American Business Bank Reports Record Annual and Quarterly Earnings
AMERICAN BUSINESS BANK (OTCQX: AMBZ) reported a record net income of $48.6 million or $5.28 per share for the full year 2022, a rise from $39.2 million or $4.33 per share in 2021. In Q4 2022, net income was $14 million or $1.51 per share, an increase from $13.3 million or $1.44 per share in Q3. Core loans increased by $136 million, a 24% annualized growth, contributing to a net interest income boost of $18 million or 17% year-over-year. However, total deposits fell by $207 million, a 6% decrease, prompting increased overnight borrowing. The bank maintained a robust nonperforming assets ratio of 0.18% as of year-end.
- Record net income of $48.6 million for 2022, a 24% increase year-over-year.
- Core loans increased by $136 million or 24% annualized in Q4 2022.
- Net interest income rose by $18 million, or 17%, compared to 2021.
- Net interest margin improved to 3.60% in Q4 2022 from 3.40% in Q3 2022.
- Total deposits decreased by $207 million, or 6%, from the previous year.
- Increased overnight borrowings to fill the deposit gap.
- Provision for loan losses increased by $2.6 million year-over-year.
Core loans increased by
Full Year 2022 Highlights
-
Total loans, excluding PPP loans, increased
or$496 million 26% over prior year -
Non-interest bearing demand deposits were
53% of total deposits -
Cost of average deposits of
0.14% , an increase of0.09% over prior year quarter -
Nonperforming assets to total assets of
0.18% - Near nil delinquencies in 30-89 day loan category
-
Record net income of
$48.6 million -
Net interest income increased by
or$18 million 17% over the prior year - Continued status as well-capitalized, the highest regulatory category
Fourth Quarter 2022 Highlights
-
Total core loans, excluding PPP loans, increased
or$136 million 6% over prior quarter -
Net interest income increased
31% , excluding accelerated PPP fees, over prior year quarter -
Net interest margin increased to
3.6% , from3.4% atSeptember 30, 2022 -
Net income increased
or$4.3 million 44% over prior year quarter -
Tangible book value per share increased by
to$1.97 over prior quarter$28.39
“Our team is pleased to report record annual net income for 2022 as well as achieving a
Core loans grew at a healthy pace in the quarter. With a continued focus on outstanding credit quality, the loan pipeline remains solid but has been impacted by the higher rate environment and slowing economy. We look forward to 2023 and continuing to deliver superior service and solutions throughout the entire economic cycle for small to mid-size businesses in Southern California,” commented
For the quarter ending
The provision for loan losses was
For the full year 2022, the increase in net income over 2021 was primarily due to a
Net Interest Margin
Net interest margin for the fourth quarter of 2022 was
Net Interest Income
For the quarter ended
For the year ended
(Figures in |
As of or For the Twelve Months Ended: |
As of or For the Three Months Ended: |
|||||||||||||
December 2022 |
December 2021 |
December 2022 |
September 2022 |
December 2021 |
|||||||||||
PPP Total Loans, net | $ |
9,505 |
$ |
143,584 |
$ |
9,505 |
$ |
10,066 |
$ |
143,584 |
|||||
$ |
482 |
$ |
4,086 |
