Alerus Financial Corporation Reports Third Quarter 2023 Net Income of $9.2 Million
- Alerus Financial Corporation reported net income of $9.2 million for Q3 2023, an increase from the previous quarter. CEO Katie Lorenson highlighted strong deposit retention and acquisition, as well as a focus on building a valuable commercial wealth bank. Noninterest income increased by 10.2%, driven by the sale of the ESOP trustee business.
- None.
CEO Comments
President and Chief Executive Officer Katie Lorenson said, “Alerus’ fundamental execution of key strategic initiatives continued during the third quarter with strong deposit retention and acquisition while maintaining noninterest-bearing deposits at
As the industry continues to face headwinds, we believe Alerus is well positioned for the future. We have a best in class diversified business model that is non-spread dependent with over half of our revenues derived from retirement and wealth management which deliver durable, recurring, and annuitized revenues on minimal capital allocation. We have strong capital, reserves and liquidity levels allowing us to be strategic and opportunistic while holding steadfast to our financial disciplines. In addition, we have a dedicated and loyal team who is focused on adding value to our clients. We thank our team members for their hard work as we continue to build upon our strong foundation.”
Third Quarter Highlights
-
Total deposits were stable at
compared to the end of the second quarter and as of December 31, 2022$2.9 billion -
Noninterest-bearing deposits remained constant at
25% of total deposits from the second quarter to the third quarter of 2023 -
Loan to deposit ratio as of September 30, 2023 was
90.7% , compared to83.8% as of December 31, 2022, with no brokered deposits utilized -
Noninterest income was
58.21% of total revenue, compared to53.69% for the second quarter of 2023 -
Yield on interest earning assets increased 11 basis points from
4.55% in the second quarter to4.66% in the third quarter of 2023 -
Noninterest income increased
, or$2.6 million 10.2% , driven by a gain related to the sale of the ESOP trustee business in the retirement and benefit services division in the third quarter of 2023. Excluding the ESOP trustee business, noninterest income was up$2.8 million , or$0.4 million 1.6% , when compared to the second quarter of 2023 -
Core retirement and benefit services revenue, excluding the ESOP trustee business, increased
, or$0.5 million 3.3% , when compared to the second quarter of 2023 -
Net recoveries to average loans of
0.09% , compared to net recoveries to average loans of0.07% for the second quarter of 2023 -
Allowance for credit losses to total loans was
1.39% as of September 30, 2023, compared to1.27% as of December 31, 2022 -
Repurchased
of the Company’s outstanding stock at an average purchase price of$1.2 million , reducing common shares outstanding by 68,428 at quarter end$17.98 -
Common equity tier 1 capital to risk weighted assets as of September 30, 2023 was
13.01% , compared to13.39% as of December 31, 2022
Selected Financial Data (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the |
|
|||||||||||||
|
|
Three months ended |
|
Nine months ended |
|
|||||||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
|||||
(dollars and shares in thousands, except per share data) |
|
2023 |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
|||||
Performance Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average total assets |
|
|
0.95 |
% |
|
0.96 |
% |
|
1.02 |
% |
|
0.93 |
% |
|
1.13 |
% |
Return on average common equity |
|
|
10.05 |
% |
|
10.14 |
% |
|
10.25 |
% |
|
9.79 |
% |
|
11.27 |
% |
Return on average tangible common equity (1) |
|
|
13.51 |
% |
|
13.71 |
% |
|
13.89 |
% |
|
13.27 |
% |
|
14.59 |
% |
Noninterest income as a % of revenue |
|
|
58.21 |
% |
|
53.69 |
% |
|
48.82 |
% |
|
54.51 |
% |
|
54.08 |
% |
Net interest margin (tax-equivalent) |
|
|
2.27 |
% |
|
2.52 |
% |
|
3.21 |
% |
|
2.50 |
% |
|
3.02 |
% |
Efficiency ratio (1) |
|
|
73.37 |
% |
|
72.79 |
% |
|
74.76 |
% |
|
73.57 |
% |
|
73.94 |
% |
Net charge-offs/(recoveries) to average loans |
|
|
(0.09) |
% |
|
(0.07) |
% |
|
0.07 |
% |
|
(0.04) |
% |
|
0.04 |
% |
Dividend payout ratio |
|
|
42.22 |
% |
|
42.22 |
% |
|
38.30 |
% |
|
43.08 |
% |
|
33.33 |
% |
