Allegion Reports Fourth-Quarter, Full-Year 2021 Financial Results, Introduces 2022 Outlook
Allegion reported fourth-quarter 2021 net earnings of $112.7 million or $1.26 per share, compared to $1.01 in 2020. Adjusted EPS of $1.11 is down 25.5% year-over-year. Revenues declined to $709.2 million, down 2.5% from 2020. Full-year EPS rose to $5.34, up from $3.39, with annual revenues of $2.87 billion, a 5.4% increase. The company anticipates a strong 2022, projecting revenue growth of 6-7.5% and EPS between $5.50 and $5.70. Despite ongoing supply chain issues, record backlog supports future growth.
- Full-year 2021 EPS increased to $5.34 from $3.39 in 2020.
- Projected 2022 revenue growth of 6-7.5% compared to 2021.
- Strong end-market demand and record backlog levels support future growth.
- Fourth-quarter adjusted EPS decreased by 25.5% from the prior year.
- Fourth-quarter revenues decreased by 2.5% compared to 2020.
- Ongoing supply chain challenges caused operational inefficiencies.
• Fourth-quarter 2021 net earnings per share (EPS) of
• Fourth-quarter 2021 revenues of
• Full-year 2021 EPS of
• Full-year 2021 revenue of
• Full-year 2021 available cash flow was flat to the prior year at
• Company introduces positive 2022 outlook, reflecting expected strong end-market demand and a return to margin expansion
• Full-year 2022 reported revenue growth is estimated to be 6 to 7.5 percent, with organic revenue growth projected to be 7 to 8.5 percent; Full-year 2022 EPS outlook of
Fourth-quarter 2021 net revenues decreased 2.5 percent when compared to the prior-year period (down 1.4 percent on an organic basis). The organic revenue decrease was driven by the Allegion Americas business, offset by growth in the
“Our fourth-quarter results reflect the challenging operating environment that we faced throughout the second half of the year,” said
The Allegion Americas segment revenues decreased 4.2 percent (down 4.3 percent on an organic basis). The non-residential business was up low-single digits percent, and the residential business was down mid-teens percent reflecting the comparison to the large prior-year channel load-in. The segment also faced headwinds due to continued supply chain challenges and shortages in materials and components (including electronic components), which have slowed the pace of revenue realization and extended product lead times. The supply chain headwinds along with robust market demand have led to record backlogs.
The
Fourth-quarter 2021 operating income was
Fourth-quarter 2021 operating margin was 16.2 percent, flat compared to 2020. The adjusted operating margin in fourth-quarter 2021 was 16.4 percent, compared with 22.5 percent in 2020. The 610-basis-point decrease in adjusted operating margin is attributable to increased costs for material, freight, packaging, labor, and operational inefficiencies, driven by continued supply chain pressures which more than offset higher price realization. The adjusted operating margin decrease also reflects increases to variable compensation, more normalized levels of other discretionary spend and higher investment spending, all of which were reduced during 2020 due to the economic uncertainty surrounding the COVID-19 pandemic.
Full-year Results
Full-year 2021 net revenues of
Full-year 2021 net earnings were
Full-year 2021 operating margin was 18.5 percent, compared with 14.8 percent in 2020. The adjusted operating margin for full-year 2021 was 18.8 percent, compared with 21 percent in 2020. The 220-basis-point decline was driven primarily by inflation exceeding price and productivity, which reflects the impact of increased commodity, material component, packaging, freight and labor inflation, inefficiencies caused by supply chain challenges, as well as the increases to variable compensation, other discretionary spend and incremental investments noted above.
Additional Items
Interest expense for fourth-quarter 2021 was
Other income net for fourth-quarter 2021 was
The company’s effective tax rate for fourth-quarter 2021 was 9.5 percent, compared with 11.7 percent in 2020. The company’s adjusted effective tax rate for fourth-quarter 2021 was 6.1 percent, compared with 9.5 percent in 2020.
Cash Flow and Liquidity
Available cash flow for 2021 was
Share Repurchase and Dividends
During fourth-quarter 2021, the company repurchased approximately 1.5 million shares for approximately
2022 Outlook
The company expects full-year 2022 revenues to increase 6 to 7.5 percent on a reported basis and increase 7 to 8.5 percent organically, when compared with 2021, after excluding the expected impacts of acquisitions, divestitures and foreign currency movements.
