Allegion Reports Second-Quarter 2022 Financial Results, Revises Full-Year 2022 Outlook
Allegion plc (NYSE: ALLE) reported Q2 2022 net earnings per share (EPS) of $1.30, slightly down from $1.31 in 2021. Adjusted EPS rose 3.8% to $1.37. Revenues reached $773.1 million, a 3.5% increase year-over-year. Operating margin decreased to 19% from 19.5%, while adjusted operating margin improved to 20%. The company revised its 2022 revenue outlook to 13-14% growth, with EPS guidance of $5.05 to $5.15. The Access Technologies acquisition closed on July 5, 2022, which is expected to impact EPS negatively by $0.10 for the year due to operational costs.
- Adjusted EPS increased by 3.8% to $1.37.
- Revenues grew by 3.5% year-over-year, reflecting a strong non-residential business.
- Revised full-year revenue growth outlook raised to 13-14%.
- Net EPS declined slightly from $1.31 to $1.30.
- Operating margin decreased to 19% from 19.5% year-over-year.
- Full-year EPS outlook revised downward to $5.05 to $5.15 due to acquisition-related costs.
-
Second-quarter 2022 net earnings per share (EPS) of
, compared with 2021 EPS of$1.30 ; Second-quarter 2022 adjusted EPS of$1.31 , up 3.8 percent compared with 2021 adjusted EPS of$1.37 $1.32
-
Second-quarter 2022 revenues of
, up 3.5 percent on a reported basis and up 6.4 percent on an organic basis$773.1 million
- Second-quarter 2022 operating margin of 19 percent, compared with 2021 operating margin of 19.5 percent; Adjusted operating margin of 20 percent, up 40 basis points compared with 2021 adjusted operating margin of 19.6 percent
-
Revising 2022 full-year revenue growth outlook to a range of 13 to 14 percent on a reported basis and 9 to 10 percent organically, inclusive of recently closed
Stanley Access Technologies LLC (“Access Technologies”) acquisition
-
Revising full-year 2022 EPS outlook to a range of
to$5.05 and adjusted EPS outlook to a range of$5.15 to$5.35 , inclusive of recently closed Access Technologies acquisition$5.45
Second-quarter 2022 net revenues increased 3.5 percent when compared to the prior-year period (up 6.4 percent on an organic basis). The organic revenue increase was driven by significant and improving price realization across the portfolio along with strong volume in the Allegion Americas non-residential business offsetting weakness experienced in Allegion Americas residential and
“Allegion continues to deliver sequential improvements with the second-quarter results in the face of tough macroeconomic conditions,” said
The Allegion Americas segment revenues increased 7.8 percent (up 8 percent on an organic basis). The organic increase was driven by strong price realization that was slightly offset by lower volumes in the residential business. The non-residential business grew high-teens percent, driven by price realization and volume. The residential business declined mid-teens percent, driven by continued electronic parts shortages and a prior-year catch-up on COVID-related backlogs that built during 2020, both of which more than offset price.
The
Second-quarter 2022 operating income was
Second-quarter 2022 operating margin was 19 percent, compared with 19.5 percent in 2021. The adjusted operating margin in second-quarter 2022 was 20 percent, compared with 19.6 percent in 2021. The 40-basis-point increase in adjusted operating margin is attributable to price and productivity exceeding inflation and positive business mix offsetting pressure from incremental investments.
Additional Items
Interest expense for second-quarter 2022 was
Other income net for second-quarter 2022 was
The company’s effective tax rate for second-quarter 2022 was 13.6 percent, compared with 12.8 percent in 2021. The company’s adjusted effective tax rate for second-quarter 2022 was 14.3 percent, compared with 12.8 percent in 2021.
