Allied Motion Reports 13% Revenue Growth and Record Orders and Backlog in First Quarter 2022
Allied Motion Technologies Inc. (Nasdaq: AMOT) reported first-quarter 2022 revenue of $114.8 million, a 13% increase, with organic growth of 5.3%. A record book-to-bill ratio of 1.4x was achieved amid strong demand, resulting in a backlog of $289.3 million, up 16% sequentially. Gross margin remained stable at 29.2%, despite inflation and supply chain issues. Net income decreased to $2.5 million ($0.16/share) from a prior-year period of $11.9 million ($0.83/share), influenced by a previous tax benefit. Management remains optimistic about future performance.
- Revenue increased 13% to $114.8 million.
- Record orders of $155.3 million leading to a book-to-bill ratio of 1.4x.
- Backlog grew 16% sequentially to $289.3 million due to strong demand.
- Industrial market sales rose 46%, boosted by new solutions and acquisitions.
- Net income decreased significantly to $2.5 million from $11.9 million year-over-year.
- Gross margin declined by 40 basis points due to supply chain disruptions and inflation.
- Operating costs increased by 230 basis points, impacting operating income.
-
Revenue grew
13% to , with organic growth of$114.8 million 5.3% -
Gross margin was
29.2% , up 50 basis points over the sequential 2021 fourth quarter, despite ongoing supply chain disruptions as well as material and labor inflation -
Record orders of
drove a book-to-bill ratio of 1.4x$155.3 million -
Record backlog of
, up$289.3 million 16% sequentially on strong demand
“Our first quarter sales performance was solid as we continue to successfully execute to meet robust customer demand despite ongoing supply chain disruptions. Industrial market sales increased
“Our long-term success will continue to be driven by our discipline and focus on the execution of our strategy. Through acquisitions and organic investments, we have strengthened our competitive position in several target markets, and we are working hard to leverage these investments as quickly as possible. Each of our recent acquisitions is accretive to our gross margin profile, has expanded our technology base and capabilities, and further enhanced our system selling opportunities to create additional value for our customers. Similar to our base business, our acquisitions are not immune from the daily supply chain disruptions and inflationary pressures that impact the efficiency of all businesses. As we work through these challenges, we remain highly confident in our ability to enhance both our top and bottom-line performance in the future. The profile of
First Quarter 2022 Results (Narrative compares with prior-year period unless otherwise noted)
Revenue increased
Industrial markets were up
Gross margin was
Operating costs and expenses as a percent of revenue were
Net income was
Earnings before interest, taxes, depreciation, amortization, stock-based compensation expense, business development costs, and foreign currency gains/losses (“Adjusted EBITDA”) was
Balance Sheet and Cash Flow Review
Cash and cash equivalents were
Total debt of
Orders and Backlog Summary ($ in thousands)
|
Q1 2022 |
Q4 2021 | Q3 2021 | Q2 2021 |
Q1 2021 |
||||||||||
Orders |
$ |
155,295 |
$ |
114,891 |
$ |
119,940 |
$ |
118,974 |
$ |
114,644 |
|||||
Backlog |
$ |
289,295 |
$ |
249,927 |
$ |
185,561 |
$ |
170,364 |
$ |
152,262 |
Orders of
Backlog increased
Conference Call and Webcast
The Company will host a conference call and webcast on
To listen to the live call, dial (201) 689-8263. In addition, the webcast and slide presentation may be found at: www.alliedmotion.com/investor-relations.
