Operating income |
|
11,697 |
|
8,670 |
|
23,480 |
|
22,016 |
||||
Other expense, net: |
||||||||||||
Interest expense |
|
2,337 |
|
777 |
|
4,900 |
|
2,445 |
||||
Other expense (income), net |
|
243 |
|
(29) |
|
9 |
|
(158) |
||||
Total other expense, net |
|
2,580 |
|
748 |
|
4,909 |
|
2,287 |
||||
Income before income taxes |
|
9,117 |
|
7,922 |
|
18,571 |
|
19,729 |
||||
Income tax (provision) benefit |
|
(2,508) |
|
(1,950) |
|
(4,878) |
|
2,804 |
||||
Net income |
$ |
6,609 |
$ |
5,972 |
$ |
13,693 |
$ |
22,533 |
||||
Basic earnings per share: |
||||||||||||
Earnings per share |
$ |
0.42 |
$ |
0.41 |
$ |
0.89 |
$ |
1.57 |
||||
Basic weighted average common shares |
|
15,661 |
|
14,411 |
|
15,373 |
|
14,375 |
||||
Diluted earnings per share: |
||||||||||||
Earnings per share |
$ |
0.41 |
$ |
0.41 |
$ |
0.86 |
$ |
1.56 |
||||
Diluted weighted average common shares |
|
16,169 |
|
14,502 |
|
15,929 |
|
14,478 |
|
||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
(In thousands, except per share data) |
||||||
(Unaudited) |
||||||
|
|
|
||||
|
2022 |
|
2021 |
|||
Assets |
|
|
|
|
|
|
Current assets: |
||||||
Cash and cash equivalents |
$ |
19,705 |
$ |
22,463 |
||
Trade receivables, net of provision for credit losses of
at |
79,894 |
51,239 |
||||
Inventories |
|
112,130 |
|
89,733 |
||
Prepaid expenses and other assets |
|
15,426 |
|
12,522 |
||
Total current assets |
|
227,155 |
|
175,957 |
||
Property, plant and equipment, net |
|
65,617 |
|
56,983 |
||
Deferred income taxes |
|
3,460 |
|
5,321 |
||
Intangible assets, net |
|
120,773 |
|
103,786 |
||
|
|
122,404 |
|
106,633 |
||
Operating lease assets |
21,623 |
16,983 |
||||
Other long-term assets |
|
11,488 |
|
5,122 |
||
Total Assets |
$ |
572,520 |
$ |
470,785 |
||
Liabilities and Stockholders’ Equity |
||||||
Current liabilities: |
||||||
Accounts payable |
$ |
41,955 |
$ |
36,714 |
||
Accrued liabilities |
|
46,135 |
|
41,656 |
||
Total current liabilities |
|
88,090 |
|
78,370 |
||
Long-term debt |
|
231,647 |
|
158,960 |
||
Deferred income taxes |
|
8,910 |
|
5,040 |
||
Pension and post-retirement obligations |
|
3,523 |
|
3,932 |
||
Operating lease liabilities |
17,644 |
12,792 |
||||
Other long-term liabilities |
|
21,609 |
23,929 |
|||
Total liabilities |
|
371,423 |
|
283,023 |
||
Stockholders’ Equity: |
||||||
Common stock, no par value, authorized 50,000 shares; 15,982 and
15,361 shares issued and outstanding at
|
|
82,830 |
|
68,097 |
||
Preferred stock, par value no shares issued or outstanding |
|
— |
|
— |
||
Retained earnings |
|
140,277 |
|
127,757 |
||
Accumulated other comprehensive loss |
|
(22,010) |
|
(8,092) |
||
Total stockholders’ equity |
|
201,097 |
|
187,762 |
||
Total Liabilities and Stockholders’ Equity |
$ |
572,520 |
$ |
470,785 |
|
||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||
(In thousands) |
||||||
(Unaudited) |
||||||
For the nine months ended |
||||||
|
||||||
|
2022 |
|
2021 |
|||
Cash Flows From Operating Activities: |
||||||
Net income |
$ |
13,693 |
$ |
22,533 |
||
Adjustments to reconcile net income to net cash (used in) provided by operating activities |
||||||
Depreciation and amortization |
|
19,222 |
|
13,317 |
||
