Airship AI Reports Second Quarter 2024 Financial Results
Airship AI Holdings, Inc. (NASDAQ: AISP) reported strong financial results for Q2 2024. Net revenues reached $6.4 million, with a gross profit of $4.5 million and a gross margin of 70%. The company achieved an operating income of $1.0 million, marking significant progress towards its full-year cash flow positive objective. First half 2024 combined net revenue of $17.0 million represents 128% of the company's full-year revenue in 2023.
Key operational highlights include:
- A backlog of $2.0 million in firm fixed price contracts
- An increase in the total validated pipeline to ~$150 million
- Completion of multiple contracts worth $10.9 million for the U.S. Department of Homeland Security
- New partnerships and product developments, including an integrated 5G modem for Outpost AI
The company maintains a positive outlook for 2024, projecting triple-digit revenue growth and positive cash flow.
Airship AI Holdings, Inc. (NASDAQ: AISP) ha riportato risultati finanziari solidi per il secondo trimestre del 2024. I ricavi netti hanno raggiunto i 6,4 milioni di dollari, con un utile lordo di 4,5 milioni di dollari e un margine lordo del 70%. L'azienda ha ottenuto un reddito operativo di 1,0 milione di dollari, segnando progressi significativi verso l'obiettivo di flusso di cassa positivo per l'intero anno. I ricavi netti combinati del primo semestre 2024 ammontano a 17,0 milioni di dollari, corrispondenti al 128% dei ricavi totali dell'azienda per il 2023.
I principali punti salienti operativi includono:
- Un portafoglio ordini di 2,0 milioni di dollari in contratti a prezzo fisso
- Un aumento del totale della pipeline convalidata a ~150 milioni di dollari
- Completamento di vari contratti del valore di 10,9 milioni di dollari per il Dipartimento della Sicurezza Nazionale degli Stati Uniti
- Nuove partnership e sviluppi di prodotto, incluso un modem 5G integrato per Outpost AI
L'azienda mantiene una prospettiva positiva per il 2024, prevedendo una crescita dei ricavi a triplo cifra e flussi di cassa positivi.
Airship AI Holdings, Inc. (NASDAQ: AISP) reportó resultados financieros sólidos para el segundo trimestre de 2024. Los ingresos netos alcanzaron 6,4 millones de dólares, con una ganancia bruta de 4,5 millones de dólares y un margen bruto del 70%. La compañía logró un ingreso operativo de 1,0 millón de dólares, marcando un progreso significativo hacia su objetivo de flujo de caja positivo para todo el año. Los ingresos netos combinados del primer semestre de 2024 fueron de 17,0 millones de dólares, representando el 128% de los ingresos totales de la compañía en 2023.
Los aspectos operativos más destacados incluyen:
- Un backlog de 2,0 millones de dólares en contratos de precio fijo
- Un aumento en el total de la pipeline validada a aproximadamente 150 millones de dólares
- Finalización de múltiples contratos por un valor de 10,9 millones de dólares para el Departamento de Seguridad Nacional de EE. UU.
- Nuevas asociaciones y desarrollos de productos, incluyendo un módem 5G integrado para Outpost AI
La compañía mantiene una perspectiva positiva para 2024, proyectando un crecimiento de ingresos de tres cifras y flujo de caja positivo.
에어십 AI 홀딩스 주식회사(NASDAQ: AISP)는 2024년 2분기에 강력한 재무 결과를 보고했습니다. 순수익은 640만 달러에 달하고, 총이익은 450만 달러, 총마진은 70%입니다. 회사는 100만 달러의 영업이익을 달성하여 연간 현금 흐름 긍정 목표에 대한 중요한 진전을 나타냈습니다. 2024년 상반기 총 순수익은 1700만 달러로, 2023년 회사 전체 연간 매출의 128%에 해당합니다.
주요 운영 하이라이트는 다음과 같습니다:
- 200만 달러의 고정 가격 계약의 백로그
- 검증된 파이프라인 총액이 약 1억 5천만 달러로 증가
- 미국 국토안보부를 위한 1090만 달러어치의 여러 계약 완료
- Outpost AI를 위한 통합 5G 모뎀을 포함한 새로운 파트너십 및 제품 개발
회사는 2024년에 대한 긍정적인 전망을 유지하고 있으며, 세 자릿수의 매출 성장과 긍정적인 현금 흐름을 예상하고 있습니다.