Cash Flow and Liquidity
Year-to-date available cash flow for 2022 was
The company ended second-quarter 2022 with cash and cash equivalents of
While the financing of this acquisition has increased its leverage,
Closing of the Access Technologies Business Acquisition
On
For additional information on this acquisition, review the company’s
President and CEO Transition
On
Most recently, Stone served as president of
“Allegion is entering a new chapter, where we will build on our powerful legacy of great products and operational excellence, as well as layer in new technology and innovations that will benefit those we serve,” Stone said. “I am grateful and excited to be a part of the
Updated 2022 Outlook
The company is raising its full-year 2022 revenue outlook and now expects reported revenue growth of 13 to 14 percent and organic revenue growth of 9 to 10 percent, when compared with 2021, after excluding the expected impacts of acquisitions, divestitures and foreign currency movements. The increase in the organic outlook is driven primarily by additional pricing actions to mitigate inflationary pressures.
The company is revising its full-year 2022 reported EPS to be in the
Adjustments to 2022 EPS of approximately
The outlook includes incremental investment of approximately
The company expects full-year 2022 available cash flow of approximately
Conference Call Information
On
A real-time, listen-only webcast of the conference call will be broadcast live online. Individuals wishing to listen may access the call through the company's website at https://investor.allegion.com.
About
For more, visit www.allegion.com.
Non-GAAP Measures
This news release also includes adjusted non-GAAP financial information which should be considered supplemental to, not a substitute for or superior to, the financial measure calculated in accordance with GAAP. The company presents operating income, operating margin, net earnings and diluted earnings per share (EPS) on both a
Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934, including statements regarding the continued impacts of the global COVID-19 pandemic, supply chain constraints, electronic component and labor shortages, inflation, rising freight and material costs, impacts of Russia’s invasion of
Condensed and Consolidated Income Statements (In millions, except per share data) |
|||||||||||||||
UNAUDITED |
|||||||||||||||
|
Three months ended |
|
Six months ended |
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
|
|
|
|
|
|
|
|
||||||||
Net revenues |
$ |
773.1 |
|
|
$ |
746.9 |
|
|
$ |
1,496.7 |
|
|
$ |
1,441.2 |
|
Cost of goods sold |
|
458.1 |
|
|
|
426.4 |
|
|
|
893.0 |
|
|
|
823.3 |
|
Gross profit |
|
315.0 |
|
|
|
320.5 |
|
|
|
603.7 |
|
|
|
617.9 |
