American Business Bank Reports First Quarter Earnings of $9.9 Million
American Business Bank (OTCQX: AMBZ) reported a net income of $9.9 million or $1.08 per diluted share for Q1 2022, up from $9.7 million or $1.06 in Q4 2021, marking a 3% increase. Core loans rose by $163 million (8%) quarter-over-quarter. Net interest income increased by 24% year-over-year to $28.2 million. The bank maintained a zero nonperforming assets ratio, with 54% of deposits in non-interest bearing demand accounts. The cost of deposits decreased to 0.04%. Despite challenges from rising interest rates and inflation, ABB continues to serve its business clients effectively.
- Core loans increased by $163 million (8%) quarter-over-quarter.
- Net interest income rose by $3.7 million (15%) year-over-year.
- Nonperforming assets ratio remains at 0%, indicating strong asset quality.
- Cost of deposits decreased to 0.04%, enhancing profitability.
- Total assets decreased by $85 million (2%) from the previous quarter.
- Total deposits decreased by $63 million, indicating potential liquidity concerns.
Core loans increased by
First Quarter 2022 Highlights
-
Total core loans, excluding PPP loans, increased
or$163 million 8% over prior quarter -
Net interest income increased
24% , excluding accelerated PPP fees, over prior year quarter -
Net income increased
or$1.0 million 11% over prior year quarter -
Total PPP loans outstanding of
with$89 million of net deferred processing fees$2.2 million -
Nonperforming assets to total assets of
0% -
Non-interest bearing demand deposits were
54% of total deposits -
Net interest income includes accelerated PPP fees of
on loan forgiveness$1.4 million -
Cost of average deposits of
0.04% , a decline of0.02% over prior year quarter - Continued status as well capitalized, the highest regulatory standard
“The highlight for the quarter was generating
For the quarter ending
For the quarter ending
Net Interest Margin
Net interest margin for the first quarter of 2022 was
Net Interest Income
For the quarter ending
As of or For the Three Months Ended: |
|||||||||
(Figures in |
|||||||||
PPP loans - first round, net | $ |
6,391 |
$ |
10,361 |
$ |
424,327 |
|||
PPP loans - second round, net |
|
79,997 |
|
133,224 |
|
217,780 |
|||
PPP Total Loans, net | $ |
86,388 |
$ |
143,585 |
$ |
642,107 |
|||
$ |
277 |
$ |
418 |
$ |
1,527 |
||||
Amortized fees |
|
171 |
|
254 |
|
668 |
|||
Accelerated fees |
|
1,427 |
|
1,118 |
|
2,845 |
|||
Total PPP loan income | $ |
1,875 |
$ |
1,789 |
$ |
5,040 |
|||
Total PPP loan income after tax | $ |
1,322 |
$ |
1,262 |
$ |
3,555 |
|||
Total PPP loan income after tax per share - diluted | $ |
0.14 |
$ |
0.14 |
$ |
0.39 |
As of
Non-Interest Income
The decrease in non-interest income from the prior quarter and the same quarter a year ago are primarily due to the decline in the value of the Bank/Corporate owned life insurance (BOLI) that are invested in mutual funds.