$ |
26 |
$ |
35 |
$ |
418 |
||||||
Amortized fees |
|
298 |
|
1,924 |
|
20 |
|
25 |
|
254 |
|||||
Accelerated fees |
|
3,286 |
|
11,589 |
|
28 |
|
297 |
|
1,118 |
|||||
Total PPP loan income | $ |
4,066 |
$ |
17,599 |
$ |
73 |
$ |
356 |
$ |
1,789 |
|||||
Total PPP loan income after tax | $ |
2,867 |
$ |
12,413 |
$ |
52 |
$ |
251 |
$ |
1,262 |
|||||
Total PPP loan income after tax per share - diluted |
$ |
0.31 |
$ |
1.37 |
$ |
0.01 |
$ |
0.03 |
$ |
0.14 |
As of
Non-Interest Income
Other non-interest income increased for the quarter and year-to-date periods primarily due to fees for cash management services. The increase in total non-interest income for the year ended
Non-Interest Expense
For the quarter ending
For the year ended
There were 225 full time equivalent employees at
Balance Sheet
From
2022 |
2022 |
|||||
(Figures in |
||||||
RE - Owner Occupied | $ |
1,011,913 |
$ |
959,677 |
||
RE - Non Owner Occupied |
|
660,600 |
|
616,271 |
||
Construction & Land |
|
49,398 |
|
67,833 |
||
Total CRE Loans | $ |
1,721,911 |
$ |
1,643,780 |
In addition,
Investment securities decreased during the fourth quarter to
During 2022, total assets decreased
At
Asset Quality
The following table presents asset quality overview as of the dates indicated:
2022 |
2022 |
|||||||
(Figures in |
||||||||
Non-performing assets (NPA) | $ |
6,927 |
|
$ |
2,337 |
|
||
Loans 90+ Days Past Due and Still Accruing |
|
- |
|
|
- |
|
||
Total NPA | $ |
6,927 |
|
$ |
2,337 |
|
||
NPA as a % of total assets, excluding PPP |
|
0.18 |
% |
|
0.06 |
% |
||
Past Due as a % of total Loans, excluding PPP |
|
0.00 |
% |
|
0.00 |
% |
||
Criticized as a % of total Loans, excluding PPP |
|
1.59 |
% |
|
2.33 |
% |
||
Classified as a % of total Loans, excluding PPP |
|
0.42 |
% |
|
0.35 |
% |
During the fourth quarter, NPA increased by
The following table represents the allowance for loan losses as of and for the dates and periods indicated:
Three Months Ended | Twelve Months Ended | |||||||||||||||
2022 |
2022 |
2022 |
2021 |
|||||||||||||
(Figures in |
||||||||||||||||
Beginning Balance | $ |
28,439 |
|
$ |
27,608 |
|
$ |
25,062 |
|
$ |
22,931 |
|
||||
Charge-offs |
|
- |
|
|
(23 |
) |
|
(23 |
) |
|
(278 |
) |
||||
Recoveries |
|
27 |
|
|
18 |
|
|
81 |
|
|
456 |
|
||||
Net (charge-offs) / recoveries | $ |
27 |
|
$ |
(5 |
) |
$ |
58 |
|
$ |
178 |
|
||||
Provision |
|
1,169 |
|
|
836 |
|
|
4,515 |
|
|
1,953 |
|
||||
Ending Balance | $ |
29,635 |
|
$ |
28,439 |
|
$ |
29,635 |
|
$ |
25,062 |
|
||||
Allowance as a % of total assets, excluding PPP |
|
1.21 |
% |
|
1.24 |
% |
|
1.21 |
% |
|
1.30 |
% |
All PPP loans are
ABOUT
FORWARD LOOKING STATEMENTS
This communication contains certain forward-looking information about
Figures in |
||||||||||||
BALANCE SHEETS (unaudited) | ||||||||||||
December |
September |
December |
||||||||||
2022 |
2022 |
2021 |
||||||||||
Assets: | ||||||||||||
Cash and Due from Banks | $ |
34,644 |
|
$ |
79,490 |
|
$ |
33,246 |
|
|||
Interest Earning Deposits in Other Financial Institutions |
|
1,931 |
|
|
13,420 |
|
|
195,624 |
|
|||
US Agencies |
|
123,164 |
|
|
133,686 |
|
|
185,170 |
|
|||
|
439,376 |
|
|
447,488 |
|
|
808,496 |
|
||||
State and Municipals |
|
101,788 |
|
|
99,441 |
|
|
231,917 |
|
|||
US Treasuries |
