AIG Reports Third Quarter 2022 Results
AIG reported strong financial results for Q3 2022, with a net income of $2.7 billion ($3.50 per diluted share), up from $1.7 billion in Q3 2021. The company successfully completed the IPO of Corebridge Financial, generating approximately $1.7 billion. General Insurance shows a combined ratio improvement to 97.3%, and Life and Retirement saw sales rise to $8.9 billion, a 23% increase year-over-year. However, adjusted after-tax income decreased to $0.66 per share due to lower investment income, reflecting challenging economic conditions.
- Net income increased to $2.7 billion in Q3 2022, up from $1.7 billion in Q3 2021.
- Successful IPO of Corebridge Financial raised approximately $1.7 billion.
- General Insurance combined ratio improved to 97.3%, marking 17 consecutive quarters of improvement.
- Life and Retirement sales reached $8.9 billion, a 23% increase year-over-year.
- Adjusted after-tax income decreased to $0.66 per diluted share from $0.97 in the prior year.
- Total net investment income declined by 28% to $2.7 billion from $3.7 billion in Q3 2021.
- Book value per common share fell to $51.58, down 11% from June 30, 2022.
-
Successfully completed the initial public offering (IPO) of
Corebridge Financial, Inc. (NYSE: CRBG) (Corebridge) common stock, representing12.4% of the common stock of Corebridge -
General Insurance combined ratio of97.3% improved by 2.4 points from the prior year quarter, despite the impact from Hurricane Ian and other natural catastrophes in the quarter -
General Insurance adjusted accident year combined ratio* of88.4% improved by 2.1 points from the prior year quarter, led by Global Commercial with 5.9 points of improvement to83.0% -
Life and Retirement posted another quarter of strong sales with premiums and deposits of
, up from$8.9 billion in the prior year quarter with positive year on year growth in each of the four operating segments$7.2 billion -
Net income per diluted common share was
and adjusted after-tax income* (AATI) per diluted common share was$3.50 compared to$0.66 in the prior year quarter, primarily due to lower alternative investment income, offset by a$0.97 increase in$148 million General Insurance underwriting income -
Repurchased
of AIG common stock in the third quarter$1.3 billion -
Announced the redemption and repurchase of approximately
of aggregate principal amount of debt, which has closed$1.8 billion
THIRD QUARTER NOTEWORTHY ITEMS
-
General Insurance adjusted pre-tax income (APTI) of decreased$750 million from prior year quarter due to$61 million of lower alternative investment income partially offset by improvement in underwriting results with 2.4 points of combined ratio improvement, benefiting from continued underwriting discipline and a reinsurance program, which together decreased volatility and mitigated catastrophe losses (CATs), as well as a lower expense ratio.$228 million -
Life and Retirement APTI of
reflects lower net investment income (NII) due to lower alternative investment returns and call and tender income, partially offset by higher base portfolio income and an improvement in mortality compared to prior year quarter. Life and Retirement return on adjusted segment common equity* (Adjusted ROCE) for the third quarter was$589 million 7.5% on an annualized basis. -
Net income attributable to AIG common shareholders was
, or$2.7 billion per diluted common share, for the third quarter of 2022 compared to$3.50 or$1.7 billion per diluted common share, in the prior year quarter.$1.92 -
Adjusted after-tax income attributable to AIG common shareholders was
, or$509 million per diluted common share, compared to$0.66 , or$837 million per diluted common share, in the prior year quarter, due to lower net investment income, primarily alternative investment income.$0.97 -
Return on common equity (ROCE) and Adjusted ROCE* were
25.9% and3.7% , respectively, on an annualized basis for the third quarter of 2022. Adjusted ROCE was impacted by lower net investment income and catastrophe losses.
* Refers to financial measure not calculated in accordance with generally accepted accounting principles (non-GAAP); definitions of non-GAAP measures and reconciliations to their closest GAAP measures can be found in this news release under the heading Comment on Regulation G and Non-GAAP Financial Measures.
AIG Chairman & Chief Executive Officer
“The Corebridge IPO was completed in mid-September and I am very pleased with the successful outcome, which represented a critical milestone for AIG and Corebridge that enables both companies to continue to drive growth and value as market leaders in their respective industries.
