Alto Ingredients, Inc. Reports Fourth Quarter and Year-end 2024 Results
Alto Ingredients (NASDAQ: ALTO) reported its Q4 and full-year 2024 financial results, implementing significant cost-saving measures including cold idling the Magic Valley plant and reducing headcount by 16%, expected to save $8 million annually starting Q2 2025.
Key Q4 2024 metrics vs Q4 2023:
- Net sales decreased to $236.3M from $273.6M
- Net loss widened to $42.0M ($0.57/share) from $19.3M ($0.26/share)
- Adjusted EBITDA turned negative at -$7.7M compared to positive $3.5M
The company acquired a beverage-grade liquid CO2 processor near its Columbia site, with expected payback within two years. Management is exploring strategic options including asset sales and merger possibilities. Cash position stood at $35.5M as of December 31, 2024, with $88.1M in borrowing availability.
Alto Ingredients (NASDAQ: ALTO) ha riportato i risultati finanziari del quarto trimestre e dell'intero anno 2024, implementando misure significative di risparmio sui costi, tra cui l'arresto a freddo dello stabilimento di Magic Valley e una riduzione del personale del 16%, che si prevede porterà a un risparmio annuale di 8 milioni di dollari a partire dal secondo trimestre del 2025.
Metriche chiave del Q4 2024 rispetto al Q4 2023:
- Le vendite nette sono diminuite a 236,3 milioni di dollari rispetto ai 273,6 milioni di dollari
- La perdita netta è aumentata a 42,0 milioni di dollari (0,57 dollari per azione) rispetto ai 19,3 milioni di dollari (0,26 dollari per azione)
- EBITDA rettificato è diventato negativo a -7,7 milioni di dollari rispetto a un positivo 3,5 milioni di dollari
L'azienda ha acquisito un processore di CO2 liquido di grado bevanda vicino al suo sito di Columbia, con un ritorno atteso entro due anni. La direzione sta esplorando opzioni strategiche, comprese vendite di asset e possibilità di fusione. La posizione di cassa era di 35,5 milioni di dollari al 31 dicembre 2024, con 88,1 milioni di dollari di disponibilità per prestiti.
Alto Ingredients (NASDAQ: ALTO) reportó sus resultados financieros del cuarto trimestre y del año completo 2024, implementando medidas significativas de ahorro de costos, incluyendo la inactividad en frío de la planta de Magic Valley y una reducción de personal del 16%, lo que se espera ahorre 8 millones de dólares anuales a partir del segundo trimestre de 2025.
Métricas clave del Q4 2024 en comparación con el Q4 2023:
- Las ventas netas disminuyeron a 236,3 millones de dólares desde 273,6 millones de dólares
- La pérdida neta se amplió a 42,0 millones de dólares (0,57 dólares por acción) desde 19,3 millones de dólares (0,26 dólares por acción)
- El EBITDA ajustado se volvió negativo en -7,7 millones de dólares en comparación con un positivo 3,5 millones de dólares
La empresa adquirió un procesador de CO2 líquido de grado de bebida cerca de su sitio en Columbia, con un retorno esperado en dos años. La dirección está explorando opciones estratégicas, incluidas ventas de activos y posibilidades de fusión. La posición de efectivo era de 35,5 millones de dólares al 31 de diciembre de 2024, con 88,1 millones de dólares de disponibilidad para préstamos.
알토 재료 (NASDAQ: ALTO)는 2024년 4분기 및 연간 재무 결과를 보고하며, 매직 밸리 공장의 냉간 가동 중단 및 인력 16% 감축을 포함한 주요 비용 절감 조치를 시행했습니다. 이는 2025년 2분기부터 연간 800만 달러의 절감 효과가 있을 것으로 예상됩니다.