|
- |
|
|
- |
|
|
- |
|
|||
Corporate Bonds |
|
15,021 |
|
|
15,205 |
|
|
12,903 |
|
|||
Securities Available-for-Sale, at Fair Value |
|
679,349 |
|
|
695,820 |
|
|
1,238,486 |
|
|||
|
190,525 |
|
|
193,640 |
|
|
- |
|
||||
State and Municipals |
|
394,219 |
|
|
394,929 |
|
|
298,651 |
|
|||
Securities Held-to-Maturity, at Amortized Cost |
|
584,744 |
|
|
588,569 |
|
|
298,651 |
|
|||
Federal Home Loan |
|
15,000 |
|
|
15,000 |
|
|
11,779 |
|
|||
|
1,279,093 |
|
|
1,299,389 |
|
|
1,548,916 |
|
||||
Loans Receivable: | ||||||||||||
|
1,721,911 |
|
|
1,643,780 |
|
|
1,371,475 |
|
||||
Commercial and Industrial |
|
514,787 |
|
|
494,681 |
|
|
444,009 |
|
|||
SBA Payroll Protection Program |
|
9,505 |
|
|
10,066 |
|
|
143,584 |
|
|||
|
179,452 |
|
|
151,514 |
|
|
112,817 |
|
||||
Installment and Other |
|
14,547 |
|
|
5,186 |
|
|
5,897 |
|
|||
Total Loans Receivable |
|
2,440,202 |
|
|
2,305,227 |
|
|
2,077,782 |
|
|||
Allowance for Loan Losses |
|
(29,635 |
) |
|
(28,439 |
) |
|
(25,062 |
) |
|||
Loans Receivable, Net |
|
2,410,567 |
|
|
2,276,788 |
|
|
2,052,720 |
|
|||
Furniture, Equipment and Leasehold Improvements, Net |
|
5,605 |
|
|
5,645 |
|
|
6,580 |
|
|||
|
27,668 |
|
|
28,282 |
|
|
28,851 |
|
||||
Other Assets |
|
81,254 |
|
|
80,405 |
|
|
46,339 |
|
|||
Total Assets | $ |
3,840,762 |
|
$ |
3,783,419 |
|
$ |
3,912,276 |
|
|||
Liabilities: | ||||||||||||
Non-Interest Bearing Demand Deposits | $ |
1,808,570 |
|
$ |
1,894,054 |
|
$ |
1,934,444 |
|
|||
Interest Bearing Transaction Accounts |
|
314,747 |
|
|
322,945 |
|
|
287,224 |
|
|||
Money Market and Savings Deposits |
|
1,225,619 |
|
|
1,249,575 |
|
|
1,337,035 |
|
|||
Certificates of Deposit |
|
41,858 |
|
|
43,530 |
|
|
39,445 |
|
|||
Total Deposits |
|
3,390,794 |
|
|
3,510,104 |
|
|
3,598,148 |
|
|||
Federal Home Loan Bank Advances / Other Borrowings |
|
161,500 |
|
|
- |
|
|
- |
|
|||
Other Liabilities |
|
34,018 |
|
|
37,218 |
|
|
35,574 |
|
|||
Total Liabilities | $ |
3,586,312 |
|
$ |
3,547,322 |
|
$ |
3,633,722 |
|
|||
Shareholders' Equity: | ||||||||||||
Common Stock | $ |
205,558 |
|
$ |
204,682 |
|
$ |
202,199 |
|
|||
Retained Earnings |
|
130,080 |
|
|
116,128 |
|
|
81,521 |
|
|||
Accumulated Other Comprehensive Income / (Loss) |
|
(81,188 |
) |
|
(84,713 |
) |
|
(5,166 |
) |
|||
Total Shareholders' Equity | $ |
254,450 |
|
$ |
236,097 |
|
$ |
278,554 |
|
|||
Total Liabilities and Shareholders' Equity | $ |
3,840,762 |
|
$ |
3,783,419 |
|
$ |
3,912,276 |
|
|||
Standby Letters of Credit | $ |
38,459 |
|
$ |
42,067 |
|
$ |
35,891 |
|
|||
Per Share Information: | ||||||||||||
Common Shares Outstanding |
|
8,963,108 |
|
|
8,937,069 |
|
|
8,832,797 |
|
|||
Book Value Per Share | $ |
28.39 |
|
$ |
26.42 |
|
$ |
31.54 |
|
|||
Tangible Book Value Per Share | $ |
28.39 |
|
$ |
26.42 |
|
$ |
31.54 |
|
Figures in |
|||||||||||
INCOME STATEMENTS (unaudited) | |||||||||||
For the three months ended: | |||||||||||
December | September | December | |||||||||
2022 |
2022 |
2021 |
|||||||||
Interest Income: | |||||||||||
Interest and Fees on Loans | $ |
28,068 |
|
$ |
25,134 |
$ |
20,729 |
|
|||
Interest on |
|
7,658 |
|
|
7,181 |
|
7,158 |
|
|||
Interest on Interest Earning Deposits | |||||||||||
in Other Financial Institutions |
|
