American Business Bank Reports Record Quarterly Core Loan Growth
American Business Bank reported a record net income of $39 million for 2021, a significant increase from $28.8 million in 2020. Total loans, excluding PPP loans, rose by 28% to $424 million. Fourth-quarter 2021 net income was $9.7 million, down 16% from the previous quarter. The bank maintained a robust loan growth pipeline, focusing on core loans, which increased 37% annualized in Q4. Despite challenges, the bank's asset quality remained strong, with nonperforming assets at 0.01% of total assets. Average deposits decreased in cost, contributing to a solid financial position.
- Record net income of $39 million for 2021, up from $28.8 million in 2020.
- Total loans, excluding PPP, increased by $424 million or 28% year-over-year.
- Core loan growth annualized at 37% in Q4 2021.
- Nonperforming assets to total assets at 0.01%, indicating strong asset quality.
- Cost of average deposits decreased to 0.05%.
- Fourth quarter net income decreased by 16% from Q3 2021.
- Net income from the PPP program fell by 62% compared to Q3 2021.
- Net interest income decreased by $256,000 or 1% compared to Q3 2021.
Record Full Year 2021 Net Income of
Full Year 2021 Highlights
-
Total loans, excluding PPP loans, increased
or$424 million 28% over prior year -
Total deposits increased
or$425 million 13% from a year ago -
Non-interest bearing demand deposits were
54% of total deposits -
Cost of average deposits of
0.05% , a decline of0.05% over prior year -
Nonperforming assets to total assets of
0.01% , excluding PPP loans - No delinquencies in 30-89 day loan category
-
Net interest income increased by
or$17 million 18% over the prior year -
Tangible book value per share increased by
to$3.17 from a year ago$31.54 - Continued status as well-capitalized, the highest regulatory category
Fourth Quarter 2021 Highlights
-
Total loans, excluding PPP loans, increased
or$163 million 9% over prior quarter -
Total PPP loans outstanding of
with$147 million of net deferred processing fees$3.8 million -
Net interest income includes accelerated PPP fees of
on loan forgiveness$1.1 million -
Net interest income increased
20% , excluding accelerated PPP fees, over prior year quarter -
Net income increased
or$338 thousand 4% over prior year quarter
“Our record earnings for the year and record core loan growth (non-PPP) for the quarter finishes an exceptional period in the history of ABB. Despite a challenging environment, our employees thrived, delivered a high level of service to customers and generated outstanding results for shareholders. We continue to execute on serving small to middle-market business customers with loan growth in the quarter concentrated in C&I and owner occupied commercial real estate. Core loan growth, annualized at
For the quarter ending
For the quarter ending
For the full year 2021, the increase in net income over 2020 was primarily due to an
Net Interest Margin
Net interest margin for the fourth quarter of 2021 was
Net Interest Income
For the quarter ending
For the year ended
(Figures in |
As of or For the Year Ended: |
As of or For the Three Months Ended: |
||||||||||
December 2021 |
December 2020 |
December 2021 |
September 2021 |
|||||||||
PPP loans - first round, net | $ |
10,361 |
$ |
551,190 |
$ |
10,361 |
