American Business Bank Reports Record Quarterly Income
American Business Bank reported a net income of $11.5 million for Q3 2021, marking a 46% increase year-over-year. Total loans rose by $103 million, or 6%, compared to the previous quarter. Non-interest income grew significantly due to new business deposits. The bank's net interest income increased 4% year-over-year, reaching $27.9 million. Cost of deposits reduced to 0.05%. The bank remains well-capitalized with nonperforming assets at 0.01% of total assets. New loan production office opened in Long Beach.
- Net income for Q3 increased to $11.5 million, a 46% rise over the prior year.
- Total loans (excluding PPP) grew by $103 million, or 6%, over the prior quarter.
- Net interest income increased by 4% year-over-year, totaling $27.9 million.
- Nonperforming assets to total assets remain low at 0.01%.
- The cost of deposits decreased to 0.05%.
- Company is well-capitalized, maintaining a strong credit quality.
- Net income from the PPP program decreased by 23% compared to Q2 2021.
- Total non-interest expenses increased by 10.5% year-to-date, driven by legal settlements and higher bonuses.
Third Quarter Earnings of
Third Quarter 2021 Highlights
-
Total loans, excluding PPP loans, increased
or$103 million 6% over prior quarter -
Total PPP loans outstanding of
with$188 million of net deferred processing fees$5 million -
Cost of average deposits of
0.05% , a decline of0.02% over prior year quarter -
Non-interest bearing demand deposits were
53% of total deposits -
Net interest income includes accelerated PPP fees of
on loan forgiveness$3.6 million -
Net interest income increased, excluding accelerated PPP fees,
4.0% over prior year quarter -
Net income increased
or$3.7 million 46% over prior year quarter -
Nonperforming assets to total assets of
0.01% , excluding PPP loans - Continued status as well-capitalized, the highest regulatory category
-
Opened new loan production office in
Long Beach, California
“The third quarter of 2021 was characterized by significant core loan and deposit growth, increased net interest income, tangible book value growth and continued strong credit quality. We are pleased with our results as we near
“The Bank experienced significant core loan growth, excluding PPP loans, of
“Net interest income increased by
“Our grant program to benefit minority and women-owned businesses started in September with educational business classes sponsored by the Bank with additional grant money to be disbursed later this year.
“We are focused on taking advantage of market opportunities to prudently deploy excess liquidity into core loan relationships supplemented by investment securities while remaining cognizant of the potential impact of changes to interest rates,” commented
For the quarter ending
For the quarter ending
For the nine months ending
Net Interest Margin
Net interest margin for the third quarter of 2021 was
Net Interest Income
For the quarter ending
(Figures in |
As of or For the Nine Months Ended: |
As of or For the Three Months Ended: |
||||||||||
September 2021 |
September 2020 |
September 2021 |
June 2021 |
|||||||||
PPP loans - first round, net | $ |
18,741 |
$ |
688,336 |
$ |
18,741 |
$ |
152,827 |
||||
PPP loans - second round, net |
|
169,564 |
|
- |
|
169,564 |
|
233,561 |
||||
PPP Total Loans, net | $ |
188,305 |
$ |
688,336 |
$ |
188,305 |
$ |
386,388 |
||||
$ |
3,669 |
$ |
3,141 |
$ |
738 |
$ |
1,403 |
|||||
Amortized fees |
|
1,671 |
|
3,691 |
|
382 |
|
620 |
||||
Accelerated fees |
|
10,471 |
|
- |
|
3,580 |
|
4,046 |
||||
Total PPP loan income | $ |