Per Common Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share - basic |
|
$ |
0.46 |
|
$ |
0.45 |
|
$ |
0.48 |
|
$ |
1.31 |
|
$ |
1.58 |
|
Earnings per common share - diluted |
|
$ |
0.45 |
|
$ |
0.45 |
|
$ |
0.47 |
|
$ |
1.30 |
|
$ |
1.56 |
|
Dividends declared per common share |
|
$ |
0.19 |
|
$ |
0.19 |
|
$ |
0.18 |
|
$ |
0.56 |
|
$ |
0.52 |
|
Book value per common share |
|
$ |
17.60 |
|
$ |
17.96 |
|
$ |
17.25 |
|
|
|
|
|
|
|
Tangible book value per common share (1) |
|
$ |
14.32 |
|
$ |
14.60 |
|
$ |
13.76 |
|
|
|
|
|
|
|
Average common shares outstanding - basic |
|
|
19,872 |
|
|
20,033 |
|
|
19,987 |
|
|
19,977 |
|
|
18,186 |
|
Average common shares outstanding - diluted |
|
|
20,095 |
|
|
20,241 |
|
|
20,230 |
|
|
20,193 |
|
|
18,431 |
|
Other Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retirement and benefit services assets under administration/management |
|
$ |
34,552,569 |
|
$ |
35,052,652 |
|
$ |
30,545,694 |
|
|
|
|
|
|
|
Wealth management assets under administration/management |
|
$ |
3,724,091 |
|
$ |
3,857,710 |
|
$ |
3,435,786 |
|
|
|
|
|
|
|
Mortgage originations |
|
$ |
109,637 |
|
$ |
111,261 |
|
$ |
229,901 |
|
$ |
298,626 |
|
$ |
686,060 |
|
(1) Represents a non-GAAP financial measure. See “Non-GAAP to GAAP Reconciliations and Calculation of Non-GAAP Financial Measures.” |
Results of Operations
Net Interest Income
Net interest income for the third quarter of 2023 was
Net interest margin (tax-equivalent), was
Noninterest Income
Noninterest income for the third quarter of 2023 was
Noninterest income for the third quarter of 2023 increased
Noninterest Expense
Noninterest expense for the third quarter of 2023 was
Noninterest expense for the third quarter of 2023 decreased
Financial Condition
Total assets were
Loans
Total loans were
The following table presents the composition of our loan portfolio as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
September 30, |
|
June 30, |
|
March 31, |
|
December 31, |
|
September 30, |
|||||
(dollars in thousands) |
|
2023 |
|
2023 |
|
2023 |
|
2022 |
|
2022 |
|||||
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
$ |
582,387 |
|
$ |
551,860 |
|
$ |
553,578 |
|
$ |
583,876 |
|
$ |
564,655 |
Real estate construction |
|
|
97,742 |
|
|
78,428 |
|
|
108,776 |
|
|
97,810 |
|
|
89,215 |
Commercial real estate |
|
|
1,025,014 |
|
|
1,003,821 |
|
|
934,324 |
|
|
881,670 |
|
|
819,068 |
Total commercial |
|
|
1,705,143 |
|
|
1,634,109 |
|
|
1,596,678 |
|
|
1,563,356 |
|
|
1,472,938 |
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate first mortgage |
|
|
717,793 |
|
|
707,630 |
|
|
698,002 |
|
|
679,551 |
|
|
649,818 |
Residential real estate junior lien |
|
|
152,677 |
|
|
157,231 |
|
|
152,281 |
|
|
150,479 |
|
|
143,681 |
Other revolving and installment |
|
|
30,817 |
|
|
34,552 |
|
|
39,664 |
|
|
50,608 |
|
|
51,794 |
Total consumer |
|
|
901,287 |
|
|
899,413 |
|
|
889,947 |
|
|
880,638 |
|
|
845,293 |
Total loans |
|
$ |
2,606,430 |
|
$ |
2,533,522 |
|
$ |
2,486,625 |
|
$ |
2,443,994 |
|
$ |
2,318,231 |
Deposits
Total deposits were
The following table presents the composition of our deposit portfolio as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
June 30, |
|
March 31, |
|
December 31, |
|
September 30, |
|||||
(dollars in thousands) |
|
2023 |
|
2023 |
|
2023 |
|
2022 |
|
2022 |
|||||
Noninterest-bearing demand |
|
$ |
717,990 |
|
$ |
715,534 |
|
$ |
792,977 |
|
$ |
860,987 |
|
$ |
905,228 |
Interest-bearing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand |
|
|
759,812 |
|
|
753,194 |
|
|
817,675 |
|
|
706,275 |
|
|
653,216 |
Savings accounts |
|
|
88,341 |
|
|
93,557 |
|
|
99,742 |
|
|
99,882 |
|
|
101,820 |
Money market savings |
|
|
959,106 |
|
|
986,403 |
|
|
1,076,166 |
|
|
1,035,981 |
|
|
1,079,520 |
Time deposits |
|
|
346,935 |
|
|
304,167 |
|
|
245,418 |
|
|
212,359 |
|
|
222,027 |
Total interest-bearing |
|
|
2,154,194 |
|
|
2,137,321 |
|
|
2,239,001 |
|
|
2,054,497 |
|
|
2,056,583 |
Total deposits |
|
$ |
2,872,184 |
|
$ |
2,852,855 |
|
$ |
3,031,978 |
|
$ |
2,915,484 |
|
$ |
2,961,811 |
Asset Quality
Total nonperforming assets were
The following table presents selected asset quality data as of and for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the three months ended |
|
|||||||||||||
|
|
September 30, |
|
June 30, |
|
March 31, |
|
December 31, |
|
September 30, |
|
|||||
