American Business Bank Reports Record Quarterly Earnings of $13.3 Million
American Business Bank (OTCQX: AMBZ) reported net income of $13.3 million for Q3 2022, or $1.44 per diluted share, a 16% increase from Q2 2022. Core loans rose by $69 million, reflecting a 12% annualized growth. Net interest income was $32.3 million, marking an 8% increase over the previous quarter. However, net PPP loan income plummeted by 80% to $251,000. Net interest margin improved to 3.40%, while non-performing assets constituted 0.06% of total assets, indicating solid asset quality and capital adequacy.
- Net income increased by 16% to $13.3 million in Q3 2022.
- Core loans grew by $69 million or 12% annualized.
- Net interest income rose by 8% to $32.3 million compared to Q2 2022.
- Net interest margin improved to 3.40%, up from 3.21% in Q2 2022.
- Net PPP loan income decreased by 80% to $251,000, impacting overall income.
- Total non-interest expenses increased by $1.6 million compared to Q2 2022.
Core loans increased by
Third Quarter 2022 Highlights
-
Total core loans, excluding PPP loans, increased
or$69 million 3% over prior quarter -
Net interest income increased
32% , excluding accelerated PPP fees, over prior year quarter -
Net income increased
or$1.7 million 15% over prior year quarter -
Total PPP loans outstanding of
with$10 million of net deferred processing fees$266 thousand -
Nonperforming assets to total assets of
0.06% -
Non-interest bearing demand deposits were
54% of total deposits -
Cost of average deposits of
0.05% , no change over prior year quarter - Continued status as well capitalized, the highest regulatory standard
“Our team is pleased to report achieving a
For the quarter ending
The provision for loan losses was
For the nine months ended
Net Interest Margin
Net interest margin for the third quarter of 2022 was
Net Interest Income
For the quarter ending
(Figures in |
As of or For the Nine Months Ended: |
As of or For the Three Months Ended: |
||||||||||||||
September 2022 |
September 2021 |
September 2022 |
June 2022 |
September 2021 |
||||||||||||
PPP Total Loans, net | $ |
10,066 |
$ |
188,305 |
$ |
10,066 |
$ |
22,931 |
$ |
188,305 |
||||||
$ |
457 |
$ |
3,669 |
$ |
35 |
$ |
145 |
$ |
738 |
|||||||
Amortized fees |
|
278 |
|
1,671 |
|
25 |
|
82 |
|
382 |
||||||
Accelerated fees |
|
3,258 |
|
10,471 |
|
297 |
|
1,535 |
|
3,580 |
||||||
Total PPP loan income | $ |
3,993 |
$ |
15,810 |
$ |
356 |
$ |
1,762 |
$ |
4,700 |
||||||
Total PPP loan income after tax | $ |
2,816 |
$ |
11,151 |
$ |
251 |
$ |
1,242 |
$ |
3,315 |
||||||
Total PPP loan income after tax per share - diluted | $ |
0.31 |
$ |
1.24 |
$ |
0.03 |
$ |
0.14 |
$ |
0.37 |
As of
On a year-to-date basis, net interest income was
Non-Interest Income
For the quarter ending
Non-Interest Expense
For the quarter ending
For the nine months ended
There were 211 full time equivalent employees at
Balance Sheet
From
2022 |
2022 |
|||||
(Figures in |
||||||
RE - Owner Occupied | $ |
959,677 |
$ |
928,248 |
||
RE - Non Owner Occupied |
|
606,291 |
|
600,180 |
||
Construction & Land |
|
67,833 |
|
61,910 |
||
Multifamily |
|
9,980 |
|
10,157 |
||
Total CRE Loans | $ |
1,643,780 |
$ |
1,600,494 |
In addition,
Investment securities decreased during the third quarter to
