Allarity Therapeutics Reports Full Year 2024 Financial Results and Provides a Business Update
Allarity Therapeutics (NASDAQ: ALLR) reported its full year 2024 financial results, highlighting a strong cash position of $20.9 million as of December 31, 2024, with approximately $25 million at Q1 2025 end. This funding is expected to support operations into 2027.
The company's primary focus is on stenoparib, their dual PARP/WNT pathway inhibitor, which showed promising results in treating heavily pre-treated ovarian cancer patients, with some patients maintaining treatment benefits for over 17 months. Two key clinical trials are planned: a Phase 2 ovarian cancer trial starting H1 2025, and a VA-funded Phase 2 SCLC combination trial beginning Q2-Q3 2025.
Financial highlights include:
- R&D expenses: $6.1 million (down from $7.1 million in 2023)
- G&A expenses: $11.4 million (up from $10.0 million in 2023)
- Net loss: $24.5 million (increased from $11.9 million in 2023)
- Fully utilized ATM program and implemented a $5 million share repurchase program
Allarity Therapeutics (NASDAQ: ALLR) ha riportato i risultati finanziari per l'intero anno 2024, evidenziando una solida posizione di liquidità di 20,9 milioni di dollari al 31 dicembre 2024, con circa 25 milioni di dollari alla fine del primo trimestre 2025. Questo finanziamento è previsto per sostenere le operazioni fino al 2027.
Il focus principale dell'azienda è su stenoparib, il loro inibitore duale della via PARP/WNT, che ha mostrato risultati promettenti nel trattamento di pazienti con cancro ovarico pesantemente pretrattati, con alcuni pazienti che mantengono i benefici del trattamento per oltre 17 mesi. Sono in programma due trial clinici chiave: un trial di fase 2 sul cancro ovarico che inizierà nella prima metà del 2025 e un trial combinato di fase 2 SCLC finanziato dal VA che inizierà nel secondo o terzo trimestre del 2025.
I punti salienti finanziari includono:
- Spese per R&S: 6,1 milioni di dollari (in calo rispetto ai 7,1 milioni di dollari nel 2023)
- Spese generali e amministrative: 11,4 milioni di dollari (in aumento rispetto ai 10,0 milioni di dollari nel 2023)
- Perdita netta: 24,5 milioni di dollari (aumentata rispetto agli 11,9 milioni di dollari nel 2023)
- Programma ATM completamente utilizzato e implementato un programma di riacquisto di azioni da 5 milioni di dollari
Allarity Therapeutics (NASDAQ: ALLR) informó sus resultados financieros del año completo 2024, destacando una sólida posición de efectivo de 20.9 millones de dólares al 31 de diciembre de 2024, con aproximadamente 25 millones de dólares al final del primer trimestre de 2025. Se espera que este financiamiento apoye las operaciones hasta 2027.
El enfoque principal de la compañía es stenoparib, su inhibidor dual de la vía PARP/WNT, que mostró resultados prometedores en el tratamiento de pacientes con cáncer de ovario que han sido tratados en múltiples ocasiones, con algunos pacientes manteniendo los beneficios del tratamiento durante más de 17 meses. Se planean dos ensayos clínicos clave: un ensayo de fase 2 para el cáncer de ovario que comenzará en la primera mitad de 2025, y un ensayo combinado de fase 2 SCLC financiado por el VA que comenzará en el segundo o tercer trimestre de 2025.
Los aspectos financieros destacados incluyen:
- Gastos de I+D: 6.1 millones de dólares (bajando de 7.1 millones de dólares en 2023)
- Gastos generales y administrativos: 11.4 millones de dólares (aumentando de 10.0 millones de dólares en 2023)
- Pérdida neta: 24.5 millones de dólares (aumentada de 11.9 millones de dólares en 2023)
- Programa ATM completamente utilizado e implementado un programa de recompra de acciones de 5 millones de dólares
Allarity Therapeutics (NASDAQ: ALLR)는 2024년 전체 연도 재무 결과를 보고하며, 2024년 12월 31일 기준으로 2,090만 달러의 강력한 현금 위치를 강조했습니다. 2025년 1분기 말에는 약 2,500만 달러가 예상됩니다. 이 자금은 2027년까지 운영을 지원할 것으로 예상됩니다.