“General Insurance once again delivered outstanding improvement and absolute financial performance building on our momentum over the last few years. The 210-basis point improvement in the accident year combined ratio, ex-CATs* to
“Life and Retirement delivered another solid quarter with premiums and deposits of
“In the third quarter, we continued to progress and solidify our excellent partnerships with Blackstone, Inc. ("
“We also continued our disciplined and balanced approach to capital management. We returned
“I am extremely proud of all that has been accomplished by our dedicated colleagues at AIG and Corebridge. We remain well-positioned to continue to drive excellence, deliver improving returns and create long-term value to our shareholders and other stakeholders.”
For the third quarter of 2022, pre-tax income from continuing operations was
AATI was
Total consolidated net investment income for the third quarter of 2022 was
Book value per common share was
For the third quarter of 2022, AIG repurchased approximately
The AIG Board of Directors declared a quarterly cash dividend of
The AIG Board of Directors also declared a quarterly cash dividend of
FINANCIAL SUMMARY
|
Three Months Ended |
||||||
|
|
||||||
($ in millions, except per common share amounts) |
|
2021 |
|
2022 |
|
||
Net income attributable to AIG common shareholders |
$ |
1,660 |
|
$ |
2,702 |
|
|
Net income per diluted share attributable to AIG common shareholders |
$ |
1.92 |
|
$ |
3.50 |
|
|
|
|
|
|
|
|
||
Adjusted pre-tax income (loss) |
$ |
1,126 |
|
$ |
725 |
|
|
|
|
811 |
|
|
750 |
|
|
Life and Retirement |
|
877 |
|
|
589 |
|
|
Other Operations |
|
(562 |
) |
|
(614 |
) |
|
|
|
|
|
|
|
||
Net investment income |
$ |
3,715 |
|
$ |
2,668 |
|
|
Net investment income, APTI basis |
|
3,276 |
|
|
2,535 |
|
|
|
|
|
|
|
|
||
Adjusted after-tax income attributable to AIG common shareholders |
$ |
837 |
|
$ |
509 |
|
|
Adjusted after-tax income per diluted share attributable to AIG common shareholders |
$ |
0.97 |
|
$ |
0.66 |
|
|
|
|
|
|
|
|
||
Weighted average common shares outstanding - diluted (in millions) |
|
864.0 |
|
|
771.1 |
|
|
|
|
|
|
|
|
||
Return on common equity |
|
10.2 |
|
% |
25.9 |
|
% |
Adjusted return on common equity |
|
6.5 |
|
% |
3.7 |
|
% |
|
|
|
|
|
|
||
Book value per common share |
$ |
77.03 |
|
$ |
51.58 |
|
|
Adjusted book value per common share |
$ |
61.80 |
|
$ |
73.28 |
|
|
|
|
|
|
|
|
||
Common shares outstanding (in millions) |
|
835.8 |
|
|
747.2 |
|
|
GENERAL INSURANCE
|
|
Three Months Ended |
|
|
|||||||
($ in millions) |
|
2021 |
|
|
2022 |
|
Change |
|
|||
Gross premiums written |
$ |
9,305 |
|
|
$ |
9,238 |
|
|
(1 |
) |
% |
|
|
|
|
|
|
|
|
|
|||
Net premiums written |
$ |
6,590 |
|
|
$ |
6,403 |
|
|
(3.0 |
) |
% |
|
|
3,005 |
|
|
|
3,138 |
|
|
4 |
|
|
North America Commercial Lines |
|
2,576 |
|
|
|
2,757 |
|
|
7 |
|
|
|
|
429 |
|
|
|
381 |
|
|
(11 |
) |
|
International |
|
3,585 |
|
|
|
3,265 |
|
|
(9 |
) |
|
International Commercial Lines |
|
2,071 |
|
|
|
1,992 |
|
|
(4 |
) |
|
|
|
1,514 |
|
|
|
1,273 |
|
|
(16 |
) |
|
|
|
|
|
|
|
|
|
|
|||
Underwriting income (loss) |
$ |
20 |
|
|
$ |
168 |
|
|
NM |
|
% |
|
|
(166 |
) |
|
|
(439 |
) |
|
(164 |
) |
|
North America Commercial Lines |
|
(503 |
) |
|
|
(374 |
) |
|
26 |
|
|
|
|
337 |
|
|
|
(65 |
) |
|
NM |
|
|
International |
|
186 |
|
|
|
607 |
|
|
226 |
|
|
International Commercial Lines |
|
(94 |
) |
|
|
469 |
|
|
NM |
|
|
|
|
280 |
|
|
|
138 |
|
|
(51 |
) |
|
|
|
|
|
|
|
|
|
|
|||
Net investment income, APTI basis |
$ |
791 |
|
|
$ |
582 |
|
|
(26 |
) |
% |
Adjusted pre-tax income |
$ |
811 |
|
|
$ |
750 |
|
|
(8 |
) |
% |
Return on adjusted segment common equity |
|
7.9 |
|
% |
|
6.7 |
|
% |
(1.2 |
) |
pts |
|
|
|
|
|
|
|
|
|
|||
Underwriting ratios: |
|
|
|
|
|
|
|
|
|||
North America Combined Ratio (CR) |