$ |
18,741 |
||||
PPP loans - second round, net |
|
133,224 |
|
- |
|
133,224 |
|
169,564 |
||||
PPP Total Loans, net | $ |
143,585 |
$ |
551,190 |
$ |
143,585 |
$ |
188,305 |
||||
$ |
4,086 |
$ |
4,744 |
$ |
418 |
$ |
738 |
|||||
Amortized fees |
|
1,924 |
|
4,332 |
|
254 |
|
382 |
||||
Accelerated fees |
|
11,589 |
|
3,198 |
|
1,118 |
|
3,580 |
||||
Total PPP loan income | $ |
17,599 |
$ |
12,273 |
$ |
1,789 |
$ |
4,700 |
||||
Total PPP loan income after tax | $ |
12,413 |
$ |
8,676 |
$ |
1,262 |
$ |
3,315 |
||||
Total PPP loan income after tax per share - diluted | $ |
1.37 |
$ |
0.97 |
$ |
0.14 |
$ |
0.37 |
As of
Non-Interest Income
The increases in non-interest income for the quarter and year-to-date periods are primarily due to deposit fees as a result of new commercial business customers and lower earnings credit. For the year ending
Non-Interest Expense
For the quarter ending
There were 203 full time equivalent employees at
For the year ending
Balance Sheet
From
During 2021, total assets increased
At
Asset Quality
The following table presents asset quality overview as of the dates indicated:
2021 |
2021 |
|||||||
(Figures in |
||||||||
Non-performing assets (NPA) | $ |
338 |
|
$ |
349 |
|
||
Loans 90+ Days Past Due and Still Accruing |
|
- |
|
|
- |
|
||
Total NPA | $ |
338 |
|
$ |
349 |
|
||
NPA as a % of total assets, excluding PPP |
|
0.01 |
% |
|
0.01 |
% |
||
Past Due as a % of total Loans, excluding PPP |
|
0.00 |
% |
|
0.06 |
% |
||
Criticized as a % of total Loans, excluding PPP |
|
3.50 |
% |
|
3.64 |
% |
||
Classified as a % of total Loans, excluding PPP |
|
0.12 |
% |
|
0.14 |
% |
As of
The following table represents the allowance for loan losses as of and for the dates and periods indicated:
Three Months Ended | ||||||||
2021 |
2021 |
|||||||
(Figures in |
||||||||
Beginning Balance | $ |
23,550 |
|
$ |
23,341 |
|
||
Charge-offs |
|
- |
|
|
(278 |
) |
||
Recoveries |
|
27 |
|
|
19 |
|
||
Net (charge-offs) / recoveries | $ |
27 |
|
$ |
(259 |
) |
||
Provision |
|
1,485 |
|
|
468 |
|
||
Ending Balance | $ |
25,062 |
|
$ |
23,550 |
|
||
Allowance as a % of total assets, excluding PPP |
|
1.30 |
% |
|
1.33 |
% |
All PPP loans are
ABOUT
FORWARD-LOOKING STATEMENTS
This communication contains certain forward-looking information about
Figures in |
||||||||||||
BALANCE SHEETS (unaudited) | ||||||||||||
December | September | December | ||||||||||
2021 |
2021 |
2020 |
||||||||||
Assets: | ||||||||||||
Cash and Due from Banks | $ |
33,246 |
|
$ |
77,145 |
|
$ |
44,334 |
|
|||
Interest Earning Deposits in Other Financial Institutions |
|
195,624 |
|
|
301,265 |
|
|
201,719 |
|
|||
US Agencies |
|
185,170 |
|
|
198,886 |
|
|
228,102 |
|
|||
|
808,496 |
|
|
771,601 |
|
|
419,393 |
|
||||
State and Municipals |
|
231,917 |
|
|
233,630 |
|
|
279,045 |
|
|||
US Treasuries |
|
- |
|
|
- |
|
|
- |
|
|||
Corporate Bonds |
|
12,903 |
|
|
12,966 |
|
|
12,725 |
|
|||
Securities Available-for-Sale, at Fair Value |
|
1,238,486 |
|
|
1,217,083 |
|
|
939,265 |
|
|||
State and Municipals Securities Held-to-Maturity, at Amortized Cost |
|
298,651 |
|
|
284,166 |
|
|
143,229 |
|
|||
Federal Home Loan |
|
11,779 |
|
|
11,779 |
|
|
10,864 |
|
|||
|
1,548,916 |
|
|
1,513,028 |
|
|
1,093,358 |
|
||||
Loans Receivable: | ||||||||||||
|
1,371,475 |
|
|
1,260,887 |
|
|
