Akebia Therapeutics Reports Fourth Quarter and Full Year 2024 Financial Results and Vafseo® (vadadustat) Commercial Launch Progress Update
Akebia Therapeutics (AKBA) reported its Q4 and full-year 2024 financial results, highlighting the successful launch of Vafseo® (vadadustat) in January 2025. The company expects Q1 2025 Vafseo net product revenues of $10-$11 million.
Key financial metrics for Q4 2024 include:
- Total revenues: $46.5M (down from $56.2M in Q4 2023)
- Auryxia® net product revenues: $44.4M (down from $53.2M)
- Net loss: $22.8M (compared to $0.6M net income in Q4 2023)
- Cash position: $51.9M as of December 31, 2024
The company secured commercial supply contracts with dialysis organizations covering nearly 100% of U.S. dialysis patients. Over 500 prescribers have written prescriptions for Vafseo, averaging 8 prescriptions each. Akebia plans to initiate the Phase 3 VALOR trial for non-dialysis CKD patients in H2 2025 and expects current cash resources to fund operations for at least two years.
Akebia Therapeutics (AKBA) ha riportato i risultati finanziari del quarto trimestre e dell'intero anno 2024, evidenziando il lancio di successo di Vafseo® (vadadustat) avvenuto a gennaio 2025. L'azienda prevede ricavi netti da prodotto Vafseo per il primo trimestre del 2025 di $10-$11 milioni.
I principali indicatori finanziari per il quarto trimestre del 2024 includono:
- Ricavi totali: $46.5M (in calo rispetto a $56.2M nel quarto trimestre del 2023)
- Ricavi netti da prodotto Auryxia®: $44.4M (in calo rispetto a $53.2M)
- Perdita netta: $22.8M (rispetto a un utile netto di $0.6M nel quarto trimestre del 2023)
- Posizione di cassa: $51.9M al 31 dicembre 2024
L'azienda ha ottenuto contratti di fornitura commerciale con organizzazioni di dialisi che coprono quasi il 100% dei pazienti in dialisi negli Stati Uniti. Oltre 500 prescrittori hanno scritto ricette per Vafseo, con una media di 8 prescrizioni ciascuno. Akebia prevede di avviare la fase 3 dello studio VALOR per pazienti CKD non in dialisi nel secondo semestre del 2025 e si aspetta che le attuali risorse di cassa finanzino le operazioni per almeno due anni.
Akebia Therapeutics (AKBA) reportó sus resultados financieros del cuarto trimestre y del año completo 2024, destacando el exitoso lanzamiento de Vafseo® (vadadustat) en enero de 2025. La compañía espera ingresos netos por productos de Vafseo de $10-$11 millones en el primer trimestre de 2025.
Los principales indicadores financieros para el cuarto trimestre de 2024 incluyen:
- Ingresos totales: $46.5M (a la baja desde $56.2M en el cuarto trimestre de 2023)
- Ingresos netos por productos Auryxia®: $44.4M (a la baja desde $53.2M)
- Pérdida neta: $22.8M (en comparación con una ganancia neta de $0.6M en el cuarto trimestre de 2023)
- Posición de efectivo: $51.9M al 31 de diciembre de 2024
La compañía aseguró contratos de suministro comercial con organizaciones de diálisis que cubren casi el 100% de los pacientes de diálisis en EE. UU. Más de 500 prescriptores han escrito recetas para Vafseo, promediando 8 recetas cada uno. Akebia planea iniciar el ensayo VALOR de fase 3 para pacientes con CKD no en diálisis en el segundo semestre de 2025 y espera que los recursos de efectivo actuales financien las operaciones durante al menos dos años.
Akebia Therapeutics (AKBA)는 2024년 4분기 및 연간 재무 결과를 발표하며, 2025년 1월에 Vafseo® (바다두스타트)의 성공적인 출시를 강조했습니다. 회사는 2025년 1분기 Vafseo의 순제품 수익이 $10-$11 백만에 이를 것으로 예상하고 있습니다.
2024년 4분기의 주요 재무 지표는 다음과 같습니다:
- 총 수익: $46.5M (2023년 4분기의 $56.2M에서 감소)
- Auryxia®의 순제품 수익: $44.4M (2023년 4분기의 $53.2M에서 감소)
- 순손실: $22.8M (2023년 4분기의 $0.6M 순이익과 비교)
- 현금 보유량: 2024년 12월 31일 기준 $51.9M
회사는 미국의 거의 100%의 투석 환자를 커버하는 투석 기관과 상업 공급 계약을 체결했습니다. 500명 이상의 처방자가 Vafseo에 대한 처방전을 작성했으며, 평균 8개의 처방전을 작성했습니다. Akebia는 2025년 하반기에 비투석 CKD 환자를 위한 3상 VALOR 시험을 시작할 계획이며, 현재의 현금 자원이 최소 2년 동안 운영을 지원할 것으로 기대하고 있습니다.