2024년 4분기 주요 지표 (2023년 4분기 대비):
- 순매출이 2억 3,630만 달러로 감소, 2억 7,360만 달러에서 하락
- 순손실이 4,200만 달러(주당 0.57달러)로 확대, 1,930만 달러(주당 0.26달러)에서 증가
- 조정된 EBITDA가 -770만 달러로 부정적으로 전환, 350만 달러에서 하락
회사는 콜롬비아 지역 근처에 음료 등급의 액체 CO2 가공기를 인수했으며, 예상되는 회수 기간은 2년입니다. 경영진은 자산 매각 및 합병 가능성을 포함한 전략적 옵션을 탐색하고 있습니다. 2024년 12월 31일 기준 현금 보유액은 3,550만 달러이며, 8,810만 달러의 대출 가능성이 있습니다.
Alto Ingredients (NASDAQ: ALTO) a annoncé ses résultats financiers du quatrième trimestre et de l'année 2024, en mettant en œuvre des mesures significatives d'économie de coûts, notamment la mise à l'arrêt à froid de l'usine de Magic Valley et une réduction de 16 % des effectifs, ce qui devrait permettre d'économiser 8 millions de dollars par an à partir du deuxième trimestre 2025.
Indicateurs clés du Q4 2024 par rapport au Q4 2023 :
- Les ventes nettes ont diminué à 236,3 millions de dollars contre 273,6 millions de dollars
- La perte nette s'est élargie à 42,0 millions de dollars (0,57 $/action) contre 19,3 millions de dollars (0,26 $/action)
- Le EBITDA ajusté est devenu négatif à -7,7 millions de dollars contre 3,5 millions de dollars positifs
L'entreprise a acquis un processeur de CO2 liquide de qualité boisson près de son site à Columbia, avec un retour sur investissement prévu dans les deux ans. La direction explore des options stratégiques, y compris la vente d'actifs et des possibilités de fusion. La position de trésorerie était de 35,5 millions de dollars au 31 décembre 2024, avec 88,1 millions de dollars de disponibilité pour emprunts.
Alto Ingredients (NASDAQ: ALTO) hat seine Finanzzahlen für das vierte Quartal und das gesamte Jahr 2024 veröffentlicht und bedeutende Kostensenkungsmaßnahmen umgesetzt, darunter die kalte Stilllegung des Werks in Magic Valley und eine Reduzierung des Personals um 16%, was voraussichtlich ab dem zweiten Quartal 2025 zu jährlichen Einsparungen von 8 Millionen Dollar führen wird.
Wichtige Kennzahlen Q4 2024 im Vergleich zu Q4 2023:
- Der Nettoumsatz sank auf 236,3 Millionen Dollar von 273,6 Millionen Dollar
- Der Nettoverlust weitete sich auf 42,0 Millionen Dollar (0,57 Dollar/Aktie) von 19,3 Millionen Dollar (0,26 Dollar/Aktie) aus
- Das bereinigte EBITDA wurde negativ und betrug -7,7 Millionen Dollar im Vergleich zu positiven 3,5 Millionen Dollar
Das Unternehmen hat einen CO2-Flüssigkeitsprozessor für Getränke in der Nähe seines Standorts in Columbia erworben, mit einer erwarteten Amortisationszeit von zwei Jahren. Das Management prüft strategische Optionen, einschließlich des Verkaufs von Vermögenswerten und Fusionsmöglichkeiten. Die Liquiditätsposition betrug zum 31. Dezember 2024 35,5 Millionen Dollar, mit 88,1 Millionen Dollar an verfügbaren Kreditlinien.
- Cost reduction initiatives to save $8M annually
- Strategic acquisition of CO2 processor with <2-year payback
- Available borrowing capacity of $88.1M
- Cash position improved to $35.5M from $30.0M YoY
- Net sales declined 13.6% YoY to $236.3M in Q4
- Q4 net loss widened to $42.0M from $19.3M YoY
- Negative Q4 Adjusted EBITDA of -$7.7M vs +$3.5M YoY
- Asset impairments of $24.8M in Q4
- Full-year net loss increased to $60.3M from $29.3M
Insights
Alto Ingredients' Q4 and full-year 2024 results paint a concerning financial picture with deepening operational challenges. The company reported a Q4 net loss of
The dramatic revenue decline is particularly troubling - Q4 sales fell
Management's response includes several defensive measures: cost reductions through a
The acquisition of a beverage-grade liquid CO2 processor represents a bright spot, with management claiming a payback period under two years. However, this appears insufficient to offset broader operational challenges. With
Alto Ingredients is executing a multi-pronged defensive strategy typical of companies facing sustained margin pressure in commodity businesses. The 16% headcount reduction and plant idling represent classic cost-cutting maneuvers that address symptoms rather than underlying market fundamentals. These moves typically provide short-term relief but rarely solve structural industry challenges.