366 |
|
|
467 |
|
135 |
|
|||
Total Interest Income |
|
36,092 |
|
|
32,782 |
|
28,022 |
|
|||
Interest Expense: | |||||||||||
Interest on Interest Bearing Transaction Accounts |
|
120 |
|
|
40 |
|
33 |
|
|||
Interest on Money Market and Savings Deposits |
|
1,145 |
|
|
383 |
|
377 |
|
|||
Interest on Certificates of Deposits |
|
20 |
|
|
10 |
|
10 |
|
|||
Interest on Federal Home Loan Bank Advances | |||||||||||
and Other Borrowings |
|
159 |
|
|
16 |
|
- |
|
|||
Total Interest Expense |
|
1,444 |
|
|
449 |
|
420 |
|
|||
Net Interest Income |
|
34,648 |
|
|
32,333 |
|
27,602 |
|
|||
Provision for Loan Losses |
|
1,169 |
|
|
836 |
|
1,485 |
|
|||
Net Interest Income after Provision for Loan Losses |
|
33,479 |
|
|
31,497 |
|
26,117 |
|
|||
Non-Interest Income: | |||||||||||
Deposit Fees |
|
1,003 |
|
|
1,056 |
|
912 |
|
|||
International Fees |
|
328 |
|
|
318 |
|
357 |
|
|||
Gain (Loss) on Sale of |
|
(32 |
) |
|
24 |
|
(18 |
) |
|||
Gain on Sale of SBA Loans, Net |
|
- |
|
|
- |
|
- |
|
|||
Bank/Corporate Owned Life Insurance Income (Expense) |
|
181 |
|
|
270 |
|
308 |
|
|||
Other |
|
629 |
|
|
461 |
|
280 |
|
|||
Total Non-Interest Income |
|
2,109 |
|
|
2,129 |
|
1,839 |
|
|||
Non-Interest Expense: | |||||||||||
Salaries and Employee Benefits |
|
10,873 |
|
|
10,854 |
|
10,459 |
|
|||
Occupancy and Equipment |
|
1,153 |
|
|
1,243 |
|
1,157 |
|
|||
Professional Services |
|
2,032 |
|
|
1,716 |
|
1,462 |
|
|||
Promotion Expenses |
|
633 |
|
|
618 |
|
800 |
|
|||
Other |
|
1,698 |
|
|
1,198 |
|
1,176 |
|
|||
Total Non-Interest Expense |
|
16,389 |
|
|
15,629 |
|
15,054 |
|
|||
Earnings before income taxes |
|
19,199 |
|
|
17,997 |
|
12,902 |
|
|||
Income Tax Expense |
|
5,247 |
|
|
4,747 |
|
3,240 |
|
|||
NET INCOME | $ |
13,952 |
|
$ |
13,250 |
$ |
9,662 |
|
|||
Per Share Information: | |||||||||||
Earnings Per Share - Basic | $ |
1.53 |
|
$ |
1.45 |
$ |
1.07 |
|
|||
Earnings Per Share - Diluted | $ |
1.51 |
|
$ |
1.44 |
$ |
1.06 |
|
|||
Weighted Average Shares - Basic |
|
9,131,068 |
|
|
9,110,176 |
|
9,002,011 |
|
|||
Weighted Average Shares - Diluted |
|
9,219,807 |
|
|
9,200,981 |
|
9,143,933 |
|
Figures in |
||||||||
INCOME STATEMENTS (unaudited) | ||||||||
For the twelve months ended: |
||||||||
December |
December |
|||||||
2022 |
2021 |
|||||||
Interest Income: | ||||||||
Interest and Fees on Loans | $ |
98,995 |
|
$ |
86,800 |
|
||
Interest on |
|
27,778 |
|
|
21,617 |
|
||
Interest on Interest Earning Deposits | ||||||||
in Other Financial Institutions |
|
975 |
|
|
462 |
|
||
Total Interest Income |
|
127,748 |
|
|
108,879 |
|
||
Interest Expense: | ||||||||
Interest on Interest Bearing Transaction Accounts |
|
217 |
|
|
152 |
|
||
Interest on Money Market and Savings Deposits |
|
2,158 |
|
|
1,621 |
|
||
Interest on Certificates of Deposits |
|
51 |
|
|
47 |
|
||
Interest on Federal Home Loan Bank Advances | ||||||||
and Other Borrowings |
|
267 |
|
|
- |
|
||
Total Interest Expense |
|
2,693 |
|
|
1,820 |
|
||
Net Interest Income |
|
125,055 |
|
|
107,059 |
|
||
Provision for Loan Losses |
|
4,515 |
|
|
1,953 |
|
||
Net Interest Income after Provision for Loan Losses |
|
120,540 |
|
|
105,106 |
|
||
Non-Interest Income: | ||||||||
Deposit Fees |
|
4,038 |
|
|
3,314 |
|
||