Full-year 2022 reported EPS is expected to be in the range of
The company is targeting full-year available cash flow of approximately
“Allegion’s long-term business fundamentals are sound, and we continue to invest in our future,” Petratis said. “Strong economic demand, particularly in recovering non-residential markets, is encouraging. I am proud of how our employees responded to numerous challenges in 2021 and am confident
Conference Call Information
On
A real-time, listen-only webcast of the conference call will be broadcast live online. Individuals wishing to listen may access the call through the company's website at https://investor.allegion.com.
About
For more, visit www.allegion.com.
Non-GAAP Measures
This news release also includes adjusted non-GAAP financial information which should be considered supplemental to, not a substitute for or superior to, the financial measure calculated in accordance with GAAP. The company presents operating income, operating margin, net earnings and diluted earnings per share (EPS) on both a
Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934, including statements regarding the continued impacts of the global COVID-19 pandemic, supply chain constraints, electronic component and labor shortages, inflation, rising freight and material costs, the company's 2022 financial performance, the company’s business plans and strategy, the company’s growth strategy, the company’s capital allocation strategy, the company’s tax planning strategies, and the performance of the markets in which the company operates. These forward-looking statements generally are identified by the words “believe,” “project,” “expect,” “anticipate,” “estimate,” “forecast,” “outlook,” “intend,” “strategy,” “future,” “opportunity,” “plan,” “may,” “should,” “will,” “would,” “will be,” “will continue,” “will likely result” or the negative thereof or variations thereon or similar expressions generally intended to identify forward-looking statements. Forward-looking statements may relate to such matters as projections of revenue, margins, expenses, tax provisions, earnings, cash flows, benefit obligations, dividends, share purchases or other financial items; any statements of the plans, strategies and objectives of management for future operations, including those relating to any statements concerning expected development, performance or market share relating to our products and services; any statements regarding future economic conditions or our performance; any statements regarding pending investigations, claims or disputes; any statements of expectation or belief; and any statements of assumptions underlying any of the foregoing. These statements are based on the company's currently available information and our current assumptions, expectations and projections about future events. They are subject to future events, risks and uncertainties - many of which are beyond the company’s control - as well as potentially inaccurate assumptions, that could cause actual results to differ materially from those in the forward-looking statements. Further information on these factors and other risks that may affect the company's business is included in filings it makes with the