Airship AI Holdings, Inc. (NASDAQ: AISP) a rapporté des résultats financiers solides pour le deuxième trimestre 2024. Les revenus nets ont atteint 6,4 millions de dollars, avec un bénéfice brut de 4,5 millions de dollars et une marge brute de 70 %. La société a réalisé un revenu d'exploitation de 1,0 million de dollars, marquant des progrès significatifs vers son objectif de flux de trésorerie positif pour l'année entière. Les revenus nets combinés pour le premier semestre 2024 s'élèvent à 17,0 millions de dollars, représentant 128 % des revenus totaux de l'entreprise en 2023.
Les principaux points forts opérationnels incluent :
- Un carnet de commandes de 2,0 millions de dollars en contrats à prix ferme
- Une augmentation du pipeline validé total à environ 150 millions de dollars
- Achèvement de plusieurs contrats d'une valeur de 10,9 millions de dollars pour le département de la Sécurité intérieure des États-Unis
- De nouveaux partenariats et développements de produits, y compris un modem 5G intégré pour Outpost AI
La société maintient une perspective positive pour 2024, prévoyant une croissance des revenus à trois chiffres et un flux de trésorerie positif.
Die Airship AI Holdings, Inc. (NASDAQ: AISP) hat starke Finanzergebnisse für das 2. Quartal 2024 gemeldet. Die Nettoerlöse betrugen 6,4 Millionen US-Dollar, mit einem Bruttogewinn von 4,5 Millionen US-Dollar und einer Bruttomarge von 70%. Das Unternehmen erzielte ein Betriebsergebnis von 1,0 Millionen US-Dollar und markiert damit einen bedeutenden Fortschritt auf dem Weg zu seinem Ziel eines positiven Cashflows für das Gesamtjahr. Die kombinierte Nettoerlöse für das erste Halbjahr 2024 belaufen sich auf 17,0 Millionen US-Dollar, was 128% der Gesamterlöse des Unternehmens für 2023 entspricht.
Wichtige operationale Höhepunkte umfassen:
- Ein Auftragsbestand von 2,0 Millionen US-Dollar in Festpreiskontrakten
- Eine Erhöhung der gesamten validierten Pipeline auf etwa 150 Millionen US-Dollar
- Abschlüsse mehrerer Verträge im Wert von 10,9 Millionen US-Dollar für das US-Heimatschutzministerium
- Neue Partnerschaften und Produktentwicklungen, einschließlich eines integrierten 5G-Modems für Outpost AI
Das Unternehmen behält einen positiven Ausblick für 2024 bei und prognostiziert ein dreistelliges Umsatzwachstum und einen positiven Cashflow.
- Strong Q2 2024 net revenues of $6.4 million
- High gross margin of 70% in Q2 2024
- Operating income of $1.0 million for Q2 2024
- First half 2024 revenue of $17.0 million, 128% of full-year 2023 revenue
- Backlog of $2.0 million in firm fixed price contracts
- Increase in total validated pipeline to ~$150 million
- Completed delivery of $10.9 million in contracts for U.S. Department of Homeland Security
- New partnerships with T-Mobile U.S. and Skydio, Inc.
- Addition to Russell 3000®, Russell 2000® and Russell Microcap® Indexes
- Net cash used in operating activities was $2.5 million in Q2 2024
- Cash and cash equivalents decreased to $1.4 million as of August 14, 2024
Insights
Airship AI's Q2 2024 results show strong financial performance and operational progress. Net revenues of
The company's first-half 2024 revenue of
Overall, the financial results are positive, indicating a company on a growth trajectory with improving profitability. The focus on margin expansion and cash flow positivity is encouraging for long-term sustainability.
Airship AI's technological advancements are impressive and strategically aligned with market demands. The introduction of the Outpost AI Edge Appliance with integrated 5G modem is a significant innovation, offering enhanced edge computing capabilities important for real-time data processing and secure transmission. This aligns well with the increasing need for edge AI solutions in surveillance and security applications.