Non-Interest Expense
For the quarter ending
Non-interest expense increased
There were 198 full time equivalent employees at
Balance Sheet
From
During the first quarter of 2022, total assets decreased
At
Asset Quality
The following table presents asset quality overview as of the dates indicated:
2022 |
2021 |
|||||
(Figures in |
||||||
Non-performing assets (NPA) | $ |
- |
$ |
338 |
||
Loans 90+ Days Past Due and Still Accruing |
|
- |
|
- |
||
Total NPA | $ |
- |
$ |
338 |
||
NPA as a % of total assets, excluding PPP |
|
|
|
|
||
Past Due as a % of total Loans, excluding PPP |
|
|
|
|
||
Criticized as a % of total Loans, excluding PPP |
|
|
|
|
||
Classified as a % of total Loans, excluding PPP |
|
|
|
|
As of
The following table represents the allowance for loan losses as of and for the dates and periods indicated:
Three Months Ended | ||||||
2022 |
2021 |
|||||
(Figures in |
||||||
Beginning Balance | $ |
25,062 |
$ |
23,550 |
||
Charge-offs |
|
- |
|
- |
||
Recoveries |
|
13 |
|
27 |
||
Net (charge-offs) / recoveries | $ |
13 |
$ |
27 |
||
Provision |
|
1,486 |
|
1,485 |
||
Ending Balance | $ |
26,561 |
$ |
25,062 |
||
Allowance as a % of total assets, excluding PPP |
|
|
|
|
All PPP loans are
ABOUT
FORWARD LOOKING STATEMENTS
This communication contains certain forward-looking information about
Figures in |
|||||||||
BALANCE SHEETS (unaudited) | |||||||||
March |
December |
March |
|||||||
2022 |
2021 |
2021 |
|||||||
Assets: | |||||||||
Cash and Due from Banks | $ |
48,531 |
$ |
33,246 |
$ |
38,637 |
|||
Interest Earning Deposits in Other Financial Institutions |
|
63,022 |
|
195,624 |
|
350,354 |
|||
US Agencies |
|
169,832 |
|
185,170 |
|
218,794 |
|||
|
545,447 |
|
808,496 |
|
407,651 |
||||
State and Municipals |
|
122,868 |
|
231,917 |
|
270,161 |
|||
US Treasuries |
|
- |
|
- |
|
- |
|||
Corporate Bonds |
|
14,044 |
|
12,903 |
|
8,848 |
|||
Securities Available-for-Sale, at Fair Value |
|
852,191 |
|
1,238,486 |
|
905,454 |
|||
|
204,025 |
|
- |
|
- |
||||
State and Municipals |
|
396,748 |
|
298,651 |
|
151,041 |
|||
Securities Held-to-Maturity, at Amortized Cost |
|
600,773 |
|
298,651 |
|
151,041 |
|||
Federal Home Loan |
|
11,779 |
|
11,779 |
|
10,864 |
|||
|
1,464,743 |
|
1,548,916 |
|
1,067,359 |
||||
Loans Receivable: | |||||||||
|
1,496,684 |
|
1,371,475 |
|
1,137,493 |
||||
Commercial and Industrial |
|
492,822 |
|
444,009 |
|
327,519 |
|||
SBA Payroll Protection Program |
|
86,387 |
|
143,584 |
|
642,107 |
|||
|
102,305 |
|
112,817 |
|
80,686 |
||||
Installment and Other |
|
5,756 |
|
5,897 |
|
4,212 |
|||
Total Loans Receivable |
|
2,183,954 |
|
2,077,782 |
|
2,192,017 |
|||
Allowance for Loan Losses |
|
(26,561) |
|
(25,062) |
|
(22,946) |
|||
Loans Receivable, Net |
|
2,157,393 |
|
2,052,720 |
|
2,169,071 |
|||
Furniture, Equipment and Leasehold Improvements, Net |
|
