Allstate Addresses Inflation With Multifaceted Plan
The Allstate Corporation (NYSE: ALL) reported Q1 2022 financial results with consolidated revenues of $12.3 billion, a slight decline of 0.9% year-over-year. Net income reached $630 million compared to a loss of $1.4 billion in Q1 2021. Adjusted net income was $726 million ($2.58 per share), down 61.2% from the prior year. The Property-Liability combined ratio worsened to 97.3, reflecting increased auto insurance claims due to inflation. Despite challenges, the company achieved a 6.5% rise in property-liability premiums earned, aided by policy growth and higher average premiums.
- Net income of $630 million compared to a loss of $1.4 billion in Q1 2021.
- Property-Liability earned premium grew by 6.5% to $11.0 billion.
- Homeowners insurance generated an underwriting profit of $410 million.
- Implementation of auto rate increases totaling $862 million during the quarter.
- Adjusted net income decreased 61.2% year-over-year.
- Recorded combined ratio increased to 97.3, indicating lower underwriting income due to auto insurance margins.
- Higher auto accident frequency and inflation negatively impacted profit margins.
Transformative Growth Strategy Progresses
The Allstate Corporation Consolidated Highlights |
|||
|
Three months ended |
||
($ in millions, except per share data and ratios) |
2022 |
2021 |
% / pts Change |
Consolidated revenues |
|
|
(0.9) % |
Net income (loss) applicable to common shareholders |
630 |
(1,408) |
NM |
per diluted common share |
2.24 |
(4.60) |
NM |
Adjusted net income* |
726 |
1,871 |
(61.2) |
per diluted common share* |
2.58 |
6.11 |
(57.8) |
Return on Allstate common shareholders’ equity (trailing twelve months) |
|
|
|
Net income applicable to common shareholders |
15.4 % |
15.1 % |
0.3 |
Adjusted net income* |
12.8 % |
23.2 % |
(10.4) |
Common shares outstanding (in millions) |
275.7 |
300.1 |
(8.1) |
Book value per common share |
75.95 |
81.08 |
(6.3) |
Property-Liability combined ratio |
|
|
|
Recorded |
97.3 |
83.3 |
14.0 |
Underlying combined ratio* |
90.9 |
77.1 |
13.8 |
Property and casualty insurance premiums earned |
10,981 |
10,307 |
6.5 |
Catastrophe losses |
462 |
590 |
(21.7) |
Total policies in force (in thousands) |
190,309 |
182,912 |
4.0 |
* |
Measures used in this release that are not based on accounting principles generally accepted in |
|
NM = not meaningful |
“Allstate is addressing inflation by raising prices, reducing expenses and changing investment allocations,” said
“We made excellent progress on the Transformative Growth strategy by expanding customer access, improving pricing sophistication and advancing expense reduction programs. Customer access was expanded as Allstate agent new business sales were maintained while direct distribution grew to
First Quarter 2022 Results
-
Total revenues of
in the first quarter of 2022 decreased$12.3 billion 0.9% compared to the prior year quarter, reflecting losses on fixed income sales and equity valuations in 2022 compared to net gains in 2021. This was partially offset by higher Property-Liability earned premium and increased Protection Services revenue. -
Net income applicable to common shareholders was
in the first quarter of 2022 compared to a loss of$630 million in the prior year quarter, primarily due to a loss from discontinued operations in 2021 associated with the sales of$1.4 billion Allstate Life Insurance Company andAllstate Life Insurance Company of New York , partially offset by lower underwriting income and equity valuation decreases. -
Adjusted net income* of
, or$726 million per diluted share, was below the$2.58 generated in the prior year quarter. The decrease reflects higher auto accident frequency and increased inflation, unfavorable prior year reserve reestimates and lower net investment income, partially offset by higher earned premium and lower catastrophe losses.$1.9 billion
Property-Liability Results |
||||||
|
Three months ended |
|||||
($ in millions, except ratios) |
2022 |
2021 |
% / pts
|
|||
Premiums earned |
$ |
10,498 |
$ |
9,896 |
6.1 |
% |
Allstate Brand |
|
9,011 |
|
8,681 |
3.8 |
|
National General |
|
1,487 |
|
1,215 |
22.4 |
|
|
|
|
|
|||
Underwriting income |
|
280 |
|
1,657 |
(83.1 |
) |
Allstate Brand |
|
251 |
|
1,515 |
(83.4 |
) |
National General |
|
29 |
|
138 |
(79.0 |
) |
|
|
|
|
|||
Recorded combined ratio |
|
97.3 |
|
83.3 |
14.0 |
|
Allstate Protection auto |
|
102.1 |
|
80.5 |
21.6 |
|
Allstate Protection homeowners |
|
84.2 |
|
88.8 |
(4.6 |
) |
|
|
|
|
|||
Underlying combined ratio* |
|
90.9 |
|
77.1 |
13.8 |
|
Allstate Protection auto |
|
98.8 |
|
80.1 |
18.7 |
|
Allstate Protection homeowners |
|
69.0 |
|
67.7 |
1.3 |
|
-
Property-Liability earned premium of
increased$10.5 billion 6.1% in the first quarter of 2022 compared to the prior year quarter, driven by higher average premiums and item growth in both the National General and Allstate brands. The recorded combined ratio of 97.3 generated underwriting income of compared to$280 million in the first quarter of 2021.$1.7 billion
-
Lower underwriting income compared to the prior year quarter was primarily driven by lower auto insurance margins, reflecting the impact from inflationary increases in claim severity and increased auto insurance accident frequency as miles driven increased with economic activity. This was partially offset by higher premiums earned and lower catastrophe losses. Non-catastrophe prior year reserve strengthening of
was primarily driven by adverse loss development in auto physical damage and bodily injury coverages.$158 million
-
The underlying combined ratio* of 90.9 in the first quarter of 2022 was 13.8 points above the prior year quarter, reflecting higher auto and homeowners claims severity due to increased inflationary impacts and higher auto accident frequency.