During the third quarter of 2022, total assets increased
At
Asset Quality
The following table presents asset quality overview as of the dates indicated:
2022 |
2022 |
|||||||
(Figures in |
||||||||
Non-performing assets (NPA) | $ |
2,337 |
|
$ |
1,208 |
|
||
Loans 90+ Days Past Due and Still Accruing |
|
- |
|
|
- |
|
||
Total NPA | $ |
2,337 |
|
$ |
1,208 |
|
||
NPA as a % of total assets, excluding PPP |
|
0.06 |
% |
|
0.03 |
% |
||
Past Due as a % of total Loans, excluding PPP |
|
0.00 |
% |
|
0.00 |
% |
||
Criticized as a % of total Loans, excluding PPP |
|
2.33 |
% |
|
2.41 |
% |
||
Classified as a % of total Loans, excluding PPP |
|
0.35 |
% |
|
0.20 |
% |
As of
The following table represents the allowance for loan losses as of and for the dates and periods indicated:
Three Months Ended | Nine Months Ended | |||||||||||||||
2022 |
2022 |
2022 |
2021 |
|||||||||||||
(Figures in |
||||||||||||||||
Beginning Balance | $ |
27,608 |
|
$ |
26,561 |
|
$ |
25,062 |
|
$ |
23,341 |
|
||||
Charge-offs |
|
(23 |
) |
|
- |
|
|
(23 |
) |
|
(278 |
) |
||||
Recoveries |
|
18 |
|
|
23 |
|
|
54 |
|
|
19 |
|
||||
Net (charge-offs) / recoveries | $ |
(5 |
) |
$ |
23 |
|
$ |
31 |
|
$ |
(259 |
) |
||||
Provision |
|
836 |
|
|
1,024 |
|
|
3,346 |
|
|
468 |
|
||||
Ending Balance | $ |
28,439 |
|
$ |
27,608 |
|
$ |
28,439 |
|
$ |
23,550 |
|
||||
Allowance as a % of total assets, excluding PPP |
|
1.24 |
% |
|
1.24 |
% |
|
1.24 |
% |
|
1.33 |
% |
All PPP loans are
ABOUT
FORWARD LOOKING STATEMENTS
This communication contains certain forward-looking information about
Figures in |
||||||||||||||||
BALANCE SHEETS (unaudited) | ||||||||||||||||
September |
|
June |
|
December |
|
September |
||||||||||
2022 |
|
2022 |
|
2021 |
|
2021 |
||||||||||
Assets: | ||||||||||||||||
Cash and Due from Banks | $ |
79,490 |
|
$ |
68,512 |
|
$ |
33,246 |
|
$ |
77,145 |
|
||||
Interest Earning Deposits in Other Financial Institutions |
|
13,420 |
|
|
22,277 |
|
|
195,624 |
|
|
301,265 |
|
||||
US Agencies |
|
133,686 |
|
|
145,380 |
|
|
185,170 |
|
|
198,886 |
|
||||
|
447,488 |
|
|
479,027 |
|
|
808,496 |
|
|
771,601 |
|
|||||
State and Municipals |
|
99,441 |
|
|
110,586 |
|
|
231,917 |
|
|
233,630 |
|
||||
US Treasuries |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
||||
Corporate Bonds |
|
15,205 |
|
|
13,758 |
|
|
12,903 |
|
|
12,966 |
|
||||
Securities Available-for-Sale, at Fair Value |
|
695,820 |
|
|
748,751 |
|
|
1,238,486 |
|
|
1,217,083 |
|
||||
|
193,640 |
|
|
198,021 |
|
|
- |
|
|
- |
|
|||||
State and Municipals |
|
394,929 |
|
|
395,679 |
|
|
298,651 |
|
|
284,166 |
|
||||
Securities Held-to-Maturity, at Amortized Cost |
|
588,569 |
|
|
593,700 |
|
|
298,651 |
|
|
284,166 |
|
||||
Federal Home Loan |
|
15,000 |
|
|
15,000 |
|
|
11,779 |
|
|
11,779 |
|
||||
|
1,299,389 |
|
|
1,357,451 |
|
|
1,548,916 |
|
|
1,513,028 |
|
|||||
Loans Receivable: | ||||||||||||||||
|
1,643,780 |
|
|
1,600,494 |
|
|
1,371,475 |
|
|
1,260,887 |
|
|||||
Commercial and Industrial |
|
494,681 |
|
|
510,020 |
|
|
444,009 |
|
|
389,683 |
|
||||
SBA Payroll Protection Program |
|
10,066 |
|
|
22,931 |
|
|
143,584 |
|
|
188,305 |
|
||||
|
151,514 |
|
|
109,853 |
|
|
112,817 |
|
|
115,349 |
|
|||||
Installment and Other |
|
5,186 |