15,811 |
$ |
6,832 |
$ |
4,700 |
$ |
6,069 |
||||
Total PPP loan income after tax | $ |
11,151 |
$ |
4,830 |
$ |
3,315 |
$ |
4,280 |
||||
Total PPP loan income after tax per share - diluted | $ |
1.24 |
$ |
0.54 |
$ |
0.37 |
$ |
0.47 |
As of
For the nine months ended
Non Interest Income
The increases in non-interest income for the quarter and year-to-date periods are primarily due to deposit fees as a result of new commercial business customers and lower earnings credit. On a year-to-date basis, Bank/Corporate owned life insurance (BOLI) income increased by
Non Interest Expense
For the quarter ending
There were 202 full time equivalent employees at
For the nine months ending
Balance Sheet
From
At
Asset Quality
The following table presents asset quality overview as of the dates indicated:
2021 |
June 30, 2021 |
Increase (Decrease) |
||||||||
(Figures in |
||||||||||
Non-performing assets (NPA) | $ |
349 |
|
$ |
268 |
|
$ |
81 |
||
Loans 90+ Days Past Due and Still Accruing |
|
- |
|
|
- |
|
|
- |
||
Total NPA | $ |
349 |
|
$ |
268 |
|
$ |
81 |
||
NPA as a % of total assets, excluding PPP |
|
0.01 |
% |
|
0.01 |
% |
||||
Past Due as a % of total Loans, excluding PPP |
|
0.06 |
% |
|
0.00 |
% |
||||
Criticized as a % of total Loans, excluding PPP |
|
3.64 |
% |
|
4.24 |
% |
||||
Classified as a % of total Loans, excluding PPP |
|
0.14 |
% |
|
0.68 |
% |
As of
The following table represents the allowance for loan losses as of and for the dates and periods indicated:
2021 |
June 30, 2021 |
||||||
(Figures in |
|||||||
Beginning Balance | $ |
23,341 |
|
$ |
22,946 |
|
|
Charge-offs |
|
(278 |
) |
|
- |
|
|
Recoveries |
|
19 |
|
|
395 |
|
|
Net (charge-offs) / recoveries | $ |
(259 |
) |
$ |
395 |
|
|
Provision |
|
468 |
|
|
- |
|
|
Ending Balance | $ |
23,550 |
|
$ |
23,341 |
|
|
Allowance as a % of total assets, excluding PPP |
|
1.33 |
% |
|
1.40 |
% |
All PPP loans are
ABOUT
FORWARD LOOKING STATEMENTS
This communication contains certain forward-looking information about
Figures in |
||||||||||||||||||
BALANCE SHEETS (unaudited) | ||||||||||||||||||
September | June | December | September | |||||||||||||||
|
2021 |
|
|
2021 |
|
|
2020 |
|
|
2020 |
|
|||||||
Assets: | ||||||||||||||||||
Cash and Due from Banks | $ |
77,145 |
|
$ |
74,242 |
|
$ |
44,334 |
|
$ |
69,786 |
|
||||||
Interest Earning Deposits in Other Financial Institutions |
|
301,265 |
|
|
269,596 |
|
|
201,719 |
|
|
64,660 |
|
||||||
US Agencies |
|
198,886 |
|
|
210,849 |
|
|
228,102 |
|
|
230,637 |
|
||||||
|
771,601 |
|
|
577,726 |
|
|
419,393 |
|
|
359,974 |
|
|||||||
State and Municipals |
|
233,630 |
|
|
213,729 |
|
|
279,045 |
|
|
243,933 |
|
||||||
US Treasuries |
|
- |
|
|
- |
|
|
- |
|
|
10,044 |
|
||||||
Corporate Bonds |
|
12,966 |
|
|
10,966 |
|
|
12,725 |
|
|
12,480 |
|
||||||
Securities Available-for-Sale, at Fair Value |
|
1,217,083 |
|
|
1,013,270 |
|
|
939,265 |
|
|
857,068 |
|
||||||
State and Municipals Securities Held-to-Maturity, at Amortized Cost |
|
284,166 |
|
|
255,953 |
|
|
143,229 |
|
|
91,717 |
|
||||||
Federal Home Loan |
|
11,779 |
|
|
11,779 |
|
|
10,864 |
|
|
10,864 |
|
||||||
|
1,513,028 |
|
|
1,281,002 |
|
|
1,093,358 |
|
|
959,649 |
|
|||||||
Loans Receivable: | ||||||||||||||||||
|
1,260,887 |
|
|
1,193,612 |
|
|
1,095,811 |
|
|
1,047,100 |
|
|||||||
Commercial and Industrial |
|
389,683 |
|
|
364,019 |
|
|
333,021 |
|
|
362,258 |
|
||||||
SBA Payroll Protection Program |
|
188,305 |
|
|
386,388 |
|
|
551,190 |
|
|
688,336 |
|
||||||
|
115,349 |
|
|
105,711 |
|
|
76,483 |
|
|
74,170 |
|
|||||||
Installment and Other |
|
4,738 |