-
The expense ratio of 24.0 in the first quarter decreased 0.5 points compared to prior full year and increased 0.8 points compared to the first quarter 2021. The increase from the prior year quarter was driven by higher operating costs and increased amortization of purchased intangibles from the National General acquisition, partially offset by lower distribution related acquisition costs. While quarterly fluctuations are anticipated, Allstate remains committed to the long-term objective of reducing the adjusted expense ratio(1) to approximately 23.0 by year end 2024.
-
Allstate Protection auto insurance earned premium increased
4.0% driven by higher average premiums and policies in force growth of2.4% compared to the prior year quarter. Written premium increased7.8% , which was higher than earned premium growth as rate increases are earned over the 6-month policy period after customer renewal. Policies in force growth was driven by National General, including impacts from the SafeAuto acquisition, and the Allstate brand. New issued applications increased by14.3% compared to the prior year quarter due to growth in the direct and independent agent channels. Allstate brand auto net written premiums increased by4.1% compared to the prior year quarter due to increased average premiums and policies in force growth of0.7% . Allstate brand implemented auto rate increases were made in 28 locations in the first quarter at an average of9.3% , or3.6% on total premiums.
The recorded auto insurance combined ratio of 102.1 in the first quarter of 2022 was 21.6 points above the prior year quarter, and the underlying combined ratio* of 98.8 was 18.7 points above the prior year quarter. This increase was driven by higher claim severity and accident frequency compared to the lower levels experienced during the first quarter of 2021 due to the pandemic. The first quarter of 2022 was also adversely impacted by 2.1 points of unfavorable non-catastrophe prior year reserve reestimates driven by physical damage and bodily injury coverages.
Rising severity levels compared to the prior year reflect increased used car prices, higher parts and labor costs, medical inflation, and greater attorney representation. In response, Allstate is taking comprehensive action to improve profitability, including rate increases, reducing expenses and claims operational actions. Given ongoing inflationary pressures, we expect to implement rate increases greater than our initial expectations for 2022 to restore auto margins to target levels.
-
Allstate Protection homeowners insurance earned premium grew
8.8% , and policies in force increased1.1% compared to the first quarter of 2021. Allstate brand net written premium increased17.0% compared to the prior year quarter, driven by an increase in average premiums of14.3% due to inflation in insured home valuations and implemented rate increases combined with policies in force growth of1.7% .
The recorded homeowners insurance combined ratio of 84.2 was 4.6 points better than the first quarter of 2021 and generated an underwriting profit of in the quarter. The improvement was driven by lower catastrophe losses. The underlying combined ratio* of 69.0 increased 1.3 points compared to the first quarter of 2021, driven by higher severity due to inflation in labor and material costs, partially offset by higher average earned premium.$410 million
-
Lower underwriting income compared to the prior year quarter was primarily driven by lower auto insurance margins, reflecting the impact from inflationary increases in claim severity and increased auto insurance accident frequency as miles driven increased with economic activity. This was partially offset by higher premiums earned and lower catastrophe losses. Non-catastrophe prior year reserve strengthening of
_____________
(1) |
A reconciliation of non-GAAP measure to the expense ratio, a GAAP measure, is not possible on a forward-looking basis because it is not possible to provide a reliable forecast of future expenses and targeted reductions as of the reporting date. |
Protection Services Results |
|||||||||
|
Three months ended |
||||||||
($ in millions) |
2022 |
2021 |
% / $ Change |
||||||
Total revenues (1) |
$ |
627 |
|
$ |
552 |
|
|
13.6 |
% |
Allstate Protection Plans |
|
329 |
|
|
275 |
|
|
19.6 |
|
Allstate Dealer Services |
|
135 |
|
|
123 |
|
|
9.8 |
|
Allstate Roadside |
|
65 |
|
|
59 |
|
|
10.2 |
|
Arity |
|
62 |
|
|
64 |
|
|
(3.1 |
) |
Allstate Identity Protection |
|
36 |
|
|
31 |
|
|
16.1 |
|
Adjusted net income (loss) |
$ |
53 |
|
$ |
49 |
|
$ |
4 |
|
Allstate Protection Plans |
|
43 |
|
|
45 |
|
|
(2 |
) |
Allstate Dealer Services |
|
9 |
|
|
8 |
|
|
1 |
|
Allstate Roadside |
|
2 |
|
|
4 |
|
|
(2 |
) |
Arity |
|
(1 |
) |
|
2 |
|
|
(3 |
) |
Allstate Identity Protection |
|
— |
|
|
(10 |
) |
|
10 |
|
(1) Excludes net gains and losses on investments and derivatives |
-
Protection Services revenues increased to
in the first quarter of 2022,$627 million 13.6% higher than the prior year quarter, primarily driven by Allstate Protection Plans. Adjusted net income of increased by$53 million compared to the prior year quarter due to the absence of restructuring charges incurred in 2021.$4 million
-
Allstate Protection Plans revenue of