(dollars in thousands) |
|
2023 |
|
2023 |
|
2023 |
|
2022 |
|
2022 |
|
|||||
Nonaccrual loans |
|
$ |
9,007 |
|
$ |
2,233 |
|
$ |
2,118 |
|
$ |
3,794 |
|
$ |
4,303 |
|
Accruing loans 90+ days past due |
|
|
— |
|
|
347 |
|
|
— |
|
|
— |
|
|
1,000 |
|
Total nonperforming loans |
|
|
9,007 |
|
|
2,580 |
|
|
2,118 |
|
|
3,794 |
|
|
5,303 |
|
OREO and repossessed assets |
|
|
3 |
|
|
— |
|
|
— |
|
|
30 |
|
|
904 |
|
Total nonperforming assets |
|
$ |
9,010 |
|
$ |
2,580 |
|
$ |
2,118 |
|
$ |
3,824 |
|
$ |
6,207 |
|
Net charge-offs/(recoveries) |
|
|
(594) |
|
|
(403) |
|
|
170 |
|
|
(178) |
|
|
405 |
|
Net charge-offs/(recoveries) to average loans |
|
|
(0.09) |
% |
|
(0.07) |
% |
|
0.03 |
% |
|
(0.03) |
% |
|
0.07 |
% |
Nonperforming loans to total loans |
|
|
0.35 |
% |
|
0.10 |
% |
|
0.09 |
% |
|
0.16 |
% |
|
0.23 |
% |
Nonperforming assets to total assets |
|
|
0.23 |
% |
|
0.07 |
% |
|
0.05 |
% |
|
0.10 |
% |
|
0.17 |
% |
Allowance for credit losses on loans to total loans |
|
|
1.39 |
% |
|
1.41 |
% |
|
1.41 |
% |
|
1.27 |
% |
|
1.34 |
% |
Allowance for credit losses on loans to nonperforming loans |
|
|
403 |
% |
|
1,384 |
% |
|
1,657 |
% |
|
821 |
% |
|
584 |
% |
For the third quarter of 2023, the Company had net recoveries of
The Company did not record a provision for credit losses for the third quarter of 2023 due to strong credit quality indicators and net recoveries for the quarter. Beginning on January 1, 2023, the allowance for credit losses on loans is computed under the current expected credit loss, or CECL, accounting standard and prior to that the allowance for credit losses was computed using the incurred loss method. The unearned fair value adjustments on the acquired Metro Phoenix Bank loan portfolio were
Capital
Total stockholders’ equity was
During the third quarter of 2023, the Company repurchased approximately
The following table presents our capital ratios as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
September 30, |
|
|||
|
|
2023 |
|
2022 |
|
2022 |
|
|||
Capital Ratios(1) |
|
|
|
|
|
|
|
|
|
|
Alerus Financial Corporation Consolidated |
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital to risk weighted assets |
|
|
13.01 |
% |
|
13.39 |
% |
|
13.63 |
% |
Tier 1 capital to risk weighted assets |
|
|
13.30 |
% |
|
13.69 |
% |
|
13.94 |
% |
Total capital to risk weighted assets |
|
|
16.10 |
% |
|
16.48 |
% |
|
16.84 |
% |
Tier 1 capital to average assets |
|
|
11.14 |
% |
|
11.25 |
% |
|
10.82 |
% |
Tangible common equity / tangible assets (2) |
|
|
7.47 |
% |
|
7.74 |
% |
|
7.59 |
% |
|
|
|
|
|
|
|
|
|
|
|
Alerus Financial, N.A. |
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital to risk weighted assets |
|
|
12.68 |
% |
|
12.76 |
% |
|
13.01 |
% |
Tier 1 capital to risk weighted assets |
|
|
12.68 |
% |
|
12.76 |
% |
|
13.01 |
% |
Total capital to risk weighted assets |
|
|
13.86 |
% |
|
13.83 |
% |
|
14.11 |
% |
Tier 1 capital to average assets |
|
|
10.72 |
% |
|
10.48 |
% |
|
11.12 |
% |
(1) Capital ratios for the current quarter are to be considered preliminary until the Call Report for Alerus Financial, N.A. is filed. (2) Represents a non-GAAP financial measure. See “Non-GAAP to GAAP Reconciliations and Calculation of Non-GAAP Financial Measures.” |
Conference Call
The Company will host a conference call at 11:00 a.m. Central Time on Thursday, October 26, 2023, to discuss its financial results. The call can be accessed via telephone at (833) 470-1428, using access code 328527. A recording of the call and transcript will be available on the Company’s investor relations website at investors.alerus.com following the call.
About Alerus Financial Corporation
Alerus Financial Corporation is a diversified financial services company with corporate offices in
Non-GAAP Financial Measures
Some of the financial measures included in this press release are not measures of financial performance recognized by
These non-GAAP financial measures should not be considered in isolation or as a substitute for total stockholders’ equity, total assets, book value per share, return on average assets, return on average equity, or any other measure calculated in accordance with GAAP. Moreover, the manner in which the Company calculates these non-GAAP financial measures may differ from that of other companies reporting measures with similar names.
Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of the safe harbor provisions of the
Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in forward-looking statements include, among others, the following: interest rate risk, including the effects of recent and potential additional rate increases by the Federal Reserve; our ability to successfully manage credit risk and maintain an adequate level of allowance for credit losses; new or revised accounting standards, including as a result of the implementation of the new Current Expected Credit Loss Standard; business and economic conditions generally and in the financial services industry, nationally and within our market areas, including continued rising rates of inflation and possible recession; the effects of recent developments and events in the financial services industry, including the large-scale deposit withdrawals over a short-period of time at Silicon Valley Bank, Signature Bank and First Republic Bank that resulted in the failure of those institutions; the overall health of the local and national real estate market; concentrations within our loan portfolio; the level of nonperforming assets on our balance sheet; our ability to implement our organic and acquisition growth strategies, including the integration of Metro Phoenix Bank which the Company acquired in 2022; the impact of economic or market conditions on our fee-based services; our ability to continue to grow our retirement and benefit services business; our ability to continue to originate a sufficient volume of residential mortgages; the occurrence of fraudulent activity, breaches or failures of our information security controls or cybersecurity-related incidents, including as a result of sophisticated attacks using artificial intelligence and similar tools; interruptions involving our information technology and telecommunications systems or third-party servicers; potential losses incurred in connection with mortgage loan repurchases; the composition of our executive management team and our ability to attract and retain key personnel; rapid technological change in the financial services industry; increased competition in the financial services industry from non-banks such as credit unions and Fintech companies, including digital asset service providers; our ability to successfully manage liquidity risk, including our need to access higher cost sources of funds such as fed funds purchased and short-term borrowings; the concentration of large deposits from certain clients, who have balances above current FDIC insurance limits; the effectiveness of our risk management framework; the commencement and outcome of litigation and other legal proceedings and regulatory actions against us or to which the Company may become subject; potential impairment to the goodwill the Company recorded in connection with our past acquisitions, including the acquisition of Metro Phoenix Bank; the extensive regulatory framework that applies to us; the impact of recent and future legislative and regulatory changes, including in response to the recent failures of Silicon Valley Bank, Signature Bank and First Republic Bank; fluctuations in the values of the securities held in our securities portfolio, including as a result of changes in interest rates; governmental monetary, trade and fiscal policies; risks related to climate change and the negative impact it may have on our customers and their businesses; severe weather, natural disasters, widespread disease or pandemics, such as the COVID-19 global pandemic; acts of war or terrorism, including the Israeli-Palestinian conflict and the Russian invasion of
Any forward-looking statement made by us in this press release is based only on information currently available to us and speaks only as of the date on which it is made. The Company undertakes no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.
Alerus Financial Corporation and Subsidiaries Consolidated Balance Sheets (dollars in thousands, except share and per share data) |