1,095,811 |
|
||||
Commercial and Industrial |
|
444,009 |
|
|
389,683 |
|
|
333,021 |
|
|||
SBA Payroll Protection Program |
|
143,584 |
|
|
188,305 |
|
|
551,190 |
|
|||
|
112,817 |
|
|
115,349 |
|
|
76,483 |
|
||||
Installment and Other |
|
5,897 |
|
|
4,738 |
|
|
4,405 |
|
|||
Total Loans Receivable |
|
2,077,782 |
|
|
1,958,962 |
|
|
2,060,910 |
|
|||
Allowance for Loan Losses |
|
(25,062 |
) |
|
(23,550 |
) |
|
(22,931 |
) |
|||
Loans Receivable, Net |
|
2,052,720 |
|
|
1,935,412 |
|
|
2,037,979 |
|
|||
Furniture, Equipment and Leasehold Improvements, Net |
|
6,580 |
|
|
6,750 |
|
|
7,857 |
|
|||
|
28,851 |
|
|
28,543 |
|
|
27,738 |
|
||||
Other Assets |
|
46,339 |
|
|
40,709 |
|
|
41,277 |
|
|||
Total Assets | $ |
3,912,276 |
|
$ |
3,902,852 |
|
$ |
3,454,262 |
|
|||
Liabilities: | ||||||||||||
Non-Interest Bearing Demand Deposits | $ |
1,934,444 |
|
$ |
1,919,131 |
|
$ |
1,686,091 |
|
|||
Interest Bearing Transaction Accounts |
|
287,224 |
|
|
261,887 |
|
|
258,950 |
|
|||
Money Market and Savings Deposits |
|
1,337,035 |
|
|
1,371,834 |
|
|
1,191,591 |
|
|||
Certificates of Deposit |
|
39,445 |
|
|
38,040 |
|
|
35,778 |
|
|||
Total Deposits |
|
3,598,148 |
|
|
3,590,892 |
|
|
3,172,410 |
|
|||
Federal Home Loan Bank Advances / Other Borrowings |
|
- |
|
|
- |
|
|
- |
|
|||
Other Liabilities |
|
35,574 |
|
|
38,436 |
|
|
34,014 |
|
|||
Total Liabilities | $ |
3,633,722 |
|
$ |
3,629,328 |
|
$ |
3,206,424 |
|
|||
Shareholders' Equity: | ||||||||||||
Common Stock | $ |
202,199 |
|
$ |
201,625 |
|
$ |
166,263 |
|
|||
Retained Earnings |
|
81,521 |
|
|
71,858 |
|
|
75,557 |
|
|||
Accumulated Other Comprehensive Income / (Loss) |
|
(5,166 |
) |
|
41 |
|
|
6,018 |
|
|||
Total Shareholders' Equity | $ |
278,554 |
|
$ |
273,524 |
|
$ |
247,838 |
|
|||
Total Liabilities and Shareholders' Equity | $ |
3,912,276 |
|
$ |
3,902,852 |
|
$ |
3,454,262 |
|
|||
Standby Letters of Credit | $ |
35,891 |
|
$ |
33,935 |
|
$ |
33,469 |
|
|||
Per Share Information: | ||||||||||||
Common Shares Outstanding |
|
8,832,797 |
|
|
8,817,433 |
|
|
8,736,605 |
|
|||
Book Value Per Share | $ |
31.54 |
|
$ |
31.02 |
|
$ |
28.37 |
|
|||
Tangible Book Value Per Share | $ |
31.54 |
|
$ |
31.02 |
|
$ |
28.37 |
|
* | All per share amounts and number of shares outstanding have been retroactively applied for the |
Figures in |
||||||||||
INCOME STATEMENTS (unaudited) | ||||||||||
For the three months ended: | ||||||||||
December | September | December | ||||||||
2021 |
2021 |
2020 |
||||||||
Interest Income: | ||||||||||
Interest and Fees on Loans | $ |
20,729 |
|
$ |
22,437 |
$ |
21,339 |
|||
Interest on |
|
7,158 |
|
|
5,711 |
|
4,358 |
|||
Interest on Interest Earning Deposits in Other Financial Institutions |
|
135 |
|
|
162 |
|
77 |
|||
Total Interest Income |
|
28,022 |
|
|
28,310 |
|
25,774 |
|||
Interest Expense: | ||||||||||
Interest on Interest Bearing Transaction Accounts |
|
33 |
|
|
38 |
|
45 |
|||
Interest on Money Market and Savings Deposits |
|
377 |
|
|
403 |
|
414 |
|||
Interest on Certificates of Deposits |
|
10 |
|
|
11 |
|
16 |
|||
Interest on Federal Home Loan Bank Advances and Other Borrowings |
|
- |
|
|
- |
|
- |
|||
Total Interest Expense |
|
420 |
|
|
452 |
|
475 |
|||
Net Interest Income |
|
27,602 |
|
|
27,858 |
|
25,299 |
|||
Provision for Loan Losses |
|
1,485 |