International Fees |
|
1,361 |
|
|
1,210 |
|
||
Gain (Loss) on Sale of |
|
(75 |
) |
|
(33 |
) |
||
Gain on Sale of SBA Loans, Net |
|
- |
|
|
- |
|
||
Bank/Corporate Owned Life Insurance Income (Expense) |
|
(387 |
) |
|
1,113 |
|
||
Other |
|
1,788 |
|
|
921 |
|
||
Total Non-Interest Income |
|
6,725 |
|
|
6,525 |
|
||
Non-Interest Expense: | ||||||||
Salaries and Employee Benefits |
|
41,689 |
|
|
39,867 |
|
||
Occupancy and Equipment |
|
4,675 |
|
|
4,589 |
|
||
Professional Services |
|
7,172 |
|
|
6,043 |
|
||
Promotion Expenses |
|
1,974 |
|
|
1,734 |
|
||
Other |
|
5,233 |
|
|
6,581 |
|
||
Total Non-Interest Expense |
|
60,743 |
|
|
58,814 |
|
||
Earnings before income taxes |
|
66,522 |
|
|
52,817 |
|
||
Income Tax Expense |
|
17,963 |
|
|
13,654 |
|
||
NET INCOME | $ |
48,559 |
|
$ |
39,163 |
|
||
Per Share Information: | ||||||||
Earnings Per Share - Basic | $ |
5.34 |
|
$ |
4.39 |
|
||
Earnings Per Share - Diluted | $ |
5.28 |
|
$ |
4.33 |
|
||
Weighted Average Shares - Basic |
|
9,095,159 |
|
|
8,918,938 |
|
||
Weighted Average Shares - Diluted |
|
9,194,381 |
|
|
9,048,355 |
|
Figures in |
||||||||||||||||||
QUARTERLY AVERAGE BALANCE SHEETS AND YIELD ANALYSIS (unaudited) | ||||||||||||||||||
For the three months ended: | ||||||||||||||||||
Average | Interest | Average | Average | Interest | Average | |||||||||||||
Balance | Inc/Exp | Yield/Rate | Balance | Inc/Exp | Yield/Rate | |||||||||||||
Interest Earning Assets: | ||||||||||||||||||
Interest Earning Deposits in Other Financial Institutions | $ |
39,054 |
$ |
366 |
3.71 |
% |
$ |
78,168 |
$ |
467 |
2.42 |
% |
||||||
US Agencies |
|
128,861 |
|
970 |
3.01 |
% |
|
139,525 |
|
570 |
1.63 |
% |
||||||
|
731,139 |
|
3,429 |
1.88 |
% |
|
747,130 |
|
3,404 |
1.82 |
% |
|||||||
State and Municipals |
|
509,687 |
|
2,816 |
2.21 |
% |
|
513,082 |
|
2,840 |
2.21 |
% |
||||||
US Treasuries |
|
- |
|
- |
0.00 |
% |
|
- |
|
- |
0.00 |
% |
||||||
Corporate Bonds |
|
16,250 |
|
180 |
4.43 |
% |
|
14,424 |
|
142 |
3.93 |
% |
||||||
Securities Available-for-Sale and Held-to-Maturity |
|
1,385,937 |
|
7,395 |
2.13 |
% |
|
1,414,161 |
|
6,956 |
1.97 |
% |
||||||
Federal Home Loan |
|
15,000 |
|
263 |
7.00 |
% |
|
15,000 |
|
225 |
6.00 |
% |
||||||
|
1,400,937 |
|
7,658 |
2.19 |
% |
|
1,429,161 |
|
7,181 |
2.01 |
% |
|||||||
Loans Receivable: | ||||||||||||||||||
|
1,690,553 |
|
18,581 |
4.36 |
% |
|
1,609,616 |
|
16,938 |
4.17 |
% |
|||||||
Commercial and Industrial |
|
504,597 |
|
7,142 |
5.62 |
% |
|
493,273 |
|
6,112 |
4.92 |
% |
||||||
SBA Payroll Protection Program |
|
9,796 |
|
73 |
2.96 |
% |
|
13,580 |
|
356 |
10.40 |
% |
||||||
|
163,068 |
|
2,219 |
5.40 |
% |
|
138,437 |
|
1,678 |
4.81 |
% |
|||||||
Installment and Other |
|
7,352 |
|
53 |
2.84 |
% |
|
6,694 |
|
50 |
2.99 |
% |
||||||
Total Loans Receivable |
|
2,375,366 |
|
28,068 |
4.69 |
% |
|
2,261,600 |
|
25,134 |
4.41 |
% |
||||||
Total Interest Earning Assets | $ |
3,815,357 |
$ |
36,092 |
3.70 |
% |
$ |
3,768,929 |
$ |
32,782 |
3.40 |
% |
||||||
Liabilities: | ||||||||||||||||||
Non-Interest Bearing Demand Deposits |
|
1,948,872 |
|
- |
0.00 |
% |
|
1,942,800 |
|
- |
0.00 |
% |
||||||
Interest Bearing Transaction Accounts |
|
319,496 |
|
120 |
0.15 |
% |
|
307,736 |
|
40 |
0.05 |
% |