회사의 주요 초점은 stenoparib이며, 이는 이중 PARP/WNT 경로 억제제로, 여러 번 치료를 받은 난소암 환자 치료에서 유망한 결과를 보여주었으며, 일부 환자는 17개월 이상 치료 혜택을 유지했습니다. 두 가지 주요 임상 시험이 계획되어 있습니다: 2025년 상반기에 시작되는 난소암 2상 시험과 2025년 2분기 또는 3분기에 시작되는 VA 자금 지원 2상 SCLC 병합 시험입니다.
재무 하이라이트는 다음과 같습니다:
- R&D 비용: 610만 달러 (2023년 710만 달러에서 감소)
- G&A 비용: 1,140만 달러 (2023년 1,000만 달러에서 증가)
- 순손실: 2,450만 달러 (2023년 1,190만 달러에서 증가)
- 완전히 활용된 ATM 프로그램 및 500만 달러의 자사주 매입 프로그램 시행
Allarity Therapeutics (NASDAQ: ALLR) a publié ses résultats financiers pour l'année complète 2024, mettant en avant une solide position de trésorerie de 20,9 millions de dollars au 31 décembre 2024, avec environ 25 millions de dollars à la fin du premier trimestre 2025. Ce financement devrait soutenir les opérations jusqu'en 2027.
Le principal axe de l'entreprise est stenoparib, leur inhibiteur dual de la voie PARP/WNT, qui a montré des résultats prometteurs dans le traitement des patientes atteintes de cancer de l'ovaire ayant été fortement prétraitées, certaines patientes maintenant des bénéfices de traitement pendant plus de 17 mois. Deux essais cliniques clés sont prévus : un essai de phase 2 sur le cancer de l'ovaire débutant au premier semestre 2025, et un essai combiné de phase 2 SCLC financé par le VA commençant au deuxième ou troisième trimestre 2025.
Les points saillants financiers incluent :
- Dépenses de R&D : 6,1 millions de dollars (en baisse par rapport à 7,1 millions de dollars en 2023)
- Dépenses générales et administratives : 11,4 millions de dollars (en hausse par rapport à 10,0 millions de dollars en 2023)
- Perte nette : 24,5 millions de dollars (augmentation par rapport à 11,9 millions de dollars en 2023)
- Programme ATM entièrement utilisé et mise en œuvre d'un programme de rachat d'actions de 5 millions de dollars
Allarity Therapeutics (NASDAQ: ALLR) hat die finanziellen Ergebnisse für das gesamte Jahr 2024 veröffentlicht und eine starke Liquiditätsposition von 20,9 Millionen US-Dollar zum 31. Dezember 2024 hervorgehoben, mit etwa 25 Millionen US-Dollar zum Ende des ersten Quartals 2025. Diese Finanzierung wird voraussichtlich die Operationen bis 2027 unterstützen.
Der Hauptfokus des Unternehmens liegt auf stenoparib, ihrem dualen PARP/WNT-Weghemmer, der vielversprechende Ergebnisse bei der Behandlung von stark vorbehandelten Patientinnen mit Eierstockkrebs zeigte, wobei einige Patientinnen die Behandlungsvorteile über 17 Monate aufrechterhielten. Zwei wichtige klinische Studien sind geplant: eine Phase-2-Studie zu Eierstockkrebs, die in der ersten Hälfte von 2025 beginnt, und eine von der VA finanzierte Phase-2-Kombinationsstudie zu SCLC, die im zweiten oder dritten Quartal 2025 beginnt.