Condensed and Consolidated Income Statements (In millions, except per share data) |
||||||||||||||||
UNAUDITED |
||||||||||||||||
|
|
Three months ended |
|
Year ended |
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Net revenues |
|
$ |
709.2 |
|
|
$ |
727.3 |
|
|
$ |
2,867.4 |
|
|
$ |
2,719.9 |
|
Cost of goods sold |
|
|
422.7 |
|
|
|
407.4 |
|
|
|
1,662.5 |
|
|
|
1,541.1 |
|
Gross profit |
|
|
286.5 |
|
|
|
319.9 |
|
|
|
1,204.9 |
|
|
|
1,178.8 |
|
|
|
|
|
|
|
|
|
|
||||||||
Selling and administrative expenses |
|
|
171.4 |
|
|
|
161.5 |
|
|
|
674.7 |
|
|
|
635.7 |
|
Impairment of goodwill and intangible assets |
|
|
— |
|
|
|
2.8 |
|
|
|
— |
|
|
|
101.7 |
|
Loss on assets held for sale |
|
|
— |
|
|
|
37.9 |
|
|
|
— |
|
|
|
37.9 |
|
Operating income |
|
|
115.1 |
|
|
|
117.7 |
|
|
|
530.2 |
|
|
|
403.5 |
|
|
|
|
|
|
|
|
|
|
||||||||
Interest expense |
|
|
13.2 |
|
|
|
12.3 |
|
|
|
50.2 |
|
|
|
51.1 |
|
Other income, net |
|
|
(22.6 |
) |
|
|
(0.4 |
) |
|
|
(44.0 |
) |
|
|
(13.0 |
) |
Earnings before income taxes |
|
|
124.5 |
|
|
|
105.8 |
|
|
|
524.0 |
|
|
|
365.4 |
|
|
|
|
|
|
|
|
|
|
||||||||
Provision for income taxes |
|
|
11.8 |
|
|
|
12.4 |
|
|
|
40.7 |
|
|
|
50.9 |
|
Net earnings |
|
|
112.7 |
|
|
|
93.4 |
|
|
|
483.3 |
|
|
|
314.5 |
|
|
|
|
|
|
|
|
|
|
||||||||
Less: Net earnings attributable to noncontrolling interests |
|
|
— |
|
|
|
0.1 |
|
|
|
0.3 |
|
|
|
0.2 |
|
|
|
|
|
|
|
|
|
|
||||||||
Net earnings attributable to |
|
$ |
112.7 |
|
|
$ |
93.3 |
|
|
$ |
483.0 |
|
|
$ |
314.3 |
|
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per ordinary share |
|
|
|
|
|
|
|
|
||||||||
attributable to |
|
$ |
1.26 |
|
|
$ |
1.02 |
|
|
$ |
5.37 |
|
|
$ |
3.41 |
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted earnings per ordinary share |
|
|
|
|
|
|
|
|
||||||||
attributable to |
|
$ |
1.26 |
|
|
$ |
1.01 |
|
|
$ |
5.34 |
|
|
$ |
3.39 |
|
|
|
|
|
|
|
|
|
|
||||||||
Shares outstanding - basic |
|
|
89.2 |
|
|
|
91.8 |
|
|
|
89.9 |
|
|
|
92.3 |
|
Shares outstanding - diluted |
|
|
89.7 |
|
|
|
92.3 |
|
|
|
90.5 |
|
|
|
92.8 |
|
Condensed and Consolidated Balance Sheets (In millions) |
|||||||
UNAUDITED |
|||||||
|
|
|
|
||||
ASSETS |
|
|
|
||||
Cash and cash equivalents |
$ |
397.9 |
|
|
$ |
480.4 |
|
Accounts and notes receivables, net |
|
283.3 |
|
|
|
321.8 |
|
Inventories |
|
380.4 |
|
|
|
283.1 |
|
Other current assets |
|
56.0 |
|
|
|
53.9 |
|
Assets held for sale |
|
— |
|
|
|
5.8 |
|
Total current assets |
|
1,117.6 |
|
|
|
1,145.0 |
|
Property, plant and equipment, net |
|
283.7 |
|
|
294.9 |
||
|
|
803.8 |
|
|
|
819.0 |
|
Intangible assets, net |
|
447.5 |
|
|
|
487.1 |
|
Other noncurrent assets |
|
398.4 |
|
|
|
323.4 |
|
Total assets |
$ |
3,051.0 |
|
|
$ |
3,069.4 |
|
|
|
|
|
||||
LIABILITIES AND EQUITY |
|
|
|
||||
Accounts payable |
$ |
259.1 |
|
|