|
|
468 |
|
- |
|||
Net Interest Income after Provision for Loan Losses |
|
26,117 |
|
|
27,390 |
|
25,299 |
|||
Non-Interest Income: | ||||||||||
Deposit Fees |
|
912 |
|
|
895 |
|
719 |
|||
International Fees |
|
357 |
|
|
330 |
|
275 |
|||
Gain (Loss) on Sale of |
|
(18 |
) |
|
- |
|
- |
|||
Gain on Sale of SBA Loans, Net |
|
- |
|
|
- |
|
- |
|||
Bank/Corporate Owned Life Insurance Income (Expense) |
|
308 |
|
|
218 |
|
725 |
|||
Other |
|
280 |
|
|
248 |
|
143 |
|||
Total Non-Interest Income |
|
1,839 |
|
|
1,691 |
|
1,862 |
|||
Non-Interest Expense: | ||||||||||
Salaries and Employee Benefits |
|
10,459 |
|
|
9,515 |
|
10,215 |
|||
Occupancy and Equipment |
|
1,157 |
|
|
1,135 |
|
959 |
|||
Professional Services |
|
1,462 |
|
|
1,318 |
|
2,018 |
|||
Promotion Expenses |
|
800 |
|
|
415 |
|
390 |
|||
Other |
|
1,176 |
|
|
983 |
|
1,003 |
|||
Total Non-Interest Expense |
|
15,054 |
|
|
13,366 |
|
14,585 |
|||
Earnings before income taxes |
|
12,902 |
|
|
15,715 |
|
12,576 |
|||
Income Tax Expense |
|
3,240 |
|
|
4,190 |
|
3,252 |
|||
NET INCOME | $ |
9,662 |
|
$ |
11,525 |
$ |
9,324 |
|||
Add back: | ||||||||||
After-Tax Gain (Loss) on Sale of |
$ |
13 |
|
$ |
- |
$ |
- |
|||
Core Net Income | $ |
9,675 |
|
$ |
11,525 |
$ |
9,324 |
|||
Per Share Information: | ||||||||||
Earnings Per Share - Basic | $ |
1.07 |
|
$ |
1.31 |
$ |
1.05 |
|||
Earnings Per Share - Diluted | $ |
1.06 |
|
$ |
1.29 |
$ |
1.04 |
|||
Core Earnings Per Share - Diluted |
$ |
1.06 |
|
$ |
1.29 |
$ |
1.04 |
|||
Weighted Average Shares - Basic |
|
9,002,011 |
|
|
8,790,001 |
|
8,900,504 |
|||
Weighted Average Shares - Diluted |
|
9,143,933 |
|
|
8,920,789 |
|
8,968,277 |
* | All per share amounts and number of shares outstanding have been retroactively applied for the |
Figures in |
||||||||
INCOME STATEMENTS (unaudited) | ||||||||
For the twelve months ended: | ||||||||
December | December | |||||||
2021 |
2020 |
|||||||
Interest Income: | ||||||||
Interest and Fees on Loans | $ |
86,800 |
|
$ |
77,596 |
|
||
Interest on |
|
21,617 |
|
|
15,403 |
|
||
Interest on Interest Earning Deposits in Other Financial Institutions |
|
462 |
|
|
295 |
|
||
Total Interest Income |
|
108,879 |
|
|
93,294 |
|
||
Interest Expense: | ||||||||
Interest on Interest Bearing Transaction Accounts |
|
152 |
|
|
227 |
|
||
Interest on Money Market and Savings Deposits |
|
1,621 |
|
|
2,418 |
|
||
Interest on Certificates of Deposits |
|
47 |
|
|
106 |
|
||
Interest on Federal Home Loan Bank Advances and Other Borrowings |
|
- |
|
|
131 |
|
||
Total Interest Expense |
|
1,820 |
|
|
2,882 |
|
||
Net Interest Income |
|
107,059 |
|
|
90,412 |
|
||
Provision for Loan Losses |
|
1,953 |
|
|
2,564 |
|
||
Net Interest Income after Provision for Loan Losses |
|
105,106 |
|
|
87,848 |
|
||
Non-Interest Income: | ||||||||
Deposit Fees |
|
3,314 |
|
|
2,651 |
|
||
International Fees |
|
1,210 |
|
|
1,038 |
|
||
Gain (Loss) on Sale of |
|
(33 |
) |
|
(168 |
) |
||
Gain on Sale of SBA Loans, Net |
|
- |
|
|
19 |
|
||
Bank/Corporate Owned Life Insurance Income (Expense) |
|
1,113 |
|
|
1,290 |
|
||
Other |
|
921 |
|
|
675 |
|
||
Total Non-Interest Income |
|
6,525 |
|
|
5,505 |
|
||
Non-Interest Expense: | ||||||||
Salaries and Employee Benefits |
|
39,867 |
|
|
37,312 |
|
||
Occupancy and Equipment |
|
4,589 |
|
|
3,798 |