||||||||
|
|
|
|
|
|
|
||
|
|
September 30, |
|
December 31, |
||||
|
|
2023 |
|
2022 |
||||
Assets |
|
(Unaudited) |
|
(Audited) |
||||
Cash and cash equivalents |
|
$ |
64,724 |
|
|
$ |
58,242 |
|
Investment securities |
|
|
|
|
|
|
||
Available-for-sale, at fair value |
|
|
640,001 |
|
|
|
717,324 |
|
Held-to-maturity, at carrying value (allowance for credit losses of |
|
|
303,268 |
|
|
|
321,902 |
|
Loans held for sale |
|
|
16,346 |
|
|
|
9,488 |
|
Loans |
|
|
2,606,430 |
|
|
|
2,443,994 |
|
Allowance for credit losses on loans |
|
|
(36,290 |
) |
|
|
(31,146 |
) |
Net loans |
|
|
2,570,140 |
|
|
|
2,412,848 |
|
Land, premises and equipment, net |
|
|
17,182 |
|
|
|
17,288 |
|
Operating lease right-of-use assets |
|
|
5,986 |
|
|
|
5,419 |
|
Accrued interest receivable |
|
|
15,561 |
|
|
|
12,869 |
|
Bank-owned life insurance |
|
|
33,012 |
|
|
|
33,991 |
|
Goodwill |
|
|
46,783 |
|
|
|
47,087 |
|
Other intangible assets |
|
|
18,482 |
|
|
|
22,455 |
|
Servicing rights |
|
|
2,214 |
|
|
|
2,643 |
|
Deferred income taxes, net |
|
|
47,978 |
|
|
|
42,369 |
|
Other assets |
|
|
87,461 |
|
|
|
75,712 |
|
Total assets |
|
$ |
3,869,138 |
|
|
$ |
3,779,637 |
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
||
Deposits |
|
|
|
|
|
|
||
Noninterest-bearing |
|
$ |
717,990 |
|
|
$ |
860,987 |
|
Interest-bearing |
|
|
2,154,194 |
|
|
|
2,054,497 |
|
Total deposits |
|
|
2,872,184 |
|
|
|
2,915,484 |
|
Short-term borrowings |
|
|
515,470 |
|
|
|
378,080 |
|
Long-term debt |
|
|
58,928 |
|
|
|
58,843 |
|
Operating lease liabilities |
|
|
6,286 |
|
|
|
5,902 |
|
Accrued expenses and other liabilities |
|
|
66,868 |
|
|
|
64,456 |
|
Total liabilities |
|
|
3,519,736 |
|
|
|
3,422,765 |
|
Stockholders’ equity |
|
|
|
|
|
|
||
Preferred stock, |
|
|
— |
|
|
|
— |
|
Common stock, |
|
|
19,848 |
|
|
|
19,992 |
|
Additional paid-in capital |
|
|
151,875 |
|
|
|
155,095 |
|
Retained earnings |
|
|
291,162 |
|
|
|
280,426 |
|
Accumulated other comprehensive loss |
|
|
(113,483 |
) |
|
|
(98,641 |
) |
Total stockholders’ equity |
|
|
349,402 |
|
|
|
356,872 |
|
Total liabilities and stockholders’ equity |
|
$ |
3,869,138 |
|
|
$ |
3,779,637 |
|
Alerus Financial Corporation and Subsidiaries Consolidated Statements of Income (dollars and shares in thousands, except per share data) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|||||||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|||||
|
|
2023 |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|||||
Interest Income |
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|||||
Loans, including fees |
|
$ |
34,986 |
|
$ |
33,267 |
|
$ |
25,379 |
|
$ |
99,187 |
|
$ |
60,659 |
Investment securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
6,146 |
|
|
6,125 |
|
|
5,939 |
|
|
18,222 |
|
|
17,447 |
Exempt from federal income taxes |
|
|
182 |
|
|
186 |
|
|
209 |
|
|
558 |
|
|
638 |
Other |
|
|
724 |
|
|
762 |
|
|
748 |
|
|
2,221 |
|
|
1,021 |
Total interest income |
|
|
42,038 |
|
|
40,340 |
|
|
32,275 |
|
|
120,188 |
|
|
79,765 |
Interest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
14,436 |
|
|
12,678 |
|
|
1,852 |
|
|
36,218 |
|
|
3,494 |
Short-term borrowings |
|
|
6,528 |
|
|
4,763 |
|
|
1,516 |
|
|
15,684 |
|
|
1,794 |
Long-term debt |
|
|
679 |
|
|
665 |
|
|
591 |
|
|
1,999 |
|
|
1,712 |
Total interest expense |
|
|
21,643 |
|
|
18,106 |
|
|
3,959 |
|
|
53,901 |
|
|
7,000 |
Net interest income |
|
|
20,395 |
|
|
22,234 |
|
|
28,316 |
|
|
66,287 |
|
|
72,765 |
Provision for credit losses |
|
|
— |
|
|
— |
|
|
— |
|
|
550 |
|
|
— |
Net interest income after provision for credit losses |
|
|
20,395 |
|
|
22,234 |
|
|
28,316 |
|
|
65,737 |
|
|
72,765 |
Noninterest Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retirement and benefit services |
|
|
18,605 |
|
|
15,890 |
|
|
16,597 |
|
|
49,977 |
|
|
50,536 |
Wealth management |
|
|
5,271 |
|
|
5,450 |
|
|
4,852 |
|
|
15,915 |
|
|
15,726 |