|
|
4,261 |
|
|
4,405 |
|
|
4,131 |
|
||||||
Total Loans Receivable |
|
1,958,962 |
|
|
2,053,991 |
|
|
2,060,910 |
|
|
2,175,995 |
|
||||||
Allowance for Loan Losses |
|
(23,550 |
) |
|
(23,341 |
) |
|
(22,931 |
) |
|
(22,910 |
) |
||||||
Loans Receivable, Net |
|
1,935,412 |
|
|
2,030,650 |
|
|
2,037,979 |
|
|
2,153,085 |
|
||||||
Furniture, Equipment and Leasehold Improvements, Net |
|
6,750 |
|
|
7,074 |
|
|
7,857 |
|
|
8,145 |
|
||||||
|
28,543 |
|
|
28,325 |
|
|
27,738 |
|
|
27,013 |
|
|||||||
Other Assets |
|
40,709 |
|
|
41,440 |
|
|
41,277 |
|
|
39,041 |
|
||||||
Total Assets | $ |
3,902,852 |
|
$ |
3,732,329 |
|
$ |
3,454,262 |
|
$ |
3,321,379 |
|
||||||
Liabilities: | ||||||||||||||||||
Non-Interest Bearing Demand Deposits | $ |
1,919,131 |
|
$ |
1,830,832 |
|
$ |
1,686,091 |
|
$ |
1,658,673 |
|
||||||
Interest Bearing Transaction Accounts |
|
261,887 |
|
|
257,726 |
|
|
258,950 |
|
|
228,585 |
|
||||||
Money Market and Savings Deposits |
|
1,371,834 |
|
|
1,311,603 |
|
|
1,191,591 |
|
|
1,124,329 |
|
||||||
Certificates of Deposit |
|
38,040 |
|
|
34,543 |
|
|
35,778 |
|
|
36,981 |
|
||||||
Total Deposits |
|
3,590,892 |
|
|
3,434,704 |
|
|
3,172,410 |
|
|
3,048,568 |
|
||||||
Federal Home Loan Bank Advances / Other Borrowings |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
||||||
Other Liabilities |
|
38,436 |
|
|
35,031 |
|
|
34,014 |
|
|
36,822 |
|
||||||
Total Liabilities | $ |
3,629,328 |
|
$ |
3,469,735 |
|
$ |
3,206,424 |
|
$ |
3,085,390 |
|
||||||
Shareholders' Equity: | ||||||||||||||||||
Common Stock | $ |
201,625 |
|
$ |
200,904 |
|
$ |
166,263 |
|
$ |
165,789 |
|
||||||
Retained Earnings |
|
71,858 |
|
|
60,337 |
|
|
75,557 |
|
|
66,233 |
|
||||||
Accumulated Other Comprehensive Income / (Loss) |
|
41 |
|
|
1,353 |
|
|
6,018 |
|
|
3,967 |
|
||||||
Total Shareholders' Equity | $ |
273,524 |
|
$ |
262,594 |
|
$ |
247,838 |
|
$ |
235,989 |
|
||||||
Total Liabilities and Shareholders' Equity | $ |
3,902,852 |
|
$ |
3,732,329 |
|
$ |
3,454,262 |
|
$ |
3,321,379 |
|
||||||
Standby Letters of Credit | $ |
33,935 |
|
$ |
33,184 |
|
$ |
33,469 |
|
$ |
35,131 |
|
||||||
Per Share Information: | ||||||||||||||||||
Common Shares Outstanding |
|
8,817,409 |
|
|
8,799,072 |
|
|
8,736,605 |
|
|
8,719,516 |
|
||||||
Book Value Per Share | $ |
31.02 |
|
$ |
29.84 |
|
$ |
28.37 |
|
$ |
27.06 |
|
||||||
Tangible Book Value Per Share | $ |
31.02 |
|
$ |
29.84 |
|
$ |
28.37 |
|
$ |
27.06 |
|
* | All per share amounts and number of shares outstanding have been retroactively applied for the |
Figures in |
||||||||||||||||
INCOME STATEMENTS (unaudited) | ||||||||||||||||
For the three months ended: | ||||||||||||||||
September | June | September | ||||||||||||||
|
2021 |
|
2021 |
|
2020 |
|
||||||||||
Interest Income: | ||||||||||||||||
Interest and Fees on Loans | $ |
22,437 |
$ |
22,861 |
$ |
19,793 |
|
|||||||||
Interest on |
|
5,711 |
|
4,626 |
|
4,048 |
|
|||||||||
Interest on Interest Earning Deposits in Other Financial Institutions |
|
162 |
|
99 |
|
71 |
|
|||||||||
Total Interest Income |
|
28,310 |
|
27,586 |
|
23,912 |
|
|||||||||
Interest Expense: | ||||||||||||||||
Interest on Interest Bearing Transaction Accounts |
|
38 |
|
40 |
|
41 |
|
|||||||||
Interest on Money Market and Savings Deposits |
|
403 |
|
426 |
|
499 |
|
|||||||||
Interest on Certificates of Deposits |
|
11 |
|
12 |
|
21 |
|
|||||||||
Interest on Federal Home Loan Bank Advances and Other Borrowings |
|
- |
|
- |
|
- |
|
|||||||||
Total Interest Expense |
|
452 |
|
478 |
|
561 |
|
|||||||||
Net Interest Income |
|
27,858 |
|
27,108 |
|
23,351 |