|
|
|
|
|
|
|
|
|
||||||||
Selling and administrative expenses |
|
167.9 |
|
|
|
175.1 |
|
|
|
339.6 |
|
|
|
341.2 |
|
Operating income |
|
147.1 |
|
|
|
145.4 |
|
|
|
264.1 |
|
|
|
276.7 |
|
|
|
|
|
|
|
|
|
||||||||
Interest expense |
|
17.2 |
|
|
|
12.4 |
|
|
|
29.1 |
|
|
|
24.7 |
|
Other income, net |
|
(3.4 |
) |
|
|
(3.2 |
) |
|
|
(5.6 |
) |
|
|
(6.7 |
) |
Earnings before income taxes |
|
133.3 |
|
|
|
136.2 |
|
|
|
240.6 |
|
|
|
258.7 |
|
|
|
|
|
|
|
|
|
||||||||
Provision for income taxes |
|
18.1 |
|
|
|
17.4 |
|
|
|
32.3 |
|
|
|
31.7 |
|
Net earnings |
|
115.2 |
|
|
|
118.8 |
|
|
|
208.3 |
|
|
|
227.0 |
|
|
|
|
|
|
|
|
|
||||||||
Less: Net earnings attributable to noncontrolling interests |
|
0.1 |
|
|
|
0.1 |
|
|
|
0.2 |
|
|
|
0.3 |
|
|
|
|
|
|
|
|
|
||||||||
Net earnings attributable to |
$ |
115.1 |
|
|
$ |
118.7 |
|
|
$ |
208.1 |
|
|
$ |
226.7 |
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per ordinary share |
|
|
|
|
|
|
|
||||||||
attributable to |
$ |
1.31 |
|
|
$ |
1.32 |
|
|
$ |
2.36 |
|
|
$ |
2.51 |
|
|
|
|
|
|
|
|
|
||||||||
Diluted earnings per ordinary share |
|
|
|
|
|
|
|
||||||||
attributable to |
$ |
1.30 |
|
|
$ |
1.31 |
|
|
$ |
2.35 |
|
|
$ |
2.49 |
|
|
|
|
|
|
|
|
|
||||||||
Shares outstanding - basic |
|
87.9 |
|
|
|
90.0 |
|
|
|
88.0 |
|
|
|
90.4 |
|
Shares outstanding - diluted |
|
88.2 |
|
|
|
90.6 |
|
|
|
88.4 |
|
|
|
90.9 |
|
Condensed and Consolidated Balance Sheets (In millions) |
|||||||
UNAUDITED |
|||||||
|
|
|
|
||||
ASSETS |
|
|
|
||||
Cash and cash equivalents |
$ |
919.6 |
|
$ |
397.9 |
||
Accounts and notes receivables, net |
|
333.3 |
|
|
|
283.3 |
|
Inventories |
|
428.4 |
|
|
|
380.4 |
|
Other current assets |
|
71.7 |
|
|
|
56.0 |
|
Total current assets |
|
1,753.0 |
|
|
|
1,117.6 |
|
Property, plant and equipment, net |
|
278.0 |
|
|
|
283.7 |
|
|
|
781.0 |
|
|
|
803.8 |
|
Intangible assets, net |
|
412.1 |
|
|
|
447.5 |
|
Other noncurrent assets |
|
429.6 |
|
|
|
398.4 |
|
Total assets |
$ |
3,653.7 |
|
|
$ |
3,051.0 |
|
|
|
|
|
||||
LIABILITIES AND EQUITY |
|
|
|
||||
Accounts payable |
$ |
278.4 |
|
|
$ |
259.1 |
|
Accrued expenses and other current liabilities |
|
319.4 |
|
|
|
329.5 |
|
Short-term borrowings and current maturities of long-term debt |
|
12.6 |
|
|
|
12.6 |
|
Total current liabilities |
|
610.4 |
|
|
|
601.2 |
|
Long-term debt |
|
2,018.1 |
|
|
|
1,429.5 |
|
Other noncurrent liabilities |
|
245.5 |
|
|
|
257.9 |
|
Equity |
|
779.7 |
|
|
|
762.4 |
|
Total liabilities and equity |
$ |
3,653.7 |
|
|
$ |
3,051.0 |
|
Condensed and Consolidated Statements of Cash Flows (In millions) |
|||||||
UNAUDITED |
|||||||
|
Six months ended |
||||||
|
2022 |
|
2021 |
||||
Operating Activities |
|
|
|
||||
Net earnings |
$ |
208.3 |