Mortgage banking |
|
|
2,510 |
|
|
2,905 |
|
|
3,782 |
|
|
7,132 |
|
|
14,751 |
Service charges on deposit accounts |
|
|
328 |
|
|
311 |
|
|
377 |
|
|
940 |
|
|
1,152 |
Other |
|
|
1,693 |
|
|
1,222 |
|
|
1,402 |
|
|
5,475 |
|
|
3,541 |
Total noninterest income |
|
|
28,407 |
|
|
25,778 |
|
|
27,010 |
|
|
79,439 |
|
|
85,706 |
Noninterest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation |
|
|
19,071 |
|
|
18,847 |
|
|
21,168 |
|
|
57,076 |
|
|
61,467 |
Employee taxes and benefits |
|
|
4,895 |
|
|
4,724 |
|
|
5,079 |
|
|
15,472 |
|
|
17,028 |
Occupancy and equipment expense |
|
|
1,883 |
|
|
1,837 |
|
|
1,926 |
|
|
5,619 |
|
|
5,713 |
Business services, software and technology expense |
|
|
4,774 |
|
|
5,269 |
|
|
5,373 |
|
|
15,367 |
|
|
15,082 |
Intangible amortization expense |
|
|
1,324 |
|
|
1,324 |
|
|
1,324 |
|
|
3,972 |
|
|
3,430 |
Professional fees and assessments |
|
|
1,716 |
|
|
1,530 |
|
|
3,126 |
|
|
4,397 |
|
|
6,913 |
Marketing and business development |
|
|
692 |
|
|
648 |
|
|
890 |
|
|
2,026 |
|
|
2,304 |
Supplies and postage |
|
|
410 |
|
|
406 |
|
|
588 |
|
|
1,275 |
|
|
1,806 |
Travel |
|
|
322 |
|
|
306 |
|
|
291 |
|
|
876 |
|
|
826 |
Mortgage and lending expenses |
|
|
689 |
|
|
215 |
|
|
409 |
|
|
1,401 |
|
|
1,577 |
Other |
|
|
1,484 |
|
|
1,267 |
|
|
2,593 |
|
|
4,022 |
|
|
4,676 |
Total noninterest expense |
|
|
37,260 |
|
|
36,373 |
|
|
42,767 |
|
|
111,503 |
|
|
120,822 |
Income before income taxes |
|
|
11,542 |
|
|
11,639 |
|
|
12,559 |
|
|
33,673 |
|
|
37,649 |
Income tax expense |
|
|
2,381 |
|
|
2,535 |
|
|
2,940 |
|
|
7,222 |
|
|
8,553 |
Net income |
|
$ |
9,161 |
|
$ |
9,104 |
|
$ |
9,619 |
|
$ |
26,451 |
|
$ |
29,096 |
Per Common Share Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share |
|
$ |
0.46 |
|
$ |
0.45 |
|
$ |
0.48 |
|
$ |
1.31 |
|
$ |
1.58 |
Diluted earnings per common share |
|
$ |
0.45 |
|
$ |
0.45 |
|
$ |
0.47 |
|
$ |
1.30 |
|
$ |
1.56 |
Dividends declared per common share |
|
$ |
0.19 |
|
$ |
0.19 |
|
$ |
0.18 |
|
$ |
0.56 |
|
$ |
0.52 |
Average common shares outstanding |
|
|
19,872 |
|
|
20,033 |
|
|
19,987 |
|
|
19,977 |
|
|
18,186 |
Diluted average common shares outstanding |
|
|
20,095 |
|
|
20,241 |
|
|
20,230 |
|
|
20,193 |
|
|
18,431 |
Alerus Financial Corporation and Subsidiaries Non-GAAP to GAAP Reconciliations and Calculation of Non-GAAP Financial Measures (unaudited) (dollars and shares in thousands, except per share data) |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
June 30, |
|
December 31, |
|
September 30, |
|
||||
|
|
2023 |
|
2023 |
|
2022 |
|
2022 |
|
||||
Tangible Common Equity to Tangible Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total common stockholders’ equity |
|
$ |
349,402 |
|
$ |
357,685 |
|
$ |
356,872 |
|
$ |
344,839 |
|
Less: Goodwill |
|
|
46,783 |
|
|
47,087 |
|
|
47,087 |
|
|
46,060 |
|
Less: Other intangible assets |
|
|
18,482 |
|
|
19,806 |
|
|
22,455 |
|
|
23,779 |
|
Tangible common equity (a) |
|
|
284,137 |
|
|
290,792 |
|
|
287,330 |
|
|
275,000 |
|
Total assets |
|
|
3,869,138 |
|
|
3,832,978 |
|
|
3,779,637 |
|
|
3,691,253 |
|
Less: Goodwill |
|
|
46,783 |
|
|
47,087 |
|
|
47,087 |
|
|
46,060 |
|
Less: Other intangible assets |
|
|
18,482 |
|
|
19,806 |
|
|
22,455 |
|
|
23,779 |
|
Tangible assets (b) |
|
|
3,803,873 |
|
|
3,766,085 |
|
|
3,710,095 |
|
|
3,621,414 |
|
Tangible common equity to tangible assets (a)/(b) |
|
|
7.47 |
% |
|
7.72 |
% |
|
7.74 |
% |
|
7.59 |
% |
Tangible Book Value Per Common Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total common stockholders’ equity |
|
$ |
349,402 |
|
$ |
357,685 |
|
$ |
356,872 |
|
$ |
344,839 |
|
Less: Goodwill |
|
|
46,783 |
|
|
47,087 |
|
|
47,087 |
|
|
46,060 |
|
Less: Other intangible assets |
|
|
18,482 |
|
|
19,806 |
|
|
22,455 |
|
|
23,779 |
|
Tangible common equity (c) |
|
|
284,137 |
|
|
290,792 |
|
|
287,330 |
|
|
275,000 |
|
Total common shares issued and outstanding (d) |
|
|
19,848 |
|
|
19,915 |
|
|
19,992 |
|
|
19,987 |
|
