Verde’s Q4 Sales by Volume Grow 137% Driving 2021 Net Profit Growth to 540%
Verde AgriTech Plc (AMHPF) reported outstanding financial results for Q4 and FY 2021, with Q4 revenue soaring by 391% to $10.85 million, driven by a 137% increase in sales volume. The company achieved a gross margin of 75% and a net profit of $1.88 million in Q4, compared to a net loss in the previous year. For FY 2021, total revenue rose 202% to $27.71 million, with net profit increasing 540% to $3.52 million. Verde's expansion strategy includes a new mining concession and increased production capacity, while it plans a shareholder profit-sharing program.
- Q4 2021 revenue increased by 391% to $10.85 million.
- FY 2021 revenue rose by 202% to $27.71 million.
- Q4 net profit was $1.88 million, reversing a loss from the prior year.
- Gross margin improved to 75% in Q4 2021 from 59% in Q4 2020.
- Operating profit before non-cash events surged by 6786% in Q4 2021.
- Production costs per tonne increased by 24% in Q4 2021, mainly due to higher fuel prices.
- Legal and professional expenses rose significantly due to a contested claim provision.
(All figures are in Canadian dollars, unless stated otherwise. Average exchange rate in 2021:
Q4 2021 Financials
-
Revenue increased by
391% in Q4 2021, to compared to$10,851,000 in Q4 2020.$2,209,000 -
Revenue in Brazilian Real (“R$”) increased by
450% in Q4 2021, toR compared to$46,723,000 R in Q4 2020.$8,489,000 -
Sales by volume increased by
137% in Q4 2021, to 134,350 tonnes sold compared to 56,585 tonnes sold in Q4 2020. -
Gross margin increased to
75% in Q4 2021, compared to59% in Q4 2020. -
Operating profit before non-cash events increased by
6786% in Q4 2021, to compared to$2,452,000 in Q4 2020.$36,000 -
Net profit increased to
in Q4 2021, compared to a net loss$1,878,000 in Q4 2020.$192,000
FY 2021 Financials
-
Revenue increased by
202% in FY 2021, to compared to$27,709,000 in FY 2020.$9,167,000 -
Revenue in R$ increased by
239% in FY 2021, toR , compared to$119,310,000 R in FY 2020.$35,232,000 -
Sales by volume increased by
64% in FY 2021, to 400,133 tonnes sold compared to 243,707 tonnes in FY 2020. -
Gross margin increased to
74% in FY 2021, compared to62% in FY 2020. -
Operating profit before non-cash events increased by
305% in FY 2021, to compared to$6,450,000 in FY 2020.$1,591,000 -
Net profit increased by
540% , to in FY 2021 compared to$3,522,000 in FY 2020.$550,000
Subsequent Events
-
In
January 2022 , as a result of the Company’s continued accelerated market expansion, Verde announced its Paid for Growth (“P4G”) strategy, a cornerstone program aimed at distributing gains to shareholders. P4G strategy is possible because cashflow is now freed up thanks to Verde’s ability to finance expansion backed by future sales contracts. Previously, financing could only be secured by invoice discounting or guaranteed by capital goods; now, Verde’s future sales contracts are accepted as debt collateral. -
In
February 2022 , Verde adopted Earned Growth Rate (“EGR”) as a key metric for market success. EGR measures the sales growth by volume generated by returning customers and new client purchases made by existing clients’ referrals. The Company achieved an EGR of165% in 2021, compared to a rate of61% in 2020, demonstrating a higher client repurchase rate and successful client referrals. -
In
February 2022 , the Company received a new Mining Concession for the extraction of up to 2,500,000 tonnes per year (“tpy”) of Product. Verde is now fully permitted to produce up to 2,833,000 tpy. -
In
February 2022 , Verde AgriTech Plc’s Brazilian subsidiaries, Verde Fertilizantes LTDA and FVS Mineração LTDA, earned ISO 9001 and ISO 14001 certifications. -
In
February 2022 , the Company created a Special Committee to evaluate when and how to share profits with shareholders. The Special Committee to conduct the analysis is comprised of independent directors of the Board, consisting of Mr.Michael St Aldwyn (Verde’s Lead Independent Director), Mr.Renato Gomes and Mr.Paulo Sérgio Ribeiro . -
In
February 2022 , the Company’s Board of Directors unanimously approved an accelerated investment program to bolster an expansion plan that has two objectives: First, expand Plant 2’s operational capacity from 1,200,000 to 2,400,000 tpy by Q4 2022; and second, upgrade local infrastructure to sustain Plant 2’s logistics with added capacity to enable a future Plant 3. By Q4 2022, with Plant 2’s expansion, Verde expects to have raised its overall production capacity to 3,000,000 tpy. The approved expansion plan investment totalsR Brazilian Reais (“R$”), which comes on top of the$ 51 million R previously approved for the construction of Plant 2. The Company aims to fund the expansion plan through a combination of future cashflow and debt finance backed by future sales contracts.$22 million