increased$329 million , or$54 million 19.6% , compared to the prior year quarter, reflecting increased policies in force. Written premium of increased$429 million 10.6% compared to the prior year quarter, primarily driven by international growth and a full quarter of results for policies distributed through The Home Depot compared to the prior year quarter. Written premiums are earned into revenue over the contractual period, generally one to five years, with unearned premiums of at quarter end. Adjusted net income of$2.2 billion in the first quarter of 2022 was$43 million lower than the prior year quarter.$2 million
-
Allstate Dealer Services revenue of
was$135 million 9.8% higher than the first quarter of 2021, driven by higher earned premium. Adjusted net income of in the first quarter was$9 million higher than the prior year quarter.$1 million
-
Allstate Roadside revenue of
in the first quarter of 2022 increased$65 million 10.2% compared to the prior year quarter, as rescue volumes increased compared to the first quarter of 2021. Adjusted net income declined by compared to the prior year quarter from increased costs to tow vehicles.$2 million
-
Arity revenue of
decreased$62 million compared to the prior year quarter as increased Milewise device revenue was offset by lower LeadCloud and software revenue. Adjusted net loss of$2 million in the first quarter of 2022 was$1 million worse than the prior year quarter, primarily driven by lower revenue and increased expenses related to growth. Arity continues to expand its data acquisition platform with over 800 billion miles of traffic data being used to serve an increasing number of insurance and third-party application customers.$3 million
-
Allstate Identity Protection revenue of
in the first quarter of 2022 increased$36 million 16.1% compared to the prior year quarter, and policies in force increased by9.1% to 2.9 million. Adjusted net income was breakeven, better than a loss in the first quarter of 2021, driven by the absence of a restructuring charge and higher revenue.$10 million
-
Allstate Protection Plans revenue of
|
||||||
|
Three months ended |
|||||
($ in millions) |
2022 |
2021 |
% Change |
|||
Premiums and contract charges |
$ |
469 |
$ |
455 |
3.1 |
% |
Employer voluntary benefits |
|
266 |
|
263 |
1.1 |
|
Group health |
|
94 |
|
83 |
13.3 |
|
Individual health |
|
109 |
|
109 |
— |
|
Adjusted net income |
|
53 |
|
65 |
(18.5 |
) |
-
Allstate Health and Benefits premiums and contract charges increased3.1% compared to the prior year quarter, primarily due to growth in group health. Adjusted net income of in the first quarter of 2022 decreased$53 million compared to the first quarter of 2021, primarily due to increases in individual and group health claims and favorable reserve reestimates for group health in the prior year quarter.$12 million
Allstate Investment Results |
|||||||||
|
Three months ended |
||||||||
($ in millions, except ratios) |
2022 |
2021 |
$ / pts Change |
||||||
Net investment income |
$ |
594 |
|
$ |
708 |
|
$ |
(114 |
) |
Market-based investment income (1) |
|
323 |
|
|
354 |
|
|
(31 |
) |
Performance-based investment income (1) |
|
306 |
|
|
378 |
|
|
(72 |
) |
Net gains (losses) on investments and derivatives |
|
(267 |
) |
|
426 |
|
|
(693 |
) |
Change in unrealized net capital gains and losses, pre-tax |
|
(2,038 |
) |
|
(1,374 |
) |
|
(664 |
) |
Total return on investment portfolio |
|
(2.8 |
) % |
|
(0.2 |
) % |
|
(2.6 |
) |
Total return on investment portfolio (trailing twelve months) |
|
1.8 |
% |
|
8.8 |
% |
|
(7.0 |
) |
(1) | Investment expenses are not allocated between market-based and performance-based portfolios with the exception of investee level expenses. |
-
Allstate Investments
portfolio generated net investment income of$61.8 billion in the first quarter of 2022, a decrease of$594 million from the prior year quarter.$114 million
-
Market-based investment income was
in the first quarter of 2022, a decrease of$323 million , or$31 million 8.8% , compared to the prior year quarter. The decrease primarily reflected lower reinvestment rates, including the impact of our fixed income portfolio duration shortening to reduce enterprise economic inflation exposure, which began in the fourth quarter of 2021. The duration of the fixed income portfolio was reduced from 4.6 to 3.1 years since$40.7 billion September 30, 2021 through the sale of bonds and use of derivatives, which mitigated the valuation decline in the portfolio by in the first quarter.$0.8 billion
-
Performance-based investment income totaled
in the first quarter of 2022, a decrease of$306 million compared to the prior year quarter due to lower returns compared to a very strong prior year.$72 million
-
Net losses on investments and derivatives were
in the first quarter of 2022, compared to$267 million of gains in the prior year quarter, primarily due to losses on the valuation of equity investments and the sale of fixed income securities, partially offset by derivative gains associated with bond portfolio duration shortening.$426 million
-
Unrealized net capital gains and losses declined
in the first quarter of 2022, as higher market yields resulted in lower fixed income valuations.$2.0 billion
-
Total return on the investment portfolio was a negative
2.8% for the quarter.