6,327 |
|
6,580 |
|
7,472 |
|||
|
28,622 |
|
28,851 |
|
28,070 |
||||
Other Assets |
|
58,242 |
|
46,339 |
|
44,247 |
|||
Total Assets | $ |
3,826,880 |
$ |
3,912,276 |
$ |
3,705,210 |
|||
Liabilities: | |||||||||
Non-Interest Bearing Demand Deposits | $ |
1,920,015 |
$ |
1,934,444 |
$ |
1,855,756 |
|||
Interest Bearing Transaction Accounts |
|
277,016 |
|
287,224 |
|
260,610 |
|||
Money Market and Savings Deposits |
|
1,297,039 |
|
1,337,035 |
|
1,270,228 |
|||
Certificates of Deposit |
|
40,998 |
|
39,445 |
|
34,267 |
|||
Total Deposits |
|
3,535,068 |
|
3,598,148 |
|
3,420,861 |
|||
Federal Home Loan Bank Advances / Other Borrowings |
|
- |
|
- |
|
- |
|||
Other Liabilities |
|
36,588 |
|
35,574 |
|
36,265 |
|||
Total Liabilities | $ |
3,571,656 |
$ |
3,633,722 |
$ |
3,457,126 |
|||
Shareholders' Equity: | |||||||||
Common Stock | $ |
203,400 |
$ |
202,199 |
$ |
166,956 |
|||
Retained Earnings |
|
91,443 |
|
81,521 |
|
84,473 |
|||
Accumulated Other Comprehensive Income / (Loss) |
|
(39,619) |
|
(5,166) |
|
(3,345) |
|||
Total Shareholders' Equity | $ |
255,224 |
$ |
278,554 |
$ |
248,084 |
|||
Total Liabilities and Shareholders' Equity | $ |
3,826,880 |
$ |
3,912,276 |
$ |
3,705,210 |
|||
Standby Letters of Credit | $ |
36,698 |
$ |
35,891 |
$ |
32,115 |
|||
Per Share Information: | |||||||||
Common Shares Outstanding |
|
8,913,974 |
|
8,832,797 |
|
8,775,324 |
|||
Book Value Per Share | $ |
28.63 |
$ |
31.54 |
$ |
28.27 |
|||
Tangible Book Value Per Share | $ |
28.63 |
$ |
31.54 |
$ |
28.27 |
|||
* All per share amounts and number of shares outstanding have been retroactively applied for the
|
Figures in |
|||||||||
INCOME STATEMENTS (unaudited) | |||||||||
For the three months ended: | |||||||||
March |
December |
March |
|||||||
2022 |
2021 |
2021 |
|||||||
Interest Income: | |||||||||
Interest and Fees on Loans | $ |
21,809 |
$ |
20,729 |
$ |
20,774 |
|||
Interest on |
|
6,658 |
|
7,158 |
|
4,122 |
|||
Interest on Interest Earning Deposits in Other Financial Institutions |
|
80 |
|
135 |
|
66 |
|||
Total Interest Income |
|
28,547 |
|
28,022 |
|
24,962 |
|||
Interest Expense: | |||||||||
Interest on Interest Bearing Transaction Accounts |
|
26 |
|
33 |
|
41 |
|||
Interest on Money Market and Savings Deposits |
|
323 |
|
377 |
|
414 |
|||
Interest on Certificates of Deposits |
|
10 |
|
10 |
|
14 |
|||
Interest on Federal Home Loan Bank Advances and Other Borrowings |
|
- |
|
- |
|
- |
|||
Total Interest Expense |
|
359 |
|
420 |
|
469 |
|||
Net Interest Income |
|
28,188 |
|
27,602 |
|
24,493 |
|||
Provision for Loan Losses |
|
1,486 |
|
1,485 |
|
- |
|||
Net Interest Income after Provision for Loan Losses |
|
26,702 |
|
26,117 |
|
24,493 |
|||
Non-Interest Income: | |||||||||
Deposit Fees |
|
960 |
|
912 |
|
745 |
|||
International Fees |
|
337 |
|
357 |
|
263 |
|||
Gain (Loss) on Sale of |