“Thanks to our team and all their efforts in 2021, Verde continued its accelerated growth with improving numbers in every subsequent quarter. We are excited and proud to be part of a team that is second to none when it comes to motivation and competence. We all recognize how fortunate we are to make a living while making a major contribution to the world,” declared Verde’s Founder, President & CEO
2021 Guidance
The Company’s original 2021 revenue guidance was
2022 Guidance
As announced in the press release published on
Period |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
FY 2022 |
Sales target (tonnes) |
115,000 |
200,000 |
250,000 |
135,000 |
700,000 |
Revenue ($’000) |
10,070 |
21,954 |
27,228 |
13,011 |
72,263 |
EBITDA ($’000) |
1,358 |
10,155 |
13,414 |
3,506 |
28,434 |
EPS ($) |
0.02 |
0.18 |
0.25 |
0.06 |
0.50 |
The 2022 guidance is underpinned by the following assumptions:
-
Average Brazilian Real (“R$”) to Canadian dollar exchange rate:
C =$1.00 R (in$4.40 March 18, 2022 , the exchange rate closed atC =$1.00 R ).$3.99 -
Average KCl CFR Brazil of
US , compared to current price of$500 US per tonne (as per the market intelligence firm$1,025 Acerto Limited weekly price forMarch 17, 2022 ). -
Sales Incoterms:
50% CIF and50% FOB. -
Sales channels:
50% direct sales and50% indirect sales.
Note that the assumption above does not include the grant of a new mining concession, as originally presented in the
“The 2022 Guidance is a noticeable leap from 2021 numbers. We still expect, however, to revise these numbers upwards as the year progresses to reflect both Product demand and increased potash prices, despite Q1 having been one of the wettest ever rainy seasons and the oil price increases,” commented
2023 Guidance
For 2023, Verde’s original sales volume target is 1.4 million tonnes. This target represents a potential
2021’s Key Objectives:
On
Achieve
BAKS® accounted for
Launch a new technology in the second quarter of 2021:
On
Get ISO 9001 and ISO 14001 certified:
Obtain the Mining Concession for 2,500,000 tpy for
Verde received the Mining Concession for extraction of up to 2,500,000 tpy for
This is one of the milestones towards the target of 25,000,000 tonnes annual production, which represents a NPV per share of
____________________ |
1 Based on |
Initiate the construction of Plant 2, with the completion of the necessary infrastructure for its development, such as the plant's power grid connection, access routes improvement and preliminary civil construction:
As disclosed in the press release published on
Verde’s Key Objectives for 2022:
- Reach Plant 2’s commercial production by Q3 2022.
- Expand Plant 2’s operational capacity from 1,200,000 to 2,400,000 tpy by Q4 2022, raising Verde’s overall production capacity to 3,000,000 tpy.
- Upgrade local infrastructure to sustain Plant 2’s logistics with added capacity to enable a future Plant 3.
-
Finish the New Pre-Feasibility Study (“PFS”), which is currently under elaboration. In addition to the potash market, the New PFS has the objective to assess sulfur and micronutrients’ potential market in
Brazil , based on the technologies MicroS and 3D Alliance developed by the Company. The New PFS will revamp the information disclosed in the Old Pre-Feasibility Study. The New PFS will contemplate a scenario of total annual production of 50,000,000 tonnes of Verde’s Product, equivalent to63% of the total Brazilian potash consumption in 2021. - Launch a new technology in Q2 2022.
-
Reach 100 cities with Cultivando Amor, Verde’s flagship social engagement program that in 2021 raised over
R for charities across 16 cities in$270,000 Brazil . The program donates part of Verde’s sales proceeds to charities chosen by the Company’s clients in their municipalities.
Environmental
Verde’s production process is sustainable. The processing does not require tailings dams, nor does it generate any waste by products. In sum, the ore recovery rate is
The mined area is mainly composed of degraded pasturelands that, once mined, Verde transforms into tropical forest. To that end, the Company planted 4,300 trees in 2019, 5,000 trees in 2020, and 9,888 trees in 2021. All planted species are originally native to the region, many of which are today deemed endangered species.