|
|
$ |
227.0 |
|
Depreciation and amortization |
|
40.1 |
|
|
|
41.9 |
|
Changes in assets and liabilities and other non-cash items |
|
(139.3 |
) |
|
|
(1.4 |
) |
Net cash provided by operating activities |
|
109.1 |
|
|
|
267.5 |
|
|
|
|
|
||||
Investing Activities |
|
|
|
||||
Capital expenditures |
|
(24.6 |
) |
|
|
(17.9 |
) |
Other investing activities, net |
|
0.7 |
|
|
|
(0.8 |
) |
Net cash used in investing activities |
|
(23.9 |
) |
|
|
(18.7 |
) |
|
|
|
|
||||
Financing Activities |
|
|
|
||||
Debt repayments, net |
|
(6.3 |
) |
|
|
(0.1 |
) |
Proceeds from issuance of senior notes |
|
600.0 |
|
|
|
— |
|
Net proceeds from (repayments of) debt |
|
593.7 |
|
|
|
(0.1 |
) |
Debt financing costs |
|
(9.1 |
) |
|
|
— |
|
Dividends paid to ordinary shareholders |
|
(71.5 |
) |
|
|
(64.6 |
) |
Repurchase of ordinary shares |
|
(61.0 |
) |
|
|
(199.8 |
) |
Other financing activities, net |
|
(3.7 |
) |
|
|
(0.6 |
) |
Net cash provided by (used in) financing activities |
|
448.4 |
|
|
|
(265.1 |
) |
|
|
|
|
||||
Effect of exchange rate changes on cash and cash equivalents |
|
(11.9 |
) |
|
|
(3.9 |
) |
Net increase (decrease) in cash and cash equivalents |
|
521.7 |
|
|
|
(20.2 |
) |
Cash and cash equivalents - beginning of period |
|
397.9 |
|
|
|
480.4 |
|
Cash and cash equivalents - end of period |
$ |
919.6 |
|
|
$ |
460.2 |
|
SUPPLEMENTAL SCHEDULES |
|||||||||||||||
SCHEDULE 1 |
|||||||||||||||
SELECTED OPERATING SEGMENT INFORMATION |
|||||||||||||||
(In millions) |
|||||||||||||||
|
Three months ended |
|
Six months ended |
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Net revenues |
|
|
|
|
|
|
|
||||||||
Allegion Americas |
$ |
592.3 |
|
|
$ |
549.4 |
|
|
$ |
1,120.5 |
|
|
$ |
1,048.3 |
|
|
|
180.8 |
|
|
|
197.5 |
|
|
|
376.2 |
|
|
|
392.9 |
|
Total net revenues |
$ |
773.1 |
|
|
$ |
746.9 |
|
|
$ |
1,496.7 |
|
|
$ |
1,441.2 |
|
|
|
|
|
|
|
|
|
||||||||
Operating income (loss) |
|
|
|
|
|
|
|
||||||||
Allegion Americas |
$ |
153.6 |
|
|
$ |
150.4 |
|
|
$ |
277.5 |
|
|
$ |
285.8 |
|
|
|
11.4 |
|
|
|
18.1 |
|
|
|
31.0 |
|
|
|
33.5 |
|
Corporate unallocated |
|
(17.9 |
) |
|
|
(23.1 |
) |
|
|
(44.4 |
) |
|
|
(42.6 |
) |
Total operating income |
$ |
147.1 |
|
|
$ |
145.4 |
|
|
$ |
264.1 |
|
|
$ |
276.7 |
|
SCHEDULE 2 |
||
The Company presents operating income, operating margin, net earnings and diluted earnings per share (EPS) on both a |
||
The Company defines the presented non-GAAP measures as follows: | ||
(1) |
Adjustments to operating income, operating margin, net earnings, EPS and EBITDA include items such as goodwill, indefinite-lived trade name and other asset impairment charges, restructuring charges, acquisition and integration costs, debt financing costs, gains or losses related to the divestiture of businesses or equity method investments and non-operating investment gains or losses; |