||||||
Money Market and Savings Deposits |
|
1,231,241 |
|
1,145 |
0.37 |
% |
|
1,237,809 |
|
383 |
0.12 |
% |
||||||
Certificates of Deposit |
|
44,427 |
|
20 |
0.18 |
% |
|
42,396 |
|
10 |
0.10 |
% |
||||||
Total Deposits |
|
3,544,036 |
|
1,285 |
0.14 |
% |
|
3,530,741 |
|
433 |
0.05 |
% |
||||||
Federal Home Loan Bank Advances / Other Borrowings |
|
15,989 |
|
159 |
3.94 |
% |
|
2,609 |
|
16 |
2.37 |
% |
||||||
Total Interest Bearing Deposits and Borrowings |
|
1,611,153 |
|
1,444 |
0.36 |
% |
|
1,590,550 |
|
449 |
0.11 |
% |
||||||
Total Deposits and Borrowings | $ |
3,560,025 |
$ |
1,444 |
0.16 |
% |
$ |
3,533,350 |
$ |
449 |
0.05 |
% |
||||||
Net Interest Income | $ |
34,648 |
$ |
32,333 |
||||||||||||||
Net Interest Rate Spread | 3.54 |
% |
3.35 |
% |
||||||||||||||
Net Interest Margin | 3.60 |
% |
3.40 |
% |
||||||||||||||
Net Interest Margin, excluding SBA PPP | 3.60 |
% |
3.38 |
% |
Figures in |
||||||||||||||||||
QUARTERLY AVERAGE BALANCE SHEETS AND YIELD ANALYSIS (unaudited) | ||||||||||||||||||
For the three months ended: | ||||||||||||||||||
Average | Interest | Average | Average | Interest | Average | |||||||||||||
Balance | Inc/Exp | Yield/Rate | Balance | Inc/Exp | Yield/Rate | |||||||||||||
Interest Earning Assets: | ||||||||||||||||||
Interest Earning Deposits in Other Financial Institutions | $ |
39,054 |
$ |
366 |
3.71 |
% |
$ |
326,356 |
$ |
135 |
0.17 |
% |
||||||
US Agencies |
|
128,861 |
|
970 |
3.01 |
% |
|
191,544 |
|
278 |
0.58 |
% |
||||||
|
731,139 |
|
3,429 |
1.88 |
% |
|
818,689 |
|
3,728 |
1.82 |
% |
|||||||
State and Municipals |
|
509,687 |
|
2,816 |
2.21 |
% |
|
520,354 |
|
2,863 |
2.20 |
% |
||||||
US Treasuries |
|
- |
|
- |
0.00 |
% |
|
- |
|
- |
0.00 |
% |
||||||
Corporate Bonds |
|
16,250 |
|
180 |
4.43 |
% |
|
12,750 |
|
109 |
3.42 |
% |
||||||
Securities Available-for-Sale and Held-to-Maturity |
|
1,385,937 |
|
7,395 |
2.13 |
% |
|
1,543,337 |
|
6,978 |
1.81 |
% |
||||||
Federal Home Loan |
|
15,000 |
|
263 |
7.00 |
% |
|
11,779 |
|
180 |
6.10 |
% |
||||||
|
1,400,937 |
|
7,658 |
2.19 |
% |
|
1,555,116 |
|
7,158 |
1.84 |
% |
|||||||
Loans Receivable: | ||||||||||||||||||
|
1,690,553 |
|
18,581 |
4.36 |
% |
|
1,318,877 |
|
13,624 |
4.10 |
% |
|||||||
Commercial and Industrial |
|
504,597 |
|
7,142 |
5.62 |
% |
|
401,559 |
|
4,211 |
4.16 |
% |
||||||
SBA Payroll Protection Program |
|
9,796 |
|
73 |
2.96 |
% |
|
161,986 |
|
1,789 |
4.38 |
% |
||||||
|
163,068 |
|
2,219 |
5.40 |
% |
|
113,660 |
|
1,059 |
3.70 |
% |
|||||||
Installment and Other |
|
7,352 |
|
53 |
2.84 |
% |
|
6,658 |
|
46 |
2.75 |
% |
||||||
Total Loans Receivable |
|
2,375,366 |
|
28,068 |
4.69 |
% |
|
2,002,740 |
|
20,729 |
4.11 |
% |
||||||
Total Interest Earning Assets | $ |
3,815,357 |
$ |
36,092 |
3.70 |
% |
$ |
3,884,212 |
$ |
28,022 |
2.82 |
% |
||||||
Liabilities: | ||||||||||||||||||
Non-Interest Bearing Demand Deposits |
|
1,948,872 |
|
- |
0.00 |
% |
|
2,019,342 |
|
- |
0.00 |
% |
||||||
Interest Bearing Transaction Accounts |
|
319,496 |
|
120 |
0.15 |
% |
|
267,881 |
|
33 |
0.05 |
% |
||||||
Money Market and Savings Deposits |
|
1,231,241 |
|
1,145 |
0.37 |
% |
|
1,363,415 |
|
377 |
0.11 |
% |
||||||
Certificates of Deposit |
|
44,427 |
|
20 |
0.18 |
% |
|
39,414 |
|
10 |