Tangible book value per common share (c)/(d) |
|
$ |
14.32 |
|
$ |
14.60 |
|
$ |
14.37 |
|
$ |
13.76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|
|||||||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
|||||
|
|
2023 |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
|||||
Return on Average Tangible Common Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
9,161 |
|
$ |
9,104 |
|
$ |
9,619 |
|
$ |
26,451 |
|
$ |
29,096 |
|
Add: Intangible amortization expense (net of tax) |
|
|
1,046 |
|
|
1,046 |
|
|
1,046 |
|
|
3,138 |
|
|
2,710 |
|
Net income, excluding intangible amortization (e) |
|
|
10,207 |
|
|
10,150 |
|
|
10,665 |
|
|
29,589 |
|
|
31,806 |
|
Average total equity |
|
|
361,735 |
|
|
360,216 |
|
|
372,274 |
|
|
361,260 |
|
|
345,192 |
|
Less: Average goodwill |
|
|
46,882 |
|
|
47,087 |
|
|
48,141 |
|
|
47,018 |
|
|
37,101 |
|
Less: Average other intangible assets (net of tax) |
|
|
15,109 |
|
|
16,153 |
|
|
19,466 |
|
|
16,149 |
|
|
16,605 |
|
Average tangible common equity (f) |
|
|
299,744 |
|
|
296,976 |
|
|
304,667 |
|
|
298,093 |
|
|
291,486 |
|
Return on average tangible common equity (e)/(f) |
|
|
13.51 |
% |
|
13.71 |
% |
|
13.89 |
% |
|
13.27 |
% |
|
14.59 |
% |
Efficiency Ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense |
|
$ |
37,260 |
|
$ |
36,373 |
|
$ |
42,767 |
|
$ |
111,503 |
|
$ |
120,822 |
|
Less: Intangible amortization expense |
|
|
1,324 |
|
|
1,324 |
|
|
1,324 |
|
|
3,972 |
|
|
3,430 |
|
Adjusted noninterest expense (g) |
|
|
35,936 |
|
|
35,049 |
|
|
41,443 |
|
|
107,531 |
|
|
117,392 |
|
Net interest income |
|
|
20,395 |
|
|
22,234 |
|
|
28,316 |
|
|
66,287 |
|
|
72,765 |
|
Noninterest income |
|
|
28,407 |
|
|
25,778 |
|
|
27,010 |
|
|
79,439 |
|
|
85,706 |
|
Tax-equivalent adjustment |
|
|
180 |
|
|
140 |
|
|
112 |
|
|
444 |
|
|
306 |
|
Total tax-equivalent revenue (h) |
|
|
48,982 |
|
|
48,152 |
|
|
55,438 |
|
|
146,170 |
|
|
158,777 |
|
Efficiency ratio (g)/(h) |
|
|
73.37 |
% |
|
72.79 |
% |
|
74.76 |
% |
|
73.57 |
% |
|
73.94 |
% |
Alerus Financial Corporation and Subsidiaries Analysis of Average Balances, Yields, and Rates (unaudited) (dollars in thousands) |
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
||||||||||||||||||||||||||
|
|
September 30, 2023 |
|
June 30, 2023 |
|
September 30, 2022 |
|
September 30, 2023 |
|
September 30, 2022 |
||||||||||||||||||||
|
|
|
|
|
Average |
|
|
|
|
Average |
|
|
|
|
Average |
|
|
|
|
Average |
|
|
|
|
Average |
|||||
|
|
Average |
|
Yield/ |
|
Average |
|
Yield/ |
|
Average |
|
Yield/ |
|
Average |
|
Yield/ |
|
Average |
|
Yield/ |
||||||||||
|
|
Balance |
|
Rate |
|
Balance |
|
Rate |
|
Balance |
|
Rate |
|
Balance |
|
Rate |
|
Balance |
|
Rate |
||||||||||
Interest Earning Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits with banks |
|
$ |
29,450 |
|
3.09 |
% |
|
$ |
36,418 |
|
4.00 |
% |
|
$ |
72,157 |
|
2.02 |
% |
|
$ |
35,892 |
|
3.45 |
% |
|
$ |
68,811 |
|
0.86 |
% |
Investment securities (1) |
|
|
971,913 |
|
2.60 |
% |
|
|
1,007,792 |
|
2.53 |
% |
|
|
1,116,458 |
|
2.20 |
% |
|
|
1,004,436 |
|
2.52 |
% |
|
|
1,165,414 |
|
2.09 |
% |
Fed funds sold |
|
|
— |
|
— |
% |
|
|
— |
|
— |
% |
|
|
21,893 |
|
2.37 |
% |
|
|
— |
|
— |
% |
|
|
7,378 |
|
2.37 |
% |
Loans held for sale |
|
|
16,518 |
|
5.55 |
% |
|
|
14,536 |
|
5.22 |
% |
|
|
27,032 |
|
4.14 |
% |
|
|
13,822 |
|
5.29 |
% |
|
|
27,864 |
|
3.31 |
% |
Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
555,649 |
|
6.61 |
% |
|
|
545,357 |
|
6.90 |
% |
|
|
566,987 |
|
5.41 |
% |
|
|
553,460 |
|
6.53 |
% |
|
|
488,771 |
|
4.87 |
% |
Real estate construction |
|
|
88,450 |
|
8.52 |
% |
|
|
87,905 |
|
7.43 |
% |
|
|
70,545 |
|
5.60 |
% |
|
|
93,098 |
|
7.46 |
% |
|
|
52,212 |
|
4.71 |
% |
Commercial real estate |
|
|
998,636 |
|
5.25 |
% |
|
|
956,828 |
|
5.09 |
% |
|
|
807,505 |
|
4.07 |
% |
|
|
956,018 |
|
5.10 |
% |
|
|
670,854 |
|
3.86 |
% |
Total commercial |
|
|
1,642,735 |
|
5.89 |
% |
|
|
1,590,090 |
|
5.84 |
% |
|
|
1,445,037 |
|