$ |
220.4 |
|
Accrued expenses and other current liabilities |
|
329.5 |
|
|
|
293.7 |
|
Short-term borrowings and current maturities of long-term debt |
|
12.6 |
|
|
|
0.2 |
|
Liabilities held for sale |
|
— |
|
|
|
7.2 |
|
Total current liabilities |
|
601.2 |
|
|
|
521.5 |
|
Long-term debt |
|
1,429.5 |
|
|
|
1,429.4 |
|
Other noncurrent liabilities |
|
257.9 |
|
|
|
285.9 |
|
Equity |
|
762.4 |
|
|
|
832.6 |
|
Total liabilities and equity |
$ |
3,051.0 |
|
|
$ |
3,069.4 |
|
Condensed and Consolidated Statements of Cash Flows (In millions) |
|||||||
UNAUDITED |
|||||||
|
Year ended |
||||||
|
2021 |
|
2020 |
||||
Operating Activities |
|
|
|
||||
Net earnings |
$ |
483.3 |
|
|
$ |
314.5 |
|
Depreciation and amortization |
|
83.1 |
|
|
|
81.0 |
|
Impairment of goodwill and intangible assets |
|
— |
|
|
|
101.7 |
|
Loss on assets held for sale |
|
— |
|
|
|
37.3 |
|
Changes in assets and liabilities and other non-cash items |
|
(77.8 |
) |
|
|
(44.2 |
) |
Net cash provided by operating activities |
|
488.6 |
|
|
|
490.3 |
|
|
|
|
|
||||
Investing Activities |
|
|
|
||||
Capital expenditures |
|
(45.4 |
) |
|
|
(47.1 |
) |
Acquisition of and equity investments in businesses, net of cash acquired |
|
(6.5 |
) |
|
|
(12.5 |
) |
Other investing activities, net |
|
20.3 |
|
|
|
2.9 |
|
Net cash used in investing activities |
|
(31.6 |
) |
|
|
(56.7 |
) |
|
|
|
|
||||
Financing Activities |
|
|
|
||||
Proceeds from (repayments of) debt, net |
|
11.1 |
|
|
|
(0.2 |
) |
Dividends paid to ordinary shareholders |
|
(129.0 |
) |
|
|
(117.3 |
) |
Repurchase of ordinary shares |
|
(412.8 |
) |
|
|
(208.8 |
) |
Other financing activities, net |
|
1.4 |
|
|
|
4.4 |
|
Net cash used in financing activities |
|
(529.3 |
) |
|
|
(321.9 |
) |
|
|
|
|
||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
(10.2 |
) |
|
|
10.0 |
|
Net (decrease) increase in cash, cash equivalents and restricted cash |
|
(82.5 |
) |
|
|
121.7 |
|
Cash, cash equivalents and restricted cash - beginning of period |
|
480.4 |
|
|
|
358.7 |
|
Cash and cash equivalents - end of period |
$ |
397.9 |
|
|
$ |
480.4 |
|
SUPPLEMENTAL SCHEDULES |
|||||||||||||||
|
SCHEDULE 1 |
||||||||||||||
SELECTED OPERATING SEGMENT INFORMATION (In millions) |
|||||||||||||||
|
Three months ended |
|
Year ended |
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Net revenues |
|
|
|
|
|
|
|
||||||||
Allegion Americas |
$ |
499.5 |
|
|
$ |
521.2 |
|
|
$ |
2,072.2 |
|
|
$ |
2,016.7 |
|
|
|
209.7 |
|
|
|
206.1 |
|
|
|
795.2 |
|
|
|
703.2 |
|
Total net revenues |
$ |
709.2 |
|
|
$ |
727.3 |
|
|
$ |
2,867.4 |
|
|
$ |
2,719.9 |
|
|
|
|
|
|
|
|
|
||||||||
Operating income (loss) |
|
|
|
|
|
|
|
||||||||
Allegion Americas |
$ |
105.5 |
|
|
$ |
147.8 |
|
|
$ |
525.0 |
|
|
$ |
580.2 |
|
|
|
28.4 |
|
|
|
(9.3 |
) |
|
|
82.4 |
|
|
|
(102.1 |
) |
Corporate unallocated |
|
(18.8 |
) |
|
|
(20.8 |
) |
|
|
(77.2 |
) |
|
|
(74.6 |
) |
Total operating income |
$ |
115.1 |
|
|
$ |
117.7 |
|
|
$ |
530.2 |
|
|
$ |
403.5 |
|
|
SCHEDULE 2 |
|
|
|
|