|
105.7 |
|
|
|
114.0 |
|
|
8.3 |
|
pts |
North America Commercial Lines CR |
|
120.0 |
|
|
|
113.6 |
|
|
(6.4 |
) |
|
North America Personal Insurance CR |
|
14.9 |
|
|
|
116.4 |
|
|
101.5 |
|
|
International CR |
|
94.7 |
|
|
|
81.4 |
|
|
(13.3 |
) |
|
International Commercial Lines CR |
|
104.8 |
|
|
|
75.4 |
|
|
(29.4 |
) |
|
International Personal Insurance CR |
|
82.2 |
|
|
|
89.8 |
|
|
7.6 |
|
|
|
|
99.7 |
|
|
|
97.3 |
|
|
(2.4 |
) |
|
|
|
|
|
|
|
|
|
|
|||
GI Loss ratio |
|
68.4 |
|
|
|
67.5 |
|
|
(0.9 |
) |
pts |
Less: impact on loss ratio |
|
|
|
|
|
|
|
|
|||
Catastrophe losses and reinstatement premiums |
|
(9.7 |
) |
|
|
(9.8 |
) |
|
(0.1 |
) |
|
Prior year development, net of reinsurance and prior year premiums |
|
0.5 |
|
|
|
0.9 |
|
|
0.4 |
|
|
GI Accident year loss ratio, as adjusted |
|
59.2 |
|
|
|
58.6 |
|
|
(0.6 |
) |
|
GI Expense ratio |
|
31.3 |
|
|
|
29.8 |
|
|
(1.5 |
) |
|
GI Accident year combined ratio, as adjusted |
|
90.5 |
|
|
|
88.4 |
|
|
(2.1 |
) |
|
|
|
|
|
|
|
|
|
|
|||
Accident year combined ratio, as adjusted (AYCR): |
|
|
|
|
|
|
|
|
|||
North America AYCR |
|
91.5 |
|
|
|
88.2 |
|
|
(3.3 |
) |
pts |
North America Commercial Lines AYCR |
|
90.5 |
|
|
|
84.6 |
|
|
(5.9 |
) |
|
North America Personal Insurance AYCR |
|
98.4 |
|
|
|
112.8 |
|
|
14.4 |
|
|
International AYCR |
|
89.6 |
|
|
|
88.6 |
|
|
(1.0 |
) |
|
International Commercial Lines AYCR |
|
86.8 |
|
|
|
80.4 |
|
|
(6.4 |
) |
|
International Personal Insurance AYCR |
|
93.0 |
|
|
|
99.9 |
|
|
6.9 |
|
|
-
Net premiums written in the third quarter of 2022 decreased
3% from the prior year quarter, but increased3% on a constant dollar basis to driven by strong North America Commercial Lines growth of$6.4 billion 7% and International Commercial Lines decrease of4% or growth of5% on a constant dollar basis, reflecting continued positive rate change, higher renewal retentions and strong new business production.North America Personal Insurance net premiums written decreased11% primarily due to a decline in Warranty and ongoing underwriting actions in our High-Net-Worth portfolio, offset by growth in Travel.International Personal Insurance net premiums written decreased16% , or2% on a constant dollar basis, primarily due to lower production in Warranty, partially offset by growth in Accident & Health (A&H) and Travel. -
Third quarter 2022 APTI decreased by
to$61 million from the prior year quarter due to lower alternative investment income partially offset by improvement in underwriting income. Underwriting income was$750 million in the third quarter of 2022, compared to$168 million in the prior year quarter. The underwriting income included$20 million of CATs, before reinstatement premiums, of which approximately$600 million came from Hurricane Ian, compared to$450 million CATs, before reinstatement premiums in the prior year quarter. Third quarter 2022 also included favorable prior year loss reserve development, net of reinsurance (PYD) of$628 million compared to favorable PYD of$72 million in the prior year quarter.$50 million -
General Insurance generated strong underwriting results, with a combined ratio of97.3% , a 2.4 point improvement from99.7% in the prior year quarter. The loss ratio improved by 0.9 points, driven by strong underwriting results including comprehensive reinsurance programs that mitigated CAT exposure, and an improved expense ratio, benefiting from lower acquisition expense.The General Insurance accident year combined ratio, as adjusted*, was88.4% , an improvement of 2.1 points from the prior year quarter with a 0.6 point improvement in the accident year loss ratio, as adjusted* to58.6% , and a 1.5 points improvement in the expense ratio to29.8% . The improvement in accident year loss ratio, as adjusted, reflected continued improvement in commercial business mix and quality of the portfolio. -