Die finanziellen Highlights umfassen:
- F&E-Ausgaben: 6,1 Millionen US-Dollar (rückläufig von 7,1 Millionen US-Dollar im Jahr 2023)
- Allgemeine und Verwaltungskosten: 11,4 Millionen US-Dollar (steigend von 10,0 Millionen US-Dollar im Jahr 2023)
- Nettoverlust: 24,5 Millionen US-Dollar (gestiegen von 11,9 Millionen US-Dollar im Jahr 2023)
- Vollständig genutztes ATM-Programm und ein Programm zum Rückkauf von Aktien in Höhe von 5 Millionen US-Dollar implementiert
- Strong cash position of $20.9 million with runway extended into 2027
- Promising clinical results with stenoparib showing 17+ months of treatment benefits
- New VA-funded Phase 2 SCLC trial requiring minimal company investment
- Reduced R&D expenses from $7.1M to $6.1M year-over-year
- Implemented $5 million share repurchase program
- Increased net loss to $24.5M from $11.9M year-over-year
- $9.7M non-cash impairment charge in 2024
- Higher G&A expenses at $11.4M including $2.5M SEC settlement
- SEC settlement and regulatory issues requiring financial resolution
Insights
Allarity Therapeutics' 2024 financial results reveal a transformative improvement in the company's financial position. The cash balance has surged from just
The strategic realignment to focus exclusively on stenoparib appears financially prudent, despite recording a
While the net loss increased to
Stenoparib is demonstrating promising clinical durability in a notoriously difficult-to-treat population. The reported 17+ month treatment duration for some heavily pre-treated ovarian cancer patients represents a significant signal worth attention. As a dual PARP/WNT pathway inhibitor, stenoparib's mechanism differs from approved PARP inhibitors, potentially explaining benefits observed across platinum-resistant, platinum-refractory, and BRCA wild-type patients—populations with effective treatment options.
The strategic protocol refinement for the Phase 2 ovarian cancer trial, scheduled to restart enrollment in H1 2025, shows appropriate clinical development evolution based on emerging data. Narrowing focus to platinum-resistant advanced ovarian cancer with optimized dosing could accelerate the path to a potential registration trial if positive signals continue.
The expansion into small cell lung cancer (SCLC) through the VA-funded combination trial with temozolomide represents intelligent pipeline development. This combination leverages stenoparib's dual mechanism and creates a potential synergy with temozolomide's DNA-damaging properties. SCLC patients have few treatment options after progression, making this an area of high unmet need. The external funding arrangement with the VA is particularly advantageous, allowing clinical expansion without financial dilution.
The strengthened development team, including additions with substantive oncology experience from major pharmaceutical companies, enhances execution capabilities for these trials. The projected timeline to meaningful clinical data, supported by the extended cash runway, positions Allarity to potentially deliver significant clinical advances in these challenging cancer indications.
- Cash and cash receivable balance of
$20.9 million as of December 31, 2024, expected to fund operations, including clinical activities into 2027 - Strengthened cash position expected to support the Company through first substantive data readout in its Phase 2 ovarian cancer trial, with enrollment scheduled to begin H1 2025
- Enrollment in new Phase 2 SCLC trial to begin in Q2-Q3 2025, fully funded by the U.S. Veterans Administration
- At-the-Market (ATM) program, initiated in March 2024, and related Form S-3, both fully utilized and no longer active
- Stenoparib continues to demonstrate clinical benefit in heavily pre-treated ovarian cancer, with some patients on treatment for more than 17 months
- Cash balance of approximately
$25 million at end of Q1 2025, reinforcing financial stability
Boston (March 31, 2025)—Allarity Therapeutics, Inc. (“Allarity” or the “Company”) (NASDAQ: ALLR), a Phase 2 clinical-stage pharmaceutical company dedicated to developing stenoparib—a differentiated, dual PARP/WNT pathway inhibitor—today announced financial results for the year ended December 31, 2024, and provided a general business update.