Akebia Therapeutics (AKBA) a annoncé ses résultats financiers du quatrième trimestre et de l'année 2024, mettant en avant le lancement réussi de Vafseo® (vadadustat) en janvier 2025. La société prévoit des revenus nets de produits Vafseo de $10-$11 millions pour le premier trimestre 2025.
Les principaux indicateurs financiers pour le quatrième trimestre 2024 incluent :
- Revenus totaux : $46.5M (en baisse par rapport à $56.2M au quatrième trimestre 2023)
- Revenus nets de produits Auryxia® : $44.4M (en baisse par rapport à $53.2M)
- Perte nette : $22.8M (comparé à un bénéfice net de $0.6M au quatrième trimestre 2023)
- Position de trésorerie : $51.9M au 31 décembre 2024
La société a sécurisé des contrats d'approvisionnement commercial avec des organisations de dialyse couvrant presque 100 % des patients dialysés aux États-Unis. Plus de 500 prescripteurs ont écrit des prescriptions pour Vafseo, avec une moyenne de 8 prescriptions chacun. Akebia prévoit de lancer l'essai VALOR de phase 3 pour les patients CKD non dialysés au second semestre 2025 et s'attend à ce que les ressources de trésorerie actuelles financent les opérations pendant au moins deux ans.
Akebia Therapeutics (AKBA) hat seine finanziellen Ergebnisse für das vierte Quartal und das gesamte Jahr 2024 veröffentlicht und den erfolgreichen Launch von Vafseo® (Vadadustat) im Januar 2025 hervorgehoben. Das Unternehmen erwartet im ersten Quartal 2025 Nettoumsätze von $10-$11 Millionen für Vafseo.
Wichtige Finanzkennzahlen für das vierte Quartal 2024 sind:
- Gesamtumsätze: $46.5M (rückläufig von $56.2M im vierten Quartal 2023)
- Nettoumsätze von Auryxia®: $44.4M (rückläufig von $53.2M)
- Nettogewinn: $22.8M (im Vergleich zu einem Nettogewinn von $0.6M im vierten Quartal 2023)
- Bargeldposition: $51.9M zum 31. Dezember 2024
Das Unternehmen sicherte sich kommerzielle Lieferverträge mit Dialyseorganisationen, die nahezu 100 % der Dialysepatienten in den USA abdecken. Über 500 Verschreiber haben Rezepte für Vafseo ausgestellt, im Durchschnitt 8 Rezepte pro Person. Akebia plant, die Phase-3-Studie VALOR für CKD-Patienten ohne Dialyse im zweiten Halbjahr 2025 zu starten und erwartet, dass die aktuellen Bargeldreserven die Betriebe mindestens zwei Jahre lang finanzieren werden.
- Strong Vafseo launch with expected Q1 2025 revenues of $10-$11M
- Commercial contracts covering nearly 100% of U.S. dialysis patients
- Over 500 prescribers with average of 8 prescriptions each
- Cash resources sufficient to fund operations for at least two years
- Additional $27.7M raised post year-end through ATM facility and credit agreement
- Q4 2024 net loss of $22.8M compared to $0.6M net income in Q4 2023
- Total revenues declined to $46.5M in Q4 2024 from $56.2M in Q4 2023
- Auryxia revenues decreased to $44.4M from $53.2M in Q4 2023
- Increased SG&A expenses to $27.7M from $25.4M in Q4 2023
Insights
Akebia's Q4 and full-year 2024 results reveal a company in transition, with declining Auryxia revenue being offset by the promising launch of Vafseo. The projected
The financial picture shows mixed signals: total revenues decreased to
The early Vafseo adoption metrics are particularly impressive, with over 500 prescribers writing approximately 8 prescriptions each through February. This rapid prescriber uptake, combined with management's projection of a two-year cash runway, provides operational stability during this critical commercial phase. The NICE recommendation in the UK and the launch through partner Medice adds international validation and revenue diversification potential.
The planned expansion into the non-dialysis CKD market through the upcoming VALOR study represents a significant opportunity to broaden Vafseo's addressable market, though this will take time to materialize with the study not starting until H2 2025.