|
|||||||||
Provision for Loan Losses |
|
468 |
|
- |
|
450 |
|
|||||||||
Net Interest Income after Provision for Loan Losses |
|
27,390 |
|
27,108 |
|
22,901 |
|
|||||||||
Non-Interest Income: | ||||||||||||||||
Deposit Fees |
|
895 |
|
763 |
|
677 |
|
|||||||||
International Fees |
|
330 |
|
260 |
|
237 |
|
|||||||||
Gain (Loss) on Sale of |
|
- |
|
- |
|
(32 |
) |
|||||||||
Gain on Sale of SBA Loans, Net |
|
- |
|
- |
|
- |
|
|||||||||
Bank/Corporate Owned Life Insurance Income (Expense) |
|
218 |
|
255 |
|
361 |
|
|||||||||
Other |
|
248 |
|
192 |
|
191 |
|
|||||||||
Total Non-Interest Income |
|
1,691 |
|
1,470 |
|
1,434 |
|
|||||||||
Non-Interest Expense: | ||||||||||||||||
Salaries and Employee Benefits |
|
9,515 |
|
10,231 |
|
9,494 |
|
|||||||||
Occupancy and Equipment |
|
1,135 |
|
1,151 |
|
966 |
|
|||||||||
Professional Services |
|
1,318 |
|
1,560 |
|
1,663 |
|
|||||||||
Promotion Expenses |
|
415 |
|
297 |
|
197 |
|
|||||||||
Other |
|
983 |
|
3,226 |
|
1,317 |
|
|||||||||
Total Non-Interest Expense |
|
13,366 |
|
16,465 |
|
13,637 |
|
|||||||||
Earnings before income taxes |
|
15,715 |
|
12,113 |
|
10,698 |
|
|||||||||
Income Tax Expense |
|
4,190 |
|
3,054 |
|
2,824 |
|
|||||||||
NET INCOME | $ |
11,525 |
$ |
9,059 |
$ |
7,874 |
|
|||||||||
Add back: | ||||||||||||||||
After-Tax Gain (Loss) on Sale of |
$ |
- |
$ |
- |
$ |
23 |
|
|||||||||
Core Net Income | $ |
11,525 |
$ |
9,059 |
$ |
7,897 |
|
|||||||||
Per Share Information: | ||||||||||||||||
Earnings Per Share - Basic | $ |
1.31 |
$ |
1.01 |
$ |
0.89 |
|
|||||||||
Earnings Per Share - Diluted | $ |
1.29 |
$ |
1.00 |
$ |
0.88 |
|
|||||||||
Core Earnings Per Share - Diluted | $ |
1.29 |
$ |
1.00 |
$ |
0.89 |
|
|||||||||
Weighted Average Shares - Basic |
|
8,790,001 |
|
8,961,797 |
|
8,877,658 |
|
|||||||||
Weighted Average Shares - Diluted |
|
8,920,789 |
|
9,095,569 |
|
8,920,436 |
|
* | All per share amounts and number of shares outstanding have been retroactively applied for the |
Figures in |
||||||||||||
INCOME STATEMENTS (unaudited) | ||||||||||||
For the nine months ended: | ||||||||||||
September | September | |||||||||||
|
2021 |
|
|
2020 |
|
|||||||
Interest Income: | ||||||||||||
Interest and Fees on Loans | $ |
66,071 |
|
$ |
56,257 |
|
||||||
Interest on |
|
14,459 |
|
|
11,045 |
|
||||||
Interest on Interest Earning Deposits in Other Financial Institutions |
|
327 |
|
|
217 |
|
||||||
Total Interest Income |
|
80,857 |
|
|
67,519 |
|
||||||
Interest Expense: | ||||||||||||
Interest on Interest Bearing Transaction Accounts |
|
119 |
|
|
182 |
|
||||||
Interest on Money Market and Savings Deposits |
|
1,243 |
|
|
2,004 |
|
||||||
Interest on Certificates of Deposits |
|
36 |
|
|
90 |
|
||||||
Interest on Federal Home Loan Bank Advances and Other Borrowings |
|
- |
|
|
131 |
|
||||||
Total Interest Expense |
|
1,398 |
|
|
2,407 |
|
||||||
Net Interest Income |
|
79,459 |
|
|
65,112 |
|
||||||
Provision for Loan Losses |
|
468 |
|
|
2,564 |
|
||||||
Net Interest Income after Provision for Loan Losses |
|
78,991 |
|
|
62,548 |
|
||||||
Non-Interest Income: | ||||||||||||
Deposit Fees |
|
2,402 |
|
|
1,932 |
|
||||||
International Fees |
|
853 |
|
|
763 |
|
||||||
Gain (Loss) on Sale of |
|
(15 |
) |
|
(168 |
) |
||||||
Gain on Sale of SBA Loans, Net |
|
- |
|
|
19 |
|
||||||
Bank/Corporate Owned Life Insurance Income (Expense) |
|
805 |
|
|
564 |
|
||||||
Other |
|
642 |
|
|
532 |
|
||||||
Total Non-Interest Income |
|
4,687 |
|
|
3,642 |
|
||||||
Non-Interest Expense: | ||||||||||||
Salaries and Employee Benefits |
|
29,408 |
|
|
27,097 |
|
||||||