The company's partnerships with T-Mobile for 5G backhaul and Skydio for drone data integration demonstrate a forward-thinking approach to creating a comprehensive AI-driven surveillance ecosystem. The development of the Airship Fortress AI software platform for cloud-based analytic processing complements their edge solutions, providing a versatile offering for various customer needs.
The focus on NDAA/TAA compliance and FedRAMP High certification positions Airship AI strongly in the government and public safety sectors. However, the company should continue to innovate to maintain its competitive edge in the rapidly evolving AI and IoT market.
Airship AI's market positioning appears strong, particularly in the government and public safety sectors. The company's success in onboarding several large State and Local Law Enforcement Agencies and securing contracts with federal agencies indicates growing market acceptance of their AI-driven surveillance solutions.
The expansion into commercial markets, particularly with the Fortune 100 Transportation & E-Commerce Company contract, shows potential for diversification. The focus on addressing organized retail crime (ORC) could open up significant opportunities in the retail sector.
The validated pipeline of
Strong Second Quarter 2024 Net Revenues of
Second Quarter Operating Income of
First Half 2024 Combined Net Revenue of
REDMOND, Wash., Aug. 14, 2024 (GLOBE NEWSWIRE) -- Airship AI Holdings, Inc. (NASDAQ: AISP) (“Airship AI” or the “Company”), a leader in AI-driven video, sensor, and data management surveillance solutions, today reported its financial and operational results for the second quarter ended June 30, 2024.
Q2 2024 Financial Highlights
- Net revenues for the quarter ended June 30, 2024 were
$6.40 million . - Gross profits for the quarter ended June 30, 2024 were
$4.50 million . - Gross margin percentage was
70% for the quarter ended June 30, 2024. Higher margins were in part due to product mix, with reduced equipment purchases and increased Outpost AI sales. - Operating Income was
$1.0 million for the quarter ended June 30, 2024. Operating expenses were lower due to decreased stock-based compensation. - Other income for the quarter ended June 30, 2024 was
$17.5 million , primarily due to a change in the fair value of earnout liability of$14.9 million , change in fair value of warrant liability of$1.5 million and change in fair value of convertible debt of$1.5 million . - Net cash used in operating activities was
$2.5 million in the quarter ended June 30, 2024. - As of August 14, 2024, our cash and cash equivalents were approximately
$1.4 million , which reflects the conversion of accounts receivable and repayment of founder advances in the amount of$800,000.
Q2 2024 & Subsequent Operational Highlights
- Backlog at June 30, 2024, was approximately
$2.0 million , representing firm fixed price contracts awarded in the first and second quarters that are expected to be shipped and invoiced in the third and fourth quarters of 2024. Backlog is not indicative of future quarterly revenue as approximately75% of quarterly revenue is transactional and recognized in the same quarter. - Increase in our total validated pipeline in the quarter to ~
$150 million , a pipeline that includes active opportunities that rolled over from 2023, consisting of single and multi-year opportunities for AI-driven edge, video, and sensor and data management platform across all our customer verticals. $30 million in opportunities added to the pipeline were based on the completion of a strategic pilot opportunity for a federal agency with failing critical infrastructure. Upon the completion of the highly successful pilot, Airship has a pending Airship brand name only award to expand that pilot to multiple additional sites in the fourth quarter of 2024. Airship anticipates a larger multi-year nationwide procurement to be released in 2024.- Completed delivery of multiple firm-fixed price contracts worth
$10.9 million , awarded in September 2023 by an agency within the U.S. Department of Homeland Security (“DHS”), for advanced integrated solutions supporting real-time intelligence collection operations along the United States’ borders, leveraging the Company’s edge IoT appliance, Outpost AI. - Completed several Airship brand name only acquisitions by U.S. Government Law Enforcement Agencies for Airship Acropolis and Outpost AI, being deployed on-premises and in the FedRAMP High cloud, with significant follow-on opportunities being developed as part of overarching agency goals to unify video and data management.
- On-boarded several new large State and Local Law Enforcement Agencies across the U.S. for our full suite of our Airship AI Acropolis software ecosystem with over 25 agencies currently in the acquisition or demonstration and testing phase.
- Announced Six-Figure Contract Award with Fortune 100 Transportation & E-Commerce Company for Acropolis Enterprise Video and Data Management Platform Expansion.