The beverage-grade CO₂ acquisition represents their attempt at vertical integration into higher-margin specialty products - a textbook strategic pivot to capture more value from existing operations. This transaction appears to have merit with its sub-two-year payback period, but it's insufficient to offset the company's broader challenges. The emphasis on "opportunities to optimize carbon" at Pekin suggests management correctly recognizes the need to extract more value from existing assets.
Most revealing is management's explicit statement about considering "asset sales, a merger or other strategic transactions." This signals the board has likely concluded that the current business configuration cannot generate acceptable returns. When companies publicly announce exploration of such options, it typically indicates internal discussions have already progressed significantly.
The structural reset described by the CFO - recognizing
Alto's strategy now appears focused on creating exit options rather than pursuing independent growth, with management seeking to maximize remaining value through operational improvements while simultaneously preparing for potential significant corporate transactions.
- Implemented Cost Savings Expected to Yield Approximately
- Integrated Accretive Acquisition of a Beverage-grade Liquid CO2 Processor -
- Considering Asset Sales, a Merger or Other Strategic Transactions -
PEKIN, Ill., March 05, 2025 (GLOBE NEWSWIRE) -- Alto Ingredients, Inc. (NASDAQ: ALTO), a leading producer and distributor of specialty alcohols, renewable fuels and essential ingredients, reported its financial results for the quarter and year ended December 31, 2024.
Bryon McGregor, President and Chief Executive Officer of Alto Ingredients said, “During the fourth quarter of 2024 and the first quarter of 2025, we implemented cost saving initiatives, including cold idling our Magic Valley plant, and lowering total company headcount by
“On January 1st, we acquired a beverage-grade liquid carbon dioxide processor adjacent to our Columbia site. Bolstering economics and increasing asset valuation, this immediately accretive transaction has a compelling payback of less than two years as well as opportunities for cost synergies and expanded production. At our Pekin Campus, we continue to diligently pursue opportunities to optimize carbon, which has been historically underutilized and undervalued. Lastly, with the assistance of our financial and legal advisors, we are considering a broad range of options, including asset sales, a merger or other strategic transactions to better align the long-term value potential of the company.”
Chief Financial Officer Rob Olander added, “Our restructuring has improved Alto’s financial position going forward. In doing so, during the fourth quarter of 2024, we recognized over
Financial Results for the Three Months Ended December 31, 2024 Compared to 2023
- Net sales were
$236.3 million , compared to$273.6 million . - Cost of goods sold was
$237.7 million , compared to$276.2 million . - Gross loss was
$1.4 million , including$3.5 million in realized losses on derivatives, compared to a gross loss of$2.5 million , including$2.3 million in realized losses on derivatives. - Selling, general and administrative expenses were
$7.4 million , compared to$7.8 million . - Expenses related to the Eagle Alcohol acquisition were
$5.7 million , compared to$0.7 million . - Asset impairments were
$24.8 million comprised of$21.4 million related to Magic Valley and$3.4 million related to Eagle Alcohol, compared to$6.0 million related to Eagle Alcohol. - Net loss attributable to common stockholders was
$42.0 million , or$0.57 per share, compared to$19.3 million , or$0.26 per share. - Adjusted EBITDA was negative
$7.7 million , including$3.5 million in realized losses on derivatives, compared to positive$3.5 million , including$2.3 million in realized losses on derivatives.