0.10 |
% |
||||||
Total Deposits |
|
3,544,036 |
|
1,285 |
0.14 |
% |
|
3,690,052 |
|
420 |
0.05 |
% |
||||||
Federal Home Loan Bank Advances / Other Borrowings |
|
15,989 |
|
159 |
3.94 |
% |
|
- |
|
- |
0.00 |
% |
||||||
Total Interest Bearing Deposits and Borrowings |
|
1,611,153 |
|
1,444 |
0.36 |
% |
|
1,670,710 |
|
420 |
0.10 |
% |
||||||
Total Deposits and Borrowings | $ |
3,560,025 |
$ |
1,444 |
0.16 |
% |
$ |
3,690,052 |
$ |
420 |
0.05 |
% |
||||||
Net Interest Income | $ |
34,648 |
$ |
27,602 |
||||||||||||||
Net Interest Rate Spread | 3.54 |
% |
2.77 |
% |
||||||||||||||
Net Interest Margin | 3.60 |
% |
2.82 |
% |
||||||||||||||
Net Interest Margin, excluding SBA PPP | 3.60 |
% |
2.75 |
% |
Figures in |
||||||||||||||||||
QUARTERLY AVERAGE BALANCE SHEETS AND YIELD ANALYSIS (unaudited) | ||||||||||||||||||
For the twelve months ended: | ||||||||||||||||||
Average | Interest | Average | Average | Interest | Average | |||||||||||||
Balance | Inc/Exp | Yield/Rate | Balance | Inc/Exp | Yield/Rate | |||||||||||||
Interest Earning Assets: | ||||||||||||||||||
Interest Earning Deposits in Other Financial Institutions | $ |
80,083 |
$ |
975 |
1.22 |
% |
$ |
319,720 |
$ |
462 |
0.15 |
% |
||||||
US Agencies |
|
150,498 |
|
1,632 |
1.08 |
% |
|
209,417 |
|
1,409 |
0.67 |
% |
||||||
|
764,473 |
|
13,250 |
1.73 |
% |
|
583,907 |
|
9,035 |
1.55 |
% |
|||||||
State and Municipals |
|
516,387 |
|
11,438 |
2.22 |
% |
|
463,422 |
|
10,086 |
2.18 |
% |
||||||
US Treasuries |
|
- |
|
- |
0.00 |
% |
|
- |
|
- |
0.00 |
% |
||||||
Corporate Bonds |
|
14,490 |
|
566 |
3.91 |
% |
|
11,133 |
|
392 |
3.52 |
% |
||||||
Securities Available-for-Sale and Held-to-Maturity |
|
1,445,848 |
|
26,886 |
1.86 |
% |
|
1,267,879 |
|
20,922 |
1.65 |
% |
||||||
Federal Home Loan |
|
14,047 |
|
892 |
6.35 |
% |
|
11,515 |
|
695 |
6.03 |
% |
||||||
|
1,459,895 |
|
27,778 |
1.90 |
% |
|
1,279,394 |
|
21,617 |
1.69 |
% |
|||||||
Loans Receivable: | ||||||||||||||||||
|
1,565,704 |
|
65,417 |
4.18 |
% |
|
1,202,622 |
|
49,713 |
4.13 |
% |
|||||||
Commercial and Industrial |
|
492,483 |
|
23,315 |
4.73 |
% |
|
363,284 |
|
15,572 |
4.29 |
% |
||||||
SBA Payroll Protection Program |
|
47,421 |
|
4,066 |
8.58 |
% |
|
402,131 |
|
17,599 |
4.38 |
% |
||||||
|
129,698 |
|
6,000 |
4.63 |
% |
|
98,753 |
|
3,741 |
3.79 |
% |
|||||||
Installment and Other |
|
6,955 |
|
197 |
2.83 |
% |
|
5,576 |
|
175 |
3.13 |
% |
||||||
Total Loans Receivable |
|
2,242,261 |
|
98,995 |
4.41 |
% |
|
2,072,366 |
|
86,800 |
4.19 |
% |
||||||
Total Interest Earning Assets | $ |
3,782,239 |
$ |
127,748 |
3.33 |
% |
$ |
3,671,480 |
$ |
108,879 |
2.92 |
% |
||||||
Liabilities: | ||||||||||||||||||
Non-Interest Bearing Demand Deposits |
|
1,944,585 |
|
- |
0.00 |
% |
|
1,895,685 |
|
- |
0.00 |
% |
||||||
Interest Bearing Transaction Accounts |
|
295,346 |
|
217 |
0.07 |
% |
|
262,980 |
|
152 |
0.06 |
% |
||||||
Money Market and Savings Deposits |
|
1,256,463 |
|
2,158 |
0.17 |
% |
|
1,297,730 |
|
1,621 |
0.12 |
% |
||||||
Certificates of Deposit |
|
42,111 |
|
51 |
0.12 |
% |
|
36,300 |
|
47 |
0.13 |
% |
||||||
Total Deposits |
|
3,538,505 |
|
2,426 |
0.07 |
% |
|
3,492,695 |
|
1,820 |
0.05 |
% |
||||||
Federal Home Loan Bank Advances / Other Borrowings |
|