- Announced new Outpost AI Edge Appliance with integrated 5G modem supporting encrypted edge recording and analytic processing along with secure transmission capabilities back to datacenter or up to FedRAMP High Airship Acropolis environments.
- Entered a new partnership with T-Mobile U.S. for optimized high speed secure backhaul of edge data from our new Outpost AI With Integrated 5G Modem.
- Completed integration around Outpost AI with Skydio, Inc., allowing customers to run advanced analytics on real-time drone derived data at the edge in support of several federal agencies edge operational requirements.
- Announced development of the new Airship Fortress AI software platform offering providing analytic processing in on-premises and cloud-based environments supporting data structuring requirements where edge processing is not required or additional data structuring is needed.
- Permanently reduced the exercise price of our outstanding warrants from
$11.50 per share to$7.80 per share effective June 3, 2024. - Added to Russell 3000®, Russell 2000® and Russell Microcap® Indexes effective after the U.S. market close on June 28, 2024.
2024 Outlook
- Triple-digit revenue growth and positive cash flow for calendar year 2024 supported by a strong and growing validated pipeline of ~
$150 million , rapidly improving gross profit margins, and a strong recurring revenue model. - Make tactical and strategic investments across our sales and business development organizations through organic cash flow from business operations and the potential cash exercise of public warrants.
- Targeted focus on brand awareness and engagement in new verticals via targeted marketing outreach opportunities, social media platforms, Airship AI hosted technology events, and industry tradeshow events.
- Release new Outpost AI product offerings as well as expand custom trained AI models supporting emerging edge analytic workflows.
- Continue innovation across our core Acropolis software platform supporting new workflows for cloud-based deployments in highly secure operational environments.
- Develop and execute expansionary opportunities in the commercial and retail markets, especially around those companies involved in fighting organized retail crime (“ORC”).
- Improve sourcing, supply chain management and production-based process efficiencies to help drive the continued margin expansion.
Management Commentary
“The second quarter of 2024 saw strong continued momentum in support of our trajectory for triple-digit revenue growth for the full year,” said Paul Allen, President of Airship AI. “Our team was able to generate strong revenues for the quarter of
“Our business strength across all product categories persisted, with notable successes in our core software offering, Acropolis, and our edge IoT appliance, Outpost AI. This quarter, we gained multiple new customers transitioning from third-party platforms and completed integrations with complementary third-party solutions. Our strategy of delivering best-of-breed solutions while remaining technology-agnostic—allowing integration with Airship or serving as downstream recipients of Airship-structured data—remains effective in a marketplace characterized by proprietary platforms and market consolidation.
“With several major U.S. government agencies transitioning to Airship this quarter—both moving to FedRAMP High—we remain optimistic about our offerings and their alignment with both current and emerging challenges in public safety and physical security. We are equally enthusiastic about new pilot opportunities with both new and existing agencies, where we are effectively bridging technical and operational gaps left by existing third-party solutions.
“The drive behind these conversions and pilot opportunities is largely fueled by the ongoing enthusiasm for Outpost AI. This platform seamlessly integrates data security from the edge to the cloud while adhering to NDAA/TAA compliance and being tailored for public safety and law enforcement. Additionally, we're witnessing early orders for our latest Outpost AI appliance, which comes equipped with an integrated 5G modem. This new appliance offers customers a highly secure solution for edge analytics, data management, and the secure streaming of analyzed data back to the datacenter or FedRAMP cloud.
“These releases also supported our expanding partnerships with industry solution providers, including a custom integration around Outpost AI with Skydio, Inc., a leading U.S. drone manufacturer, allowing customers to run advanced analytics on real-time drone derived data at the edge. We also entered a new partnership with T-Mobile U.S., aimed at leveraging their advanced 5G networking capabilities for optimized high speed secure backhaul of edge data from our newest Outpost AI platform.
“Looking ahead, we are more confident than ever in our capacity to tackle some of the nation’s most pressing technical challenges. As the interplay between artificial intelligence and human cognition becomes increasingly critical, our technology complements rather than replaces human judgment and interaction in public safety scenarios. It enables human minds to concentrate on other tasks, intervening only when a situation truly demands attention. Lastly, we would like to highlight that our current cash flows are strong, and the balance sheet is a snapshot in time, for which we have converted a large portion of accounts receivables to our current cash balance that stood at approximately
About Airship AI Holdings, Inc.