Occupancy and Equipment |
|
3,432 |
|
|
2,839 |
|
||||||
Professional Services |
|
4,581 |
|
|
4,771 |
|
||||||
Promotion Expenses |
|
934 |
|
|
830 |
|
||||||
Other |
|
5,409 |
|
|
4,071 |
|
||||||
Total Non-Interest Expense |
|
43,764 |
|
|
39,608 |
|
||||||
Earnings before income taxes |
|
39,914 |
|
|
26,582 |
|
||||||
Income Tax Expense |
|
10,414 |
|
|
7,134 |
|
||||||
NET INCOME | $ |
29,500 |
|
$ |
19,448 |
|
||||||
Add back: | ||||||||||||
After-Tax Gain (Loss) on Sale of |
$ |
11 |
|
$ |
123 |
|
||||||
Core Net Income | $ |
29,511 |
|
$ |
19,571 |
|
||||||
Per Share Information: | ||||||||||||
Earnings Per Share - Basic | $ |
3.32 |
|
$ |
2.20 |
|
||||||
Earnings Per Share - Diluted | $ |
3.27 |
|
$ |
2.18 |
|
||||||
Core Earnings Per Share - Diluted | $ |
3.27 |
|
$ |
2.19 |
|
||||||
Weighted Average Shares - Basic |
|
8,891,246 |
|
|
8,856,091 |
|
||||||
Weighted Average Shares - Diluted |
|
9,016,495 |
|
|
8,920,705 |
|
* | All per share amounts and number of shares outstanding have been retroactively applied for the |
Figures in |
|||||||||||||||||||
QUARTERLY AVERAGE BALANCE SHEETS AND YIELD ANALYSIS (unaudited) | |||||||||||||||||||
For the three months ended: | |||||||||||||||||||
Average | Interest | Average | Average | Interest | Average | ||||||||||||||
Balance | Inc/Exp | Yield/Rate | Balance | Inc/Exp | Yield/Rate | ||||||||||||||
Interest Earning Assets: | |||||||||||||||||||
Interest Earning Deposits in Other Financial Institutions | $ |
404,686 |
$ |
162 |
0.16 |
% |
$ |
329,324 |
$ |
99 |
0.12 |
% |
|||||||
US Agencies |
|
205,251 |
|
341 |
0.66 |
% |
|
216,143 |
|
383 |
0.71 |
% |
|||||||
|
646,607 |
|
2,514 |
1.56 |
% |
|
466,148 |
|
1,565 |
1.34 |
% |
||||||||
State and Municipals |
|
481,594 |
|
2,561 |
2.13 |
% |
|
435,608 |
|
2,394 |
2.20 |
% |
|||||||
US Treasuries |
|
- |
|
- |
0.00 |
% |
|
- |
|
- |
0.00 |
% |
|||||||
Corporate Bonds |
|
11,395 |
|
118 |
4.15 |
% |
|
10,085 |
|
82 |
3.25 |
% |
|||||||
Securities Available-for-Sale and Held-to-Maturity |
|
1,344,847 |
|
5,534 |
1.65 |
% |
|
1,127,984 |
|
4,424 |
1.57 |
% |
|||||||
Federal Home Loan |
|
11,779 |
|
177 |
6.01 |
% |
|
11,628 |
|
202 |
6.95 |
% |
|||||||
|
1,356,626 |
|
5,711 |
1.68 |
% |
|
1,139,612 |
|
4,626 |
1.62 |
% |
||||||||
Loans Receivable: | |||||||||||||||||||
|
1,219,958 |
|
12,664 |
4.12 |
% |
|
1,163,231 |
|
11,944 |
4.12 |
% |
||||||||
Commercial and Industrial |
|
379,774 |
|
3,979 |
4.16 |
% |
|
340,067 |
|
3,921 |
4.62 |
% |
|||||||
SBA Payroll Protection Program |
|
287,736 |
|
4,700 |
6.48 |
% |
|
555,338 |
|
6,069 |
4.38 |
% |
|||||||
|
109,682 |
|
1,034 |
3.74 |
% |
|
93,126 |
|
889 |
3.83 |
% |
||||||||
Installment and Other |
|
5,063 |
|
60 |
4.67 |
% |
|
5,613 |
|
38 |
2.75 |
% |
|||||||
Total Loans Receivable |
|
2,002,213 |
|
22,437 |
4.45 |
% |
|
2,157,375 |
|
22,861 |
4.25 |
% |
|||||||
Total Interest Earning Assets | $ |
3,763,525 |
$ |
28,310 |
2.94 |
% |
$ |
3,626,311 |
$ |
27,586 |
3.01 |
% |
|||||||
Liabilities: | |||||||||||||||||||
Non-Interest Bearing Demand Deposits |
|
1,956,996 |
|
- |
0.00 |
% |
|
1,871,930 |
|
- |
0.00 |
% |
|||||||
Interest Bearing Transaction Accounts |
|
261,017 |
|
38 |
0.06 |
% |
|
267,490 |
|
40 |
0.06 |
% |
|||||||
Money Market and Savings Deposits |
|
1,323,828 |
|
403 |
0.12 |
% |
|
1,278,436 |
|
426 |
0.13 |
% |
|||||||
Certificates of Deposit |
|
36,425 |
|
11 |
0.12 |
% |
|
34,446 |
|
12 |
0.14 |
% |
|||||||
Total Deposits |
|
3,578,266 |
|
452 |
0.05 |
% |
|
3,452,302 |
|
478 |
0.06 |
% |
|||||||
Federal Home Loan Bank Advances / Other Borrowings |
|
- |
|
- |