16,274 |
|
267 |
1.64 |
% |
|
2 |
|
- |
0.37 |
% |
||||||
Total Interest Bearing Deposits and Borrowings |
|
1,610,194 |
|
2,693 |
0.17 |
% |
|
1,597,012 |
|
1,820 |
0.11 |
% |
||||||
Total Deposits and Borrowings | $ |
3,554,779 |
$ |
2,693 |
0.08 |
% |
$ |
3,492,697 |
$ |
1,820 |
0.05 |
% |
||||||
Net Interest Income | $ |
125,055 |
$ |
107,059 |
||||||||||||||
Net Interest Rate Spread | 3.25 |
% |
2.87 |
% |
||||||||||||||
Net Interest Margin | 3.31 |
% |
2.92 |
% |
||||||||||||||
Net Interest Margin, excluding SBA PPP | 3.24 |
% |
2.74 |
% |
Figures in |
||||||||||||
SUPPLEMENTAL DATA (unaudited) | ||||||||||||
December |
|
September |
|
December |
||||||||
2022 |
|
2022 |
|
2021 |
||||||||
Performance Ratios: | ||||||||||||
Quarterly: | ||||||||||||
Return on Average Assets (ROAA) |
|
1.46 |
% |
|
1.39 |
% |
|
0.97 |
% |
|||
Return on Average Equity (ROAE) |
|
23.45 |
% |
|
21.22 |
% |
|
14.17 |
% |
|||
Efficiency Ratio |
|
44.55 |
% |
|
45.38 |
% |
|
51.10 |
% |
|||
Year-to-Date | ||||||||||||
Return on Average Assets (ROAA) |
|
1.26 |
% |
|
1.20 |
% |
|
1.03 |
% |
|||
Return on Average Equity (ROAE) |
|
19.27 |
% |
|
17.98 |
% |
|
14.95 |
% |
|||
Efficiency Ratio |
|
46.07 |
% |
|
46.66 |
% |
|
51.77 |
% |
|||
Capital Adequacy: | ||||||||||||
Total Risk Based Capital Ratio |
|
12.46 |
% |
|
12.39 |
% |
|
13.21 |
% |
|||
Common Equity Tier 1 Capital Ratio |
|
11.41 |
% |
|
11.35 |
% |
|
12.09 |
% |
|||
Tier 1 Risk Based Capital Ratio |
|
11.41 |
% |
|
11.35 |
% |
|
12.09 |
% |
|||
Tier 1 Leverage Ratio |
|
8.75 |
% |
|
8.40 |
% |
|
7.09 |
% |
|||
Tangible Common Equity / Tangible Assets |
|
6.62 |
% |
|
6.24 |
% |
|
7.12 |
% |
|||
Asset Quality Overview | ||||||||||||
Non-Performing Loans | $ |
6,927 |
|
$ |
2,337 |
|
$ |
338 |
|
|||
Loans 90+ Days Past Due and Still Accruing |
|
- |
|
|
- |
|
|
- |
|
|||
Total Non-Performing Loans |
|
6,927 |
|
|
2,337 |
|
|
338 |
|
|||
Restructured Loans |
|
- |
|
|
- |
|
|
- |
|
|||
Other Real Estate Owned |
|
- |
|
|
- |
|
|
- |
|
|||
ALLL / Loans Receivable |
|
1.21 |
% |
|
1.23 |
% |
|
1.21 |
% |
|||
Non-Performing Loans / Total Loans Receivable * |
|
0.28 |
% |
|
0.10 |
% |
|
0.02 |
% |
|||
Non-Performing Loans / Total Loans Receivable *, excluding PPP ** |
|
0.28 |
% |
|
0.10 |
% |
|
0.02 |
% |
|||
Non-Performing Assets / Total Assets * |
|
0.18 |
% |
|
0.06 |
% |
|
0.01 |
% |
|||
Non-Performing Assets / Total Assets *, excluding PPP ** |
|
0.18 |
% |
|
0.06 |
% |
|
0.01 |
% |
|||
Net Charge-Offs (Recoveries) quarterly | $ |
(27 |
) |
$ |
5 |
|
$ |
(27 |
) |
|||
Net Charge-Offs (Recoveries) year-to-date | $ |
(59 |
) |
$ |
(31 |
) |
$ |
(178 |
) |
|||
Net Charge-Offs (Recoveries) year-to-date / Average |
|
(0.00 |
%) |
|
(0.00 |
%) |
|
(0.01 |
%) |
|||
Loans Receivable |
* |
Includes non-accrual loans, accruing loans past due 90+ days and Troubled Debt Restructurings (TDRs). | |||||
** |
SBA Paycheck Protection Program (PPP) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230127005055/en/
EVP/CFO
(213) 430-4000
www.americanbb.bank
Source:
FAQ
What were AMBZ's net income results for Q4 2022?
How much did total loans increase for AMBZ in 2022?
What is the net interest margin for AMBZ as of Q4 2022?
Did AMBZ report any changes in deposits for 2022?