The Company presents operating income, operating margin, net earnings and diluted earnings per share (EPS) on both a |
||
|
|
|
The Company defines the presented non-GAAP measures as follows: |
||
(1)
|
Adjustments to operating income, operating margin, net earnings, EPS and EBITDA include items such as goodwill, indefinite-lived trade name and other asset impairment charges, restructuring charges, acquisition and integration costs, debt refinancing costs, gains or losses related to the divestiture of businesses or equity method investments and significant non-operating investment gains or losses; |
|
(2)
|
Organic revenue growth is defined as |
|
(3)
|
Available cash flow is defined as |
|
These non-GAAP measures may not be defined and calculated the same as similar measures used by other companies. |
RECONCILIATION OF GAAP TO NON-GAAP NET EARNINGS |
|||||||||||||||||||||||
(In millions, except per share data) |
|||||||||||||||||||||||
|
Three Months Ended |
|
Three Months Ended |
||||||||||||||||||||
|
Reported |
|
Adjustments |
|
Adjusted
|
|
Reported |
|
Adjustments |
|
Adjusted
|
||||||||||||
Net revenues |
$ |
709.2 |
|
|
$ |
— |
|
|
$ |
709.2 |
|
|
$ |
727.3 |
|
|
$ |
— |
|
|
$ |
727.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating income |
|
115.1 |
|
|
|
1.2 |
|
(1) |
|
116.3 |
|
|
|
117.7 |
|
|
|
45.8 |
(1) |
|
163.5 |
|
|
Operating margin |
|
16.2 |
% |
|
|
|
|
16.4 |
% |
|
|
16.2 |
% |
|
|
|
|
22.5 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings before income taxes |
|
124.5 |
|
|
|
(18.3 |
) |
(2) |
|
106.2 |
|
|
|
105.8 |
|
|
|
45.8 |
|
(2) |
|
151.6 |
|
Provision for income taxes |
|
11.8 |
|
|
|
(5.3 |
) |
(3) |
|
6.5 |
|
|
|
12.4 |
|
|
|
2.0 |
|
(3) |
|
14.4 |
|
Effective income tax rate |
|
9.5 |
% |
|
|
|
|
6.1 |
% |
|
|
11.7 |
% |
|
|
|
|
9.5 |
% |
||||
Net earnings |
|
112.7 |
|
|
|
(13.0 |
) |
|
|
99.7 |
|
|
|
93.4 |
|
|
|
43.8 |
|
|
|
137.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Noncontrolling interests |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.1 |
|
|
|
— |
|
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net earnings attributable to |
$ |
112.7 |
|
|
$ |
(13.0 |
) |
|
$ |
99.7 |
|
|
$ |
93.3 |
|
|
$ |
43.8 |
|
|
$ |
137.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Diluted earnings per ordinary share attributable to |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
$ |
1.26 |
|
|
$ |
(0.15 |
) |
|
$ |
1.11 |
|
|
$ |
1.01 |
|
|
$ |
0.48 |
|
|
$ |
1.49 |
|
(1) |
Adjustments to operating income for the three months ended |
(2) |
Adjustments to earnings before income taxes for the three months ended |
(3) |
Adjustments to the provision for income taxes for the three months ended |
|
Year ended |
|
Year ended |
||||||||||||||||||||
|
Reported |
|
Adjustments |
|
Adjusted
|
|
Reported |
|
Adjustments |
|
Adjusted
|
||||||||||||
Net revenues |
$ |
2,867.4 |
|
|
$ |
— |
|
|
$ |
2,867.4 |
|
|
$ |
2,719.9 |
|
|
$ |
— |
|
|
$ |
2,719.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating income |
|
530.2 |