A telephonic replay will be available from
About
The Company’s growth strategy is focused on being the controlled motion solutions leader in its selected target markets by leveraging its “technology/know how” to develop integrated precision solutions that utilize multiple
Safe Harbor Statement
The statements in this news release and in the Company’s
FINANCIAL TABLES FOLLOW
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
For the three months ended |
||||
|
|
|
||||
|
|
2022 |
|
2021 |
||
Revenue |
|
$ |
114,785 |
|
$ |
101,677 |
Cost of goods sold |
|
|
81,325 |
|
|
71,609 |
Gross profit |
|
|
33,460 |
|
|
30,068 |
Operating costs and expenses: |
|
|
|
|
|
|
Selling |
|
|
5,031 |
|
|
4,218 |
General and administrative |
|
|
11,496 |
|
|
10,748 |
Engineering and development |
|
|
9,385 |
|
|
6,959 |
Business development |
|
|
848 |
|
|
19 |
Amortization of intangible assets |
|
|
2,434 |
|
|
1,512 |
Total operating costs and expenses |
|
|
29,194 |
|
|
23,456 |
Operating income |
|
|
4,266 |
|
|
6,612 |
Other expense, net: |
|
|
|
|
|
|
Interest expense |
|
|
1,038 |
|
|
861 |
Other expense (income), net |
|
|
45 |
|
|
(119) |
Total other expense, net |
|
|
1,083 |
|
|
742 |
Income before income taxes |
|
|
3,183 |
|
|
5,870 |
Income tax (provision) benefit |
|
|
(679) |
|
|
6,057 |
Net income |
|
$ |
2,504 |
|
$ |
11,927 |
Basic earnings per share: |
|
|
|
|
|
|
Earnings per share |
|
$ |
0.17 |
|
$ |
0.83 |
Basic weighted average common shares |
|
|
15,096 |
|
|
14,306 |
Diluted earnings per share: |
|
|
|
|
|
|
Earnings per share |
|
$ |
0.16 |
|
$ |
0.83 |
Diluted weighted average common shares |
|
|
15,599 |
|
|
14,438 |
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
2022 |
|
2021 |
||
Assets |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
16,919 |
|
$ |
22,463 |
Trade receivables, net of provision for credit losses of |
|
|
68,600 |
|
|
51,239 |
Inventories |
|
|
97,165 |
|
|
89,733 |
Prepaid expenses and other assets |
|
|
11,243 |
|
|
12,522 |
Total current assets |
|
|
193,927 |
|
|
175,957 |
Property, plant and equipment, net |
|
|
65,513 |
|
|
56,983 |
Deferred income taxes |
|
|
5,336 |
|
|
5,321 |
Intangible assets, net |
|
|
101,344 |
|
|
103,786 |
|
|
|
106,568 |
|
|
106,633 |
Operating lease assets |
|
|
13,607 |
|
|
16,983 |
Other long-term assets |
|
|
8,167 |
|
|
5,122 |
Total Assets |
|
$ |
494,462 |
|
$ |
470,785 |
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Accounts payable |
|
$ |
38,792 |
|
$ |
36,714 |
Accrued liabilities |
|
|
39,975 |
|
|
41,656 |
Total current liabilities |
|
|
78,767 |
|
|
78,370 |
Long-term debt |
|
|
178,619 |
|
|
158,960 |
Deferred income taxes |
|
|
5,781 |
|
|
5,040 |
Pension and post-retirement obligations |
|
|
3,886 |
|
|
3,932 |
Operating lease liabilities |
|
|
10,060 |
|
|
12,792 |
Other long-term liabilities |
|
|
23,678 |
|
|
23,929 |
Total liabilities |
|
|
300,791 |
|
|
283,023 |
Stockholders’ Equity: |
|
|
|
|
|
|
Common stock, no par value, authorized 50,000 shares; 15,534 and 15,361 shares issued and outstanding at |
|
|
70,522 |
|
|
68,097 |
Preferred stock, par value |
|
|
— |
|
|
— |
Retained earnings |
|
|
129,873 |
|
|
127,757 |
Accumulated other comprehensive loss |
|
|
(6,724) |
|
|
(8,092) |
Total stockholders’ equity |
|
|
193,671 |
|
|
187,762 |
Total Liabilities and Stockholders’ Equity |
|
$ |
494,462 |
|
$ |
470,785 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
For the three months ended |
||||
|
|
|
||||
|
|
2022 |
|
2021 |
||
Cash Flows From Operating Activities: |
|
|
|
|
|
|
Net income |
|
$ |
2,504 |
|
$ |
11,927 |
Adjustments to reconcile net income to net cash (used in) provided by operating activities |
|
|
|
|
|
|
Depreciation and amortization |
|
|
5,657 |
|
|
4,431 |
Deferred income taxes |
|
|
826 |
|
|
(7,029) |
Stock-based compensation expense |
|
|
1,349 |
|
|
797 |
Debt issue cost amortization recorded in interest expense |
|
|
35 |
|
|
35 |
Other |
|
|
530 |
|
|
890 |
Changes in operating assets and liabilities, net of acquisition: |
|
|
|
|
|
|
Trade receivables |
|
|
(17,648) |
|
|
(9,912) |
Inventories |
|
|
(8,713) |
|
|
56 |
Prepaid expenses and other assets |
|
|
1,407 |
|
|
1,862 |
Accounts payable |
|
|
2,113 |
|
|
4,994 |
Accrued liabilities |
|
|
(1,456) |
|
|
(2,484) |
Net cash (used in) provided by operating activities |
|
|
(13,396) |
|
|
5,567 |
|
|
|
|
|
|
|
Cash Flows From Investing Activities: |
|
|
|
|
|
|
Purchase of property and equipment |
|
|
(2,478) |
|
|
(3,076) |
Acquisitions |
|
|
185 |
|
|
— |
Net cash used in investing activities |
|
|
(2,293) |
|
|
(3,076) |
|
|
|
|
|
|
|
Cash Flows From Financing Activities: |
|
|
|
|
|
|
Principal payments of long-term debt and finance lease obligations |
|
|
(3,316) |
|
|
— |
Proceeds from issuance of long-term debt |
|
|
13,674 |
|
|
— |
Tax withholdings related to net share settlements of restricted stock |
|
|
(137) |
|
|
(256) |
Net cash provided by (used in) financing activities |
|
|
10,221 |
|
|
(256) |
Effect of foreign exchange rate changes on cash |
|
|
(76) |
|
|
(641) |
Net (decrease) increase in cash and cash equivalents |
|
|
(5,544) |
|
|
1,594 |
Cash and cash equivalents at beginning of period |
|
|
22,463 |
|
|
23,131 |
Cash and cash equivalents at end of period |
|
$ |
16,919 |
|
$ |
24,725 |
Reconciliation of Non-GAAP Financial Measures
(In thousands)
(Unaudited)
In addition to reporting revenue and net income, which are
The Company believes that Revenue excluding foreign currency exchange rate impacts is a useful measure in analyzing organic sales results. The Company excludes the effect of currency translation from revenue for this measure because currency translation is not under management’s control, is subject to volatility and can obscure underlying business trends. The portion of revenue attributable to currency translation is calculated as the difference between the current period revenue and the current period revenue after applying foreign exchange rates from the prior period.