|
||
Professional Services |
|
6,043 |
|
|
6,790 |
|
||
Promotion Expenses |
|
1,734 |
|
|
1,220 |
|
||
Other |
|
6,581 |
|
|
5,073 |
|
||
Total Non-Interest Expense |
|
58,814 |
|
|
54,193 |
|
||
Earnings before income taxes |
|
52,817 |
|
|
39,160 |
|
||
Income Tax Expense |
|
13,654 |
|
|
10,387 |
|
||
NET INCOME | $ |
39,163 |
|
$ |
28,773 |
|
||
Add back: | ||||||||
After-Tax Gain (Loss) on Sale of |
$ |
24 |
|
$ |
124 |
|
||
Core Net Income | $ |
39,187 |
|
$ |
28,897 |
|
||
Per Share Information: | ||||||||
Earnings Per Share - Basic | $ |
4.39 |
|
$ |
3.24 |
|
||
Earnings Per Share - Diluted | $ |
4.33 |
|
$ |
3.22 |
|
||
Core Earnings Per Share - Diluted | $ |
4.33 |
|
$ |
3.24 |
|
||
Weighted Average Shares - Basic |
|
8,918,938 |
|
|
8,867,194 |
|
||
Weighted Average Shares - Diluted |
|
9,048,355 |
|
|
8,932,598 |
|
* | All per share amounts and number of shares outstanding have been retroactively applied for the |
Figures in |
||||||||||||||||||
QUARTERLY AVERAGE BALANCE SHEETS AND YIELD ANALYSIS (unaudited) | ||||||||||||||||||
For the three months ended: | ||||||||||||||||||
Average | Interest | Average | Average | Interest | Average | |||||||||||||
Balance | Inc/Exp | Yield/Rate | Balance | Inc/Exp | Yield/Rate | |||||||||||||
Interest Earning Assets: | ||||||||||||||||||
Interest Earning Deposits in Other Financial Institutions | $ |
326,356 |
$ |
135 |
0.16 |
% |
$ |
404,686 |
$ |
162 |
0.16 |
% |
||||||
US Agencies |
|
191,544 |
|
278 |
0.58 |
% |
|
205,251 |
|
341 |
0.66 |
% |
||||||
|
818,689 |
|
3,728 |
1.82 |
% |
|
646,607 |
|
2,514 |
1.56 |
% |
|||||||
State and Municipals |
|
520,354 |
|
2,863 |
2.20 |
% |
|
481,594 |
|
2,561 |
2.13 |
% |
||||||
US Treasuries |
|
- |
|
- |
0.00 |
% |
|
- |
|
- |
0.00 |
% |
||||||
Corporate Bonds |
|
12,750 |
|
109 |
3.42 |
% |
|
11,395 |
|
118 |
4.15 |
% |
||||||
Securities Available-for-Sale and Held-to-Maturity |
|
1,543,337 |
|
6,978 |
1.81 |
% |
|
1,344,847 |
|
5,534 |
1.65 |
% |
||||||
Federal Home Loan |
|
11,779 |
|
180 |
6.10 |
% |
|
11,779 |
|
177 |
6.01 |
% |
||||||
|
1,555,116 |
|
7,158 |
1.84 |
% |
|
1,356,626 |
|
5,711 |
1.68 |
% |
|||||||
Loans Receivable: | ||||||||||||||||||
|
1,318,877 |
|
13,610 |
4.09 |
% |
|
1,219,958 |
|
12,664 |
4.12 |
% |
|||||||
Commercial and Industrial |
|
401,559 |
|
4,211 |
4.16 |
% |
|
379,774 |
|
3,979 |
4.16 |
% |
||||||
SBA Payroll Protection Program |
|
161,986 |
|
1,789 |
4.38 |
% |
|
287,736 |
|
4,700 |
6.48 |
% |
||||||
|
113,660 |
|
1,059 |
3.70 |
% |
|
109,682 |
|
1,034 |
3.74 |
% |
|||||||
Installment and Other |
|
6,658 |
|
60 |
3.58 |
% |
|
5,063 |
|
60 |
4.67 |
% |
||||||
Total Loans Receivable |
|
2,002,740 |
|
20,729 |
4.11 |
% |
|
2,002,213 |
|
22,437 |
4.45 |
% |
||||||
Total Interest Earning Assets | $ |
3,884,212 |
$ |
28,022 |
2.82 |
% |
$ |
3,763,525 |
$ |
28,310 |
2.94 |
% |
||||||
Liabilities: | ||||||||||||||||||
Non-Interest Bearing Demand Deposits |
|
2,019,342 |
|
- |
0.00 |
% |
|
1,956,996 |
|
- |
0.00 |
% |
||||||
Interest Bearing Transaction Accounts |
|
267,881 |
|
33 |
0.05 |
% |
|
261,017 |
|
38 |
0.06 |
% |
||||||
Money Market and Savings Deposits |
|
1,363,415 |
|
377 |
0.11 |
% |
|
1,323,828 |
|
403 |
0.12 |
% |
||||||
Certificates of Deposit |
|
39,414 |
|
10 |
0.10 |
% |
|
36,425 |
|
11 |
0.12 |
% |
||||||
Total Deposits |