Thomas Jensen, Chief Executive Officer of Allarity Therapeutics, stated:
"2024 was a transformational year for Allarity as we made significant progress in advancing stenoparib as a next-generation treatment for advanced ovarian cancer. Our clinical development efforts continue to advance stenoparib for treatment of heavily pre-treated patients afflicted with ovarian and other cancers. Over the past year, we undertook a comprehensive strategic realignment—streamlining our pipeline, simplifying our capital structure, and strengthening our leadership team with key industry experts. Additionally, we reinforced our financial position, ensuring a strong foundation for continued progress as we restart enrollment in our ongoing Phase 2 trial in ovarian cancer in the first half of 2025. Importantly, we are now positioned with a cash runway that extends into 2027. With this momentum, we are well-positioned to deliver meaningful clinical milestones and create long-term value for patients and shareholders alike."
2024 Highlights and Recent Developments
Clinical and Drug Development Progress
In 2024, Allarity executed a full strategic realignment to focus exclusively on the development of stenoparib, the Company’s novel dual PARP/WNT pathway inhibitor, discontinuing other clinical programs, including dovitinib and IXEMPRA®. This singular focus enabled the Company to accelerate progress across multiple fronts in the stenoparib program and reach several achievements:
- Durable Clinical Benefit as monotherapy dosed twice daily: Multiple patients treated with stenoparib in the ongoing Phase 2 trial for advanced ovarian cancer exceeded 30 weeks on therapy, with some still on treatment and receiving benefit more than 17 months, underscoring the drug’s safety profile.
- New Protocol Implemented: Building on these compelling results, the Company implemented a new Phase 2 protocol narrowing in on platinum-resistant, advanced ovarian cancer patients, with the goal of optimizing dosing and refining patient selection to drive stenoparib more aggressively toward regulatory approval.
- Combination Trial Launched: Allarity announced a new Phase 2 trial evaluating stenoparib in combination with temozolomide for recurrent small cell lung cancer (SCLC), fully funded by the U.S. Veterans Administration. Allarity’s material contribution is limited to supplying the necessary stenoparib drug product. This marks the first combination therapy trial involving stenoparib and expands stenoparib development—based on its unique therapeutic mechanism—beyond ovarian cancer.
- Clinical Data Presented at SGO: The Company presented updated Phase 2 clinical data at the Society of Gynecologic Oncology (SGO) 2025 Annual Meeting, demonstrating durable clinical benefit from stenoparib in heavily pre-treated ovarian cancer patients, including those with platinum-resistant, platinum refractory, and BRCA wild-type disease.
Leadership Changes
- Thomas Jensen appointed as permanent Chief Executive Officer, transitioning from Interim CEO to lead Allarity’s strategic and clinical advancements, drawing on his deep experience in oncology drug development and the DRP® platform.
- Jeremy Graff, Ph.D., appointed as President and Chief Development Officer, bringing over 25 years of oncology expertise from Eli Lilly and Company as well as numerous small cap biotechs.
- Jose Iglesias, M.D., appointed as Consultant Chief Medical Officer, leveraging his deep oncology experience at Lilly and Celgene to drive stenoparib’s clinical development.
- Alex Epshinsky appointed as Chief Financial Officer, bringing extensive biotech finance experience.
- Jesper Høiland, former President of Novo Nordisk U.S., appointed as Strategic Advisor, providing expertise in commercial strategy and business development.
Financial Strengthening and Corporate Development
- Implemented cost-reduction initiatives, streamlining operations and reducing expenses to strengthen financial sustainability while prioritizing the advancement of stenoparib.
- Secured a European patent for the DRP® companion diagnostic for stenoparib, enhancing the international IP portfolio around its core asset.
- Established Allarity Medical Laboratory as a revenue-generating unit, securing agreements with multiple biotech companies for DRP® analysis and gene expression services, reducing internal lab costs, and further strengthening the Company’s position in the industry.