Selected Annual Financial Information
The table below summarizes Q4 and FY 2021 financial results compared to Q4 and FY 2021:
All amounts in CAD $’000 |
Q4 2021 |
Q4 2020 |
FY 2021 |
FY 2020 |
Tonnes sold ‘000 |
134 |
57 |
400 |
244 |
Revenue per tonne sold $ |
81 |
39 |
69 |
38 |
Production cost per tonne sold $ |
(20) |
(16) |
(18) |
(14) |
Gross Profit per tonne sold $ |
61 |
23 |
51 |
23 |
Gross Margin |
|
|
|
|
|
|
|
|
|
Revenue |
10,851 |
2,209 |
27,709 |
9,167 |
Production costs |
(2,691) |
(912) |
(7,131) |
(3,515) |
Gross Profit |
8,160 |
1,297 |
20,578 |
5,652 |
Gross Margin |
|
|
|
|
Sales and product delivery freight expenses |
(4,463) |
(673) |
(11,252) |
(2,270) |
General and administrative expenses |
(1,245) |
(588) |
(2,876) |
(1,791) |
Operating Profit before non-cash events |
2,452 |
36 |
6,450 |
1,591 |
Share Based and Bonus Payments (Non-Cash Event) (1) |
(23) |
(18) |
(1,551) |
(425) |
Depreciation and Amortisation (1) |
(18) |
(4) |
(53) |
(23) |
Profit on disposal of plant and equipment (1) |
- |
- |
9 |
(17) |
Operating Profit after non-cash events |
2,411 |
14 |
4,855 |
1,126 |
Income tax (2) |
(360) |
(79) |
(931) |
(330) |
Interest Income/Expense |
(173) |
(127) |
(402) |
(246) |
Net Profit |
1,878 |
(192) |
3,522 |
550 |
(1) – Included in General and Administrative expenses in financial statements |
||||
(2) – Please see Income Tax notes. |
Q4 and FY 2021 compared with Q4 and FY 2020
Q4 2021
The Company generated a net profit of
FY 2021
The Company generated a net profit of
Product Sales
Q4 2021
Sales by volume increased by
FY 2021
Sales increased by
Revenue
Q4 2021
Revenue from sales increased by
Revenue per tonne excluding freight expenses (FOB price) improved by
The KCl price increased by
Despite the
-
Product volume sold as CIF (
Cost Insurance and Freight) increased from23% of total sales in Q4 2020 to63% in Q4 2021. -
Potassium Chloride CIF (
Minas Gerais ) price increased fromUS per tonne in Q4 2020 to$315 -US$320 US per tonne in Q4 2021 (as reported by$760 -850Acerto Limited , a market intelligence firm). -
BAKS® has a higher sales price per tonne than K Forte®. BAKS® was launched in
December 2020 and in Q4 2021 it accounted for 7,2% of the total volume sold by the Company.
FY 2021
Revenue from sales increased by
Revenue per tonne excluding freight expenses (FOB price) improved by
The KCl price increased by
Despite the
-
Product volume sold as CIF (
Cost Insurance and Freight) increased from13% of total sales in FY 2020 to52% in FY 2021. -
Potassium Chloride CIF (
Minas Gerais ) price increased fromUS per tonne in FY 2020 to$280 -US$360 US per tonne in FY 2021 (as reported by$315 -850Acerto Limited ). -
BAKS® has a higher sales price per tonne than K Forte®. BAKS® was launched in
December 2020 and in FY 2021 it accounted for9.8% of the total volume sold by the Company.
Production costs
Production costs include all direct costs from mining, processing, and the addition of the other nutrients to the Product, such as Sulfur and Boron. They also include the logistics costs from the mine to the factory and related salaries.
Q4 2021
Production costs increased by
FY 2021
Production costs increased by
Sales Expenses
CAD $’000 |
3 months ended Dec 31, 2021 |
3 months ended
|
12 months ended Dec 31, 2021 |
12 months ended
|
Sales and marketing expenses |
(578) |
(179) |
(1,818) |
(975) |
Fees paid to independent sales agents |
(203) |
(16) |
(464) |
(162) |
Product delivery freight expenses |
(3,682) |
(478) |
(8,970) |
(1,133) |
Total |
(4,463) |
(673) |
(11,252) |
(2,270) |
Sales and marketing expenses
Sales and marketing expenses include employees’ salaries, car rentals, travel within
Q4 2021
Expenses increased by
FY 2021
Expenses increased by
Fees paid to independent sales agents
As part of Verde's marketing and sales strategy, the Company pays out commissions to its independent sales agents.