Deferred income taxes |
|
2,775 |
|
(7,440) |
||
Stock-based compensation expense |
3,752 |
3,100 |
||||
Debt issue cost amortization recorded in interest expense |
127 |
106 |
||||
Other |
|
785 |
|
1,235 |
||
Changes in operating assets and liabilities, net of acquisition: |
||||||
Trade receivables |
|
(27,560) |
|
(9,586) |
||
Inventories |
|
(25,782) |
|
(11,747) |
||
Prepaid expenses and other assets |
|
(3,133) |
|
(675) |
||
Accounts payable |
|
6,501 |
|
8,168 |
||
Accrued liabilities |
|
3,796 |
|
909 |
||
Net cash (used in) provided by operating activities |
|
(5,824) |
|
19,920 |
||
Cash Flows From Investing Activities: |
||||||
Consideration paid for acquisitions, net of cash acquired |
|
(44,596) |
|
— |
||
Purchase of property and equipment |
|
(11,026) |
|
(9,761) |
||
Net cash used in investing activities |
|
(55,622) |
|
(9,761) |
||
Cash Flows From Financing Activities: |
||||||
Proceeds from issuance of long-term debt |
|
69,952 |
|
819 |
||
Principal payments of long-term debt and finance lease obligations |
(6,514) |
(11,417) |
||||
Dividends paid to stockholders |
|
(1,147) |
|
(1,007) |
||
Tax withholdings related to net share settlements of restricted stock |
|
(1,334) |
|
(1,700) |
||
Net cash provided by (used in) financing activities |
|
60,957 |
|
(13,305) |
||
Effect of foreign exchange rate changes on cash |
|
(2,269) |
|
(776) |
||
Net decrease in cash and cash equivalents |
|
(2,758) |
|
(3,922) |
||
Cash and cash equivalents at beginning of period |
|
22,463 |
|
23,131 |
||
Cash and cash equivalents at end of period |
$ |
19,705 |
$ |
19,209 |
Reconciliation of Non-GAAP Financial Measures
(In thousands)
(Unaudited)
In addition to reporting revenue and net income, which are
The Company believes that Revenue excluding foreign currency exchange rate impacts is a useful measure in analyzing organic sales results. The Company excludes the effect of currency translation from revenue for this measure because currency translation is not under management’s control, is subject to volatility and can obscure underlying business trends. The portion of revenue attributable to currency translation is calculated as the difference between the current period revenue and the current period revenue after applying foreign exchange rates from the prior period.
The Company believes EBITDA and Adjusted EBITDA are often a useful measure of a Company’s operating performance and are a significant basis used by the Company’s management to evaluate and compare the core operating performance of its business from period to period by removing the impact of the capital structure (interest), tangible and intangible asset base (depreciation and amortization), taxes, stock-based compensation expense, business development costs, foreign currency gains/losses on short-term assets and liabilities, and other items that are not indicative of the Company’s core operating performance. EBITDA and Adjusted EBITDA do not represent and should not be considered as an alternative to net income, operating income, net cash provided by operating activities or any other measure for determining operating performance or liquidity that is calculated in accordance with GAAP.