-
Market-based investment income was
“Allstate’s capital position remains strong and enables excellent cash returns to shareholders,” said
Visit www.allstateinvestors.com for additional information about Allstate’s results, including a webcast of its quarterly conference call and the call presentation. The conference call will be at
Forward-Looking Statements
This news release contains “forward-looking statements” that anticipate results based on our estimates, assumptions and plans that are subject to uncertainty. These statements are made subject to the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements do not relate strictly to historical or current facts and may be identified by their use of words like “plans,” “seeks,” “expects,” “will,” “should,” “anticipates,” “estimates,” “intends,” “believes,” “likely,” “targets” and other words with similar meanings. We believe these statements are based on reasonable estimates, assumptions and plans. However, if the estimates, assumptions or plans underlying the forward-looking statements prove inaccurate or if other risks or uncertainties arise, actual results could differ materially from those communicated in these forward-looking statements. Factors that could cause actual results to differ materially from those expressed in, or implied by, the forward-looking statements may be found in our filings with the
THE ALLSTATE CORPORATION AND SUBSIDIARIES |
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (UNAUDITED) |
|||||||
|
|
|
|
||||
($ in millions, except par value data)
|
|
|
|
||||
Assets |
|
|
|
||||
Investments |
|
|
|
||||
Fixed income securities, at fair value (amortized cost, net |
$ |
40,745 |
|
|
$ |
42,136 |
|
Equity securities, at fair value (cost |
|
5,315 |
|
|
|
7,061 |
|
Mortgage loans, net |
|
855 |
|
|
|
821 |
|
Limited partnership interests |
|
7,977 |
|
|
|
8,018 |
|
Short-term, at fair value (amortized cost |
|
4,344 |
|
|
|
4,009 |
|
Other investments, net |
|
2,532 |
|
|
|
2,656 |
|
Total investments |
|
61,768 |
|
|
|
64,701 |
|
Cash |
|
1,130 |
|
|
|
763 |
|
Premium installment receivables, net |
|
8,874 |
|
|
|
8,364 |
|
Deferred policy acquisition costs |
|
4,824 |
|
|
|
4,722 |
|
Reinsurance and indemnification recoverables, net |
|
9,691 |
|
|
|
10,024 |
|
Accrued investment income |
|
341 |
|
|
|
339 |
|
Property and equipment, net |
|
966 |
|
|
|
939 |
|
|
|
3,497 |
|
|
|
3,502 |
|
Other assets, net |
|
6,059 |
|
|
|
6,086 |
|
Total assets |
$ |
97,150 |
|
|
$ |
99,440 |
|
Liabilities |
|
|
|
||||
Reserve for property and casualty insurance claims and claims expense |
$ |
32,991 |
|
|
$ |
33,060 |
|
Reserve for future policy benefits |
|
1,274 |
|
|
|
1,273 |
|
Contractholder funds |
|
907 |
|
|
|
908 |
|
Unearned premiums |
|
20,248 |
|
|
|
19,844 |
|
Claim payments outstanding |
|
1,140 |
|
|
|
1,123 |
|
Deferred income taxes |
|
402 |
|
|
|
833 |
|
Other liabilities and accrued expenses |
|
9,077 |
|
|
|
9,296 |
|
Long-term debt |
|
7,973 |
|
|
|
7,976 |
|
Total liabilities |
|
74,012 |
|
|
|
74,313 |
|
Equity |
|
|
|
||||
Preferred stock and additional capital paid-in, |
|
1,970 |
|
|
|
1,970 |
|
Common stock, |
|
9 |
|
|
|
9 |
|
Additional capital paid-in |
|
3,706 |
|
|
|
3,722 |
|
Retained income |
|
53,688 |
|
|
|
53,294 |
|
|
|
(35,208 |
) |
|
|
(34,471 |
) |
Accumulated other comprehensive income: |
|
|
|
||||
Unrealized net capital gains and losses |
|
(995 |
) |
|
|
598 |
|
Unrealized foreign currency translation adjustments |
|
(15 |
) |
|
|
(15 |
) |
Unamortized pension and other postretirement prior service credit |
|
57 |
|
|
|
72 |
|
Total accumulated other comprehensive income |
|
(953 |
) |
|
|
655 |
|
Total Allstate shareholders’ equity |
|
23,212 |
|
|
|
25,179 |
|
Noncontrolling interest |
|
(74 |
) |
|
|