Cash and cash equivalents were
Financial Results for the Twelve Months Ended December 31, 2024 Compared to 2023
- Net sales were
$965.3 million , compared to$1,222.9 million . - Net loss attributable to common stockholders was
$60.3 million , including$32.5 million in expenses related to asset impairments and the company’s Eagle Alcohol acquisition, or$0.82 per share. This compares to$29.3 million , including$6.5 million in net expenses related to asset impairments, the company’s Eagle Alcohol acquisition and a USDA cash grant, or$0.40 per share. - Adjusted EBITDA was negative
$8.5 million , including$2.5 million in realized losses on derivatives and$5.4 million in costs related to the biennial outage in the second quarter, compared to positive$20.8 million , including$1.6 million in realized gains on derivatives.
Fourth Quarter 2024 Results Conference Call
Management will host a conference call at 2:00 p.m. Pacific Time / 5:00 p.m. Eastern Time on Wednesday, March 5, 2025, and will deliver prepared remarks via webcast followed by a question-and-answer session.
The webcast for the conference call can be accessed from Alto Ingredients’ website at www.altoingredients.com. Alternatively, to receive a number and unique PIN by email, register here. To dial directly up to twenty minutes prior to the scheduled call time, please dial (833) 630-0017 domestically and (412) 317-1806 internationally. The webcast will be archived for replay on the Alto Ingredients website for one year. In addition, a telephonic replay will be available at 8:00 p.m. Eastern Time on Wednesday, March 5, 2025, through 8:00 p.m. Eastern Time on Wednesday, March 12, 2025. To access the replay, please dial (877) 344-7529. International callers should dial 00-1 412-317-0088. The pass code will be 5306551.
Use of Non-GAAP Measures
Management believes that certain financial measures not in accordance with generally accepted accounting principles ("GAAP") are useful measures of operations. The company defines Adjusted EBITDA as unaudited consolidated net income (loss) before interest expense, interest income, provision for income taxes, asset impairments, unrealized derivative gains and losses, acquisition-related expense and depreciation and amortization expense. A table is provided at the end of this release that provides a reconciliation of Adjusted EBITDA to its most directly comparable GAAP measure, net income (loss). Management provides this non-GAAP measure so that investors will have the same financial information that management uses, which may assist investors in properly assessing the company's performance on a period-over-period basis. Adjusted EBITDA is not a measure of financial performance under GAAP and should not be considered as an alternative to net income (loss) or any other measure of performance under GAAP, or to cash flows from operating, investing or financing activities as an indicator of cash flows or as a measure of liquidity. Adjusted EBITDA has limitations as an analytical tool, and you should not consider this measure in isolation or as a substitute for analysis of the company's results as reported under GAAP.
About Alto Ingredients, Inc.
Alto Ingredients, Inc. (NASDAQ: ALTO) is a leading producer and distributor of specialty alcohols, renewable fuels and essential ingredients. Leveraging the unique qualities of its facilities, the company serves customers in a wide range of consumer and commercial products in the Health, Home & Beauty; Food & Beverage; Industry & Agriculture; Essential Ingredients; and Renewable Fuels markets. For more information, please visit www.altoingredients.com.