|
(2) |
Organic revenue growth is defined as |
|
(3) |
Available cash flow is defined as |
|
|
||
These non-GAAP measures may not be defined and calculated the same as similar measures used by other companies. |
RECONCILIATION OF GAAP TO NON-GAAP NET EARNINGS |
|||||||||||||||||||||||
(In millions, except per share data) |
|||||||||||||||||||||||
|
Three months ended |
|
Three months ended |
||||||||||||||||||||
|
Reported |
|
Adjustments |
|
Adjusted
|
|
Reported |
|
Adjustments |
|
Adjusted
|
||||||||||||
Net revenues |
$ |
773.1 |
|
|
$ |
— |
|
$ |
773.1 |
|
|
$ |
746.9 |
|
|
$ |
— |
|
$ |
746.9 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating income |
|
147.1 |
|
|
|
7.8 |
|
(1) |
|
154.9 |
|
|
|
145.4 |
|
|
|
0.8 |
|
(1) |
|
146.2 |
|
Operating margin |
|
19.0 |
% |
|
|
|
|
20.0 |
% |
|
|
19.5 |
% |
|
|
|
|
19.6 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings before income taxes |
|
133.3 |
|
|
|
8.1 |
|
(2) |
|
141.4 |
|
|
|
136.2 |
|
|
|
0.8 |
|
(2) |
|
137.0 |
|
Provision for income taxes |
|
18.1 |
|
|
|
2.1 |
|
(3) |
|
20.2 |
|
|
|
17.4 |
|
|
|
0.2 |
|
(3) |
|
17.6 |
|
Effective income tax rate |
|
13.6 |
% |
|
|
|
|
14.3 |
% |
|
|
12.8 |
% |
|
|
|
|
12.8 |
% |
||||
Net earnings |
|
115.2 |
|
|
|
6.0 |
|
|
|
121.2 |
|
|
|
118.8 |
|
|
|
0.6 |
|
|
|
119.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Noncontrolling interests |
|
0.1 |
|
|
|
— |
|
|
|
0.1 |
|
|
|
0.1 |
|
|
|
— |
|
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net earnings attributable to |
$ |
115.1 |
|
|
$ |
6.0 |
|
|
$ |
121.1 |
|
|
$ |
118.7 |
|
|
$ |
0.6 |
|
|
$ |
119.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Diluted earnings per ordinary share attributable to |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
$ |
1.30 |
|
|
$ |
0.07 |
|
|
$ |
1.37 |
|
|
$ |
1.31 |
|
|
$ |
0.01 |
|
|
$ |
1.32 |
|
(1) |
Adjustments to operating income for the three months ended |
(2) |
Adjustments to earnings before income taxes for the three months ended |
(3) |
Adjustments to the provision for income taxes for the three months ended |
Six months ended |
|
Six months ended |
|||||||||||||||||||||
|
Reported |
|
Adjustments |
|
Adjusted
|
|
Reported |
|
Adjustments |
|
Adjusted
|
||||||||||||
Net revenues |
$ |
1,496.7 |
|
|
$ |
— |
|
$ |
1,496.7 |
|
|
$ |
1,441.2 |
|
|
$ |
— |
|
$ |
1,441.2 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating income |
|
264.1 |
|
|
|
13.3 |
|
(1) |
|
277.4 |
|
|
|
276.7 |
|
|
|
3.5 |
|
(1) |
|
280.2 |
|
Operating margin |
|
17.6 |
% |
|
|
|
|
18.5 |
% |
|
|
19.2 |
% |
|
|
|
|
19.4 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings before income taxes |