(52 |
) |
Total equity |
|
23,138 |
|
|
|
25,127 |
|
Total liabilities and equity |
$ |
97,150 |
|
|
$ |
99,440 |
|
THE ALLSTATE CORPORATION AND SUBSIDIARIES |
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) |
|||||||
|
|
||||||
($ in millions, except per share data) |
Three months ended
|
||||||
|
2022 |
|
2021 |
||||
|
|
|
|
||||
Revenues |
|
|
|
||||
Property and casualty insurance premiums |
$ |
10,981 |
|
|
$ |
10,307 |
|
Accident and health insurance premiums and contract charges |
|
469 |
|
|
|
455 |
|
Other revenue |
|
560 |
|
|
|
555 |
|
Net investment income |
|
594 |
|
|
|
708 |
|
Net gains (losses) on investments and derivatives |
|
(267 |
) |
|
|
426 |
|
Total revenues |
|
12,337 |
|
|
|
12,451 |
|
|
|
|
|
||||
Costs and expenses |
|
|
|
||||
Property and casualty insurance claims and claims expense |
|
7,822 |
|
|
|
6,043 |
|
Accident, health and other policy benefits |
|
269 |
|
|
|
242 |
|
Amortization of deferred policy acquisition costs |
|
1,612 |
|
|
|
1,523 |
|
Operating costs and expenses |
|
1,902 |
|
|
|
1,731 |
|
Pension and other postretirement remeasurement (gains) losses |
|
(247 |
) |
|
|
(310 |
) |
Restructuring and related charges |
|
12 |
|
|
|
51 |
|
Amortization of purchased intangibles |
|
87 |
|
|
|
53 |
|
Interest expense |
|
83 |
|
|
|
86 |
|
Total costs and expenses |
|
11,540 |
|
|
|
9,419 |
|
|
|
|
|
||||
Income from operations before income tax expense |
|
797 |
|
|
|
3,032 |
|
|
|
|
|
||||
Income tax expense |
|
151 |
|
|
|
626 |
|
|
|
|
|
||||
Net income from continuing operations |
|
646 |
|
|
|
2,406 |
|
|
|
|
|
||||
Income (loss) from discontinued operations, net of tax |
|
— |
|
|
|
(3,793 |
) |
|
|
|
|
||||
Net income (loss) |
|
646 |
|
|
|
(1,387 |
) |
|
|
|
|
||||
Less: Net loss attributable to noncontrolling interest |
|
(10 |
) |
|
|
(6 |
) |
|
|
|
|
||||
Net income (loss) attributable to Allstate |
|
656 |
|
|
|
(1,381 |
) |
|
|
|
|
||||
Less: Preferred stock dividends |
|
26 |
|
|
|
27 |
|
|
|
|
|
||||
Net income (loss) applicable to common shareholders |
$ |
630 |
|
|
$ |
(1,408 |
) |
|
|
|
|
||||
Earnings per common share applicable to common shareholders |
|
|
|
||||
Basic |
|
|
|
||||
Continuing operations |
$ |
2.27 |
|
|
$ |
7.88 |
|
Discontinued operations |
|
— |
|
|
|
(12.53 |
) |
Total |
$ |
2.27 |
|
|
$ |
(4.65 |
) |
|
|
|
|
||||
Diluted |
|
|
|
||||
Continuing operations |
$ |
2.24 |
|
|
$ |
7.78 |
|
Discontinued operations |
|
— |
|
|
|
(12.38 |
) |
Total |
$ |
2.24 |
|
|
$ |
(4.60 |
) |
|
|
|
|
||||
Weighted average common shares – Basic |
|
278.1 |
|
|
|
302.5 |
|
Weighted average common shares – Diluted |
|
281.8 |
|
|
|
306.4 |
|
Definitions of Non-GAAP Measures
We believe that investors’ understanding of Allstate’s performance is enhanced by our disclosure of the following non-GAAP measures. Our methods for calculating these measures may differ from those used by other companies and therefore comparability may be limited.
Adjusted net income is net income (loss) applicable to common shareholders, excluding:
- Net gains and losses on investments and derivatives
- Pension and other postretirement remeasurement gains and losses
- Business combination expenses and the amortization or impairment of purchased intangibles
- Income or loss from discontinued operations
- Gain or loss on disposition of operations
- Adjustments for other significant non-recurring, infrequent or unusual items, when (a) the nature of the charge or gain is such that it is reasonably unlikely to recur within two years, or (b) there has been no similar charge or gain within the prior two years
- Related income tax expense or benefit of these items
Net income (loss) applicable to common shareholders is the GAAP measure that is most directly comparable to adjusted net income.