|
30 |
|
(18) |
|
(15) |
|||
Gain on Sale of SBA Loans, Net |
|
- |
|
- |
|
- |
|||
Bank/Corporate Owned Life Insurance Income (Expense) |
|
(229) |
|
308 |
|
332 |
|||
Other |
|
293 |
|
280 |
|
202 |
|||
Total Non-Interest Income |
|
1,391 |
|
1,839 |
|
1,527 |
|||
Non-Interest Expense: | |||||||||
Salaries and Employee Benefits |
|
10,475 |
|
10,459 |
|
9,663 |
|||
Occupancy and Equipment |
|
1,165 |
|
1,157 |
|
1,146 |
|||
Professional Services |
|
1,681 |
|
1,462 |
|
1,703 |
|||
Promotion Expenses |
|
320 |
|
800 |
|
222 |
|||
Other |
|
1,064 |
|
1,176 |
|
1,200 |
|||
Total Non-Interest Expense |
|
14,705 |
|
15,054 |
|
13,934 |
|||
Earnings before income taxes |
|
13,388 |
|
12,902 |
|
12,086 |
|||
Income Tax Expense |
|
3,465 |
|
3,240 |
|
3,170 |
|||
NET INCOME | $ |
9,923 |
$ |
9,662 |
$ |
8,916 |
|||
Per Share Information: | |||||||||
Earnings Per Share - Basic | $ |
1.10 |
$ |
1.07 |
$ |
1.00 |
|||
Earnings Per Share - Diluted | $ |
1.08 |
$ |
1.06 |
$ |
0.99 |
|||
Weighted Average Shares - Basic |
|
9,040,825 |
|
9,002,011 |
|
8,921,941 |
|||
Weighted Average Shares - Diluted |
|
9,167,184 |
|
9,143,933 |
|
9,033,128 |
|||
* All per share amounts and number of shares outstanding have been retroactively applied for the |
Figures in |
||||||||||||||||
QUARTERLY AVERAGE BALANCE SHEETS AND YIELD ANALYSIS (unaudited) | ||||||||||||||||
For the three months ended: | ||||||||||||||||
Average | Interest | Average | Average | Interest | Average | |||||||||||
Balance | Inc/Exp | Yield/Rate | Balance | Inc/Exp | Yield/Rate | |||||||||||
Interest Earning Assets: | ||||||||||||||||
Interest Earning Deposits in Other Financial Institutions | $ |
162,969 |
$ |
80 |
|
$ |
326,356 |
$ |
135 |
|
||||||
US Agencies |
|
177,077 |
|
91 |
|
|
191,544 |
|
278 |
|
||||||
|
805,321 |
|
3,361 |
|
|
818,689 |
|
3,728 |
|
|||||||
State and Municipals |
|
523,835 |
|
2,913 |
|
|
520,354 |
|
2,863 |
|
||||||
US Treasuries |
|
- |
|
- |
|
|
- |
|
- |
|
||||||
Corporate Bonds |
|
13,000 |
|
113 |
|
|
12,750 |
|
109 |
|
||||||
Securities Available-for-Sale and Held-to-Maturity |
|
1,519,233 |
|
6,478 |
|
|
1,543,337 |
|
6,978 |
|
||||||
Federal Home Loan |
|
11,779 |
|
180 |
|
|
11,779 |
|
180 |
|
||||||
|
1,531,012 |
|
6,658 |
|
|
1,555,116 |
|
7,158 |
|
|||||||
Loans Receivable: | ||||||||||||||||
|
1,418,952 |
|
14,180 |
|
|
1,318,877 |
|
13,610 |
|
|||||||
Commercial and Industrial |
|
465,403 |
|
4,691 |
|
|
401,559 |
|
4,211 |
|
||||||
SBA Payroll Protection Program |
|
110,355 |
|
1,875 |
|
|
161,986 |
|
1,789 |
|
||||||
|
109,759 |
|
1,011 |
|
|
113,660 |
|
1,059 |
|
|||||||
Installment and Other |
|
6,746 |
|
52 |
|
|
6,658 |
|
60 |
|
||||||
Total Loans Receivable |
|
2,111,215 |
|
21,809 |
|
|
2,002,740 |
|
20,729 |
|
||||||
Total Interest Earning Assets | $ |
3,805,196 |
$ |
28,547 |
|
$ |
3,884,212 |