0.00 |
% |
|
7 |
|
- |
0.37 |
% |
|||||||
Total Interest Bearing Deposits and Borrowings |
|
1,621,270 |
|
452 |
0.11 |
% |
|
1,580,379 |
|
478 |
0.12 |
% |
|||||||
Total Deposits and Borrowings | $ |
3,578,266 |
$ |
452 |
0.05 |
% |
$ |
3,452,309 |
$ |
478 |
0.06 |
% |
|||||||
Net Interest Income | $ |
27,858 |
$ |
27,108 |
|||||||||||||||
Net Interest Rate Spread | 2.89 |
% |
2.95 |
% |
|||||||||||||||
Net Interest Margin | 2.94 |
% |
3.00 |
% |
|||||||||||||||
Net Interest Margin, excluding SBA PPP | 2.64 |
% |
2.75 |
% |
Figures in |
||||||||||||||||||||||
QUARTERLY AVERAGE BALANCE SHEETS AND YIELD ANALYSIS (unaudited) | ||||||||||||||||||||||
For the three months ended: | ||||||||||||||||||||||
Average | Interest | Average | Average | Interest | Average | |||||||||||||||||
Balance | Inc/Exp | Yield/Rate | Balance | Inc/Exp | Yield/Rate | |||||||||||||||||
Interest Earning Assets: | ||||||||||||||||||||||
Interest Earning Deposits in Other Financial Institutions | $ |
404,686 |
$ |
162 |
0.16 |
% |
$ |
191,948 |
$ |
71 |
0.15 |
% |
||||||||||
US Agencies |
|
205,251 |
|
341 |
0.66 |
% |
|
237,419 |
|
429 |
0.72 |
% |
||||||||||
|
646,607 |
|
2,514 |
1.56 |
% |
|
325,904 |
|
1,541 |
1.89 |
% |
|||||||||||
State and Municipals |
|
481,594 |
|
2,561 |
2.13 |
% |
|
271,133 |
|
1,700 |
2.51 |
% |
||||||||||
US Treasuries |
|
- |
|
- |
0.00 |
% |
|
10,011 |
|
37 |
1.46 |
% |
||||||||||
Corporate Bonds |
|
11,395 |
|
118 |
4.15 |
% |
|
16,479 |
|
126 |
3.07 |
% |
||||||||||
Securities Available-for-Sale and Held-to-Maturity |
|
1,344,847 |
|
5,534 |
1.65 |
% |
|
860,946 |
|
3,833 |
1.78 |
% |
||||||||||
Federal Home Loan |
|
11,779 |
|
177 |
6.01 |
% |
|
10,864 |
|
215 |
7.90 |
% |
||||||||||
|
1,356,626 |
|
5,711 |
1.68 |
% |
|
871,810 |
|
4,048 |
1.86 |
% |
|||||||||||
Loans Receivable: | ||||||||||||||||||||||
|
1,219,958 |
|
12,664 |
4.12 |
% |
|
1,026,594 |
|
11,179 |
4.33 |
% |
|||||||||||
Commercial and Industrial |
|
379,774 |
|
3,979 |
4.16 |
% |
|
364,750 |
|
3,987 |
4.35 |
% |
||||||||||
SBA Payroll Protection Program |
|
287,736 |
|
4,700 |
6.48 |
% |
|
683,495 |
|
3,837 |
2.23 |
% |
||||||||||
|
109,682 |
|
1,034 |
3.74 |
% |
|
73,291 |
|
734 |
3.98 |
% |
|||||||||||
Installment and Other |
|
5,063 |
|
60 |
4.67 |
% |
|
4,817 |
|
56 |
4.65 |
% |
||||||||||
Total Loans Receivable |
|
2,002,213 |
|
22,437 |
4.45 |
% |
|
2,152,947 |
|
19,793 |
3.66 |
% |
||||||||||
Total Interest Earning Assets | $ |
3,763,525 |
$ |
28,310 |
2.94 |
% |
$ |
3,216,705 |
$ |
23,912 |
2.91 |
% |
||||||||||
Liabilities: | ||||||||||||||||||||||
Non-Interest Bearing Demand Deposits |
|
1,956,996 |
|
- |
0.00 |
% |
|
1,675,885 |
|
- |
0.00 |
% |
||||||||||
Interest Bearing Transaction Accounts |
|
261,017 |
|
38 |
0.06 |
% |
|
215,041 |
|
41 |
0.08 |
% |
||||||||||
Money Market and Savings Deposits |
|
1,323,828 |
|
403 |
0.12 |
% |
|
1,132,664 |
|
499 |
0.18 |
% |
||||||||||
Certificates of Deposit |
|
36,425 |
|
11 |
0.12 |
% |
|
36,848 |
|
21 |
0.23 |
% |
||||||||||
Total Deposits |
|
3,578,266 |
|
452 |
0.05 |
% |
|
3,060,438 |
|
561 |
0.07 |
% |
||||||||||
Federal Home Loan Bank Advances / Other Borrowings |
|
- |
|
- |
0.00 |
% |
|
- |
|
- |
0.00 |
% |
||||||||||
Total Interest Bearing Deposits and Borrowings |
|
1,621,270 |
|
452 |
0.11 |
% |
|
1,384,553 |
|
561 |
0.16 |
% |
||||||||||
Total Deposits and Borrowings | $ |
3,578,266 |
$ |
452 |
0.05 |
% |
$ |
3,060,438 |
$ |
561 |
0.07 |
% |
||||||||||
Net Interest Income | $ |
27,858 |
$ |
23,351 |
||||||||||||||||||
Net Interest Rate Spread | 2.89 |
% |
2.84 |
% |
||||||||||||||||||