|
|
|
9.5 |
|
(1) |
|
539.7 |
|
|
|
403.5 |
|
|
|
168.8 |
(1) |
|
572.3 |
|
|
Operating margin |
|
18.5 |
% |
|
|
|
|
18.8 |
% |
|
|
14.8 |
% |
|
|
|
|
21.0 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings before income taxes |
|
524.0 |
|
|
|
(16.4 |
) |
(2) |
|
507.6 |
|
|
|
365.4 |
|
|
|
168.8 |
|
(2) |
|
534.2 |
|
Provision for income taxes |
|
40.7 |
|
|
|
(2.8 |
) |
(3) |
|
37.9 |
|
|
|
50.9 |
|
|
|
9.0 |
|
(3) |
|
59.9 |
|
Effective income tax rate |
|
7.8 |
% |
|
|
|
|
7.5 |
% |
|
|
13.9 |
% |
|
|
|
|
11.2 |
% |
||||
Net earnings |
|
483.3 |
|
|
|
(13.6 |
) |
|
|
469.7 |
|
|
|
314.5 |
|
|
|
159.8 |
|
|
|
474.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Noncontrolling interests |
|
0.3 |
|
|
|
— |
|
|
|
0.3 |
|
|
|
0.2 |
|
|
|
— |
|
|
|
0.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net earnings attributable to |
$ |
483.0 |
|
|
$ |
(13.6 |
) |
|
$ |
469.4 |
|
|
$ |
314.3 |
|
|
$ |
159.8 |
|
|
$ |
474.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Diluted earnings per ordinary share attributable to |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
$ |
5.34 |
|
|
$ |
(0.15 |
) |
|
$ |
5.19 |
|
|
$ |
3.39 |
|
|
$ |
1.72 |
|
|
$ |
5.11 |
|
(1) |
Adjustments to operating income for the year ended |
(2) |
Adjustments to earnings before income taxes for the year ended |
(3) |
Adjustments to the provision for income taxes for the year ended |
|
SCHEDULE 3 |
||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP REVENUE AND OPERATING INCOME BY REGION |
|||||||||||||
(In millions) |
|||||||||||||
|
Three Months Ended |
|
Three Months Ended |
||||||||||
|
As Reported |
|
Margin |
|
As Reported |
|
Margin |
||||||
Allegion Americas |
|
|
|
|
|
|
|
||||||
Net revenues (GAAP) |
$ |
499.5 |
|
|
|
|
$ |
521.2 |
|
|
|
||
|
|
|
|
|
|
|
|
||||||
Operating income (GAAP) |
$ |
105.5 |
|
|
21.1 |
% |
|
$ |
147.8 |
|
|
28.4 |
% |
Restructuring charges |
|
— |
|
|
— |
% |
|
|
0.7 |
|
|
0.1 |
% |
Adjusted operating income |
|
105.5 |
|
|
21.1 |
% |
|
|
148.5 |
|
|
28.5 |
% |
Depreciation and amortization |
|
8.7 |
|
|
1.8 |
% |
|
|
8.7 |
|
|
1.7 |
% |
Adjusted EBITDA |
$ |
114.2 |
|
|
22.9 |
% |
|
$ |
157.2 |
|
|
30.2 |
% |
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
Net revenues (GAAP) |
$ |
209.7 |
|
|
|
|
$ |
206.1 |
|
|
|
||
|
|
|
|
|
|
|
|
||||||
Operating income (loss) (GAAP) |
$ |
28.4 |
|
|
13.5 |
% |
|
$ |
(9.3 |
) |
|
(4.5 |
) % |
Restructuring charges |
|
0.9 |
|
|
0.4 |
% |
|
|
1.7 |
|
|
0.8 |
% |
Acquisition and integration costs |
|
0.1 |
|
|
0.1 |
% |
|
|
— |
|
|
— |
% |
Impairment of goodwill and intangible assets |
|
— |
|
|
— |
% |
|
|
2.8 |
|
|
1.4 |
% |
Loss on assets held for sale |
|
— |
|
|
— |
% |
|
|
37.9 |
|
|
18.4 |
% |
Adjusted operating income |
|
29.4 |
|
|
14.0 |
% |
|
|
33.1 |
|
|
16.1 |
% |
Depreciation and amortization |
|
10.5 |
|
|
5.0 |
% |
|
|
10.4 |
|
|
5.0 |
% |
Adjusted EBITDA |
$ |
39.9 |
|
|
19.0 |
% |
|
$ |
43.5 |
|
|
21.1 |
% |
|
|
|
|
|
|
|
|
||||||
Corporate |
|
|
|
|
|
|
|
||||||
Operating loss (GAAP) |