Commercial Lines underwriting results continued to show strong improvement due to enhanced business mix, and net premiums written grew
2% , or6% on a constant dollar basis, with continued rate increases. The accident year combined ratio, as adjusted, for North America Commercial Lines improved 5.9 points to84.6% , and for International Commercial Lines improved 6.4 points to80.4% compared to the prior year quarter. -
Personal Insurance underwriting results deteriorated as we reposition the business and continue to reduce exposures and increase reinsurance cessions to mitigate volatility.The North America Personal Insurance accident year combined ratio, as adjusted, deteriorated 14.4 points to112.8% compared to the prior year quarter, due to higher reinsurance costs and lower ceding commission for High-Net-Worth business.The International Personal Insurance accident year combined ratio, as adjusted, deteriorated by 6.9 points to99.9% from the prior year quarter, due to an increased frequency of A&H claims inJapan andTaiwan , partially mitigated by expense discipline.
LIFE AND RETIREMENT
|
|
Three Months Ended |
|
|
|
||||||
|
|
|
|
|
|
||||||
($ in millions, except as indicated) |
|
2021 |
|
|
2022 |
|
Change |
|
|||
Adjusted pre-tax income (loss) |
$ |
877 |
|
|
$ |
589 |
|
|
(33 |
) |
% |
Individual Retirement |
|
292 |
|
|
|
200 |
|
|
(32 |
) |
|
Group Retirement |
|
316 |
|
|
|
183 |
|
|
(42 |
) |
|
Life Insurance |
|
134 |
|
|
|
123 |
|
|
(8 |
) |
|
Institutional Markets |
|
135 |
|
|
|
83 |
|
|
(39 |
) |
|
|
|
|
|
|
|
|
|
|
|||
Premiums and fees |
$ |
1,756 |
|
|
$ |
2,136 |
|
|
22 |
|
% |
Individual Retirement |
|
311 |
|
|
|
259 |
|
|
(17 |
) |
|
Group Retirement |
|
142 |
|
|
|
112 |
|
|
(21 |
) |
|
Life Insurance |
|
757 |
|
|
|
912 |
|
|
20 |
|
|
Institutional Markets |
|
546 |
|
|
|
853 |
|
|
56 |
|
|
|
|
|
|
|
|
|
|
|
|||
Premiums and deposits |
$ |
7,234 |
|
|
$ |
8,894 |
|
|
23 |
|
% |
Individual Retirement |
|
3,257 |
|
|
|
3,792 |
|
|
16 |
|
|
Group Retirement |
|
1,831 |
|
|
|
2,039 |
|
|
11 |
|
|
Life Insurance |
|
1,152 |
|
|
|
1,166 |
|
|
1 |
|
|
Institutional Markets |
|
994 |
|
|
|
1,897 |
|
|
91 |
|
|
|
|
|
|
|
|
|
|
|
|||
Net flows |
$ |
(919 |
) |
|
$ |
(92 |
) |
|
90 |
|
% |
Individual Retirement |
|
95 |
|
|
|
696 |
|
|
NM |
|
|
Group Retirement |
|
(1,014 |
) |
|
|
(788 |
) |
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|||
Net investment income, APTI basis |
$ |
2,435 |
|
|
$ |
2,004 |
|
|
(18 |
) |
% |
Return on adjusted segment common equity |
|
12.2 |
|
% |
|
7.5 |
|
% |
(4.7 |
) |
pts |
Life and Retirement
-
Life and Retirement reported APTI of
for the third quarter of 2022, down$589 million 33% from in the prior year quarter, primarily due to macroeconomic conditions resulting in lower net investment income and fee income, partially offset by less adverse mortality and an improved outcome in the annual actuarial assumption review. Capital markets volatility drove lower alternative investment returns and lower call and tender income in addition to lower fee income in Individual and Group Retirement. Higher new money rates continue to provide uplift to the base portfolio income and yield.$877 million -
Premiums and deposits were higher across all four operating segments; Life and Retirement achieved
23% growth from the prior year quarter largely as a result of robust index annuity deposits and strong fixed annuity deposits combined with transactional activity in Institutional Markets driving higher pension risk transfer and GIC deposits. -
The mortality experience in Life Insurance is in line with the previously disclosed estimate of exposure sensitivity of
to$65 million per 100,000 population deaths based upon the reported third quarter COVID-related deaths in$75 million the United States .