Strong results to date of Vafseo U.S. launch; expect Vafseo Q1 2025 net product revenues of approximately
Cash resources and cash from operations expected to fund current operating plan for at least two years
Akebia to Host Conference Call at 8:00 a.m. ET on March 13, 2025
CAMBRIDGE, Mass., March 13, 2025 (GLOBE NEWSWIRE) -- Akebia Therapeutics®, Inc. (Nasdaq: AKBA), a biopharmaceutical company with the purpose to better the lives of people impacted by kidney disease, today reported financial results for the fourth quarter and full year ended December 31, 2024 and recent business highlights. As previously announced, Vafseo® (vadadustat) shipments to customers began January 9, 2025. Akebia expects Vafseo first quarter 2025 net product revenues of approximately
Commenting on the Vafseo launch, John P. Butler, Chief Executive Officer of Akebia said: “We believe Vafseo can be a new standard of care for the treatment of anemia due to chronic kidney disease (CKD). The U.S. product launch is underway and our initial execution across multiple initiatives demonstrates we are making significant early progress towards that goal for dialysis patients. We launched Vafseo with commercial supply contracts in place with dialysis organizations caring for nearly
Mr. Butler continued, “We are also excited about our potential to expand the Vafseo label to the non-dialysis CKD population, and plan to take advantage of the opportunity to meet with the U.S. Food and Drug Administration to discuss the Phase 3 VALOR study protocol. We believe taking the time for this meeting can help drive our efforts to bring a new product to market to treat this underserved patient population. We expect to initiate the VALOR study in the second half of this year.”
Vafseo U.S. Commercial Update:
- Vafseo began shipping to dialysis centers and authorized distributors on January 9, 2025 and the first prescription was written on January 13, 2025.
- As of today, three of the top four dialysis organizations have placed orders.
- Through the end of February, more than 500 prescribers have written a prescription for Vafseo and each prescriber, on average, has written approximately 8 prescriptions.
Additional Key Business Updates:
- In December 2024, Akebia announced that U.S. Renal Care enrolled the first patients in VOICE, a collaborative clinical trial of Vafseo designed to assess mortality and hospitalization in patients treated with Vafseo compared to current standard of care. U.S. Renal Care has now enrolled more than half of the total target of 2,200 patients.
- Vafseo has been recommended for symptomatic anemia in adults undergoing dialysis for CKD by the United Kingdom (U.K.) National Institute for Health and Care Excellence (NICE), a distinction especially relevant for practitioners and commissioners making care choices for patients in the U.K. and of interest globally. Akebia’s partner Medice has now launched Vafseo in the U.K.
- Akebia plans to initiate a Phase 3 clinical trial (VALOR) to study the use of vadadustat in treating anemia in late-stage CKD patients who are not on dialysis. Akebia expects the VALOR clinical trial to begin in the second half of 2025.
Financial Results
- Revenues: Total revenues were
$46.5 million in the fourth quarter of 2024 compared to$56.2 million in the fourth quarter of 2023, and$160.2 million for the full-year 2024 compared to$194.6 million for the full-year 2023.- Auryxia® (ferric citrate) net product revenues were
$44.4 million in the fourth quarter of 2024 compared to$53.2 million in the fourth quarter of 2023, and$152.2 million for the full-year 2024 compared to$170.3 million for the full-year 2023. These decreases were primarily driven by a reduction in volume, partially offset by price increases and execution of our contracting strategy with third party payors. - License, collaboration and other revenues were
$2.1 million in the fourth quarter of 2024 compared to$3.0 million in the fourth quarter of 2023, and$8.0 million for the full-year 2024 compared to$24.3 million for the full-year 2023. License, collaboration and other revenue in the full-year 2023 included a one-time$10 million license agreement-related upfront payment.