$ |
(18.8 |
) |
|
|
|
$ |
(20.8 |
) |
|
|
||
Restructuring charges |
|
— |
|
|
|
|
|
1.1 |
|
|
|
||
Acquisition and integration costs |
|
0.2 |
|
|
|
|
|
1.6 |
|
|
|
||
Adjusted operating loss |
|
(18.6 |
) |
|
|
|
|
(18.1 |
) |
|
|
||
Depreciation and amortization |
|
0.8 |
|
|
|
|
|
1.1 |
|
|
|
||
Adjusted EBITDA |
$ |
(17.8 |
) |
|
|
|
$ |
(17.0 |
) |
|
|
||
|
|
|
|
|
|
|
|
||||||
Total |
|
|
|
|
|
|
|
||||||
Net revenues |
$ |
709.2 |
|
|
|
|
$ |
727.3 |
|
|
|
||
|
|
|
|
|
|
|
|
||||||
Adjusted operating income |
$ |
116.3 |
|
|
16.4 |
% |
|
$ |
163.5 |
|
|
22.5 |
% |
Depreciation and amortization |
|
20.0 |
|
|
2.8 |
% |
|
|
20.2 |
|
|
2.8 |
% |
Adjusted EBITDA |
$ |
136.3 |
|
|
19.2 |
% |
|
$ |
183.7 |
|
|
25.3 |
% |
|
Year ended |
|
Year ended |
||||||||||
|
As Reported |
|
Margin |
|
As Reported |
|
Margin |
||||||
Allegion Americas |
|
|
|
|
|
|
|
||||||
Net revenues (GAAP) |
$ |
2,072.2 |
|
|
|
|
$ |
2,016.7 |
|
|
|
||
|
|
|
|
|
|
|
|
||||||
Operating income (GAAP) |
$ |
525.0 |
|
|
25.3 |
% |
|
$ |
580.2 |
|
|
28.8 |
% |
Restructuring charges |
|
0.1 |
|
|
— |
% |
|
|
5.6 |
|
|
0.2 |
% |
Acquisition and integration costs |
|
0.1 |
|
|
— |
% |
|
|
— |
|
|
— |
% |
Adjusted operating income |
|
525.2 |
|
|
25.3 |
% |
|
|
585.8 |
|
|
29.0 |
% |
Depreciation and amortization |
|
34.8 |
|
|
1.7 |
% |
|
|
34.5 |
|
|
1.8 |
% |
Adjusted EBITDA |
$ |
560.0 |
|
|
27.0 |
% |
|
$ |
620.3 |
|
|
30.8 |
% |
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
Net revenues (GAAP) |
$ |
795.2 |
|
|
|
|
$ |
703.2 |
|
|
|
||
|
|
|
|
|
|
|
|
||||||
Operating income (loss) (GAAP) |
$ |
82.4 |
|
|
10.4 |
% |
|
$ |
(102.1 |
) |
|
(14.5 |
) % |
Restructuring charges |
|
4.7 |
|
|
0.6 |
% |
|
|
17.9 |
|
|
2.5 |
% |
Acquisition and integration costs |
|
0.1 |
|
|
— |
% |
|
|
— |
|
|
— |
% |
Impairment of goodwill and intangible assets |
|
— |
|
|
— |
% |
|
|
101.7 |
|
|
14.5 |
% |
Loss on assets held for sale |
|
— |
|
|
— |
% |
|
|
37.9 |
|
|
5.4 |
% |
Adjusted operating income |
|
87.2 |
|
|
11.0 |
% |
|
|
55.4 |
|
|
7.9 |
% |
Depreciation and amortization |
|
39.9 |
|
|
5.0 |
% |
|
|
39.0 |
|
|
5.5 |
% |
Adjusted EBITDA |
$ |
127.1 |
|
|
16.0 |
% |
|
$ |
94.4 |
|
|
13.4 |
% |
|
|
|
|
|
|
|
|
||||||
Corporate |
|
|
|
|
|
|
|
||||||
Operating loss (GAAP) |
$ |
(77.2 |
) |
|
|
|
$ |
(74.6 |
) |
|
|
||
Restructuring charges |
|
0.3 |
|
|
|
|
|
3.3 |
|
|
|
||
Acquisition and integration costs |
|
4.2 |
|
|
|
|
|
2.4 |
|
|
|
||
Adjusted operating loss |
|
(72.7 |
) |
|
|
|
|
(68.9 |
) |
|
|
||
Depreciation and amortization |
|
4.0 |
|
|
|
|
|
4.5 |
|
|
|
||
Adjusted EBITDA |
$ |
(68.7 |
) |
|
|
|
$ |
(64.4 |
) |
|
|
||
|
|
|
|
|
|
|
|
||||||
Total |
|
|
|
|
|
|
|
||||||
Net revenues |
$ |
2,867.4 |
|
|
|
|
$ |
2,719.9 |
|
|
|
||
|
|
|
|
|
|
|
|
||||||
Adjusted operating income |
$ |
539.7 |
|
|
18.8 |
% |
|
$ |
572.3 |
|
|
21.0 |
% |
Depreciation and amortization |
|
78.7 |
|
|
2.8 |
% |
|
|
78.0 |
|
|
2.9 |
% |
Adjusted EBITDA |
$ |
618.4 |
|
|
21.6 |
% |
|
$ |
650.3 |
|
|
23.9 |
% |
|