|
240.6 |
|
|
|
11.6 |
|
(2) |
|
252.2 |
|
|
|
258.7 |
|
|
|
3.5 |
|
(2) |
|
262.2 |
|
Provision for income taxes |
|
32.3 |
|
|
|
3.4 |
|
(3) |
|
35.7 |
|
|
|
31.7 |
|
|
|
1.3 |
|
(3) |
|
33.0 |
|
Effective income tax rate |
|
13.4 |
% |
|
|
|
|
14.2 |
% |
|
|
12.3 |
% |
|
|
|
|
12.6 |
% |
||||
Net earnings |
|
208.3 |
|
|
|
8.2 |
|
|
|
216.5 |
|
|
|
227.0 |
|
|
|
2.2 |
|
|
|
229.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Noncontrolling interests |
|
0.2 |
|
|
|
— |
|
|
|
0.2 |
|
|
|
0.3 |
|
|
|
— |
|
|
|
0.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net earnings attributable to |
$ |
208.1 |
|
|
$ |
8.2 |
|
|
$ |
216.3 |
|
|
$ |
226.7 |
|
|
$ |
2.2 |
|
|
$ |
228.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Diluted earnings per ordinary share attributable to |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
$ |
2.35 |
|
|
$ |
0.10 |
|
|
$ |
2.45 |
|
|
$ |
2.49 |
|
|
$ |
0.03 |
|
|
$ |
2.52 |
|
(1) |
Adjustments to operating income for the six months ended |
(2) |
Adjustments to earnings before income taxes for the six months ended |
(3) |
Adjustments to the provision for income taxes for the six months ended |
|
SCHEDULE 3 |
||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP REVENUE AND OPERATING INCOME BY REGION |
|||||||||||||
(In millions) |
|||||||||||||
|
Three months ended |
|
Three months ended |
||||||||||
|
As Reported |
|
Margin |
|
As Reported |
|
Margin |
||||||
Allegion Americas |
|
|
|
|
|
|
|
||||||
Net revenues (GAAP) |
$ |
592.3 |
|
|
|
|
$ |
549.4 |
|
|
|
||
|
|
|
|
|
|
|
|
||||||
Operating income (GAAP) |
$ |
153.6 |
|
|
25.9 |
% |
|
$ |
150.4 |
|
|
27.4 |
% |
Acquisition and integration costs |
|
— |
|
|
— |
% |
|
|
0.1 |
|
|
— |
% |
Adjusted operating income |
|
153.6 |
|
|
25.9 |
% |
|
|
150.5 |
|
|
27.4 |
% |
Depreciation and amortization |
|
8.9 |
|
|
1.5 |
% |
|
|
8.8 |
|
|
1.6 |
% |
Adjusted EBITDA |
$ |
162.5 |
|
|
27.4 |
% |
|
$ |
159.3 |
|
|
29.0 |
% |
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
Net revenues (GAAP) |
$ |
180.8 |
|
|
|
|
$ |
197.5 |
|
|
|
||
|
|
|
|
|
|
|
|
||||||
Operating income (GAAP) |
$ |
11.4 |
|
|
6.3 |
% |
|
$ |
18.1 |
|
|
9.2 |
% |
Restructuring charges |
|
3.8 |
|
|
2.1 |
% |
|
|
0.4 |
|
|
0.2 |
% |
Adjusted operating income |
|
15.2 |
|
|
8.4 |
% |
|
|
18.5 |
|
|
9.4 |
% |
Depreciation and amortization |
|
9.3 |
|
|
5.2 |
% |
|
|
9.6 |
|
|
4.8 |
% |
Adjusted EBITDA |
$ |
24.5 |
|
|
13.6 |
% |
|
$ |
28.1 |
|
|
14.2 |
% |
|
|
|
|
|
|
|
|
||||||
Corporate |
|
|
|
|
|
|
|
||||||
Operating loss (GAAP) |
$ |
(17.9 |
) |
|
|
|
$ |
(23.1 |
) |
|
|
||
Restructuring charges |
|
— |
|
|
|
|
|
0.1 |
|
|
|
||
Acquisition and integration costs |
|
4.0 |
|
|
|
|
|