|
3,690,052 |
|
420 |
0.05 |
% |
|
3,578,266 |
|
452 |
0.05 |
% |
||||||
Federal Home Loan Bank Advances / Other Borrowings |
|
- |
|
- |
0.00 |
% |
|
- |
|
- |
0.00 |
% |
||||||
Total Interest Bearing Deposits and Borrowings |
|
1,670,710 |
|
420 |
0.10 |
% |
|
1,621,270 |
|
452 |
0.11 |
% |
||||||
Total Deposits and Borrowings | $ |
3,690,052 |
$ |
420 |
0.05 |
% |
$ |
3,578,266 |
$ |
452 |
0.05 |
% |
||||||
Net Interest Income | $ |
27,602 |
$ |
27,858 |
||||||||||||||
Net Interest Rate Spread | 2.77 |
% |
2.89 |
% |
||||||||||||||
Net Interest Margin | 2.82 |
% |
2.94 |
% |
||||||||||||||
Net Interest Margin, excluding SBA PPP | 2.75 |
% |
2.64 |
% |
Figures in |
||||||||||||||||||
QUARTERLY AVERAGE BALANCE SHEETS AND YIELD ANALYSIS (unaudited) | ||||||||||||||||||
For the three months ended: | ||||||||||||||||||
Average | Interest | Average | Average | Interest | Average | |||||||||||||
Balance | Inc/Exp | Yield/Rate | Balance | Inc/Exp | Yield/Rate | |||||||||||||
Interest Earning Assets: | ||||||||||||||||||
Interest Earning Deposits in Other Financial Institutions | $ |
326,356 |
$ |
135 |
0.16 |
% |
$ |
224,487 |
$ |
77 |
0.14 |
% |
||||||
US Agencies |
|
191,544 |
|
278 |
0.58 |
% |
|
227,960 |
|
338 |
0.59 |
% |
||||||
|
818,689 |
|
3,728 |
1.82 |
% |
|
372,987 |
|
1,544 |
1.66 |
% |
|||||||
State and Municipals |
|
520,354 |
|
2,863 |
2.20 |
% |
|
381,965 |
|
2,201 |
2.31 |
% |
||||||
US Treasuries |
|
- |
|
- |
0.00 |
% |
|
9,896 |
|
37 |
1.47 |
% |
||||||
Corporate Bonds |
|
12,750 |
|
109 |
3.42 |
% |
|
13,106 |
|
101 |
3.08 |
% |
||||||
Securities Available-for-Sale and Held-to-Maturity |
|
1,543,337 |
|
6,978 |
1.81 |
% |
|
1,005,914 |
|
4,221 |
1.68 |
% |
||||||
Federal Home Loan |
|
11,779 |
|
180 |
6.10 |
% |
|
10,864 |
|
137 |
5.04 |
% |
||||||
|
1,555,116 |
|
7,158 |
1.84 |
% |
|
1,016,778 |
|
4,358 |
1.71 |
% |
|||||||
Loans Receivable: | ||||||||||||||||||
|
1,318,877 |
|
13,610 |
4.09 |
% |
|
1,070,812 |
|
11,482 |
4.27 |
% |
|||||||
Commercial and Industrial |
|
401,559 |
|
4,211 |
4.16 |
% |
|
337,596 |
|
3,624 |
4.27 |
% |
||||||
SBA Payroll Protection Program |
|
161,986 |
|
1,789 |
4.38 |
% |
|
627,003 |
|
5,442 |
3.45 |
% |
||||||
|
113,660 |
|
1,059 |
3.70 |
% |
|
73,470 |
|
737 |
3.99 |
% |
|||||||
Installment and Other |
|
6,658 |
|
60 |
3.58 |
% |
|
5,270 |
|
54 |
4.10 |
% |
||||||
Total Loans Receivable |
|
2,002,740 |
|
20,729 |
4.11 |
% |
|
2,114,151 |
|
21,339 |
4.02 |
% |
||||||
Total Interest Earning Assets | $ |
3,884,212 |
$ |
28,022 |
2.82 |
% |
$ |
3,355,416 |
$ |
25,774 |
3.01 |
% |
||||||
Liabilities: | ||||||||||||||||||
Non-Interest Bearing Demand Deposits |
|
2,019,342 |
|
- |
0.00 |
% |
|
1,724,816 |
|
- |
0.00 |
% |
||||||
Interest Bearing Transaction Accounts |
|
267,881 |
|
33 |
0.05 |
% |
|
247,980 |
|
45 |
0.07 |
% |
||||||
Money Market and Savings Deposits |
|
1,363,415 |
|
377 |
0.11 |
% |
|
1,181,043 |
|
414 |
0.14 |
% |
||||||
Certificates of Deposit |
|
39,414 |
|
10 |
0.10 |
% |
|
36,223 |
|
16 |
0.18 |
% |
||||||
Total Deposits |
|
3,690,052 |
|
420 |
0.05 |
% |
|
3,190,062 |
|
475 |
0.06 |
% |
||||||
Federal Home Loan Bank Advances / Other Borrowings |
|
- |
|
- |
0.00 |
% |
|
- |
|
- |
0.00 |
% |
||||||
Total Interest Bearing Deposits and Borrowings |
|
1,670,710 |
|
420 |
0.10 |
% |
|