Net Interest Margin | 2.94 |
% |
2.89 |
% |
||||||||||||||||||
Net Interest Margin, excluding SBA PPP | 2.64 |
% |
3.06 |
% |
Figures in |
|||||||||||||||||||||||
YEAR-TO-DATE AVERAGE BALANCE SHEETS AND YIELD ANALYSIS (unaudited) | |||||||||||||||||||||||
For the nine months ended: | |||||||||||||||||||||||
Average | Interest | Average | Average | Interest | Average | ||||||||||||||||||
Balance | Inc/Exp | Yield/Rate | Balance | Inc/Exp | Yield/Rate | ||||||||||||||||||
Interest Earning Assets: | |||||||||||||||||||||||
Interest Earning Deposits in Other Financial Institutions | $ |
317,484 |
$ |
327 |
0.14 |
% |
$ |
161,520 |
$ |
217 |
0.18 |
% |
|||||||||||
US Agencies |
|
215,440 |
|
1,131 |
0.70 |
% |
|
258,359 |
|
1,376 |
0.71 |
% |
|||||||||||
|
504,787 |
|
5,308 |
1.40 |
% |
|
294,904 |
|
4,718 |
2.13 |
% |
||||||||||||
State and Municipals |
|
444,236 |
|
7,223 |
2.17 |
% |
|
203,326 |
|
4,018 |
2.63 |
% |
|||||||||||
US Treasuries |
|
- |
|
- |
0.00 |
% |
|
10,018 |
|
110 |
1.47 |
% |
|||||||||||
Corporate Bonds |
|
10,588 |
|
282 |
3.56 |
% |
|
18,770 |
|
423 |
3.00 |
% |
|||||||||||
Securities Available-for-Sale and Held-to-Maturity |
|
1,175,051 |
|
13,944 |
1.58 |
% |
|
785,377 |
|
10,645 |
1.81 |
% |
|||||||||||
Federal Home Loan |
|
11,427 |
|
515 |
6.01 |
% |
|
10,658 |
|
400 |
5.01 |
% |
|||||||||||
|
1,186,478 |
|
14,459 |
1.62 |
% |
|
796,035 |
|
11,045 |
1.85 |
% |
||||||||||||
Loans Receivable: | |||||||||||||||||||||||
|
1,163,444 |
|
36,069 |
4.14 |
% |
|
1,011,829 |
|
33,553 |
4.43 |
% |
||||||||||||
Commercial and Industrial |
|
350,385 |
|
11,361 |
4.34 |
% |
|
400,905 |
|
13,391 |
4.46 |
% |
|||||||||||
SBA Payroll Protection Program |
|
483,059 |
|
15,810 |
4.38 |
% |
|
408,683 |
|
6,832 |
2.23 |
% |
|||||||||||
|
93,730 |
|
2,682 |
3.83 |
% |
|
73,525 |
|
2,325 |
4.22 |
% |
||||||||||||
Installment and Other |
|
5,211 |
|
149 |
3.82 |
% |
|
5,166 |
|
156 |
4.04 |
% |
|||||||||||
Total Loans Receivable |
|
2,095,829 |
|
66,071 |
4.21 |
% |
|
1,900,108 |
|
56,257 |
3.95 |
% |
|||||||||||
Total Interest Earning Assets | $ |
3,599,791 |
$ |
80,857 |
2.96 |
% |
$ |
2,857,663 |
$ |
67,519 |
3.10 |
% |
|||||||||||
Liabilities: | |||||||||||||||||||||||
Non-Interest Bearing Demand Deposits |
|
1,854,013 |
|
- |
0.00 |
% |
|
1,469,001 |
|
- |
0.00 |
% |
|||||||||||
Interest Bearing Transaction Accounts |
|
261,329 |
|
119 |
0.06 |
% |
|
206,276 |
|
182 |
0.12 |
% |
|||||||||||
Money Market and Savings Deposits |
|
1,275,594 |
|
1,243 |
0.13 |
% |
|
989,554 |
|
2,004 |
0.27 |
% |
|||||||||||
Certificates of Deposit |
|
35,251 |
|
36 |
0.14 |
% |
|
36,298 |
|
90 |
0.33 |
% |
|||||||||||
Total Deposits |
|
3,426,187 |
|
1,398 |
0.05 |
% |
|
2,701,129 |
|
2,276 |
0.11 |
% |
|||||||||||
Federal Home Loan Bank Advances / Other Borrowings |
|
2 |
|
- |
0.37 |
% |
|
10,533 |
|
131 |
1.66 |
% |
|||||||||||
Total Interest Bearing Deposits and Borrowings |
|
1,572,176 |
|
1,398 |
0.12 |
% |
|
1,242,661 |
|
2,407 |
0.26 |
% |
|||||||||||
Total Deposits and Borrowings | $ |
3,426,189 |
$ |
1,398 |
0.05 |
% |
$ |
2,711,662 |
$ |
2,407 |
0.12 |
% |
|||||||||||
Net Interest Income | $ |
79,459 |
$ |
65,112 |
|||||||||||||||||||
Net Interest Rate Spread | 2.91 |
% |
2.98 |
% |
|||||||||||||||||||
Net Interest Margin | 2.95 |
% |
3.04 |
% |
|||||||||||||||||||
Net Interest Margin, excluding SBA PPP | 2.73 |
% |
3.18 |
% |
Figures in |
||||||||||||||||||||
SUPPLEMENTAL DATA (unaudited) | ||||||||||||||||||||
September | June | December | September | |||||||||||||||||
|
2021 |
|
|
2021 |
|
|
2020 |
|
|
2020 |
|
|||||||||