0.2 |
|
|
|
||
Adjusted operating loss |
|
(13.9 |
) |
|
|
|
|
(22.8 |
) |
|
|
||
Depreciation and amortization |
|
0.8 |
|
|
|
|
|
1.2 |
|
|
|
||
Adjusted EBITDA |
$ |
(13.1 |
) |
|
|
|
$ |
(21.6 |
) |
|
|
||
|
|
|
|
|
|
|
|
||||||
Total |
|
|
|
|
|
|
|
||||||
Net revenues |
$ |
773.1 |
|
|
|
|
$ |
746.9 |
|
|
|
||
|
|
|
|
|
|
|
|
||||||
Adjusted operating income |
$ |
154.9 |
|
|
20.0 |
% |
|
$ |
146.2 |
|
|
19.6 |
% |
Depreciation and amortization |
|
19.0 |
|
|
2.5 |
% |
|
|
19.6 |
|
|
2.6 |
% |
Adjusted EBITDA |
$ |
173.9 |
|
|
22.5 |
% |
|
$ |
165.8 |
|
|
22.2 |
% |
|
Six months ended |
|
Six months ended |
||||||||||
|
As Reported |
|
Margin |
|
As Reported |
|
Margin |
||||||
Allegion Americas |
|
|
|
|
|
|
|
||||||
Net revenues (GAAP) |
$ |
1,120.5 |
|
|
|
|
$ |
1,048.3 |
|
|
|
||
|
|
|
|
|
|
|
|
||||||
Operating income (GAAP) |
$ |
277.5 |
|
|
24.8 |
% |
|
$ |
285.8 |
|
|
27.3 |
% |
Restructuring charges |
|
— |
|
|
— |
% |
|
|
0.1 |
|
|
— |
% |
Acquisition and integration costs |
|
— |
|
|
— |
% |
|
|
0.1 |
|
|
— |
% |
Adjusted operating income |
|
277.5 |
|
|
24.8 |
% |
|
|
286.0 |
|
|
27.3 |
% |
Depreciation and amortization |
|
17.8 |
|
|
1.6 |
% |
|
|
17.6 |
|
|
1.7 |
% |
Adjusted EBITDA |
$ |
295.3 |
|
|
26.4 |
% |
|
$ |
303.6 |
|
|
29.0 |
% |
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
Net revenues (GAAP) |
$ |
376.2 |
|
|
|
|
$ |
392.9 |
|
|
|
||
|
|
|
|
|
|
|
|
||||||
Operating income (GAAP) |
$ |
31.0 |
|
|
8.2 |
% |
|
$ |
33.5 |
|
|
8.5 |
% |
Restructuring charges |
|
4.5 |
|
|
1.2 |
% |
|
|
3.0 |
|
|
0.8 |
% |
Acquisition and integration costs |
|
0.1 |
|
|
0.1 |
% |
|
|
— |
|
|
— |
% |
Adjusted operating income |
|
35.6 |
|
|
9.5 |
% |
|
|
36.5 |
|
|
9.3 |
% |
Depreciation and amortization |
|
19.0 |
|
|
5.0 |
% |
|
|
19.7 |
|
|
5.0 |
% |
Adjusted EBITDA |
$ |
54.6 |
|
|
14.5 |
% |
|
$ |
56.2 |
|
|
14.3 |
% |
|
|
|
|
|
|
|
|
||||||
Corporate |
|
|
|
|
|
|
|
||||||
Operating loss (GAAP) |
$ |
(44.4 |
) |
|
|
|
$ |
(42.6 |
) |
|
|
||
Restructuring charges |
|
— |
|
|
|
|
|
0.1 |
|
|
|
||
Acquisition and integration costs |
|
8.7 |
|
|
|
|
|
0.2 |
|
|
|
||
Adjusted operating loss |
|
(35.7 |
) |
|
|
|
|
(42.3 |
) |
|
|
||
Depreciation and amortization |
|
1.6 |
|
|
|
|
|
2.3 |
|
|
|
||
Adjusted EBITDA |
$ |
(34.1 |
) |
|
|
|
$ |
(40.0 |
) |
|
|
||
|
|
|
|
|
|
|
|
||||||
Total |
|
|
|
|
|
|
|
||||||
Net revenues |
$ |
1,496.7 |
|
|
|
|
$ |
1,441.2 |
|
|
|
||
|
|
|
|
|
|
|
|
||||||
Adjusted operating income |
$ |
277.4 |
|
|
18.5 |
% |
|
$ |
280.2 |
|
|
19.4 |
% |
Depreciation and amortization |
|
38.4 |
|
|
2.6 |
% |
|
|
39.6 |
|
|
2.8 |
% |
Adjusted EBITDA |
$ |
315.8 |
|
|
21.1 |
% |
|
$ |
319.8 |
|
|
22.2 |
% |
|
SCHEDULE 4 |
||||||