The Company believes EBITDA and Adjusted EBITDA are often a useful measure of a Company’s operating performance and are a significant basis used by the Company’s management to evaluate and compare the core operating performance of its business from period to period by removing the impact of the capital structure (interest), tangible and intangible asset base (depreciation and amortization), taxes, stock-based compensation expense, business development costs, foreign currency gains/losses on short-term assets and liabilities, and other items that are not indicative of the Company’s core operating performance. EBITDA and Adjusted EBITDA do not represent and should not be considered as an alternative to net income, operating income, net cash provided by operating activities or any other measure for determining operating performance or liquidity that is calculated in accordance with GAAP.
The Company’s calculation of Revenue excluding foreign currency exchange impacts for the three months ended
Three Months Ended |
|||
|
|||
Revenue as reported |
$ |
114,785 |
|
Currency impact |
|
3,229 |
|
Revenue excluding foreign currency exchange impacts |
$ |
118,014 |
The Company’s calculation of Adjusted EBITDA for the three months ended
Three Months Ended |
||||||||
|
||||||||
|
2022 |
|
2021 |
|
||||
Net income |
$ |
2,504 |
$ |
|
11,927 |
|
||
Interest expense |
|
1,038 |
|
861 |
|
|||
Provision (benefit) for income tax |
|
679 |
|
(6,057 |
) |
|||
Depreciation and amortization* |
|
6,435 |
|
4,431 |
|
|||
EBITDA |
|
10,656 |
|
11,162 |
|
|||
Stock compensation expense |
|
1,349 |
|
797 |
|
|||
Foreign currency loss (gain) |
|
50 |
|
(12 |
) |
|||
Business development costs |
|
848 |
|
19 |
|
|||
Adjusted EBITDA |
$ |
12,903 |
$ |
11,966 |
|
|||
*2022 includes
Reconciliation of GAAP Net Income and Diluted Earnings per Share to
Non-GAAP Adjusted Net Income and Diluted Earnings per Share
(In thousands, except per share data)
(Unaudited)
The Company’s calculation of Adjusted net income and Adjusted diluted earnings per share for the three months ended
Three Months Ended |
||||||||||||||
|
||||||||||||||
2022 |
Per
|
2021 |
|
Per
|
||||||||||
Net income as reported |
$ |
2,504 |
$ |
0.16 |
$ |
11,927 |
|
$ |
0.83 |
|
||||
Non-GAAP adjustments, net of tax |
||||||||||||||
Discrete income tax benefit |
|
- |
|
- |
|
(7,373 |
) |
|
(0.51 |
) |
||||
Acquisition inventory step-up amortization - net |
|
596 |
|
0.04 |
|
- |
|
|
- |
|
||||
Foreign currency gain/ loss - net |
|
38 |
|
- |
|
(9 |
) |
|
- |
|
||||
Business development costs - net |
|
650 |
|
0.04 |
|
15 |
|
|
- |
|
||||
Adjusted net income and diluted EPS |
$ |
3,788 |
$ |
0.24 |
$ |
4,559 |
|
$ |
0.32 |
|
||||
Weighted average diluted shares outstanding |
|
15,599 |
|
14,438 |
|
|||||||||
Adjusted net income and diluted EPS are defined as net income as reported, adjusted for unusual non-recurring items. Adjusted net income and diluted EPS are not a measure determined in accordance with GAAP in
View source version on businesswire.com: https://www.businesswire.com/news/home/20220504006140/en/
Investor Contact:
Phone: 716-843-3908
Email: dpawlowski@keiadvisors.com
Source:
FAQ
What was Allied Motion's revenue for Q1 2022?
What is the book-to-bill ratio for Allied Motion in Q1 2022?
What is the backlog amount for Allied Motion as of Q1 2022?
How did Allied Motion's net income change in Q1 2022?