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995
Statements and information contained in this communication that refer to or include Alto Ingredients’ estimated or anticipated future results or other non-historical expressions of fact are forward-looking statements that reflect Alto Ingredients’ current perspective of existing trends and information as of the date of the communication. Forward-looking statements generally will be accompanied by words such as “anticipate,” “believe,” “plan,” “could,” “should,” “estimate,” “expect,” “forecast,” “outlook,” “guidance,” “intend,” “may,” “might,” “will,” “possible,” “potential,” “predict,” “project,” or other similar words, phrases or expressions. Such forward-looking statements include, but are not limited to, statements concerning Alto Ingredients’ projected outlook and future performance, including the timing and effects of its cost savings initiatives and its acquisition of a liquid carbon dioxide processor adjacent to its Columbia plant; Alto Ingredients’ capital projects, including its carbon capture and storage (CCS) project and opportunities to optimize carbon; and Alto Ingredients’ other plans, objectives, expectations and intentions. It is important to note that Alto Ingredients’ plans, objectives, expectations and intentions are not predictions of actual performance. Actual results may differ materially from Alto Ingredients’ current expectations depending upon a number of factors affecting Alto Ingredients’ business and plans. These factors include, among others adverse economic and market conditions, including for renewable fuels, specialty alcohols and essential ingredients; export conditions and international demand for the company’s products; fluctuations in the price of and demand for oil and gasoline; raw material costs, including production input costs, such as corn and natural gas; adverse impacts of inflation and supply chain constraints; and the cost, ability to fund, timing and effects of, including the financial and other results deriving from, Alto Ingredients’ repair and maintenance programs, plant improvements and other capital projects, including CCS, and other business initiatives and strategies. These factors also include, among others, the inherent uncertainty associated with financial and other projections and large-scale capital projects, including CCS; the anticipated size of the markets and continued demand for Alto Ingredients’ products; the impact of competitive products and pricing; the risks and uncertainties normally incident to the alcohol production, marketing and distribution industries; changes in generally accepted accounting principles; successful compliance with governmental regulations applicable to Alto Ingredients’ facilities, products and/or businesses; changes in laws, regulations and governmental policies, including with respect to the Inflation Reduction Act’s tax and other benefits Alto Ingredients expects to derive from CCS; the loss of key senior management or staff; and other events, factors and risks previously and from time to time disclosed in Alto Ingredients’ filings with the Securities and Exchange Commission including, specifically, those factors set forth in the “Risk Factors” section contained in Alto Ingredients’ Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 8, 2024.
Company IR and Media Contact:
Michael Kramer, Alto Ingredients, Inc., 916-403-2755
Investorrelations@altoingredients.com
IR Agency Contact:
Kirsten Chapman, Alliance Advisors Investor Relations, 415-433-3777