$ |
28,022 |
|
||||||
Liabilities: | ||||||||||||||||
Non-Interest Bearing Demand Deposits |
|
1,984,694 |
|
- |
|
|
2,019,342 |
|
- |
|
||||||
Interest Bearing Transaction Accounts |
|
274,988 |
|
26 |
|
|
267,881 |
|
33 |
|
||||||
Money Market and Savings Deposits |
|
1,303,545 |
|
323 |
|
|
1,363,415 |
|
377 |
|
||||||
Certificates of Deposit |
|
40,270 |
|
10 |
|
|
39,414 |
|
10 |
|
||||||
Total Deposits |
|
3,603,497 |
|
359 |
|
|
3,690,052 |
|
420 |
|
||||||
Federal Home Loan Bank Advances / Other Borrowings |
|
- |
|
- |
|
|
- |
|
- |
|
||||||
Total Interest Bearing Deposits and Borrowings |
|
1,618,803 |
|
359 |
|
|
1,670,710 |
|
420 |
|
||||||
Total Deposits and Borrowings | $ |
3,603,497 |
$ |
359 |
|
$ |
3,690,052 |
$ |
420 |
|
||||||
Net Interest Income | $ |
28,188 |
$ |
27,602 |
||||||||||||
Net Interest Rate Spread |
|
|
||||||||||||||
Net Interest Margin |
|
|
||||||||||||||
Net Interest Margin, excluding SBA PPP |
|
|
Figures in |
||||||||||||||||
QUARTERLY AVERAGE BALANCE SHEETS AND YIELD ANALYSIS (unaudited) | ||||||||||||||||
For the three months ended: | ||||||||||||||||
Average | Interest | Average | Average | Interest | Average | |||||||||||
Balance | Inc/Exp | Yield/Rate | Balance | Inc/Exp | Yield/Rate | |||||||||||
Interest Earning Assets: | ||||||||||||||||
Interest Earning Deposits in Other Financial Institutions | $ |
162,969 |
$ |
80 |
|
$ |
216,373 |
$ |
66 |
|
||||||
US Agencies |
|
177,077 |
|
91 |
|
|
225,144 |
|
408 |
|
||||||
|
805,321 |
|
3,361 |
|
|
398,884 |
|
1,229 |
|
|||||||
State and Municipals |
|
523,835 |
|
2,913 |
|
|
414,773 |
|
2,267 |
|
||||||
US Treasuries |
|
- |
|
- |
|
|
- |
|
- |
|
||||||
Corporate Bonds |
|
13,000 |
|
113 |
|
|
10,273 |
|
82 |
|
||||||
Securities Available-for-Sale and Held-to-Maturity |
|
1,519,233 |
|
6,478 |
|
|
1,049,074 |
|
3,986 |
|
||||||
Federal Home Loan |
|
11,779 |
|
180 |
|
|
10,864 |
|
136 |
|
||||||
|
1,531,012 |
|
6,658 |
|
|
1,059,938 |
|
4,122 |
|
|||||||
Loans Receivable: | ||||||||||||||||
|
1,418,952 |
|
14,180 |
|
|
1,105,890 |
|
11,463 |
|
|||||||
Commercial and Industrial |
|
465,403 |
|
4,691 |
|
|
330,778 |
|
3,462 |
|
||||||
SBA Payroll Protection Program |
|
110,355 |
|
1,875 |
|
|
609,638 |
|
5,040 |
|
||||||
|
109,759 |
|
1,011 |
|
|
78,034 |
|
758 |
|
|||||||
Installment and Other |
|
6,746 |
|
52 |
|
|
4,957 |
|
51 |
|
||||||
Total Loans Receivable |
|
2,111,215 |
|
21,809 |
|
|
2,129,297 |
|
20,774 |
|
||||||
Total Interest Earning Assets | $ |
3,805,196 |
$ |
28,547 |
|
$ |
3,405,608 |
$ |
24,962 |
|
||||||
Liabilities: | ||||||||||||||||
Non-Interest Bearing Demand Deposits |
|
1,984,694 |
|
- |
|
|
1,730,626 |
|
- |
|
||||||
Interest Bearing Transaction Accounts |
|
274,988 |
|
26 |
|
|
255,416 |
|
41 |
|
||||||
Money Market and Savings Deposits |
|
1,303,545 |
|
323 |
|
|
1,223,414 |
|