1,465,246 |
|
475 |
0.13 |
% |
||||||
Total Deposits and Borrowings | $ |
3,690,052 |
$ |
420 |
0.05 |
% |
$ |
3,190,062 |
$ |
475 |
0.06 |
% |
||||||
Net Interest Income | $ |
27,602 |
$ |
25,299 |
||||||||||||||
Net Interest Rate Spread | 2.77 |
% |
2.95 |
% |
||||||||||||||
Net Interest Margin | 2.82 |
% |
3.00 |
% |
||||||||||||||
Net Interest Margin, excluding SBA PPP | 2.75 |
% |
2.90 |
% |
Figures in |
||||||||||||||||||
YEAR-TO-DATE AVERAGE BALANCE SHEETS AND YIELD ANALYSIS (unaudited) | ||||||||||||||||||
For the twelve months ended: | ||||||||||||||||||
Average | Interest | Average | Average | Interest | Average | |||||||||||||
Balance | Inc/Exp | Yield/Rate | Balance | Inc/Exp | Yield/Rate | |||||||||||||
Interest Earning Assets: | ||||||||||||||||||
Interest Earning Deposits in Other Financial Institutions | $ |
319,720 |
$ |
462 |
0.14 |
% |
$ |
177,348 |
$ |
295 |
0.17 |
% |
||||||
US Agencies |
|
209,417 |
|
1,409 |
0.67 |
% |
|
250,717 |
|
1,715 |
0.68 |
% |
||||||
|
583,907 |
|
9,035 |
1.55 |
% |
|
314,532 |
|
6,262 |
1.99 |
% |
|||||||
State and Municipals |
|
463,422 |
|
10,086 |
2.18 |
% |
|
248,230 |
|
6,218 |
2.50 |
% |
||||||
US Treasuries |
|
- |
|
- |
0.00 |
% |
|
9,987 |
|
147 |
1.47 |
% |
||||||
Corporate Bonds |
|
11,133 |
|
392 |
3.52 |
% |
|
17,346 |
|
524 |
3.02 |
% |
||||||
Securities Available-for-Sale and Held-to-Maturity |
|
1,267,879 |
|
20,922 |
1.65 |
% |
|
840,812 |
|
14,866 |
1.77 |
% |
||||||
Federal Home Loan |
|
11,515 |
|
695 |
6.03 |
% |
|
10,710 |
|
537 |
5.02 |
% |
||||||
|
1,279,394 |
|
21,617 |
1.69 |
% |
|
851,522 |
|
15,403 |
1.81 |
% |
|||||||
Loans Receivable: | ||||||||||||||||||
|
1,202,622 |
|
49,679 |
4.13 |
% |
|
1,026,656 |
|
45,035 |
4.39 |
% |
|||||||
Commercial and Industrial |
|
363,284 |
|
15,572 |
4.29 |
% |
|
384,991 |
|
17,015 |
4.42 |
% |
||||||
SBA Payroll Protection Program |
|
402,131 |
|
17,599 |
4.38 |
% |
|
463,562 |
|
12,273 |
2.65 |
% |
||||||
|
98,753 |
|
3,741 |
3.79 |
% |
|
73,511 |
|
3,063 |
4.17 |
% |
|||||||
Installment and Other |
|
5,576 |
|
209 |
3.74 |
% |
|
5,192 |
|
210 |
4.05 |
% |
||||||
Total Loans Receivable |
|
2,072,366 |
|
86,800 |
4.19 |
% |
|
1,953,912 |
|
77,596 |
3.97 |
% |
||||||
Total Interest Earning Assets | $ |
3,671,480 |
$ |
108,879 |
2.92 |
% |
$ |
2,982,782 |
$ |
93,294 |
3.08 |
% |
||||||
Liabilities: | ||||||||||||||||||
Non-Interest Bearing Demand Deposits |
|
1,895,685 |
|
- |
0.00 |
% |
|
1,533,304 |
|
- |
0.00 |
% |
||||||
Interest Bearing Transaction Accounts |
|
262,980 |
|
152 |
0.06 |
% |
|
216,759 |
|
227 |
0.10 |
% |
||||||
Money Market and Savings Deposits |
|
1,297,730 |
|
1,621 |
0.12 |
% |
|
1,037,688 |
|
2,418 |
0.23 |
% |
||||||
Certificates of Deposit |
|
36,300 |
|
47 |
0.13 |
% |
|
36,279 |
|
106 |
0.29 |
% |
||||||
Total Deposits |
|
3,492,695 |
|
1,820 |
0.05 |
% |
|
2,824,030 |
|
2,751 |
0.10 |
% |
||||||
Federal Home Loan Bank Advances / Other Borrowings |
|
2 |
|
- |
0.37 |
% |
|
7,885 |
|
131 |
1.66 |
% |
||||||
Total Interest Bearing Deposits and Borrowings |
|
1,597,012 |
|
1,820 |
0.11 |
% |
|
1,298,611 |
|
2,882 |
0.22 |
% |
||||||
Total Deposits and Borrowings | $ |
3,492,697 |
$ |
1,820 |
0.05 |
% |
$ |
2,831,915 |
$ |
2,882 |
0.10 |
% |
||||||
Net Interest Income | $ |
107,059 |
$ |
90,412 |
||||||||||||||
Net Interest Rate Spread | 2.87 |