altoinvestor@allianceadvisors.com
ALTO INGREDIENTS, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited, in thousands, except per share data) | |||||||||||||||
Three Months Ended December 31, | Years Ended December 31, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Net sales | $ | 236,347 | $ | 273,625 | $ | 965,258 | $ | 1,222,940 | |||||||
Cost of goods sold | 237,738 | 276,150 | 955,536 | 1,207,287 | |||||||||||
Gross profit (loss) | (1,391 | ) | (2,525 | ) | 9,722 | 15,653 | |||||||||
Selling, general and administrative expenses | (7,358 | ) | (7,823 | ) | (29,736 | ) | (29,864 | ) | |||||||
Acquisition-related expenses | (5,676 | ) | (700 | ) | (7,701 | ) | (2,800 | ) | |||||||
Gain (loss) on sale of assets | — | (153 | ) | 830 | (293 | ) | |||||||||
Asset impairments | (24,790 | ) | (5,970 | ) | (24,790 | ) | (6,544 | ) | |||||||
Loss from operations | (39,215 | ) | (17,171 | ) | (51,675 | ) | (23,848 | ) | |||||||
Interest expense, net | (2,474 | ) | (2,126 | ) | (7,644 | ) | (7,425 | ) | |||||||
Income from cash grant | — | — | — | 2,812 | |||||||||||
Other income, net | 150 | 449 | 508 | 553 | |||||||||||
Loss before provision for income taxes | (41,539 | ) | (18,848 | ) | (58,811 | ) | (27,908 | ) | |||||||
Provision for income taxes | 173 | 97 | 173 | 97 | |||||||||||
Net loss | $ | (41,712 | ) | $ | (18,945 | ) | $ | (58,984 | ) | $ | (28,005 | ) | |||
Preferred stock dividends | $ | (319 | ) | $ | (319 | ) | $ | (1,269 | ) | $ | (1,265 | ) | |||
Net loss attributable to common stockholders | $ | (42,031 | ) | $ | (19,264 | ) | $ | (60,253 | ) | $ | (29,270 | ) | |||
Net loss per share, basic and diluted | $ | (0.57 | ) | $ | (0.26 | ) | $ | (0.82 | ) | $ | (0.40 | ) | |||
Weighted-average shares outstanding, basic and diluted | 73,835 | 72,969 | 73,482 | 73,339 | |||||||||||
ALTO INGREDIENTS, INC. CONSOLIDATED BALANCE SHEETS (unaudited, in thousands, except par value) | |||||
ASSETS | December 31, 2024 | December 31, 2023 | |||
Current Assets: | |||||
Cash and cash equivalents | $ | 35,469 | $ | 30,014 | |
Restricted cash | 742 | 15,466 | |||
Accounts receivable, net | 58,217 | 58,729 | |||
Inventories | 49,914 | 52,611 | |||
Derivative instruments | 3,313 | 2,412 | |||
Other current assets | 5,463 | 9,538 | |||
Total current assets | 153,118 | 168,770 | |||
Property and equipment, net | 214,742 | 248,748 | |||
Other Assets: | |||||
Right of use operating lease assets, net | 20,553 | 22,597 | |||
Intangible assets, net | 4,509 | 8,498 | |||
Other assets | 8,516 | 5,628 | |||
Total other assets | 33,578 | 36,723 | |||
Total Assets | $ | 401,438 | $ | 454,241 |
ALTO INGREDIENTS, INC. CONSOLIDATED BALANCE SHEETS (CONTINUED) (unaudited, in thousands, except par value) | ||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | December 31, 2024 | December 31, 2023 | ||||||
Current Liabilities: | ||||||||
Accounts payable | $ | 20,369 | $ | 20,752 | ||||
Accrued liabilities | 24,214 | 20,205 | ||||||
Current portion – operating leases | 4,851 | 4,333 | ||||||
Derivative instruments | 1,177 | 13,849 | ||||||
Other current liabilities | 7,193 | 6,149 | ||||||
Total current liabilities | 57,804 | 65,288 | ||||||
Long-term debt, net | 92,904 | 82,097 | ||||||
Operating leases, net of current portion | 16,913 | 19,029 | ||||||
Other liabilities | 8,754 | 8,270 | ||||||
Total Liabilities | 176,375 | 174,684 | ||||||
Stockholders’ Equity: | ||||||||
Preferred stock, Series A: no shares issued and outstanding as of December 31, 2024 and 2023 Series B: 927 shares issued and outstanding as of December 31, 2024 and 2023 | 1 | 1 | ||||||