SCHEDULE 4 |
||||||
RECONCILIATION OF CASH PROVIDED BY OPERATING ACTIVITIES TO AVAILABLE CASH FLOW AND NET EARNINGS TO ADJUSTED EBITDA |
|||||||
(In millions) |
|||||||
|
Year ended |
||||||
|
2021 |
|
2020 |
||||
Net cash from operating activities |
$ |
488.6 |
|
|
$ |
490.3 |
|
Capital expenditures |
|
(45.4 |
) |
|
|
(47.1 |
) |
Available cash flow |
$ |
443.2 |
|
|
$ |
443.2 |
|
|
Three months ended |
|
Year ended |
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Net earnings (GAAP) |
$ |
112.7 |
|
|
$ |
93.4 |
|
|
$ |
483.3 |
|
|
$ |
314.5 |
|
Provision for income taxes |
|
11.8 |
|
|
|
12.4 |
|
|
|
40.7 |
|
|
|
50.9 |
|
Interest expense |
|
13.2 |
|
|
|
12.3 |
|
|
|
50.2 |
|
|
|
51.1 |
|
Depreciation and amortization |
|
20.0 |
|
|
|
20.2 |
|
|
|
78.7 |
|
|
|
78.0 |
|
EBITDA |
|
157.7 |
|
|
|
138.3 |
|
|
|
652.9 |
|
|
|
494.5 |
|
|
|
|
|
|
|
|
|
||||||||
Other income, net |
|
(22.6 |
) |
|
|
(0.4 |
) |
|
|
(44.0 |
) |
|
|
(13.0 |
) |
Impairment of goodwill and intangible assets |
|
— |
|
|
|
2.8 |
|
|
|
— |
|
|
|
101.7 |
|
Loss on assets held for sale |
|
— |
|
|
|
37.9 |
|
|
|
— |
|
|
|
37.9 |
|
Acquisition and integration costs and restructuring charges |
|
1.2 |
|
|
|
5.1 |
|
|
|
9.5 |
|
|
|
29.2 |
|
Adjusted EBITDA |
$ |
136.3 |
|
|
$ |
183.7 |
|
|
$ |
618.4 |
|
|
$ |
650.3 |
|
|
SCHEDULE 5 |
||||||||||
RECONCILIATION OF GAAP REVENUE GROWTH TO NON-GAAP ORGANIC REVENUE GROWTH BY REGION |
|||||||||||
|
Three months ended |
|
Year ended |
||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||
Allegion Americas |
|
|
|
|
|
|
|
||||
Revenue growth (GAAP) |
(4.2 |
) % |
|
(1.0 |
) % |
|
2.8 |
% |
|
(4.6 |
) % |
Acquisitions and divestitures |
— |
% |
|
0.3 |
% |
|
— |
% |
|
0.4 |
% |
Currency translation effects |
(0.1 |
) % |
|
— |
% |
|
(0.4 |
) % |
|
— |
% |
Organic growth (non-GAAP) |
(4.3 |
) % |
|
(0.7 |
) % |
|
2.4 |
% |
|
(4.2 |
) % |
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
Revenue growth (GAAP) |
1.7 |
% |
|
6.6 |
% |
|
13.1 |
% |
|
(4.9 |
) % |
Acquisitions and divestitures |
1.1 |
% |
|
— |
% |
|
2.0 |
% |
|
0.1 |
% |
Currency translation effects |
3.0 |
% |
|
(6.9 |
) % |
|
(4.7 |
) % |
|
(1.6 |
) % |
Organic growth (non-GAAP) |
5.8 |
% |
|
(0.3 |
) % |
|
10.4 |
% |
|
(6.4 |
) % |
|
|
|
|
|
|
|
|
||||
Total |
|
|
|
|
|
|
|
||||
Revenue growth (GAAP) |
(2.5 |
) % |
|
1.1 |
% |
|
5.4 |
% |
|
(4.7 |
) % |
Acquisitions and divestitures |
0.3 |
% |
|
0.2 |
% |
|
0.5 |
% |
|
0.3 |
% |
Currency translation effects |
0.8 |
% |
|
(1.9 |
) % |
|
(1.4 |
) % |
|
(0.4 |
) % |
Organic growth (non-GAAP) |
(1.4 |
) % |
|
(0.6 |
) % |
|
4.5 |
% |
|
(4.8 |
) % |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220215005361/en/
Media:
+1.317.810.3512
Doshia.Stewart@allegion.com or PR@allegion.com
Analysts:
+1.317.810.3759
Tom.Martineau@allegion.com
Source:
FAQ
What were Allegion's fourth-quarter 2021 earnings?
How did Allegion's full-year 2021 revenue compare to 2020?
What is Allegion's EPS guidance for 2022?
What revenue growth does Allegion expect in 2022?