% |
2.98 |
% |
||||||||||||||
Net Interest Margin | 2.92 |
% |
3.03 |
% |
||||||||||||||
Net Interest Margin, excluding SBA PPP | 2.74 |
% |
3.10 |
% |
Figures in |
||||||||||||
SUPPLEMENTAL DATA (unaudited) | ||||||||||||
December | September | December | ||||||||||
2021 |
2021 |
2020 |
||||||||||
Performance Ratios: | ||||||||||||
Quarterly: | ||||||||||||
Return on Average Assets (ROAA) |
|
0.97 |
% |
|
1.19 |
% |
|
1.08 |
% |
|||
Core Return on Average Assets (ROAA) |
|
0.97 |
% |
|
1.19 |
% |
|
1.08 |
% |
|||
Return on Average Equity (ROAE) |
|
14.17 |
% |
|
17.02 |
% |
|
15.57 |
% |
|||
Core Return on Average Equity (ROAE) |
|
14.19 |
% |
|
17.02 |
% |
|
15.57 |
% |
|||
Efficiency Ratio |
|
51.10 |
% |
|
45.23 |
% |
|
53.70 |
% |
|||
Year-to-Date | ||||||||||||
Return on Average Assets (ROAA) |
|
1.03 |
% |
|
1.06 |
% |
|
0.93 |
% |
|||
Core Return on Average Assets (ROAA) |
|
1.03 |
% |
|
1.06 |
% |
|
0.93 |
% |
|||
Return on Average Equity (ROAE) |
|
14.95 |
% |
|
15.22 |
% |
|
12.70 |
% |
|||
Core Return on Average Equity (ROAE) |
|
14.95 |
% |
|
15.23 |
% |
|
12.76 |
% |
|||
Efficiency Ratio |
|
51.77 |
% |
|
52.00 |
% |
|
56.40 |
% |
|||
Core Efficiency Ratio |
|
51.77 |
% |
|
52.00 |
% |
|
56.40 |
% |
|||
Capital Adequacy: | ||||||||||||
Total Risk Based Capital Ratio |
|
13.21 |
% |
|
13.74 |
% |
|
14.65 |
% |
|||
Common Equity Tier 1 Capital Ratio |
|
12.09 |
% |
|
12.59 |
% |
|
13.40 |
% |
|||
Tier 1 Risk Based Capital Ratio |
|
12.09 |
% |
|
12.59 |
% |
|
13.40 |
% |
|||
Tier 1 Leverage Ratio |
|
7.09 |
% |
|
7.04 |
% |
|
6.98 |
% |
|||
Tangible Common Equity / Tangible Assets |
|
7.12 |
% |
|
7.01 |
% |
|
7.17 |
% |
|||
Asset Quality Overview | ||||||||||||
Non-Performing Loans | $ |
338 |
|
$ |
349 |
|
$ |
2,405 |
|
|||
Loans 90+ Days Past Due and Still Accruing |
|
- |
|
|
- |
|
|
- |
|
|||
Total Non-Performing Loans |
|
338 |
|
|
349 |
|
|
2,405 |
|
|||
Restructured Loans |
|
- |
|
|
- |
|
|
218 |
|
|||
Other Real Estate Owned |
|
- |
|
|
- |
|
|
- |
|
|||
ALLL / Loans Receivable |
|
1.21 |
% |
|
1.20 |
% |
|
1.11 |
% |
|||
Non-Performing Loans / Total Loans Receivable * |
|
0.02 |
% |
|
0.02 |
% |
|
0.13 |
% |
|||
Non-Performing Loans / Total Loans Receivable *, excluding PPP ** |
|
0.02 |
% |
|
0.02 |
% |
|
0.17 |
% |
|||
Non-Performing Assets / Total Assets * |
|
0.01 |
% |
|
0.01 |
% |
|
0.08 |
% |
|||
Non-Performing Assets / Total Assets *, excluding PPP ** |
|
0.01 |
% |
|
0.01 |
% |
|
0.09 |
% |
|||
Net Charge-Offs (Recoveries) quarterly | $ |
(27 |
) |
$ |
260 |
|
$ |
(21 |
) |
|||
Net Charge-Offs (Recoveries) year-to-date | $ |
(178 |
) |
$ |
(151 |
) |
$ |
457 |
|
|||
Net Charge-Offs (Recoveries) year-to-date / Average |
|
(0.01 |
%) |
|
(0.01 |
%) |
|
0.02 |
% |
|||
Loans Receivable |
* | Includes non-accrual loans, accruing loans past due 90+ days and Troubled Debt Restructurings (TDRs). | |||||||||
** | SBA Paycheck Protection Program (PPP) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220128005035/en/
EVP/CFO
(213) 430-4000
www.americanbb.bank
Source:
FAQ
What were American Business Bank's earnings for 2021?
How did total loans change at American Business Bank in 2021?
What was the net income for Q4 2021 for American Business Bank?
What is the current nonperforming assets ratio for American Business Bank?