We use adjusted net income as an important measure to evaluate our results of operations. We believe that the measure provides investors with a valuable measure of the Company’s ongoing performance because it reveals trends in our insurance and financial services business that may be obscured by the net effect of net gains and losses on investments and derivatives, pension and other postretirement remeasurement gains and losses, business combination expenses and the amortization or impairment of purchased intangibles, income or loss from discontinued operations, gain or loss on disposition of operations and adjustments for other significant non-recurring, infrequent or unusual items and the related tax expense or benefit of these items. Net gains and losses on investments and derivatives, and pension and other postretirement remeasurement gains and losses may vary significantly between periods and are generally driven by business decisions and external economic developments such as capital market conditions, the timing of which is unrelated to the insurance underwriting process. Business combination expenses, income or loss from discontinued operations and gain or loss on disposition of operations are excluded because they are non-recurring in nature and the amortization or impairment of purchased intangibles is excluded because it relates to the acquisition purchase price and is not indicative of our underlying business results or trends. Non-recurring items are excluded because, by their nature, they are not indicative of our business or economic trends. Accordingly, adjusted net income excludes the effect of items that tend to be highly variable from period to period and highlights the results from ongoing operations and the underlying profitability of our business. A byproduct of excluding these items to determine adjusted net income is the transparency and understanding of their significance to net income variability and profitability while recognizing these or similar items may recur in subsequent periods. Adjusted net income is used by management along with the other components of net income (loss) applicable to common shareholders to assess our performance. We use adjusted measures of adjusted net income in incentive compensation. Therefore, we believe it is useful for investors to evaluate net income (loss) applicable to common shareholders, adjusted net income and their components separately and in the aggregate when reviewing and evaluating our performance. We note that investors, financial analysts, financial and business media organizations and rating agencies utilize adjusted net income results in their evaluation of our and our industry’s financial performance and in their investment decisions, recommendations and communications as it represents a reliable, representative and consistent measurement of the industry and the Company and management’s performance. We note that the price to earnings multiple commonly used by insurance investors as a forward-looking valuation technique uses adjusted net income as the denominator. Adjusted net income should not be considered a substitute for net income (loss) applicable to common shareholders and does not reflect the overall profitability of our business.
The following tables reconcile net income (loss) applicable to common shareholders and adjusted net income. Taxes on adjustments to reconcile net income (loss) applicable to common shareholders and adjusted net income generally use a
($ in millions, except per share data) |
Three months ended |
||||||||||||||
|
Consolidated |
|
Per diluted common share |
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Net income (loss) applicable to common shareholders |
$ |
630 |
|
|
$ |
(1,408 |
) |
|
$ |
2.24 |
|
|
$ |
(4.60 |
) |
Net (gains) losses on investments and derivatives |
|
267 |
|
|
|
(426 |
) |
|
|
0.95 |
|
|
|
(1.39 |
) |
Pension and other postretirement remeasurement (gains) losses |
|
(247 |
) |
|
|
(310 |
) |
|
|
(0.88 |
) |
|
|
(1.01 |
) |
Reclassification of periodic settlements and accruals on non-hedge derivative instruments |
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
Business combination expenses and the amortization of purchased intangibles |
|
87 |
|
|
|
75 |
|
|
|
0.31 |
|
|
|
0.25 |
|
Loss on disposition of operations |
|
16 |
|
|
|
— |
|
|
|
0.06 |
|
|
|
— |
|
(Income) loss from discontinued operations |
|
— |
|
|
|
4,163 |
|
|
|
— |
|
|
|
13.59 |
|
Income tax expense (benefit) |
|
(27 |
) |
|
|
(224 |
) |
|
|
(0.10 |
) |
|
|
(0.73 |
) |
Adjusted net income * |
$ |
726 |
|
|
$ |
1,871 |
|
|
$ |
2.58 |
|
|
$ |
6.11 |
|
Adjusted net income return on Allstate common shareholders’ equity is a ratio that uses a non-GAAP measure. It is calculated by dividing the rolling 12-month adjusted net income by the average of Allstate common shareholders’ equity at the beginning and at the end of the 12-months, after excluding the effect of unrealized net capital gains and losses. Return on Allstate common shareholders’ equity is the most directly comparable GAAP measure. We use adjusted net income as the numerator for the same reasons we use adjusted net income, as discussed previously. We use average Allstate common shareholders’ equity excluding the effect of unrealized net capital gains and losses for the denominator as a representation of common shareholders’ equity primarily applicable to Allstate's earned and realized business operations because it eliminates the effect of items that are unrealized and vary significantly between periods due to external economic developments such as capital market conditions like changes in equity prices and interest rates, the amount and timing of which are unrelated to the insurance underwriting process. We use it to supplement our evaluation of net income (loss) applicable to common shareholders and return on Allstate common shareholders’ equity because it excludes the effect of items that tend to be highly variable from period to period. We believe that this measure is useful to investors and that it provides a valuable tool for investors when considered along with return on Allstate common shareholders’ equity because it eliminates the after-tax effects of realized and unrealized net capital gains and losses that can fluctuate significantly from period to period and that are driven by economic developments, the magnitude and timing of which are generally not influenced by management. In addition, it eliminates non-recurring items that are not indicative of our ongoing business or economic trends. A byproduct of excluding the items noted above to determine adjusted net income return on Allstate common shareholders’ equity from return on Allstate common shareholders’ equity is the transparency and understanding of their significance to return on common shareholders’ equity variability and profitability while recognizing these or similar items may recur in subsequent periods. We use adjusted measures of adjusted net income return on Allstate common shareholders’ equity in incentive compensation. Therefore, we believe it is useful for investors to have adjusted net income return on Allstate common shareholders’ equity and return on Allstate common shareholders’ equity when evaluating our performance. We note that investors, financial analysts, financial and business media organizations and rating agencies utilize adjusted net income return on common shareholders’ equity results in their evaluation of our and our industry’s financial performance and in their investment decisions, recommendations and communications as it represents a reliable, representative and consistent measurement of the industry and the company and management’s utilization of capital. We also provide it to facilitate a comparison to our long-term adjusted net income return on Allstate common shareholders’ equity goal. Adjusted net income return on Allstate common shareholders’ equity should not be considered a substitute for return on Allstate common shareholders’ equity and does not reflect the overall profitability of our business.