- Strengthened the cash balance to provide runway into 2027, allowing Allarity to accelerate stenoparib’s clinical development, and enabling Company operations and trials through to the first substantive data readout in its Phase 2 trial in platinum resistant, advanced ovarian cancer.
- Fully utilized the Company’s At-the-Market (ATM) offering program initiated in March 2024. With all capacity under the related Form S-3 now exhausted, the current ATM program is concluded.
- Authorized a
$5 million share repurchase program, reinforcing confidence in long-term shareholder value. - Initiated efforts to combat potential illegal short selling, engaging ShareIntel to investigate trading irregularities through enhanced market surveillance and potential legal action.
- Ended Q1 2025 with a cash balance of approximately
$25 million , further reinforcing the Company’s financial stability and ability to execute on clinical development objectives.
Regulatory and Compliance Resolutions
- Finalized settlement with the SEC, resolving all outstanding regulatory matters related to past disclosures by prior management regarding FDA interactions on the Dovitinib NDA, which was submitted to the FDA in 2021, following receipt of a Wells Notice in July 2024.
- Had class action lawsuit dismissed, closing all related shareholder litigation and further clearing the path for Allarity to focus on clinical and corporate progress.
- Secured shareholder approval and implemented 1-for-30 reverse stock split to maintain Nasdaq listing compliance.
- Regained compliance with Nasdaq listing requirements following a successful hearing and sustained stock price above the minimum bid threshold while maintaining the minimum shareholder equity threshold.
- Streamlined equity structure by consolidating to a single class of common stock to enhance transparency and shareholder value by eliminating variable-priced convertible securities, with only a negligible number of legacy warrants remaining unconverted.
Anticipated Clinical Milestones in 2025
- New Ovarian Cancer Trial Protocol—New Protocol Enrollment: In the first half of 2025, Allarity expects to begin enrollment under a new protocol for stenoparib in advanced, recurrent, platinum-resistant or platinum-ineligible ovarian cancer. The updated protocol design, developed with input from leading gynecologic cancer experts, reflects compelling, durable clinical benefit observed to date. The protocol aims to provide the definitive foundation for pivotal registration trials for stenoparib in ovarian cancer.
- New Small Cell Lung Cancer Trial—VA-Funded Combination Study: Patient enrollment will initiate in Q2-Q3 2025 in this new Phase 2 trial evaluating stenoparib in combination with temozolomide for recurrent small cell lung cancer (SCLC), a combination that potentially leverages stenoparib’s unique mechanism of action to enhance the efficacy of temozolomide. Fully funded by the U.S. Veterans Administration, the trial will assess the potential of this novel combination to improve outcomes in recurrent SCLC patients, patients with extremely limited therapeutic opportunities. This study marks the first clinical evaluation of stenoparib in combination therapy, further expanding its development potential.
Full Year 2024 Operating Results
Cash Position: As of December 31, 2024, cash and cash receivables totaled
R&D Expenses: Research and Development (R&D) expenses were
G&A Expenses: General and Administrative (G&A) expenses were
Net Loss: Net loss was
About Stenoparib
Stenoparib is an orally available, small-molecule dual-targeted inhibitor of PARP1/2 and tankyrase 1/2. At present, tankyrases are attracting significant attention as emerging therapeutic targets for cancer, principally due to their role in regulating the WNT signaling pathway. Aberrant Wnt/β-catenin signaling has been implicated in the development and progression of numerous cancers. By inhibiting PARP and blocking WNT pathway activation, stenoparib’s unique therapeutic action shows potential as a promising therapeutic for many cancer types, including ovarian cancer. Allarity has secured exclusive global rights for the development and commercialization of stenoparib, which was originally developed by Eisai Co. Ltd. and was formerly known under the names E7449 and 2X-121.