OTHER OPERATIONS
|
|
Three Months Ended |
|
|
|
||||||
|
|
|
|
|
|
||||||
($ in millions) |
|
2021 |
|
|
2022 |
|
Change |
|
|||
Corporate and Other |
$ |
(583 |
) |
|
$ |
(518 |
) |
|
11 |
|
% |
Asset Management |
|
213 |
|
|
|
51 |
|
|
(76 |
) |
|
Adjusted pre-tax loss before consolidation and eliminations |
|
(370 |
) |
|
|
(467 |
) |
|
(26 |
) |
|
Consolidation and eliminations |
|
(192 |
) |
|
|
(147 |
) |
|
23 |
|
|
Adjusted pre-tax loss |
$ |
(562 |
) |
|
$ |
(614 |
) |
|
(9 |
) |
% |
Other Operations
- Before consolidation and eliminations, the adjusted pre-tax loss reflects lower investment income particularly within alternative investments. This was partially offset by lower corporate interest expense primarily driven by interest savings from debt repurchases and cash tender offers.
LIFE AND RETIREMENT SEPARATION
On
In
Following the IPO, AIG owns
On
Additionally, on
CONFERENCE CALL
AIG will host a conference call tomorrow,
# # #
Additional supplementary financial data is available in the Investors section at www.aig.com.
Certain statements in this press release and other publicly available documents may include, and members of AIG management may from time to time make and discuss, statements which, to the extent they are not statements of historical or present fact, may constitute “forward-looking statements” within the meaning of the
All forward-looking statements involve risks, uncertainties and other factors that may cause AIG’s actual results and financial condition to differ, possibly materially, from the results and financial condition expressed or implied in the forward-looking statements. Factors that could cause AIG’s actual results to differ, possibly materially, from those in specific projections, goals, assumptions and statements include, without limitation:
-
the effects of economic conditions in the markets in which AIG and its businesses operate in the
U.S. and globally and any changes therein, including financial market conditions, fluctuations in interest rates and foreign currency exchange rates and inflationary pressures, each of which may also be affected by geopolitical conflicts, including the conflict betweenRussia andUkraine ; - the occurrence of catastrophic events, both natural and man-made, including geopolitical conflicts, pandemics, civil unrest and the effects of climate change;
- availability of reinsurance or access to reinsurance on acceptable terms;
- disruptions in the availability of AIG's electronic data systems or those of third parties, including as a result of information technology, cybersecurity or data security breaches due to supply chain disruptions, cyber-attacks or security vulnerabilities, the likelihood of which may increase as a result of continued remote business operations;
- AIG’s ability to realize expected strategic, financial, operational or other benefits from the separation of Corebridge;
- AIG’s ability to effectively execute on and benefit from its ongoing restructuring programs;
- changes in judgments concerning potential cost-saving opportunities;
-
concentrations in AIG’s investment portfolios, including as a result of our asset management relationships with
Blackstone and BlackRock; - changes in the valuation of AIG’s investments;
- the effectiveness of AIG’s enterprise risk management policies and procedures, including with respect to business continuity and disaster recovery plans;
- the effectiveness of strategies to recruit and retain key personnel and to implement effective succession plans;
- actions by rating agencies with respect to AIG’s credit and financial strength ratings as well as those of its businesses and subsidiaries;
- changes to sources of or access to liquidity;
- changes in judgments concerning the recognition of deferred tax assets and the impairment of goodwill;
- changes in judgments or assumptions concerning insurance underwriting and insurance liabilities;
- AIG’s ability to successfully dispose of, monetize and/or acquire businesses or assets or successfully integrate acquired businesses;
-
nonperformance or defaults by counterparties, including
Fortitude Reinsurance Company Ltd. (Fortitude Re); - requirements, which may change from time to time, of the global regulatory framework to which AIG is subject;
- significant legal, regulatory or governmental proceedings;
-
the effects of sanctions, including those related to the conflict between
Russia andUkraine , and failure to comply therewith; - the impact of COVID-19 and its variants and responses thereto;
- AIG’s ability to effectively execute on environmental, social and governance targets and standards; and
-
such other factors discussed in Part I, Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A) in AIG’s Quarterly Report on Form 10-Q for the quarterly period ended
September 30, 2022 (which will be filed with theSEC ), and Part I, Item 1A. Risk Factors and Part II, Item 7. MD&A in AIG’s Annual Report on Form 10-K for the year endedDecember 31, 2021 .