|
|
6,103 |
|
|
5,897 |
|
|
4,738 |
|
||||
Total Loans Receivable |
|
2,305,227 |
|
|
2,249,401 |
|
|
2,077,782 |
|
|
1,958,962 |
|
||||
Allowance for Loan Losses |
|
(28,439 |
) |
|
(27,608 |
) |
|
(25,062 |
) |
|
(23,550 |
) |
||||
Loans Receivable, Net |
|
2,276,788 |
|
|
2,221,793 |
|
|
2,052,720 |
|
|
1,935,412 |
|
||||
Furniture, Equipment and Leasehold Improvements, Net |
|
5,645 |
|
|
6,025 |
|
|
6,580 |
|
|
6,750 |
|
||||
|
28,282 |
|
|
28,013 |
|
|
28,851 |
|
|
28,543 |
|
|||||
Other Assets |
|
80,405 |
|
|
73,301 |
|
|
46,339 |
|
|
40,709 |
|
||||
Total Assets | $ |
3,783,419 |
|
$ |
3,777,372 |
|
$ |
3,912,276 |
|
$ |
3,902,852 |
|
||||
Liabilities: | ||||||||||||||||
Non-Interest Bearing Demand Deposits | $ |
1,894,054 |
|
$ |
1,850,325 |
|
$ |
1,934,444 |
|
$ |
1,919,131 |
|
||||
Interest Bearing Transaction Accounts |
|
322,945 |
|
|
287,444 |
|
|
287,224 |
|
|
261,887 |
|
||||
Money Market and Savings Deposits |
|
1,249,575 |
|
|
1,284,994 |
|
|
1,337,035 |
|
|
1,371,834 |
|
||||
Certificates of Deposit |
|
43,530 |
|
|
41,446 |
|
|
39,445 |
|
|
38,040 |
|
||||
Total Deposits |
|
3,510,104 |
|
|
3,464,209 |
|
|
3,598,148 |
|
|
3,590,892 |
|
||||
Federal Home Loan Bank Advances / Other Borrowings |
|
- |
|
|
40,000 |
|
|
- |
|
|
- |
|
||||
Other Liabilities |
|
37,218 |
|
|
33,785 |
|
|
35,574 |
|
|
38,436 |
|
||||
Total Liabilities | $ |
3,547,322 |
|
$ |
3,537,994 |
|
$ |
3,633,722 |
|
$ |
3,629,328 |
|
||||
Shareholders' Equity: | ||||||||||||||||
Common Stock | $ |
204,682 |
|
$ |
204,057 |
|
$ |
202,199 |
|
$ |
201,625 |
|
||||
Retained Earnings |
|
116,128 |
|
|
102,878 |
|
|
81,521 |
|
|
71,858 |
|
||||
Accumulated Other Comprehensive Income / (Loss) |
|
(84,713 |
) |
|
(67,557 |
) |
|
(5,166 |
) |
|
41 |
|
||||
Total Shareholders' Equity | $ |
236,097 |
|
$ |
239,378 |
|
$ |
278,554 |
|
$ |
273,524 |
|
||||
Total Liabilities and Shareholders' Equity | $ |
3,783,419 |
|
$ |
3,777,372 |
|
$ |
3,912,276 |
|
$ |
3,902,852 |
|
||||
Standby Letters of Credit | $ |
42,067 |
|
$ |
36,793 |
|
$ |
35,891 |
|
$ |
33,935 |
|
||||
Per Share Information: | ||||||||||||||||
Common Shares Outstanding |
|
8,937,069 |
|
|
8,929,796 |
|
|
8,832,797 |
|
|
8,817,433 |
|
||||
Book Value Per Share | $ |
26.42 |
|
$ |
26.81 |
|
$ |
31.54 |
|
$ |
31.02 |
|
||||
Tangible Book Value Per Share | $ |
26.42 |
|
$ |
26.81 |
|
$ |
31.54 |
|
$ |
31.02 |
|
Figures in |
||||||||||
INCOME STATEMENTS (unaudited) | ||||||||||
For the three months ended: |
||||||||||
September |
|
June |
|
September |
||||||
2022 |
|
2022 |
|
2021 |
||||||
Interest Income: | ||||||||||
Interest and Fees on Loans | $ |
25,134 |
$ |
23,985 |
|
$ |
22,437 |
|||
Interest on |
|
7,181 |
|
6,282 |
|
|
5,711 |
|||
Interest on Interest Earning Deposits in Other Financial Institutions |
|
467 |
|
63 |
|
|
162 |
|||
Total Interest Income |
|
32,782 |
|
30,330 |
|
|
28,310 |
|||
Interest Expense: | ||||||||||
Interest on Interest Bearing Transaction Accounts |
|
40 |
|
31 |
|
|
38 |
|||
Interest on Money Market and Savings Deposits |
|
383 |
|
308 |
|
|
403 |
|||
Interest on Certificates of Deposits |
|
10 |
|
10 |
|
|
11 |
|||
Interest on Federal Home Loan Bank Advances and Other Borrowings |
|
16 |
|
93 |
|
|
- |
|||
Total Interest Expense |