RECONCILIATION OF CASH PROVIDED BY OPERATING ACTIVITIES TO AVAILABLE CASH FLOW AND NET EARNINGS TO ADJUSTED EBITDA |
|||||||
(In millions) |
|||||||
|
Six months ended |
||||||
|
2022 |
|
2021 |
||||
Net cash provided by operating activities |
$ |
109.1 |
|
|
$ |
267.5 |
|
Capital expenditures |
|
(24.6 |
) |
|
|
(17.9 |
) |
Available cash flow |
$ |
84.5 |
|
|
$ |
249.6 |
|
|
Three months ended |
|
Six months ended |
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Net earnings (GAAP) |
$ |
115.2 |
|
|
$ |
118.8 |
|
|
$ |
208.3 |
|
|
$ |
227.0 |
|
Provision for income taxes |
|
18.1 |
|
|
|
17.4 |
|
|
|
32.3 |
|
|
|
31.7 |
|
Interest expense |
|
17.2 |
|
|
|
12.4 |
|
|
|
29.1 |
|
|
|
24.7 |
|
Depreciation and amortization |
|
19.0 |
|
|
|
19.6 |
|
|
|
38.4 |
|
|
|
39.6 |
|
EBITDA |
|
169.5 |
|
|
|
168.2 |
|
|
|
308.1 |
|
|
|
323.0 |
|
|
|
|
|
|
|
|
|
||||||||
Other income, net |
|
(3.4 |
) |
|
|
(3.2 |
) |
|
|
(5.6 |
) |
|
|
(6.7 |
) |
Acquisition and integration costs and restructuring charges |
|
7.8 |
|
|
|
0.8 |
|
|
|
13.3 |
|
|
|
3.5 |
|
Adjusted EBITDA |
$ |
173.9 |
|
|
$ |
165.8 |
|
|
$ |
315.8 |
|
|
$ |
319.8 |
|
|
SCHEDULE 5 |
||||||||||
RECONCILIATION OF GAAP REVENUE GROWTH TO NON-GAAP ORGANIC REVENUE GROWTH BY REGION |
|||||||||||
|
Three months ended |
|
Six months ended |
||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||
Allegion Americas |
|
|
|
|
|
|
|
||||
Revenue growth (GAAP) |
7.8 |
% |
|
23.7 |
% |
|
6.9 |
% |
|
9.6 |
% |
Currency translation effects |
0.2 |
% |
|
(0.8 |
)% |
|
0.1 |
% |
|
(0.5 |
)% |
Organic growth (non-GAAP) |
8.0 |
% |
|
22.9 |
% |
|
7.0 |
% |
|
9.1 |
% |
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
Revenue growth (GAAP) |
(8.5 |
)% |
|
36.0 |
% |
|
(4.3 |
)% |
|
27.6 |
% |
Acquisitions and divestitures |
(0.5 |
)% |
|
3.2 |
% |
|
0.2 |
% |
|
2.3 |
% |
Currency translation effects |
10.9 |
% |
|
(12.6 |
)% |
|
8.8 |
% |
|
(11.6 |
)% |
Organic growth (non-GAAP) |
1.9 |
% |
|
26.6 |
% |
|
4.7 |
% |
|
18.3 |
% |
|
|
|
|
|
|
|
|
||||
Total |
|
|
|
|
|
|
|
||||
Revenue growth (GAAP) |
3.5 |
% |
|
26.7 |
% |
|
3.9 |
% |
|
14.0 |
% |
Acquisitions and divestitures |
(0.1 |
)% |
|
0.8 |
% |
|
— |
% |
|
0.6 |
% |
Currency translation effects |
3.0 |
% |
|
(3.7 |
)% |
|
2.5 |
% |
|
(3.3 |
)% |
Organic growth (non-GAAP) |
6.4 |
% |
|
23.8 |
% |
|
6.4 |
% |
|
11.3 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220728005209/en/
Media Contact:
317-810-3241
Whitney.Moorman@allegion.com
Analyst Contact:
317-810-3759
Tom.Martineau@allegion.com
Source:
FAQ
What are Allegion's Q2 2022 earnings per share?
How did Allegion's revenues perform in Q2 2022?
What is Allegion's updated EPS outlook for 2022?
How is the Access Technologies acquisition affecting Allegion's earnings?