Performance Ratios: | ||||||||||||||||||||
Quarterly: | ||||||||||||||||||||
Return on Average Assets (ROAA) |
|
1.19 |
% |
|
0.97 |
% |
|
1.08 |
% |
|
0.95 |
% |
||||||||
Core Return on Average Assets (ROAA) |
|
1.19 |
% |
|
0.97 |
% |
|
1.08 |
% |
|
0.95 |
% |
||||||||
Return on Average Equity (ROAE) |
|
17.02 |
% |
|
14.21 |
% |
|
15.57 |
% |
|
13.53 |
% |
||||||||
Core Return on Average Equity (ROAE) |
|
17.02 |
% |
|
14.21 |
% |
|
15.57 |
% |
|
13.57 |
% |
||||||||
Efficiency Ratio |
|
45.23 |
% |
|
57.61 |
% |
|
53.70 |
% |
|
54.95 |
% |
||||||||
Year-to-Date | ||||||||||||||||||||
Return on Average Assets (ROAA) |
|
1.06 |
% |
|
0.99 |
% |
|
0.93 |
% |
|
0.87 |
% |
||||||||
Core Return on Average Assets (ROAA) |
|
1.06 |
% |
|
0.99 |
% |
|
0.93 |
% |
|
0.88 |
% |
||||||||
Return on Average Equity (ROAE) |
|
15.22 |
% |
|
14.26 |
% |
|
12.70 |
% |
|
11.67 |
% |
||||||||
Core Return on Average Equity (ROAE) |
|
15.23 |
% |
|
14.27 |
% |
|
12.76 |
% |
|
11.75 |
% |
||||||||
Efficiency Ratio |
|
52.00 |
% |
|
55.66 |
% |
|
56.40 |
% |
|
57.47 |
% |
||||||||
Core Efficiency Ratio |
|
52.00 |
% |
|
55.66 |
% |
|
56.40 |
% |
|
57.47 |
% |
||||||||
Capital Adequacy: | ||||||||||||||||||||
Total Risk Based Capital Ratio |
|
13.74 |
% |
|
14.25 |
% |
|
14.65 |
% |
|
14.54 |
% |
||||||||
Common Equity Tier 1 Capital Ratio |
|
12.59 |
% |
|
13.01 |
% |
|
13.40 |
% |
|
13.29 |
% |
||||||||
Tier 1 Risk Based Capital Ratio |
|
12.59 |
% |
|
13.01 |
% |
|
13.40 |
% |
|
13.29 |
% |
||||||||
Tier 1 Leverage Ratio |
|
7.04 |
% |
|
6.98 |
% |
|
6.98 |
% |
|
6.97 |
% |
||||||||
Tangible Common Equity / Tangible Assets |
|
7.01 |
% |
|
7.04 |
% |
|
7.17 |
% |
|
7.11 |
% |
||||||||
Asset Quality Overview | ||||||||||||||||||||
Non-Performing Loans | $ |
349 |
|
$ |
54 |
|
$ |
2,405 |
|
$ |
2,563 |
|
||||||||
Loans 90+ Days Past Due and Still Accruing |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
||||||||
Total Non-Performing Loans |
|
349 |
|
|
54 |
|
|
2,405 |
|
|
2,563 |
|
||||||||
Restructured Loans |
|
- |
|
|
214 |
|
|
218 |
|
|
221 |
|
||||||||
Other Real Estate Owned |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
||||||||
ALLL / Loans Receivable |
|
1.20 |
% |
|
1.14 |
% |
|
1.11 |
% |
|
1.05 |
% |
||||||||
Non-Performing Loans / Total Loans Receivable * |
|
0.02 |
% |
|
0.01 |
% |
|
0.13 |
% |
|
0.13 |
% |
||||||||
Non-Performing Loans / Total Loans Receivable *, excluding PPP ** |
|
0.02 |
% |
|
0.02 |
% |
|
0.17 |
% |
|
0.19 |
% |
||||||||
Non-Performing Assets / Total Assets * |
|
0.01 |
% |
|
0.01 |
% |
|
0.08 |
% |
|
0.08 |
% |
||||||||
Non-Performing Assets / Total Assets *, excluding PPP ** |
|
0.01 |
% |
|
0.01 |
% |
|
0.09 |
% |
|
0.11 |
% |
||||||||
Net Charge-Offs (Recoveries) quarterly | $ |
260 |
|
$ |
(395 |
) |
$ |
(21 |
) |
$ |
(60 |
) |
||||||||
Net Charge-Offs (Recoveries) year-to-date | $ |
(151 |
) |
$ |
(411 |
) |
$ |
457 |
|
$ |
478 |
|
||||||||
Net Charge-Offs (Recoveries) year-to-date / Average |
|
(0.01 |
%) |
|
(0.02 |
%) |
|
0.02 |
% |
|
0.03 |
% |
||||||||
Loans Receivable |
* | Includes non-accrual loans, accruing loans past due 90+ days and Troubled Debt Restructurings (TDRs). |
** | SBA Paycheck Protection Program (PPP) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211028005248/en/
EVP/CFO
(213) 430-4000
www.americanbb.bank
Source:
FAQ
What were American Business Bank's earnings for Q3 2021?
How much did American Business Bank's total loans increase in Q3 2021?
What was the net interest income for American Business Bank in Q3 2021?
What is the status of American Business Bank's nonperforming assets?