About the Drug Response Predictor – DRP® Companion Diagnostic
Allarity uses its drug-specific DRP® to select those patients who, by the gene expression signature of their cancer, may have a high likelihood of benefiting from a specific drug. By screening patients before treatment, and only treating those patients with a sufficiently high, drug-specific DRP score, the therapeutic benefit rate may be enhanced. The DRP method builds on the comparison of sensitive vs. resistant human cancer cell lines, including transcriptomic information from cell lines, combined with clinical tumor biology filters and prior clinical trial outcomes. DRP is based on messenger RNA expression profiles from patient biopsies. The DRP® platform has shown an ability to provide a statistically significant prediction of the clinical outcome from drug treatment in cancer patients across dozens of clinical studies (both retrospective and prospective). The DRP platform, which may be useful in all cancer types and is patented for dozens of anti-cancer drugs, has been extensively published in the peer-reviewed literature.
About Allarity Therapeutics
Allarity Therapeutics, Inc. (NASDAQ: ALLR) is a clinical-stage biopharmaceutical company dedicated to developing personalized cancer treatments. The Company is focused on development of stenoparib, a novel PARP/tankyrase inhibitor for advanced ovarian cancer patients, using its DRP® technology to develop a companion diagnostic that can be used to select those patients expected to derive the greatest clinical benefit from stenoparib. Allarity is headquartered in the U.S., with a research facility in Denmark, and is committed to addressing significant unmet medical needs in cancer treatment. For more information, visit www.allarity.com.
Follow Allarity on Social Media
LinkedIn: https://www.linkedin.com/company/allaritytx/
X: https://x.com/allaritytx
Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements provide the Company’s current expectations or forecasts of future events. The words “anticipates,” “believe,” “continue,” “could,” “estimate,” “expect,” “intends,” “may,” “might,” “plan,” “possible,” “potential,” “predicts,” “project,” “should,” “would” and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. These forward-looking statements include, but are not limited to, statements related to the initiation and progress of the updated Phase 2 protocol for stenoparib in platinum-resistant ovarian cancer, the launch and conduct of the fully VA-funded Phase 2 trial evaluating stenoparib in combination with temozolomide for small cell lung cancer, the durability and regulatory potential of clinical benefit observed in ongoing studies, the Company’s strengthened financial position and expected ability to fund operations into 2027, potential market expansion supported by recent patent grants, and the resolution of regulatory and legal matters. Any forward-looking statements in this press release are based on management’s current expectations of future events and are subject to multiple risks and uncertainties that could cause actual results to differ materially and adversely from those set forth in or implied by such forward-looking statements. These risks and uncertainties include, but are not limited to, the risk that the Company may not be able to secure sufficient capital to support its ongoing and planned clinical development activities, including the updated ovarian cancer protocol and the new VA-funded SCLC trial; the risk that observed clinical benefit, including durable responses and disease stability, may not be replicated in larger or later-stage studies; the risk that final trial data may differ materially from interim observations; the risk that stenoparib may not receive regulatory approval or, if approved, may not achieve commercial success; the potential for delays or challenges in patient enrollment, site activation, or data collection; the risk that the Company’s DRP® companion diagnostic may not be validated or approved for use with stenoparib; and broader operational risks related to market conditions, regulatory developments, or unforeseen external events that could affect the Company’s clinical execution or financial trajectory. For a discussion of other risks and uncertainties, and other important factors, any of which could cause our actual results to differ from those contained in the forward-looking statements, see the section entitled “Risk Factors” in our Form 10-K annual report filed with the Securities and Exchange Commission (the “SEC”) on March 31, 2025, available at the SEC’s website at www.sec.gov, and as well as discussions of potential risks, uncertainties and other important factors in the Company’s subsequent filings with the SEC. All information in this press release is as of the date of the release, and the Company undertakes no duty to update this information unless required by law.
###
Company Contact:
investorrelations@allarity.com
Media Contact:
Thomas Pedersen
Carrotize PR & Communications
+45 6062 9390
tsp@carrotize.com
ALLARITY THERAPEUTICS, INC.