|
449 |
|
442 |
|
|
452 |
|||
Net Interest Income |
|
32,333 |
|
29,888 |
|
|
27,858 |
|||
Provision for Loan Losses |
|
836 |
|
1,024 |
|
|
468 |
|||
Net Interest Income after Provision for Loan Losses |
|
31,497 |
|
28,864 |
|
|
27,390 |
|||
Non-Interest Income: | ||||||||||
Deposit Fees |
|
1,056 |
|
1,018 |
|
|
895 |
|||
International Fees |
|
318 |
|
378 |
|
|
330 |
|||
Gain (Loss) on Sale of |
|
24 |
|
(97 |
) |
|
- |
|||
Gain on Sale of SBA Loans, Net |
|
- |
|
- |
|
|
- |
|||
Bank/Corporate Owned Life Insurance Income (Expense) |
|
270 |
|
(609 |
) |
|
218 |
|||
Other |
|
461 |
|
404 |
|
|
248 |
|||
Total Non-Interest Income |
|
2,129 |
|
1,094 |
|
|
1,691 |
|||
Non-Interest Expense: | ||||||||||
Salaries and Employee Benefits |
|
10,854 |
|
9,487 |
|
|
9,515 |
|||
Occupancy and Equipment |
|
1,243 |
|
1,113 |
|
|
1,135 |
|||
Professional Services |
|
1,716 |
|
1,744 |
|
|
1,318 |
|||
Promotion Expenses |
|
618 |
|
403 |
|
|
415 |
|||
Other |
|
1,198 |
|
1,273 |
|
|
983 |
|||
Total Non-Interest Expense |
|
15,629 |
|
14,020 |
|
|
13,366 |
|||
Earnings before income taxes |
|
17,997 |
|
15,938 |
|
|
15,715 |
|||
Income Tax Expense |
|
4,747 |
|
4,504 |
|
|
4,190 |
|||
NET INCOME | $ |
13,250 |
$ |
11,434 |
|
$ |
11,525 |
|||
Per Share Information: | ||||||||||
Earnings Per Share - Basic | $ |
1.45 |
$ |
1.26 |
|
$ |
1.31 |
|||
Earnings Per Share - Diluted | $ |
1.44 |
$ |
1.24 |
|
$ |
1.29 |
|||
Weighted Average Shares - Basic |
|
9,110,176 |
|
9,098,568 |
|
|
8,790,001 |
|||
Weighted Average Shares - Diluted |
|
9,200,981 |
|
9,189,551 |
|
|
8,920,789 |
Figures in |
||||||||
INCOME STATEMENTS (unaudited) | ||||||||
For the nine months ended: |
||||||||
September |
|
September |
||||||
2022 |
|
2021 |
||||||
Interest Income: | ||||||||
Interest and Fees on Loans | $ |
70,928 |
|
$ |
66,071 |
|
||
Interest on |
|
20,120 |
|
|
14,459 |
|
||
Interest on Interest Earning Deposits in Other Financial Institutions |
|
610 |
|
|
327 |
|
||
Total Interest Income |
|
91,658 |
|
|
80,857 |
|
||
Interest Expense: | ||||||||
Interest on Interest Bearing Transaction Accounts |
|
97 |
|
|
119 |
|
||
Interest on Money Market and Savings Deposits |
|
1,013 |
|
|
1,243 |
|
||
Interest on Certificates of Deposits |
|
31 |
|
|
36 |
|
||
Interest on Federal Home Loan Bank Advances and Other Borrowings |
|
108 |
|
|
- |
|
||
Total Interest Expense |
|
1,249 |
|
|
1,398 |
|
||
Net Interest Income |
|
90,409 |
|
|
79,459 |
|
||
Provision for Loan Losses |
|
3,346 |
|
|
468 |
|
||
Net Interest Income after Provision for Loan Losses |
|
87,063 |
|
|
78,991 |
|
||
Non-Interest Income: | ||||||||
Deposit Fees |
|
3,035 |
|
|
2,402 |
|
||
International Fees |
|
1,032 |
|
|
853 |
|
||
Gain (Loss) on Sale of |
|
(43 |
) |
|
(15 |
) |
||
Gain on Sale of SBA Loans, Net |
|
- |
|
|
- |
|
||
Bank/Corporate Owned Life Insurance Income (Expense) |
|
(569 |
) |
|
805 |
|
||
Other |
|
1,159 |
|
|
642 |
|
||
Total Non-Interest Income |
|
4,614 |
|
|
4,687 |
|
||
Non-Interest Expense: | ||||||||
Salaries and Employee Benefits |
|
30,816 |
|
|
29,408 |
|
||
Occupancy and Equipment |
|
3,521 |
|
|
3,432 |
|
||
Professional Services |
|
5,140 |
|
|
4,581 |
|
||
Promotion Expenses |
|
1,341 |
|
|
934 |
|
||
Other |
|
3,536 |
|
|
5,409 |