Q4 2021
Fees paid to sales independent agents increased by
FY 2021
Fees paid to sales independent agents increased by
Product delivery freight expenses
Q4 2021
Product delivery freight expenses increased by
FY 2021
Expenses increased by
General and Administrative Expenses
CAD $’000 |
3 months ended Dec 31, 2021 |
3 months ended
|
12 months ended Dec 31, 2021 |
12 months ended
|
General administrative expenses |
(612) |
(494) |
(1,621) |
(1,149) |
Legal, professional, consultancy and audit costs |
(516) |
(75) |
(915) |
(520) |
IT/Software expenses |
(103) |
(23) |
(307) |
(98) |
Taxes and licenses fees |
(14) |
4 |
(33) |
(24) |
Total |
(1,245) |
(588) |
(2,876) |
(1,791) |
General administrative expenses
These costs include general office expenses, rent, bank fees, insurance, foreign exchange variances and remuneration of executive and administrative staff in
Q4 2021
Expenses increased by
FY 2021
Expenses increased by
Legal, professional, consultancy and audit costs
Legal and professional fees include legal, professional, consultancy fees along with accountancy, audit and regulatory costs. Consultancy fees are consultants employed in
Q4 2021
Expenses increased by
FY 2021
Expenses increased by
IT/Software expenses
IT/Software expenses include software licenses such as Microsoft Office, Customer Relationship Management (CRM) software and enterprise resource planning (ERP).
Q4 2021
Expenses increased by
FY 2021
Expenses increased by
Taxes and licences
Taxes and licence expenses include general taxes, product branding and licence costs.
Q4 2021
Expenses increased by
FY 2021
Expenses increased by
Share Based and Bonus Payments (Non-Cash Event)
These costs represent the expense associated with stock options granted to employees and directors and non-cash bonuses paid to key management.
Q4 2021
Share Based Payments costs increased by
FY 2021
Share Based Payments costs increased by
Income tax
Brazilian corporations are subject to income taxes (IRPJ and CSLL) using an ‘Actual Profits’ method (i.e. APM - Lucro Real), which is based on taxable income (i.e. earnings before taxes or EBT), adjusted by certain additions and exclusions as determined by the legislation. The Actual Profit can be calculated annually or quarterly - for the annual calculation, the tax authorities collect anticipations during the year, as the taxpayer is obliged to calculate the income tax monthly.
Subject to certain restrictions (i.e. where gross income does not exceed
The
Cultivando Amor
Cultivando Amor is an initiative from Verde, in which there is a partner charity institution for each of the project’s member cities. For each hectare in the region that is cultivated with BAKS® or K Forte®, Verde donates part of the sales’ profits to the partner institution of that city. The initiative has the support of the cities’
In 2020, Cultivando Amor’s pilot project was conducted in the city of Patrocínio, where the program’s funds contributed to the
In 2021, Verde raised over
Cultivando Amor’s goal for 2022 is to magnify its impacts to 100 cities.
Q4 and FY 2021 Results Conference Call
The Company will host a conference call on
Date: |
|
Time: |
|
Subscription link: |
The questions can be submitted in advance through the following link up to 48 hours before the conference call: https://bit.ly/VerdeAgriTech-Q4FY2021-questions
The Company’s full year and fourth quarter financial statements and related notes for the period ended
About
Verde is an agricultural technology company that produces fertilizers. Our purpose is to improve the health of all people and the planet. Rooting our solutions in nature, we make agriculture healthier, more productive, and profitable.
Corporate Presentation
For further information on the Company, please view shareholders’ deck: https://verde.docsend.com/view/vidm2xesz92yhyht
Investors Newsletter
Subscribe to receive the Company’s updates at:
http://cloud.marketing.verde.ag/InvestorsSubscription
The last edition of the newsletter can be accessed at: https://bit.ly/InvestorsNL-February2022
Cautionary Language and Forward-Looking Statements
www.investor.verde.ag | www.supergreensand.com | www.verde.ag
View source version on businesswire.com: https://www.businesswire.com/news/home/20220321005901/en/
Tel: +55 (31) 3245 0205; Email: investor@verde.ag
Source:
FAQ
What are Verde AgriTech's Q4 2021 financial results?
How did Verde AgriTech perform in FY 2021?
What is the AMHPF stock and its recent performance?
What expansion plans does Verde AgriTech have for 2022?