Consolidated Balance Sheets
(in thousands, except for share and per share data)
December 31, | December 31, | |||||||
2024 | 2023 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash | $ | 19,533 | $ | 166 | ||||
Receivables from ATM sales | 1,416 | — | ||||||
Other current assets | 115 | 209 | ||||||
Prepaid expenses | 507 | 781 | ||||||
Tax credit receivable | 770 | 815 | ||||||
Total current assets | 22,341 | 1,971 | ||||||
Non-current assets: | ||||||||
Property, plant and equipment, net | 309 | 20 | ||||||
Intangible assets | — | 9,871 | ||||||
Total assets | $ | 22,650 | $ | 11,862 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 4,182 | $ | 8,416 | ||||
Accrued expenses and other current liabilities | 5,232 | 1,309 | ||||||
Warrant derivative liability | 1 | 3,083 | ||||||
Income taxes payable | 74 | 59 | ||||||
Convertible promissory note and accrued interest | 1,350 | 1,300 | ||||||
Total current liabilities | 10,839 | 14,167 | ||||||
Non-current liabilities: | ||||||||
Deferred tax | — | 446 | ||||||
Total liabilities | 10,839 | 14,613 | ||||||
Commitments and contingencies (Note 16) | ||||||||
Stockholders’ equity (deficit) | ||||||||
Series A Preferred stock, | — | 1,742 | ||||||
Common Stock, | 1 | — | ||||||
Additional paid-in capital | 131,130 | 90,369 | ||||||
Accumulated other comprehensive loss | (354 | ) | (411 | ) | ||||
Accumulated deficit | (118,966 | ) | (94,451 | ) | ||||
Total stockholders’ equity (deficit) | 11,811 | (2,751 | ) | |||||
Total liabilities and stockholders’ equity (deficit) | $ | 22,650 | $ | 11,862 |
ALLARITY THERAPEUTICS, INC.
Consolidated Statements of Operations and Comprehensive Loss
(in thousands, except for share and per share data)
2024 | 2023 | |||||||
Operating expenses: | ||||||||
Research and development | $ | 6,096 | $ | 7,103 | ||||
Impairment of intangible assets | 9,703 | — | ||||||
General and administrative | 11,442 | 10,026 | ||||||
Total operating expenses | 27,241 | 17,129 | ||||||
Loss from operations | (27,241 | ) | (17,129 | ) | ||||
Other income (expense) | ||||||||
Interest income | 533 | 22 | ||||||
Interest expenses | (653 | ) | (498 | ) | ||||
Foreign exchange gains (losses) | (212 | ) | 133 | |||||
Fair value of inducement warrants | — | (4,189 | ) | |||||
Loss on modification of warrants | — | (591 | ) | |||||
Change in fair value adjustment of warrant derivative liabilities | 2,677 | 10,434 | ||||||
Total other income | 2,345 | 5,311 | ||||||
Loss before income tax expense (benefit) | (24,896 | ) | (11,818 | ) | ||||
Income tax expense (benefit) | (381 | ) | 83 | |||||
Net loss | (24,515 | ) | (11,901 | ) | ||||
Deemed dividends on Series A Preferred Stock | (299 | ) | (8,392 | ) | ||||
Deemed dividend on Series A Convertible Preferred Stock | (562 | ) | — | |||||
Gain on extinguishment of Series A Convertible Preferred Stock | 222 | — | ||||||
Deemed dividend of on Series C Preferred Stock | — | (123 | ) | |||||
Net loss attributable to common stockholders | $ | (25,154 | ) | $ | (20,416 | ) | ||
Net loss per common share, basic and diluted | $ | (15.65 | ) | $ | (6,031.31 | ) | ||
Weighted average common shares outstanding, basic and diluted | 1,606,989 | 3,385 | ||||||
Other comprehensive loss | ||||||||
Net loss | $ | (24,515 | ) | $ | (11,901 | ) | ||
Change in cumulative translation adjustment | 57 | 310 | ||||||
Total comprehensive loss | $ | (24,458 | ) | $ | (11,591 | ) |
Attachment