|
||
Total Non-Interest Expense |
|
44,354 |
|
|
43,764 |
|
||
Earnings before income taxes |
|
47,323 |
|
|
39,914 |
|
||
Income Tax Expense |
|
12,716 |
|
|
10,414 |
|
||
NET INCOME | $ |
34,607 |
|
$ |
29,500 |
|
||
Per Share Information: | ||||||||
Earnings Per Share - Basic | $ |
3.81 |
|
$ |
3.32 |
|
||
Earnings Per Share - Diluted | $ |
3.77 |
|
$ |
3.27 |
|
||
Weighted Average Shares - Basic |
|
9,083,190 |
|
|
8,891,246 |
|
||
Weighted Average Shares - Diluted |
|
9,185,905 |
|
|
9,016,495 |
|
Figures in |
|||||||||||||||||||
QUARTERLY AVERAGE BALANCE SHEETS AND YIELD ANALYSIS (unaudited) | |||||||||||||||||||
For the three months ended: | |||||||||||||||||||
|
|
|
|
||||||||||||||||
Average |
|
Interest |
|
Average |
|
|
Average |
|
Interest |
|
Average |
||||||||
Balance |
|
Inc/Exp |
|
Yield/Rate |
|
|
Balance |
|
Inc/Exp |
|
Yield/Rate |
||||||||
Interest Earning Assets: | |||||||||||||||||||
Interest Earning Deposits in Other Financial Institutions | $ |
78,168 |
$ |
467 |
2.37 |
% |
$ |
41,523 |
$ |
63 |
0.62 |
% |
|||||||
US Agencies |
|
139,525 |
|
570 |
1.63 |
% |
|
157,180 |
|
1 |
0.00 |
% |
|||||||
|
747,130 |
|
3,404 |
1.82 |
% |
|
775,309 |
|
3,054 |
1.58 |
% |
||||||||
State and Municipals |
|
513,082 |
|
2,840 |
2.21 |
% |
|
519,137 |
|
2,870 |
2.21 |
% |
|||||||
US Treasuries |
|
- |
|
- |
0.00 |
% |
|
- |
|
- |
0.00 |
% |
|||||||
Corporate Bonds |
|
14,424 |
|
142 |
3.93 |
% |
|
14,250 |
|
132 |
3.71 |
% |
|||||||
Securities Available-for-Sale and Held-to-Maturity |
|
1,414,161 |
|
6,956 |
1.97 |
% |
|
1,465,876 |
|
6,057 |
1.65 |
% |
|||||||
Federal Home Loan |
|
15,000 |
|
225 |
6.00 |
% |
|
14,363 |
|
225 |
6.27 |
% |
|||||||
|
1,429,161 |
|
7,181 |
2.01 |
% |
|
1,480,239 |
|
6,282 |
1.70 |
% |
||||||||
Loans Receivable: | |||||||||||||||||||
|
1,609,616 |
|
16,938 |
4.17 |
% |
|
1,540,228 |
|
15,715 |
4.09 |
% |
||||||||
Commercial and Industrial |
|
493,273 |
|
6,112 |
4.92 |
% |
|
506,220 |
|
5,371 |
4.26 |
% |
|||||||
SBA Payroll Protection Program |
|
13,580 |
|
356 |
10.40 |
% |
|
57,428 |
|
1,762 |
12.31 |
% |
|||||||
|
138,437 |
|
1,678 |
4.81 |
% |
|
106,847 |
|
1,092 |
4.10 |
% |
||||||||
Installment and Other |
|
6,694 |
|
50 |
2.99 |
% |
|
7,024 |
|
45 |
2.55 |
% |
|||||||
Total Loans Receivable |
|
2,261,600 |
|
25,134 |
4.41 |
% |
|
2,217,747 |
|
23,985 |
4.34 |
% |
|||||||
Total Interest Earning Assets | $ |
3,768,929 |
$ |
32,782 |
3.40 |
% |
$ |
3,739,509 |
$ |
30,330 |
3.21 |
% |
|||||||
Liabilities: | |||||||||||||||||||
Non-Interest Bearing Demand Deposits |
|
1,942,800 |
|
- |
0.00 |
% |
|
1,902,386 |
|
- |
0.00 |
% |
|||||||
Interest Bearing Transaction Accounts |
|
307,736 |
|
40 |
0.05 |
% |
|
278,539 |
|
31 |
0.04 |
% |
|||||||
Money Market and Savings Deposits |
|
1,237,809 |
|
383 |
0.12 |
% |
|
1,254,257 |
|
308 |
0.10 |
% |
|||||||
Certificates of Deposit |
|
42,396 |
|
10 |
0.10 |
% |
|
41,303 |
|
10 |
0.10 |
% |
|||||||
Total Deposits |
|
3,530,741 |
|
433 |
0.05 |
% |
|
3,476,485 |
|
349 |
0.04 |
% |
|||||||
Federal Home Loan Bank Advances / Other Borrowings |
|
2,609 |
|
16 |
2.37 |
% |
|
46,473 |
|
93 |
0.80 |
% |
|||||||
Total Interest Bearing Deposits and Borrowings |
|
1,590,550 |
|
449 |
0.11 |
% |
|
1,620,572 |
|
442 |
0.11 |
% |