The following tables reconcile return on Allstate common shareholders’ equity and adjusted net income return on Allstate common shareholders’ equity.
($ in millions) |
For the twelve months ended
|
||||||
|
2022 |
|
2021 |
||||
Return on Allstate common shareholders’ equity |
|
|
|
||||
Numerator: |
|
|
|
||||
Net income applicable to common shareholders |
$ |
3,523 |
|
|
$ |
3,540 |
|
Denominator: |
|
|
|
||||
Beginning Allstate common shareholders’ equity |
$ |
24,649 |
|
|
$ |
22,203 |
|
Ending Allstate common shareholders’ equity (1) |
|
21,242 |
|
|
|
24,649 |
|
Average Allstate common shareholders’ equity |
$ |
22,946 |
|
|
$ |
23,426 |
|
Return on Allstate common shareholders’ equity |
|
15.4 |
% |
|
|
15.1 |
% |
($ in millions) |
For the twelve months ended |
||||||
|
2022 |
|
2021 |
||||
Adjusted net income return on Allstate common shareholders’ equity |
|
|
|
||||
Numerator: |
|
|
|
||||
Adjusted net income * |
$ |
2,888 |
|
|
$ |
5,179 |
|
|
|
|
|
||||
Denominator: |
|
|
|
||||
Beginning Allstate common shareholders’ equity |
$ |
24,649 |
|
|
$ |
22,203 |
|
Less: Unrealized net capital gains and losses |
|
1,680 |
|
|
|
530 |
|
Adjusted beginning Allstate common shareholders’ equity |
|
22,969 |
|
|
|
21,673 |
|
|
|
|
|
||||
Ending Allstate common shareholders’ equity (1) |
|
21,242 |
|
|
|
24,649 |
|
Less: Unrealized net capital gains and losses |
|
(995 |
) |
|
|
1,680 |
|
Adjusted ending Allstate common shareholders’ equity |
|
22,237 |
|
|
|
22,969 |
|
Average adjusted Allstate common shareholders’ equity |
$ |
22,603 |
|
|
$ |
22,321 |
|
Adjusted net income return on Allstate common shareholders’ equity * |
|
12.8 |
% |
|
|
23.2 |
% |
_____________
(1) |
Excludes equity related to preferred stock of |
Combined ratio excluding the effect of catastrophes, prior year reserve reestimates and amortization or impairment of purchased intangibles (“underlying combined ratio”) is a non-GAAP ratio, which is computed as the difference between four GAAP operating ratios: the combined ratio, the effect of catastrophes on the combined ratio, the effect of prior year non-catastrophe reserve reestimates on the combined ratio, and the effect of amortization or impairment of purchased intangibles on the combined ratio. We believe that this ratio is useful to investors and it is used by management to reveal the trends in our Property-Liability business that may be obscured by catastrophe losses, prior year reserve reestimates and amortization or impairment of purchased intangibles. Catastrophe losses cause our loss trends to vary significantly between periods as a result of their incidence of occurrence and magnitude, and can have a significant impact on the combined ratio. Prior year reserve reestimates are caused by unexpected loss development on historical reserves, which could increase or decrease current year net income. Amortization or impairment of purchased intangibles relates to the acquisition purchase price and is not indicative of our underlying insurance business results or trends. We believe it is useful for investors to evaluate these components separately and in the aggregate when reviewing our underwriting performance. We also provide it to facilitate a comparison to our outlook on the underlying combined ratio. The most directly comparable GAAP measure is the combined ratio. The underlying combined ratio should not be considered a substitute for the combined ratio and does not reflect the overall underwriting profitability of our business.