Common stock, 76,565 and 75,703 shares issued and outstanding as of December 31, 2024 and 2023, respectively | 77 | 76 | ||||||
Non-voting common stock, 1 share issued and outstanding as of December 31, 2024 and 2023 | — | — | ||||||
Additional paid-in capital | 1,044,176 | 1,040,912 | ||||||
Accumulated other comprehensive income | 4,975 | 2,481 | ||||||
Accumulated deficit | (824,166 | ) | (763,913 | ) | ||||
Total Stockholders’ Equity | 225,063 | 279,557 | ||||||
Total Liabilities and Stockholders’ Equity | $ | 401,438 | $ | 454,241 |
Reconciliation of Adjusted EBITDA to Net Loss
Three Months Ended December 31, | Years Ended December 31, | ||||||||||||||
(in thousands) (unaudited) | 2024 | 2023 | 2024 | 2023 | |||||||||||
Net loss | $ | (41,712 | ) | $ | (18,945 | ) | $ | (58,984 | ) | $ | (28,005 | ) | |||
Adjustments: | |||||||||||||||
Interest expense | 2,474 | 2,126 | 7,644 | 7,425 | |||||||||||
Interest income | (112 | ) | (265 | ) | (689 | ) | (854 | ) | |||||||
Unrealized derivative (gains) losses | (5,495 | ) | 8,162 | (13,574 | ) | 9,679 | |||||||||
Acquisition-related expense | 5,676 | 700 | 7,701 | 2,800 | |||||||||||
Provision for income taxes | 173 | 97 | 173 | 97 | |||||||||||
Asset impairments | 24,790 | 5,970 | 24,790 | 6,544 | |||||||||||
Depreciation and amortization expense | 6,548 | 5,698 | 24,408 | 23,080 | |||||||||||
Total adjustments | 34,054 | 22,488 | 50,453 | 48,771 | |||||||||||
Adjusted EBITDA | $ | (7,658 | ) | $ | 3,543 | $ | (8,531 | ) | $ | 20,766 |
Segment Financials (unaudited, in thousands)
Three Months Ended December 31, | Years Ended December 31, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Net Sales | |||||||||||||||
Pekin Campus, recorded as gross: | |||||||||||||||
Alcohol sales | $ | 100,216 | $ | 113,588 | $ | 415,710 | $ | 502,217 | |||||||
Essential ingredient sales | 42,011 | 48,483 | 169,308 | 217,702 | |||||||||||
Intersegment sales | 316 | 307 | 1,243 | 1,427 | |||||||||||
Total Pekin Campus sales | 142,543 | 162,378 | 586,261 | 721,346 | |||||||||||
Marketing and distribution: | |||||||||||||||
Alcohol sales, gross | $ | 37,230 | $ | 46,844 | $ | 216,295 | $ | 262,587 | |||||||
Alcohol sales, net | 60 | 73 | 229 | 365 | |||||||||||
Intersegment sales | 2,831 | 2,920 | 10,833 | 11,654 | |||||||||||
Total marketing and distribution sales | 40,121 | 49,837 | 227,357 | 274,606 | |||||||||||
Western production, recorded as gross: | |||||||||||||||
Alcohol sales | $ | 41,306 | $ | 44,496 | $ | 115,389 | $ | 166,971 | |||||||
Essential ingredient sales | 12,769 | 16,650 | 36,953 | 57,264 | |||||||||||
Intersegment sales | — | 35 | (122 | ) | 134 | ||||||||||
Total Western production sales | 54,075 | 61,181 | 152,220 | 224,369 | |||||||||||
Corporate and other | 2,755 | 3,491 | 11,374 | 15,834 | |||||||||||
Intersegment eliminations | (3,147 | ) | (3,262 | ) | (11,954 | ) | (13,215 | ) | |||||||
Net sales as reported | $ | 236,347 | $ | 273,625 | $ | 965,258 | $ | 1,222,940 | |||||||
Cost of goods sold: | |||||||||||||||
Pekin Campus (1) (2) | $ | 139,899 | $ | 163,497 | $ | 563,033 | $ | 710,089 | |||||||
Marketing and distribution | 36,348 | 46,311 | 213,023 | 259,234 | |||||||||||
Western production (1) | 59,449 | 65,042 | 172,209 | 230,444 | |||||||||||
Corporate and other | 3,592 | 2,802 | 12,285 | 12,122 | |||||||||||
Intersegment eliminations | (1,550 | ) | (1,502 | ) | (5,014 | ) | (4,602 | ) | |||||||
Cost of goods sold as reported | $ | 237,738 | $ | 276,150 | $ | 955,536 | $ | 1,207,287 | |||||||
Gross profit (loss): | |||||||||||||||