|||||||
Total Deposits and Borrowings | $ |
3,533,350 |
$ |
449 |
0.05 |
% |
$ |
3,522,958 |
$ |
442 |
0.05 |
% |
|||||||
Net Interest Income | $ |
32,333 |
$ |
29,888 |
|||||||||||||||
Net Interest Rate Spread | 3.35 |
% |
3.16 |
% |
|||||||||||||||
Net Interest Margin | 3.40 |
% |
3.21 |
% |
|||||||||||||||
Net Interest Margin, excluding SBA PPP | 3.38 |
% |
3.06 |
% |
Figures in |
|||||||||||||||||||
QUARTERLY AVERAGE BALANCE SHEETS AND YIELD ANALYSIS (unaudited) | |||||||||||||||||||
For the three months ended: | |||||||||||||||||||
Average | Interest | Average | Average | Interest | Average | ||||||||||||||
Balance | Inc/Exp | Yield/Rate | Balance | Inc/Exp | Yield/Rate | ||||||||||||||
Interest Earning Assets: | |||||||||||||||||||
Interest Earning Deposits in Other Financial Institutions | $ |
78,168 |
$ |
467 |
2.37 |
% |
$ |
404,686 |
$ |
162 |
0.16 |
% |
|||||||
US Agencies |
|
139,525 |
|
570 |
1.63 |
% |
|
205,251 |
|
341 |
0.66 |
% |
|||||||
|
747,130 |
|
3,404 |
1.82 |
% |
|
646,607 |
|
2,514 |
1.56 |
% |
||||||||
State and Municipals |
|
513,082 |
|
2,840 |
2.21 |
% |
|
481,594 |
|
2,561 |
2.13 |
% |
|||||||
US Treasuries |
|
- |
|
- |
0.00 |
% |
|
- |
|
- |
0.00 |
% |
|||||||
Corporate Bonds |
|
14,424 |
|
142 |
3.93 |
% |
|
11,395 |
|
118 |
4.15 |
% |
|||||||
Securities Available-for-Sale and Held-to-Maturity |
|
1,414,161 |
|
6,956 |
1.97 |
% |
|
1,344,847 |
|
5,534 |
1.65 |
% |
|||||||
Federal Home Loan |
|
15,000 |
|
225 |
6.00 |
% |
|
11,779 |
|
177 |
6.01 |
% |
|||||||
|
1,429,161 |
|
7,181 |
2.01 |
% |
|
1,356,626 |
|
5,711 |
1.68 |
% |
||||||||
Loans Receivable: | |||||||||||||||||||
|
1,609,616 |
|
16,938 |
4.17 |
% |
|
1,219,958 |
|
12,672 |
4.12 |
% |
||||||||
Commercial and Industrial |
|
493,273 |
|
6,112 |
4.92 |
% |
|
379,774 |
|
3,979 |
4.16 |
% |
|||||||
SBA Payroll Protection Program |
|
13,580 |
|
356 |
10.40 |
% |
|
287,736 |
|
4,700 |
6.48 |
% |
|||||||
|
138,437 |
|
1,678 |
4.81 |
% |
|
109,682 |
|
1,034 |
3.74 |
% |
||||||||
Installment and Other |
|
6,694 |
|
50 |
2.99 |
% |
|
5,063 |
|
52 |
4.09 |
% |
|||||||
Total Loans Receivable |
|
2,261,600 |
|
25,134 |
4.41 |
% |
|
2,002,213 |
|
22,437 |
4.45 |
% |
|||||||
Total Interest Earning Assets | $ |
3,768,929 |
$ |
32,782 |
3.40 |
% |
$ |
3,763,525 |
$ |
28,310 |
2.94 |
% |
|||||||
Liabilities: | |||||||||||||||||||
Non-Interest Bearing Demand Deposits |
|
1,942,800 |
|
- |
0.00 |
% |
|
1,956,996 |
|
- |
0.00 |
% |
|||||||
Interest Bearing Transaction Accounts |
|
307,736 |
|
40 |
0.05 |
% |
|
261,017 |
|
38 |
0.06 |
% |
|||||||
Money Market and Savings Deposits |
|
1,237,809 |
|
383 |
0.12 |
% |
|
1,323,828 |
|
403 |
0.12 |
% |
|||||||
Certificates of Deposit |
|
42,396 |
|
10 |
0.10 |
% |
|
36,425 |
|
11 |
0.12 |
% |
|||||||
Total Deposits |
|
3,530,741 |
|
433 |
0.05 |
% |
|
3,578,266 |
|
452 |
0.05 |
% |
|||||||
Federal Home Loan Bank Advances / Other Borrowings |
|
2,609 |
|
16 |
2.37 |
% |
|
- |
|
- |
0.00 |
% |
|||||||
Total Interest Bearing Deposits and Borrowings |
|
1,590,550 |
|
449 |
0.11 |
% |
|
1,621,270 |
|
452 |
0.11 |
% |
|||||||
Total Deposits and Borrowings | $ |
3,533,350 |
$ |
449 |
0.05 |
% |
$ |
3,578,266 |
$ |
452 |
0.05 |
% |
|||||||
Net Interest Income | $ |
32,333 |
$ |
27,858 |