- Auryxia® (ferric citrate) net product revenues were
- COGS: Cost of goods sold was
$20.4 million in the fourth quarter of 2024 compared to$18.7 million in the fourth quarter of 2023, and$63.2 million for the full-year 2024 compared to$74.1 million for the full-year 2023. In the full-year 2024 and during the fourth quarter of 2023, we realized a$12.3 million benefit, and a$4.3 million benefit, respectively, due to our ability to sell inventory previously written down as excess inventory. In addition, the decrease in cost of goods sold in both period-over-period comparisons reflects lower Auryxia sales volumes in 2024 as compared to 2023. - R&D Expenses: Research and development expenses were
$11.8 million in the fourth quarter of 2024 compared to$9.9 million in the fourth quarter of 2023, and$37.7 million for the full-year 2024 compared to$63.1 million for the full-year 2023. The quarterly increase was driven by expense related to the amendment of our license agreement with Cyclerion. The yearly decrease was driven by the completion of activities related to certain clinical trials, lower headcount-related costs and decreased professional service and consulting expenses. - SG&A Expenses: Selling, general and administrative expenses were
$27.7 million in the fourth quarter of 2024 compared to$25.4 million in the fourth quarter of 2023, and$106.5 million for the full-year 2024 compared to$100.2 million for the full-year 2023. These increases were driven by costs incurred in connection with preparatory activities related to the Vafseo U.S. launch. - Net Income / Loss: Net loss was
$22.8 million in the fourth quarter of 2024 compared to net income of$0.6 million in the fourth quarter of 2023. Net loss was$69.4 million for the full-year 2024 compared to$51.9 million for the full-year 2023. The increases in net loss were impacted by lower period-over-period revenues, as well as by non-cash interest expense incurred in 2024 related to the settlement royalty liability in connection with the Vifor Termination and Settlement Agreement we signed in July 2024, which was$4.9 million in the fourth quarter of 2024 and$9.3 million for the full-year 2024. - Cash Position: We expect our existing cash resources and cash from operations will be sufficient to fund our current operating plan for at least two years. Cash and cash equivalents as of December 31, 2024, were approximately
$51.9 million as compared to$42.9 million as of December 31, 2023. Post year-end, we further strengthened our financial position, including through share sales under our at-the-market facility, which raised$18.4 million . In addition, on February 3, 2025, we elected to access Tranche C of the BlackRock Credit Agreement, resulting in net proceeds of$9.3 million .
Conference Call
Akebia will host a conference call on Thursday, March 13 at 8:00 a.m. Eastern Time to discuss fourth quarter and full year 2024 earnings. To access the call, please register by clicking on this Registration Link, and you will be provided with dial in details. To avoid delays and ensure timely connection, we encourage dialing into the conference call 15 minutes ahead of the scheduled start time.
A live webcast of the conference call will be available via the “Investors” section of Akebia's website at: https://ir.akebia.com/. An online archive of the webcast can be accessed via the Investors section of Akebia's website at https://ir.akebia.com approximately two hours after the event.
About Akebia Therapeutics
Akebia Therapeutics, Inc. is a fully integrated biopharmaceutical company with the purpose to better the lives of people impacted by kidney disease. Akebia was founded in 2007 and is headquartered in Cambridge, Massachusetts. For more information, please visit our website at www.akebia.com, which does not form a part of this release.
About Vafseo® (vadadustat) tablets
Vafseo® (vadadustat) tablets is a once-daily oral hypoxia-inducible factor prolyl hydroxylase inhibitor that activates the physiologic response to hypoxia to stimulate endogenous production of erythropoietin, increasing hemoglobin and red blood cell production to manage anemia. Vafseo is approved for use in 37 countries.
INDICATION
VAFSEO is indicated for the treatment of anemia due to chronic kidney disease (CKD) in adults who have been receiving dialysis for at least three months.
Limitations of Use
- VAFSEO has not been shown to improve quality of life, fatigue, or patient well-being.
- VAFSEO is not indicated for use:
- As a substitute for red blood cell transfusions in patients who require immediate correction of anemia.
- In patients with anemia due to CKD not on dialysis.
IMPORTANT SAFETY INFORMATION about VAFSEO (vadadustat) tablets
WARNING: INCREASED RISK OF DEATH, MYOCARDIAL INFARCTION, STROKE, VENOUS THROMBOEMBOLISM, and THROMBOSIS OF VASCULAR ACCESS.
VAFSEO increases the risk of thrombotic vascular events, including major adverse cardiovascular events (MACE).
Targeting a hemoglobin level greater than 11 g/dL is expected to further increase the risk of death and arterial and venous thrombotic events, as occurs with erythropoietin stimulating agents (ESAs), which also increase erythropoietin levels.
No trial has identified a hemoglobin target level, dose of VAFSEO, or dosing strategy that does not increase these risks.
Use the lowest dose of VAFSEO sufficient to reduce the need for red blood cell transfusions.