414 |
|
||||||
Certificates of Deposit |
|
40,270 |
|
10 |
|
|
34,865 |
|
14 |
|
||||||
Total Deposits |
|
3,603,497 |
|
359 |
|
|
3,244,321 |
|
469 |
|
||||||
Federal Home Loan Bank Advances / Other Borrowings |
|
- |
|
- |
|
|
- |
|
- |
|
||||||
Total Interest Bearing Deposits and Borrowings |
|
1,618,803 |
|
359 |
|
|
1,513,695 |
|
469 |
|
||||||
Total Deposits and Borrowings | $ |
3,603,497 |
$ |
359 |
|
$ |
3,244,321 |
$ |
469 |
|
||||||
Net Interest Income | $ |
28,188 |
$ |
24,493 |
||||||||||||
Net Interest Rate Spread |
|
|
||||||||||||||
Net Interest Margin |
|
|
||||||||||||||
Net Interest Margin, excluding SBA PPP |
|
|
Figures in |
|||||||||
SUPPLEMENTAL DATA (unaudited) | |||||||||
March | December | March | |||||||
2022 |
2021 |
2021 |
|||||||
Performance Ratios: | |||||||||
Quarterly: | |||||||||
Return on Average Assets (ROAA) |
|
|
|
|
|
|
|||
Return on Average Equity (ROAE) |
|
|
|
|
|
|
|||
Efficiency Ratio |
|
|
|
|
|
|
|||
Year-to-Date | |||||||||
Return on Average Assets (ROAA) |
|
|
|
|
|
|
|||
Return on Average Equity (ROAE) |
|
|
|
|
|
|
|||
Efficiency Ratio |
|
|
|
|
|
|
|||
Capital Adequacy: | |||||||||
Total Risk Based Capital Ratio |
|
|
|
|
|
|
|||
Common Equity Tier 1 Capital Ratio |
|
|
|
|
|
|
|||
Tier 1 Risk Based Capital Ratio |
|
|
|
|
|
|
|||
Tier 1 Leverage Ratio |
|
|
|
|
|
|
|||
Tangible Common Equity / Tangible Assets |
|
|
|
|
|
|
|||
Asset Quality Overview | |||||||||
Non-Performing Loans | $ |
- |
$ |
338 |
$ |
2,172 |
|||
Loans 90+ Days Past Due and Still Accruing |
|
- |
|
- |
|
- |
|||
Total Non-Performing Loans |
|
- |
|
338 |
|
2,172 |
|||
Restructured Loans |
|
- |
|
- |
|
216 |
|||
Other Real Estate Owned |
|
- |
|
- |
|
- |
|||
ALLL / Loans Receivable |
|
|
|
|
|
|
|||
Non-Performing Loans / Total Loans Receivable * |
|
|
|
|
|
|
|||
Non-Performing Loans / Total Loans Receivable *, excluding PPP ** |
|
|
|
|
|
|
|||
Non-Performing Assets / Total Assets * |
|
|
|
|
|
|
|||
Non-Performing Assets / Total Assets *, excluding PPP ** |
|
|
|
|
|
|
|||
Net Charge-Offs (Recoveries) quarterly | $ |
(13) |
$ |
(27) |
$ |
(16) |
|||
Net Charge-Offs (Recoveries) year-to-date | $ |
(13) |
$ |
(178) |
$ |
(16) |
|||
Net Charge-Offs (Recoveries) year-to-date / Average |
|
( |
|
( |
|
( |
|||
Loans Receivable | |||||||||
* Includes non-accrual loans, accruing loans past due 90+ days and Troubled Debt Restructurings (TDRs). | |||||||||
** SBA Paycheck Protection Program (PPP) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220429005092/en/
EVP/CFO
(213) 430-4000
www.americanbb.bank
Source:
FAQ
What were the earnings results for American Business Bank in Q1 2022?
How did core loan growth impact American Business Bank's performance?
What is the current nonperforming assets ratio for AMBZ?
What was the net interest income for AMBZ in the first quarter of 2022?