|||||||||||||||
Net Interest Rate Spread | 3.35 |
% |
2.89 |
% |
|||||||||||||||
Net Interest Margin | 3.40 |
% |
2.94 |
% |
|||||||||||||||
Net Interest Margin, excluding SBA PPP | 3.38 |
% |
2.64 |
% |
Figures in |
|||||||||||||||||||
QUARTERLY AVERAGE BALANCE SHEETS AND YIELD ANALYSIS (unaudited) | |||||||||||||||||||
For the nine months ended: | |||||||||||||||||||
Average | Interest | Average | Average | Interest | Average | ||||||||||||||
Balance | Inc/Exp | Yield/Rate | Balance | Inc/Exp | Yield/Rate | ||||||||||||||
Interest Earning Assets: | |||||||||||||||||||
Interest Earning Deposits in Other Financial Institutions | $ |
93,909 |
$ |
610 |
0.87 |
% |
$ |
317,484 |
$ |
327 |
0.14 |
% |
|||||||
US Agencies |
|
157,790 |
|
661 |
0.56 |
% |
|
215,440 |
|
1,131 |
0.70 |
% |
|||||||
|
775,707 |
|
9,820 |
1.69 |
% |
|
504,787 |
|
5,308 |
1.40 |
% |
||||||||
State and Municipals |
|
518,645 |
|
8,623 |
2.22 |
% |
|
444,236 |
|
7,223 |
2.17 |
% |
|||||||
US Treasuries |
|
- |
|
- |
0.00 |
% |
|
- |
|
- |
0.00 |
% |
|||||||
Corporate Bonds |
|
13,897 |
|
386 |
3.71 |
% |
|
10,588 |
|
282 |
3.56 |
% |
|||||||
Securities Available-for-Sale and Held-to-Maturity |
|
1,466,039 |
|
19,490 |
1.77 |
% |
|
1,175,051 |
|
13,944 |
1.58 |
% |
|||||||
Federal Home Loan |
|
13,726 |
|
630 |
6.12 |
% |
|
11,427 |
|
515 |
6.01 |
% |
|||||||
|
1,479,765 |
|
20,120 |
1.81 |
% |
|
1,186,478 |
|
14,459 |
1.62 |
% |
||||||||
Loans Receivable: | |||||||||||||||||||
|
1,523,630 |
|
46,837 |
4.11 |
% |
|
1,163,444 |
|
36,090 |
4.15 |
% |
||||||||
Commercial and Industrial |
|
488,401 |
|
16,173 |
4.43 |
% |
|
350,385 |
|
11,361 |
4.34 |
% |
|||||||
SBA Payroll Protection Program |
|
60,100 |
|
3,993 |
8.88 |
% |
|
483,059 |
|
15,810 |
4.38 |
% |
|||||||
|
118,453 |
|
3,781 |
4.27 |
% |
|
93,730 |
|
2,682 |
3.83 |
% |
||||||||
Installment and Other |
|
6,821 |
|
144 |
2.83 |
% |
|
5,211 |
|
128 |
3.29 |
% |
|||||||
Total Loans Receivable |
|
2,197,405 |
|
70,928 |
4.32 |
% |
|
2,095,829 |
|
66,071 |
4.21 |
% |
|||||||
Total Interest Earning Assets | $ |
3,771,079 |
$ |
91,658 |
3.21 |
% |
$ |
3,599,791 |
$ |
80,857 |
2.96 |
% |
|||||||
Liabilities: | |||||||||||||||||||
Non-Interest Bearing Demand Deposits |
|
1,943,140 |
|
- |
0.00 |
% |
|
1,854,013 |
|
- |
0.00 |
% |
|||||||
Interest Bearing Transaction Accounts |
|
287,208 |
|
97 |
0.05 |
% |
|
261,329 |
|
119 |
0.06 |
% |
|||||||
Money Market and Savings Deposits |
|
1,264,963 |
|
1,013 |
0.11 |
% |
|
1,275,594 |
|
1,243 |
0.13 |
% |
|||||||
Certificates of Deposit |
|
41,331 |
|
31 |
0.10 |
% |
|
35,251 |
|
36 |
0.14 |
% |
|||||||
Total Deposits |
|
3,536,642 |
|
1,141 |
0.04 |
% |
|
3,426,187 |
|
1,398 |
0.05 |
% |
|||||||
Federal Home Loan Bank Advances / Other Borrowings |
|
16,370 |
|
108 |
0.88 |
% |
|
2 |
|
- |
0.37 |
% |
|||||||
Total Interest Bearing Deposits and Borrowings |
|
1,609,872 |
|
1,249 |
0.10 |
% |
|
1,572,176 |
|
1,398 |
0.12 |
% |
|||||||
Total Deposits and Borrowings | $ |
3,553,011 |
$ |
1,249 |
0.05 |
% |
$ |
3,426,189 |
$ |
1,398 |
0.05 |
% |
|||||||
Net Interest Income | $ |
90,409 |
$ |
79,459 |
|||||||||||||||
Net Interest Rate Spread | 3.16 |
% |
2.91 |
% |
|||||||||||||||
Net Interest Margin | 3.21 |
% |
2.95 |
% |
|||||||||||||||