CONTRAINDICATIONS
- Known hypersensitivity to VAFSEO or any of its components
- Uncontrolled hypertension
WARNINGS AND PRECAUTIONS
- Increased Risk of Death, Myocardial Infarction (MI), Stroke, Venous Thromboembolism, and Thrombosis of Vascular Access
A rise in hemoglobin (Hb) levels greater than 1 g/dL over 2 weeks can increase these risks. Avoid in patients with a history of MI, cerebrovascular event, or acute coronary syndrome within the 3 months prior to starting VAFSEO. Targeting a Hb level of greater than 11 g/dL is expected to further increase the risk of death and arterial and venous thrombotic events. Use the lowest effective dose to reduce the need for red blood cell (RBC) transfusions. Adhere to dosing and Hb monitoring recommendations to avoid excessive erythropoiesis.
- Hepatotoxicity
Hepatocellular injury attributed to VAFSEO was reported in less than1% of patients, including one severe case with jaundice. Elevated serum ALT, AST, and bilirubin levels were observed in1.8% ,1.8% , and0.3% of CKD patients treated with VAFSEO, respectively. Measure ALT, AST, and bilirubin before treatment and monthly for the first 6 months, then as clinically indicated. Discontinue VAFSEO if ALT or AST is persistently elevated or accompanied by elevated bilirubin. Not recommended in patients with cirrhosis or active, acute liver disease.
- Hypertension
Worsening of hypertension was reported in14% of VAFSEO and17% of darbepoetin alfa patients. Serious worsening of hypertension was reported in2.7% of VAFSEO and3% of darbepoetin alfa patients. Cases of hypertensive crisis, including hypertensive encephalopathy and seizures, have also been reported in patients receiving VAFSEO. Monitor blood pressure. Adjust anti-hypertensive therapy as needed.
- Seizures
Seizures occurred in1.6% of VAFSEO and1.6% of darbepoetin alfa patients. Monitor for new-onset seizures, premonitory symptoms, or change in seizure frequency.
- Gastrointestinal (GI) Erosion
Gastric or esophageal erosions occurred in6.4% of VAFSEO and5.3% of darbepoetin alfa patients. Serious GI erosions, including GI bleeding and the need for RBC transfusions, were reported in3.4% of VAFSEO and3.3% of darbepoetin alfa patients. Consider this risk in patients at increased risk of GI erosion. Advise patients about signs of erosions and GI bleeding and urge them to seek prompt medical care if present.
- Serious Adverse Reactions in Patients with Anemia Due to CKD and Not on Dialysis
The safety of VAFSEO has not been established for the treatment of anemia due to CKD in adults not on dialysis and its use is not recommended in this setting. In large clinical trials in adults with anemia of CKD who were not on dialysis, an increased risk of mortality, stroke, MI, serious acute kidney injury, serious hepatic injury, and serious GI erosions was observed in patients treated with VAFSEO compared to darbepoetin alfa.
- Malignancy
VAFSEO has not been studied and is not recommended in patients with active malignancies. Malignancies were observed in2.2% of VAFSEO and3.0% of darbepoetin alfa patients. No evidence of increased carcinogenicity was observed in animal studies.
ADVERSE REACTIONS
- The most common adverse reactions (occurring at ≥
10% ) were hypertension and diarrhea.
DRUG INTERACTIONS
- Iron supplements and iron-containing phosphate binders: Administer VAFSEO at least 1 hour before products containing iron.
- Non-iron-containing phosphate binders: Administer VAFSEO at least 1 hour before or 2 hours after non-iron-containing phosphate binders.
- BCRP substrates: Monitor for signs of substrate adverse reactions and consider dose reduction.
- Statins: Monitor for statin-related adverse reactions. Limit the daily dose of simvastatin to 20 mg and rosuvastatin to 5 mg.
USE IN SPECIFIC POPULATIONS
- Pregnancy: May cause fetal harm.
- Lactation: Breastfeeding not recommended until two days after the final dose.
- Hepatic Impairment: Not recommended in patients with cirrhosis or active, acute liver disease.
Please note that this information is not comprehensive. Please click here for the Full Prescribing Information, including BOXED WARNING and Medication Guide.