Founded in 2006, Airship AI (NASDAQ: AISP) is a U.S. owned and operated technology company headquartered in Redmond, Washington. Airship AI is an AI-driven video, sensor and data management surveillance platform that improves public safety and operational efficiency for public sector and commercial customers by providing predictive analysis of events before they occur and meaningful intelligence to decision makers. Airship AI’s product suite includes Outpost AI edge hardware and software offerings, Acropolis enterprise management software stack, and Command family of visualization tools.
For more information, visit https://airship.ai.
Forward-Looking Statements
The disclosure herein includes certain statements that are not historical facts but are forward-looking statements for purposes of the safe harbor provisions under the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements generally are accompanied by words such as “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “should,” “would,” “plan,” “project,” “forecast,” “predict,” “potential,” “seem,” “seek,” “future,” “outlook,” and similar expressions that predict or indicate future events or trends or that are not statements of historical matters, but the absence of these words does not mean that a statement is not forward looking. These forward-looking statements include, but are not limited to, (1) statements regarding estimates and forecasts of financial, performance and operational metrics and projections of market opportunity; (2) changes in the market for Airship AI’s services and technology, expansion plans and opportunities; (3) the projected technological developments of Airship AI; and (4) current and future potential commercial and customer relationships. These statements are based on various assumptions, whether or not identified in this press release, and on the current expectations of Airship AI’s management and are not predictions of actual performance. These forward-looking statements are also subject to a number of risks and uncertainties, as set forth in the section entitled “Risk Factors” in its Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on April 1, 2024, and the other documents that the Company has filed, or will file, with the SEC. If any of these risks materialize or our assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. In addition, forward-looking statements reflect the Company’s expectations, plans or forecasts of future events and views as of the date of this press release. The Company anticipates that subsequent events and developments will cause its assessments to change. However, while it may elect to update these forward-looking statements at some point in the future, the Company specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing the Company’s assessments as of any date subsequent to the date of this press release. Accordingly, undue reliance should not be placed upon the forward-looking statements.
Investor Contact:
Chris Tyson/Larry Holub
MZ North America
949-491-8235
AISP@mzgroup.us
AIRSHIP AI HOLDINGS, INC. CONSOLIDATED BALANCE SHEETS As of June 30, 2024 and December 31, 2023 | ||||||||
June 30, 2024 | 12/31/2023 (1) | |||||||
ASSETS | (Unaudited) | |||||||
CURRENT ASSETS: | ||||||||
Cash and cash equivalents | $ | 226,750 | $ | 3,124,413 | ||||
Accounts receivable, net of provision for credit losses of | 3,440,121 | 1,648,904 | ||||||
Prepaid expenses and other | 494,616 | 18,368 | ||||||
Income tax receivable | 9,640 | 7,230 | ||||||
Total current assets | 4,171,127 | 4,798,915 | ||||||
PROPERTY AND EQUIPMENT, NET | - | 1,861 | ||||||
OTHER ASSETS | ||||||||
Other assets | 180,432 | 182,333 | ||||||
Operating lease right of use asset | 953,713 | 1,104,804 | ||||||
TOTAL ASSETS | $ | 5,305,272 | $ | 6,087,913 | ||||