The following tables reconcile the respective combined ratio to the underlying combined ratio. Underwriting margin is calculated as
Property-Liability |
Three months ended |
||||
|
2022 |
|
2021 |
||
Combined ratio |
97.3 |
|
|
83.3 |
|
Effect of catastrophe losses |
(4.4 |
) |
|
(6.0 |
) |
Effect of prior year non-catastrophe reserve reestimates |
(1.5 |
) |
|
(0.1 |
) |
Effect of amortization of purchased intangibles |
(0.5 |
) |
|
(0.1 |
) |
Underlying combined ratio* |
90.9 |
|
|
77.1 |
|
|
|
|
|
||
Effect of prior year catastrophe reserve reestimates |
(0.1 |
) |
|
(2.5 |
) |
Allstate Protection - |
Three months ended |
||||
|
2022 |
|
2021 |
||
Combined ratio |
102.1 |
|
|
80.5 |
|
Effect of catastrophe losses |
(0.6 |
) |
|
(0.4 |
) |
Effect of prior year non-catastrophe reserve reestimates |
(2.1 |
) |
|
0.2 |
|
Effect of amortization of purchased intangibles |
(0.6 |
) |
|
(0.2 |
) |
Underlying combined ratio* |
98.8 |
|
|
80.1 |
|
|
|
|
|
||
Effect of prior year catastrophe reserve reestimates |
(0.1 |
) |
|
(0.3 |
) |
Allstate Protection - |
Three months ended |
||||
|
2022 |
|
2021 |
||
Combined ratio |
84.2 |
|
|
88.8 |
|
Effect of catastrophe losses |
(14.8 |
) |
|
(20.7 |
) |
Effect of prior year non-catastrophe reserve reestimates |
0.1 |
|
|
(0.2 |
) |
Effect of amortization of purchased intangibles |
(0.5 |
) |
|
(0.2 |
) |
Underlying combined ratio* |
69.0 |
|
|
67.7 |
|
|
|
|
|
||
Effect of prior year catastrophe reserve reestimates |
(0.3 |
) |
|
(8.7 |
) |
Underlying expense ratio is a non-GAAP ratio, which is computed as the difference between the expense ratio and the effect of amortization or impairment of purchased intangibles on the expense ratio. We believe that the measure provides investors with a valuable measure of ongoing performance because it reveals trends that may be obscured by the amortization or impairment of purchased intangible assets. Amortization or Impairment of purchased intangible assets is excluded because it relates to the acquisition purchase price and is not indicative of our business results or trends. We believe it is useful for investors to evaluate these components separately and in the aggregate when reviewing our underwriting performance. The most directly comparable GAAP measure is the expense ratio. The underlying expense ratio should not be considered a substitute for the expense ratio and does not reflect the overall expense ratio of our business.
The following tables reconciles the respective expense ratio to the underlying expense ratio.
Property-Liability |
Three months ended |
||||
|
2022 |
|
2021 |
||
Expense ratio |
24.0 |
|
|
23.2 |
|
Effect of amortization of purchased intangibles |
(0.5 |
) |
|
(0.1 |
) |
Underlying expense ratio* |
23.5 |
|
|
23.1 |
|
Adjusted underwriting expense ratio is a non-GAAP ratio, which is computed as the difference between the expense ratio and the effect of advertising expense, restructuring and related charges, amortization or impairment of purchased intangibles and Coronavirus related expenses on the expense ratio. We believe that the measure provides investors with a valuable measure of ongoing performance because it reveals trends that may be obscured by the advertising expense, restructuring and related charges, amortization or impairment of purchased intangibles and Coronavirus related expenses. Advertising expense is excluded as it may vary significantly from period to period based on business decisions and competitive position. Restructuring and related charges are excluded because these items are not indicative of our business results or trends. Coronavirus related expenses are excluded because these items are related to programs offered during the peak of the pandemic that are no longer available. Amortization or impairment of purchased intangible assets is excluded because it relates to the acquisition purchase price. These are not indicative of our business results or trends. A reduction in expenses enables investment flexibility that can drive growth. We believe it is useful for investors to evaluate these components separately and in the aggregate when reviewing our underwriting performance. The most directly comparable GAAP measure is the expense ratio. The adjusted underwriting expense ratio should not be considered a substitute for the expense ratio and does not reflect the overall expense ratio of our business.
Adjusted expense ratio is a non-GAAP ratio, which is computed as the combination of the adjusted underwriting expense ratio and claims expense ratio excluding catastrophe expense. We believe it is useful for investors to evaluate this ratio which is linked to a long-term expense ratio improvement commitment through 2024. The most directly comparable GAAP measure is the expense ratio. The adjusted expense ratio should not be considered a substitute for the expense ratio and does not reflect the overall expense ratio of our business.
Coronavirus related expenses includes shelter-in-place payback and special payment plan bad debt expenses.
Claims expense ratio excluding catastrophe expense: Incurred loss adjustment expenses, net of reinsurance, excluding expenses related to catastrophes. These expenses are embedded within the loss ratio.
The following table reconciles the respective underlying expense ratio to the adjusted underlying expense ratio and adjusted expense ratio.
Property-Liability |
Three months ended |
||||
|
2022 |
|
2021 |
||
Underlying expense ratio* |
23.5 |
|
|
23.1 |
|
Effect of advertising expense |
(3.3 |
) |
|
(3.2 |
) |
Effect of restructuring and related charges |
(0.1 |
) |
|
(0.3 |
) |
Adjusted underwriting expense ratio* |
20.1 |
|
|
19.6 |
|
Claims expense ratio excluding catastrophe expense |
5.9 |
|
|
5.6 |
|
Adjusted expense ratio* |
26.0 |
|
|
25.2 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220504006247/en/
Media Relations
(847) 402-5600
Investor Relations
(847) 402-2800
Source:
FAQ
What were Allstate's Q1 2022 revenues?
How did Allstate's net income change in Q1 2022?
What is Allstate's adjusted net income for Q1 2022?
What factors led to Allstate's increased premiums in Q1 2022?