4.67 |
% |
|
|
1,602,576 |
|
5.73 |
% |
|
|
1,211,837 |
|
4.30 |
% |
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate first mortgage |
|
|
714,874 |
|
3.89 |
% |
|
|
698,288 |
|
3.76 |
% |
|
|
624,826 |
|
3.54 |
% |
|
|
700,734 |
|
3.80 |
% |
|
|
561,261 |
|
3.45 |
% |
Residential real estate junior lien |
|
|
154,939 |
|
7.69 |
% |
|
|
156,276 |
|
7.44 |
% |
|
|
140,664 |
|
5.41 |
% |
|
|
153,664 |
|
7.45 |
% |
|
|
132,968 |
|
4.86 |
% |
Other revolving and installment |
|
|
32,288 |
|
6.11 |
% |
|
|
37,759 |
|
6.03 |
% |
|
|
51,834 |
|
4.98 |
% |
|
|
38,148 |
|
5.99 |
% |
|
|
52,150 |
|
4.59 |
% |
Total consumer |
|
|
902,101 |
|
4.62 |
% |
|
|
892,323 |
|
4.50 |
% |
|
|
817,324 |
|
3.96 |
% |
|
|
892,546 |
|
4.53 |
% |
|
|
746,379 |
|
3.78 |
% |
Total loans(1) |
|
|
2,544,836 |
|
5.44 |
% |
|
|
2,482,413 |
|
5.36 |
% |
|
|
2,262,361 |
|
4.41 |
% |
|
|
2,495,122 |
|
5.30 |
% |
|
|
1,958,216 |
|
4.10 |
% |
Federal Reserve/FHLB stock |
|
|
28,761 |
|
6.83 |
% |
|
|
23,724 |
|
6.76 |
% |
|
|
18,449 |
|
5.35 |
% |
|
|
25,403 |
|
6.81 |
% |
|
|
11,877 |
|
5.04 |
% |
Total interest earning assets |
|
|
3,591,478 |
|
4.66 |
% |
|
|
3,564,883 |
|
4.55 |
% |
|
|
3,518,350 |
|
3.65 |
% |
|
|
3,574,675 |
|
4.51 |
% |
|
|
3,239,560 |
|
3.30 |
% |
Noninterest earning assets |
|
|
230,123 |
|
|
|
|
|
220,604 |
|
|
|
|
|
224,804 |
|
|
|
|
|
224,970 |
|
|
|
|
|
191,652 |
|
|
|
Total assets |
|
$ |
3,821,601 |
|
|
|
|
$ |
3,785,487 |
|
|
|
|
$ |
3,743,154 |
|
|
|
|
$ |
3,799,645 |
|
|
|
|
$ |
3,431,212 |
|
|
|
Interest-Bearing Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand deposits |
|
$ |
751,455 |
|
1.34 |
% |
|
$ |
775,818 |
|
1.26 |
% |
|
$ |
659,696 |
|
0.13 |
% |
|
$ |
757,995 |
|
1.16 |
% |
|
$ |
692,310 |
|
0.12 |
% |
Money market and savings deposits |
|
|
1,073,297 |
|
3.20 |
% |
|
|
1,145,335 |
|
2.81 |
% |
|
|
1,180,576 |
|
0.40 |
% |
|
|
1,127,630 |
|
2.72 |
% |
|
|
1,089,137 |
|
0.24 |
% |
Time deposits |
|
|
327,264 |
|
3.94 |
% |
|
|
270,121 |
|
3.29 |
% |
|
|
234,459 |
|
0.74 |
% |
|
|
276,797 |
|
3.26 |
% |
|
|
224,603 |
|
0.54 |
% |
Fed funds purchased |
|
|
312,121 |
|
5.50 |
% |
|
|
360,033 |
|
5.31 |
% |
|
|
84,149 |
|
3.71 |
% |
|
|
320,861 |
|
5.23 |
% |
|
|
55,527 |
|
2.47 |
% |
Short-term borrowings |
|
|
173,913 |
|
5.02 |
% |
|
|
— |
|
— |
% |
|
|
168,750 |
|
1.71 |
% |
|
|
84,982 |
|
4.92 |
% |
|
|
60,073 |
|
1.71 |
% |
Long-term debt |
|
|
58,914 |
|
4.57 |
% |
|
|
58,886 |
|
4.52 |
% |
|
|
58,843 |
|
3.98 |
% |
|
|
58,886 |
|
4.54 |
% |
|
|
58,875 |
|
3.89 |
% |
Total interest-bearing liabilities |
|
|
2,696,964 |
|
3.18 |
% |
|
|
2,610,193 |
|
2.78 |
% |
|
|
2,386,473 |
|
0.66 |
% |
|
|
2,627,151 |
|
2.74 |
% |
|
|
2,180,525 |
|
0.43 |
% |
Noninterest-Bearing Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits |
|
|
692,742 |
|
|
|
|
|
748,942 |
|
|
|
|
|
920,340 |
|
|
|
|
|
743,253 |
|
|
|
|
|
845,375 |
|
|
|
Other noninterest-bearing liabilities |
|
|
70,160 |
|
|
|
|
|
66,136 |
|
|
|
|
|
64,067 |
|
|
|
|
|
67,981 |
|
|
|
|
|
60,120 |
|
|
|
Stockholders’ equity |
|
|
361,735 |
|
|
|
|
|
360,216 |
|
|
|
|
|
372,274 |
|
|
|
|
|
361,260 |
|
|
|
|
|
345,192 |
|
|
|
Total liabilities and stockholders’ equity |
|
$ |
3,821,601 |
|
|
|
|
$ |
3,785,487 |
|
|
|
|
$ |
3,743,154 |
|
|
|
|
$ |
3,799,645 |
|
|
|
|
$ |
3,431,212 |
|
|
|
Net interest rate spread |
|
|
|
|
1.48 |
% |
|
|
|
|
1.77 |
% |
|
|
|
|
2.99 |
% |
|
|
|
|
1.77 |
% |
|
|
|
|
2.87 |
% |
Net interest margin, tax-equivalent(1) |
|
|
|
|
2.27 |
% |
|
|
|
|
2.52 |
% |
|
|
|
|
3.21 |
% |
|
|
|
|
2.50 |
% |
|
|
|
|
3.02 |
% |
(1) Taxable-equivalent adjustment was calculated utilizing a marginal income tax rate of |
View source version on businesswire.com: https://www.businesswire.com/news/home/20231025153562/en/
Alan A. Villalon, Chief Financial Officer
952.417.3733 (Office)
Source: Alerus Financial Corporation
FAQ
What was Alerus Financial Corporation's net income for Q3 2023?
What contributed to the increase in noninterest income?