LIABILITIES AND STOCKHOLDERS' DEFICIT | ||||||||
CURRENT LIABILITIES: | ||||||||
Accounts payable - trade | $ | 1,505,442 | $ | 2,908,472 | ||||
Advances from founders | 2,550,000 | 1,750,000 | ||||||
Accrued expenses | 161,406 | 200,531 | ||||||
Senior Secured Convertible Promissory Notes | 2,675,919 | 2,825,366 | ||||||
Current portion of operating lease liability | 198,002 | 174,876 | ||||||
Deferred revenue- current portion | 3,791,970 | 4,008,654 | ||||||
Total current liabilities | 10,882,739 | 11,867,899 | ||||||
NON-CURRENT LIABILITIES: | ||||||||
Operating lease liability, net of current portion | 795,993 | 943,702 | ||||||
Warrant liability | 5,972,729 | 667,985 | ||||||
Earnout liability | 11,741,351 | 5,133,428 | ||||||
Deferred revenue- non-current | 3,878,997 | 4,962,126 | ||||||
Total liabilities | 33,271,809 | 23,575,140 | ||||||
COMMITMENTS AND CONTINGENCIES (Note 9) | ||||||||
STOCKHOLDERS' DEFICIT: | ||||||||
Preferred stock - no par value, 5,000,000 shares authorized, 0 shares issued and outstanding as of June 30, 2024 and December 31, 2023 | - | - | ||||||
Common stock - | 2,372 | 2,281 | ||||||
Additional paid in capital | 3,014,089 | - | ||||||
Accumulated deficit | (30,979,174 | ) | (17,476,700 | ) | ||||
Accumulated other comprehensive loss | (3,824 | ) | (12,808 | ) | ||||
Total stockholders' deficit | (27,966,537 | ) | (17,487,227 | ) | ||||
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT | $ | 5,305,272 | $ | 6,087,913 |
AIRSHIP AI HOLDINGS, INC. CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) For the three and six months ended June 30, 2024 and 2023 (Unaudited) | ||||||||||||||||
Three Months Ended | Three Months Ended | Six Months Ended | Six Months Ended | |||||||||||||
June 30, 2024 | June 30, 2023 | June 30, 2024 | June 30, 2023 | |||||||||||||
NET REVENUES: | ||||||||||||||||
Product | $ | 5,358,808 | $ | 1,805,163 | $ | 14,757,584 | $ | 3,639,329 | ||||||||
Post contract support | 1,042,223 | 964,855 | 2,218,462 | 2,069,286 | ||||||||||||
6,401,031 | 2,770,018 | 16,976,046 | 5,708,615 | |||||||||||||
COST OF NET REVENUES: | ||||||||||||||||
Cost of Sales | 1,306,386 | 557,792 | 9,095,795 | 2,135,958 | ||||||||||||
Post contract support | 588,438 | 538,889 | 745,917 | 1,095,040 | ||||||||||||
1,894,824 | 1,096,681 | 9,841,712 | 3,230,999 | |||||||||||||
GROSS PROFIT | 4,506,207 | 1,673,337 | 7,134,334 | 2,477,616 | ||||||||||||
RESEARCH AND DEVELOPMENT EXPENSES | 702,771 | 665,203 | 1,398,137 | 1,339,283 | ||||||||||||
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES | 2,827,120 | 4,092,646 | 6,162,414 | 5,925,016 | ||||||||||||
TOTAL OPERATING EXPENSES | 3,529,891 | 4,757,849 | 7,560,551 | 7,264,299 | ||||||||||||
OPERATING INCOME (LOSS) | 976,316 | (3,084,512 | ) | (426,217 | ) | (4,786,683 | ) | |||||||||
OTHER INCOME (EXPENSE): | ||||||||||||||||
Gain (loss) from change in fair value of earnout liability | 14,876,927 | - | (6,607,923 | ) | - | |||||||||||
Gain (loss) from change in fair value of warrant liability | 1,542,347 | - | (5,304,744 | ) | - | |||||||||||
Gain (loss) from change in fair value of convertible debt | 1,527,193 | - | (512,184 | ) | - | |||||||||||
Loss on note conversion | - | - | (158,794 | ) | - | |||||||||||
Interest expense, net | (421,500 | ) | (19,005 | ) | (453,324 | ) | (19,005 | ) | ||||||||
Other (expense) income | (39,288 | ) | 238 | (39,288 | ) | (9,767 | ) | |||||||||
Total other income (expense), net | 17,485,679 | (18,767 | ) | (13,076,257 | ) | (28,772 | ) | |||||||||
INCOME (LOSS) BEFORE PROVISON FOR INCOME TAXES | 18,461,995 | (3,103,279 | ) | (13,502,474 | ) | (4,815,455 | ) | |||||||||
Provision for income taxes | - | - | - | - | ||||||||||||
NET INCOME (LOSS) | 18,461,995 | (3,103,279 | ) | (13,502,474 | ) | (4,815,455 | ) | |||||||||
OTHER COMPREHENSIVE INCOME | ||||||||||||||||