Pekin Campus | $ | 2,644 | $ | (1,119 | ) | $ | 23,228 | $ | 11,257 | ||||||
Marketing and distribution | 3,773 | 3,526 | 14,334 | 15,372 | |||||||||||
Western production | (5,374 | ) | (3,861 | ) | (19,989 | ) | (6,075 | ) | |||||||
Corporate and other | (837 | ) | 689 | (911 | ) | 3,712 | |||||||||
Intersegment eliminations | (1,597 | ) | (1,760 | ) | (6,940 | ) | (8,613 | ) | |||||||
Gross profit (loss) as reported | $ | (1,391 | ) | $ | (2,525 | ) | $ | 9,722 | $ | 15,653 |
(1) – includes depreciation and amortization expense
(2) - includes unrealized gain (loss) on derivatives
Sales and Operating Metrics (unaudited)
Three Months Ended December 31, | Years Ended December 31, | ||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||
Alcohol Sales (gallons in millions) | |||||||||||
Pekin Campus renewable fuel gallons sold | 32.1 | 31.8 | 125.7 | 136.2 | |||||||
Western production renewable fuel gallons sold | 22.3 | 20.4 | 60.5 | 67.0 | |||||||
Third party renewable fuel gallons sold | 19.0 | 20.2 | 108.3 | 102.6 | |||||||
Total renewable fuel gallons sold | 73.4 | 72.4 | 294.5 | 305.8 | |||||||
Specialty alcohol gallons sold | 21.7 | 20.1 | 91.5 | 76.7 | |||||||
Total gallons sold | 95.1 | 92.5 | 386.0 | 382.5 | |||||||
Sales Price per Gallon | |||||||||||
Pekin Campus | $ | 1.89 | $ | 2.23 | $ | 1.95 | $ | 2.40 | |||
Western production | $ | 1.86 | $ | 2.18 | $ | 1.91 | $ | 2.49 | |||
Marketing and distribution | $ | 1.96 | $ | 2.32 | $ | 2.00 | $ | 2.56 | |||
Total | $ | 1.88 | $ | 2.24 | $ | 1.95 | $ | 2.47 | |||
Alcohol Production (gallons in millions) | |||||||||||
Pekin Campus | 55.4 | 51.6 | 212.4 | 209.7 | |||||||
Western production | 21.2 | 20.8 | 58.7 | 68.1 | |||||||
Total | 76.6 | 72.4 | 271.1 | 277.8 | |||||||
Corn Cost per Bushel | |||||||||||
Pekin Campus | $ | 4.17 | $ | 5.10 | $ | 4.45 | $ | 6.32 | |||
Western production | $ | 5.79 | $ | 6.44 | $ | 5.73 | $ | 7.45 | |||
Total | $ | 4.63 | $ | 5.46 | $ | 4.72 | $ | 6.58 | |||
Average Market Metrics | |||||||||||
PLATTS Ethanol price per gallon | $ | 1.60 | $ | 1.96 | $ | 1.69 | $ | 2.22 | |||
CME Corn cost per bushel | $ | 4.26 | $ | 4.76 | $ | 4.24 | $ | 5.64 | |||
Board corn crush per gallons (1) | $ | 0.08 | $ | 0.26 | $ | 0.18 | $ | 0.21 | |||
Essential Ingredients Sold (thousand tons) | |||||||||||
Pekin Campus: | |||||||||||
Distillers grains | 85.3 | 80.2 | 336.4 | 332.7 | |||||||
CO2 | 52.7 | 43.4 | 188.6 | 182.4 | |||||||
Corn wet feed | 41.4 | 25.0 | 121.8 | 95.0 | |||||||
Corn dry feed | 22.0 | 23.3 | 87.2 | 90.6 | |||||||
Corn oil and germ | 21.0 | 18.2 | 75.1 | 73.8 | |||||||
Syrup and other | 10.0 | 12.7 | 38.6 | 41.2 | |||||||
Corn meal | 9.3 | 9.0 | 35.4 | 36.8 | |||||||
Yeast | 5.4 | 6.2 | 23.2 | 25.9 | |||||||
Total Pekin Campus essential ingredients sold | 247.1 | 218.0 | 906.3 | 878.4 | |||||||
Western production: | |||||||||||
Distillers grains | 144.3 | 152.0 | 394.5 | 459.7 | |||||||
CO2 | 14.6 | 13.8 | 57.7 | 55.5 | |||||||
Syrup and other | 17.2 | 47.5 | 54.8 | 119.1 | |||||||
Corn oil | 3.1 | 2.8 | 7.6 | 8.0 | |||||||
Total Western production essential ingredients sold | 179.2 | 216.1 | 514.6 | 642.3 | |||||||
Total Essential Ingredients Sold | 426.3 | 434.1 | 1,420.9 | 1,520.7 | |||||||
Essential ingredients return % (2) | |||||||||||
Pekin Campus return | |||||||||||
Western production return | |||||||||||
Consolidated total return | |||||||||||
________________
(1) Assumes corn conversion of 2.80 gallons of alcohol per bushel of corn.
(2) Essential ingredients revenues as a percentage of total corn costs consumed.