The Company’s calculation of Revenue excluding foreign currency exchange impacts for the three and nine months ended
Three Months Ended |
|
Nine Months Ended |
||||
|
|
|
||||
Revenue as reported |
$ |
134,405 |
|
$ |
371,912 |
|
Currency impact |
|
7,173 |
|
|
15,577 |
|
Revenue excluding foreign currency exchange impacts |
$ |
141,578 |
|
$ |
387,489 |
The Company’s calculation of Adjusted EBITDA for the three and nine months ended
Three Months Ended |
Nine Months Ended |
|
|||||||||||||
|
|
|
|||||||||||||
2022 |
|
|
2021 |
|
|
|
2022 |
|
|
2021 |
|
|
|||
Net income |
$ |
6,609 |
$ |
5,972 |
|
|
$ |
13,693 |
$ |
22,533 |
|
|
|||
Interest expense |
|
2,337 |
|
777 |
|
|
|
4,900 |
|
2,445 |
|
|
|||
Provision (benefit) for income tax |
|
2,508 |
|
1,950 |
|
|
|
4,878 |
|
(2,804 |
) |
|
|||
Depreciation and amortization |
|
6,692 |
|
4,427 |
|
|
|
19,222 |
|
13,317 |
|
|
|||
EBITDA |
|
18,146 |
|
13,126 |
|
|
|
42,693 |
|
35,491 |
|
|
|||
Stock compensation expense |
|
1,262 |
|
|
1,303 |
|
|
|
3,752 |
|
3,100 |
|
|
||
Foreign currency (gain) loss |
|
257 |
|
|
(69 |
) |
|
|
54 |
|
(42 |
) |
|
||
Business development costs |
|
199 |
|
|
94 |
|
|
|
2,464 |
|
268 |
|
|
||
Adjusted EBITDA |
$ |
19,864 |
$ |
14,454 |
|
|
$ |
48,963 |
$ |
38,817 |
|
|
Reconciliation of GAAP Net Income and Diluted Earnings per Share to
Non-GAAP Adjusted Net Income and Diluted Earnings per Share
(In thousands, except per share data)
(Unaudited)
The Company’s calculation of Adjusted net income and Adjusted diluted earnings per share for the three and nine months ended
Three Months Ended |
|||||||||||||
|
|||||||||||||
|
2022 |
Per diluted
|
|
|
2021 |
|
Per diluted
|
||||||
Net income as reported |
$ |
6,609 |
$ |
0.41 |
$ |
5,972 |
|
$ |
0.41 |
|
|||
Non-GAAP adjustments, net of tax |
|||||||||||||
Amortization of intangible assets - net |
|
|
2,725 |
|
0.17 |
|
|
1,152 |
|
|
0.08 |
|
|
Foreign currency gain/ loss - net |
|
|
197 |
|
0.01 |
|
|
(50 |
) |
|
(0.00 |
) |
|
Business development costs - net |
|
152 |
|
0.01 |
|
72 |
|
|
0.00 |
|
|||
Adjusted net income and diluted EPS |
$ |
9,683 |
$ |
0.60 |
$ |
7,146 |
|
$ |
0.49 |
|
|||
Weighted average diluted shares outstanding |
|
16,169 |
|
14,502 |
|
Nine Months Ended |
|||||||||||||
|
|||||||||||||
|
2022 |
Per diluted
|
|
|
2021 |
|
Per diluted
|
||||||
Net income as reported |
$ |
13,693 |
$ |
0.86 |
$ |
22,533 |
|
$ |
1.56 |
|
|||
Non-GAAP adjustments, net of tax |
|||||||||||||
Discrete income tax benefit |
|
- |
|
- |
|
|
(7,373 |
) |
|
(0.51 |
) |
|
|
Amortization of intangible assets - net |
|
|
7,417 |
|
0.47 |
|
|
3,468 |
|
|
0.24 |
|
|
Foreign currency gain/ loss - net |
|
|
41 |
|
0.00 |
|
|
(30 |
) |
|
(0.00 |
) |
|
Business development costs - net |
|
1,887 |
|
0.12 |
|
205 |
|
|
0.01 |
|
|||
Adjusted net income and diluted EPS |
$ |
23,039 |
$ |
1.45 |
$ |
18,803 |
|
$ |
1.30 |
|
|||
Weighted average diluted shares outstanding |
|
15,929 |
|
14,478 |
|
Adjusted net income and diluted EPS are defined as net income as reported, adjusted for certain items, including amortization of intangible assets and unusual non-recurring items. Adjusted net income and diluted EPS are not a measure determined in accordance with GAAP in
View source version on businesswire.com: https://www.businesswire.com/news/home/20221102006003/en/
Investor:
716-843-3908 / 716-843-3832
dpawlowski@keiadvisors.com / cmychajluk@keiadvisors.com
Source:
FAQ
What was Allied Motion Technologies' revenue growth for Q3 2022?
How much did the gross margin improve for Allied Motion in Q3 2022?
What was the net income for Allied Motion in Q3 2022?
What are the key factors contributing to Allied Motion's revenue increase?