Forward-Looking Statements
Statements in this press release regarding Akebia Therapeutics, Inc.'s ("Akebia's") strategy, plans, prospects, expectations, beliefs, intentions and goals are forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995, as amended, and include, but are not limited to, statements regarding: Akebia’s commercial supply contract coverage for Vafseo with dialysis organizations and Akebia's ability to make Vafseo available to nearly
The terms "intend," "believe," "plan," "goal," "potential," "anticipate, "estimate," "expect," "future," "will," "continue," derivatives of these words, and similar references are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. Actual results, performance or experience may differ materially from those expressed or implied by any forward-looking statement as a result of various risks, uncertainties and other factors, including, but not limited to, risks associated with: the commercial availability of Vafseo; the potential demand and market potential and acceptance of, as well as coverage and reimbursement related to, Auryxia® and Vafseo, including estimates regarding the potential market opportunity; the competitive landscape for Auryxia and Vafseo, including potential generic entrants; the ability of Akebia to attract and retain qualified personnel; Akebia's ability to implement cost avoidance measures and reduce operating expenses; decisions made by health authorities, such as the FDA, with respect to regulatory filings and other interactions; the potential therapeutic benefits, safety profile, and effectiveness of Vafseo; the results of preclinical and clinical research; manufacturing, supply chain and quality matters and any recalls, write-downs, impairments or other related consequences or potential consequences; and early termination of any of Akebia's collaborations. Other risks and uncertainties include those identified under the heading "Risk Factors" in Akebia's Quarterly Report on Form 10-Q for the quarter ended September 30, 2024, and other filings that Akebia may make with the U.S. Securities and Exchange Commission in the future. These forward-looking statements (except as otherwise noted) speak only as of the date of this press release, and, except as required by law, Akebia does not undertake, and specifically disclaims, any obligation to update any forward-looking statements contained in this press release.
Akebia Therapeutics®, Auryxia® and Vafseo® are registered trademarks of Akebia Therapeutics, Inc. and its affiliates.
Akebia Therapeutics Contact
Mercedes Carrasco
AKEBIA THERAPEUTICS, INC. | |||||||||||||||
Consolidated Statements of Operations | |||||||||||||||
Quarters Ended December 31, | Years Ended December 31, | ||||||||||||||
(in thousands, except share and per share data) | 2024 | 2023 | 2024 | 2023 | |||||||||||
Revenues: | |||||||||||||||
Product revenue, net | $ | 44,370 | $ | 53,233 | $ | 152,180 | $ | 170,301 | |||||||
License, collaboration and other revenue | 2,127 | 2,963 | 8,000 | 24,322 | |||||||||||
Total revenues | 46,497 | 56,196 | 160,180 | 194,623 | |||||||||||
Cost of goods sold: | |||||||||||||||
Cost of product and other revenue | 11,355 | 9,656 | 27,135 | 38,107 | |||||||||||
Amortization of intangibles | 9,010 | 9,010 | 36,042 | 36,042 | |||||||||||
Total cost of goods sold | 20,365 | 18,666 | 63,177 | 74,149 | |||||||||||
Operating expenses: | |||||||||||||||
Research and development | 11,787 | 9,866 | 37,652 | 63,079 | |||||||||||
Selling, general and administrative | 27,674 | 25,434 | 106,545 | 100,233 | |||||||||||
License expense | 978 | 856 | 3,220 | 3,237 | |||||||||||
Restructuring | — | — | 58 | 181 | |||||||||||
Total operating expenses | 40,439 | 36,156 | 147,475 | 166,730 | |||||||||||
Operating income (loss) | (14,307 | ) | 1,374 | (50,472 | ) | (46,256 | ) | ||||||||
Other income (expense), net | (6,822 | ) | (761 | ) | (18,091 | ) | (5,145 | ) | |||||||
Change in fair value of warrant liability | (1,675 | ) | — | (330 | ) | — | |||||||||
Loss on extinguishment of debt | — | — | (517 | ) | — | ||||||||||
Loss on lease termination | — | — | — | (524 | ) | ||||||||||
Net income (loss) | $ | (22,804 | ) | $ | 613 | $ | (69,410 | ) | $ | (51,925 | ) | ||||
Net income (loss) per share | |||||||||||||||
Basic and diluted | $ | (0.10 | ) | $ | — | $ | (0.33 | ) | $ | (0.28 | ) | ||||
Weighted-average number of common shares outstanding: | |||||||||||||||
Basic | 218,699,008 | 189,903,365 | 210,946,658 | 187,465,448 | |||||||||||
Diluted | 218,699,008 | 190,496,470 | 210,946,658 | 187,465,448 | |||||||||||
Selected Balance Sheet Data | ||||||||
(unaudited) | ||||||||
December 31, | ||||||||
(in thousands) | 2024 | 2023 | ||||||
Cash and cash equivalents | $ | 51,870 | $ | 42,925 | ||||
Working capital | $ | 32,917 | $ | 18,279 | ||||
Total assets | $ | 220,670 | $ | 241,703 | ||||
Total stockholders’ (deficit) equity | $ | (49,185 | ) | $ | (30,584 | ) |