Net Interest Margin, excluding SBA PPP | 3.11 |
% |
2.73 |
% |
Figures in |
||||||||||||||||
SUPPLEMENTAL DATA (unaudited) | ||||||||||||||||
September |
|
June |
|
December |
|
September |
||||||||||
2022 |
|
2022 |
|
2021 |
|
2021 |
||||||||||
Performance Ratios: | ||||||||||||||||
Quarterly: | ||||||||||||||||
Return on Average Assets (ROAA) |
|
1.39 |
% |
|
1.20 |
% |
|
0.97 |
% |
|
1.19 |
% |
||||
Return on Average Equity (ROAE) |
|
21.22 |
% |
|
18.56 |
% |
|
14.17 |
% |
|
17.02 |
% |
||||
Efficiency Ratio |
|
45.38 |
% |
|
45.11 |
% |
|
51.10 |
% |
|
45.23 |
% |
||||
Year-to-Date | ||||||||||||||||
Return on Average Assets (ROAA) |
|
1.20 |
% |
|
1.11 |
% |
|
1.03 |
% |
|
1.06 |
% |
||||
Return on Average Equity (ROAE) |
|
17.98 |
% |
|
16.42 |
% |
|
14.95 |
% |
|
15.22 |
% |
||||
Efficiency Ratio |
|
46.66 |
% |
|
47.38 |
% |
|
51.77 |
% |
|
52.00 |
% |
||||
Capital Adequacy: | ||||||||||||||||
Total Risk Based Capital Ratio |
|
12.39 |
% |
|
12.66 |
% |
|
13.21 |
% |
|
13.74 |
% |
||||
Common Equity Tier 1 Capital Ratio |
|
11.35 |
% |
|
11.58 |
% |
|
12.09 |
% |
|
12.59 |
% |
||||
Tier 1 Risk Based Capital Ratio |
|
11.35 |
% |
|
11.58 |
% |
|
12.09 |
% |
|
12.59 |
% |
||||
Tier 1 Leverage Ratio |
|
8.40 |
% |
|
8.07 |
% |
|
7.09 |
% |
|
7.04 |
% |
||||
Tangible Common Equity / Tangible Assets |
|
6.24 |
% |
|
6.34 |
% |
|
7.12 |
% |
|
7.01 |
% |
||||
Asset Quality Overview | ||||||||||||||||
Non-Performing Loans | $ |
2,337 |
|
$ |
1,208 |
|
$ |
338 |
|
$ |
349 |
|
||||
Loans 90+ Days Past Due and Still Accruing |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
||||
Total Non-Performing Loans |
|
2,337 |
|
|
1,208 |
|
|
338 |
|
|
349 |
|
||||
Restructured Loans |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
||||
Other Real Estate Owned |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
||||
ALLL / Loans Receivable |
|
1.23 |
% |
|
1.23 |
% |
|
1.21 |
% |
|
1.20 |
% |
||||
Non-Performing Loans / Total Loans Receivable * |
|
0.10 |
% |
|
0.05 |
% |
|
0.02 |
% |
|
0.02 |
% |
||||
Non-Performing Loans / Total Loans Receivable *, excluding PPP ** |
|
0.10 |
% |
|
0.05 |
% |
|
0.02 |
% |
|
0.02 |
% |
||||
Non-Performing Assets / Total Assets * |
|
0.06 |
% |
|
0.03 |
% |
|
0.01 |
% |
|
0.01 |
% |
||||
Non-Performing Assets / Total Assets *, excluding PPP ** |
|
0.06 |
% |
|
0.03 |
% |
|
0.01 |
% |
|
0.01 |
% |
||||
Net Charge-Offs (Recoveries) quarterly | $ |
5 |
|
$ |
(23 |
) |
$ |
(27 |
) |
$ |
260 |
|
||||
Net Charge-Offs (Recoveries) year-to-date | $ |
(31 |
) |
$ |
(37 |
) |
$ |
(178 |
) |
$ |
(151 |
) |
||||
Net Charge-Offs (Recoveries) year-to-date / Average |
|
(0.00 |
%) |
|
(0.00 |
%) |
|
(0.01 |
%) |
|
(0.01 |
%) |
||||
Loans Receivable | ||||||||||||||||
* Includes non-accrual loans, accruing loans past due 90+ days and Troubled Debt Restructurings (TDRs). |
||||||||||||||||
** SBA Paycheck Protection Program (PPP) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20221028005043/en/
EVP/CFO
(213) 430-4000
www.americanbb.bank
Source:
FAQ
What is American Business Bank's net income for Q3 2022?
How much did core loans increase in Q3 2022?
What was the net interest margin for American Business Bank in Q3 2022?
What was the change in non-performing assets for American Business Bank?