Foreign currency translation income, net | 3,239 | - | 8,984 | 42,551 | ||||||||||||
TOTAL COMPREHENSIVE INCOME (LOSS) | $ | 18,465,234 | $ | (3,103,279 | ) | $ | (13,493,490 | ) | $ | (4,772,904 | ) | |||||
NET INCOME (LOSS) PER SHARE: | ||||||||||||||||
Basic | $ | 0.80 | $ | (0.14 | ) | $ | (0.59 | ) | $ | (0.21 | ) | |||||
Diluted | $ | 0.58 | $ | (0.14 | ) | $ | (0.59 | ) | $ | (0.21 | ) | |||||
Weighted average shares of common stock outstanding | ||||||||||||||||
Basic | 23,220,709 | 22,812,048 | 23,059,598 | 22,812,048 | ||||||||||||
Diluted | 30,272,228 | 22,812,048 | 23,059,598 | 22,812,048 |
AIRSHIP AI HOLDINGS, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS For the six months ended June 30, 2024 and 2023 (Unaudited) | ||||||||
Six Months Ended | Six Months Ended | |||||||
June 30, 2024 | June 30, 2023 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net loss | $ | (13,502,474 | ) | $ | (4,815,455 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities | ||||||||
Depreciation and amortization | 1,861 | 7,440 | ||||||
Stock-based compensation- stock option grants | 530,625 | 273,418 | ||||||
Stock-based compensation- warrants | - | 2,136,115 | ||||||
Amortization of operating lease right of use asset | 151,091 | 358,199 | ||||||
Issuance of common stock for services | 198,500 | |||||||
Noncash interest expense | 521,582 | |||||||
Loss from change in fair value of warrant liability | 5,304,744 | - | ||||||
Loss from change in fair value of earnout liability | 6,607,923 | - | ||||||
Loss from change in fair value of convertible note | 512,184 | - | ||||||
Loss on note conversions | 158,794 | - | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | (1,791,217 | ) | 40,554 | |||||
Prepaid expenses and other | 11,394 | (159 | ) | |||||
Other assets | 1,901 | - | ||||||
Operating lease liability | (124,583 | ) | (302,233 | ) | ||||
Payroll and income tax receivable | (2,410 | ) | 962,793 | |||||
Accounts payable - trade and accrued expenses | (1,426,970 | ) | (66,397 | ) | ||||
Accrued income tax expense | - | (10,000 | ) | |||||
Deferred revenue | (1,299,813 | ) | 678,623 | |||||
NET CASH USED IN OPERATING ACTIVITIES | (4,146,868 | ) | (737,102 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Proceeds from convertible promissory note | - | 1,984,582 | ||||||
Proceeds from warrant exercise | 293,249 | - | ||||||
Advances from founders, net | 800,000 | 1,100,000 | ||||||
Proceeds from stock option exercises | 146,972 | - | ||||||
Repayment of small business loan and line of credit | - | (424,540 | ) | |||||
NET CASH PROVIDED BY FINANCING ACTIVITIES | 1,240,221 | 2,660,042 | ||||||
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS | (2,906,647 | ) | 1,922,940 | |||||
Effect from exchange rate on cash | 8,984 | 41,306 | ||||||
CASH AND CASH EQUIVALENTS, beginning of period | 3,124,413 | 298,614 | ||||||
CASH AND CASH EQUIVALENTS, end of period | $ | 226,750 | $ | 2,262,860 | ||||
Supplemental disclosures of cash flow information: | ||||||||
Interest paid | $ | - | $ | 5,064 | ||||
Taxes paid | $ | 2,410 | $ | 14,837 | ||||
Noncash investing and financing | ||||||||
Elimination of advances to founders in connection with contribution of Zeppelin by shareholders | $ | - | $ | 1,100,000 | ||||
Elimination of payables to founders in connection with contribution of Zeppelin by shareholders | $ | - | $ | 1,100,000 | ||||
Issuance of common stock for debt interest payment | 487,642 | |||||||
Issuance of common stock for debt conversion | $ | 835,610 | $ | - | ||||
Recognition of warrant liability | $ | - | $ | 15,418 |
FAQ
What were Airship AI's (AISP) Q2 2024 financial results?
How much was Airship AI's (AISP) backlog as of June 30, 2024?
What is Airship AI's (AISP) total validated pipeline value as of Q2 2024?