Forward-looking statements speak only as of the date of this press release, or in the case of any document incorporated by reference, the date of that document. AIG is not under any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law. Additional information as to factors that may cause actual results to differ materially from those expressed or implied in any forward-looking statements is disclosed from time to time in our filings with the
# # #
COMMENT ON REGULATION G AND NON-GAAP FINANCIAL MEASURES
Throughout this press release, including the financial highlights, AIG presents its financial condition and results of operations in the way it believes will be most meaningful and representative of its business results. Some of the measurements AIG uses are “Non-GAAP financial measures” under
Unless otherwise mentioned or unless the context indicates otherwise, we use the terms “AIG,” “we,” “us” and “our” to refer to
AIG uses the following operating performance measures because AIG believes they enhance the understanding of the underlying profitability of continuing operations and trends of AIG’s business segments. AIG believes they also allow for more meaningful comparisons with AIG’s insurance competitors. When AIG uses these measures, reconciliations to the most comparable GAAP measure are provided on a consolidated basis.
Book Value per Common Share, Excluding Accumulated Other Comprehensive Income (Loss) (AOCI) adjusted for the cumulative unrealized gains and losses related to Fortitude Re funds withheld assets and Deferred Tax Assets (DTA) (Adjusted Book Value per Common Share) is used to show the amount of our net worth on a per-common share basis after eliminating items that can fluctuate significantly from period to period including changes in fair value of AIG’s available for sale securities portfolio, foreign currency translation adjustments and
Book Value per Common Share, Excluding Goodwill, Value of Business Acquired (VOBA), Value of Distribution Channel Acquired (VODA), Other Intangible Assets, AOCI adjusted for the cumulative unrealized gains and losses related to Fortitude Re funds withheld assets, and Deferred Tax Assets (DTA) (Adjusted Tangible Book Value per Common Share) is used to provide more accurate measure of the realizable value of shareholder on a per-common share basis. Adjusted Tangible Book Value per Common Share is derived by dividing Total AIG common shareholders’ equity, excluding intangible assets, AOCI adjusted for the cumulative unrealized gains and losses related to Fortitude Re funds withheld assets, and DTA (Adjusted Tangible Common Shareholders’ Equity), by total common shares outstanding.
AIG Return on Common Equity (ROCE) – Adjusted After-tax Income Excluding AOCI adjusted for the cumulative unrealized gains and losses related to Fortitude Re funds withheld assets and DTA (Adjusted return on common equity) is used to show the rate of return on common shareholders’ equity. We believe this measure is useful to investors because it eliminates items that can fluctuate significantly from period to period, including changes in fair value of our available for sale securities portfolio, foreign currency translation adjustments and
Adjusted After-tax Income Attributable to
Adjusted Revenues exclude Net realized gains (losses), income from non-operating litigation settlements (included in Other income for GAAP purposes) and changes in fair value of securities used to hedge guaranteed living benefits (included in Net investment income for GAAP purposes). Adjusted revenues is a GAAP measure for our segments.
Adjusted Pre-tax Income (APTI) is derived by excluding the items set forth below from income from continuing operations before income tax. This definition is consistent across our segments. These items generally fall into one or more of the following broad categories: legacy matters having no relevance to our current businesses or operating performance; adjustments to enhance transparency to the underlying economics of transactions; and measures that we believe to be common to the industry. APTI is a GAAP measure for our segments. Excluded items include the following:
|
|
Adjusted After-tax Income attributable to AIG common shareholders (AATI) is derived by excluding the tax effected APTI adjustments described above, dividends on preferred stock, noncontrolling interest on net realized gains (losses), other non-operating expenses and the following tax items from net income attributable to AIG:
- deferred income tax valuation allowance releases and charges;
- changes in uncertain tax positions and other tax items related to legacy matters having no relevance to our current businesses or operating performance; and
- net tax charge related to the enactment of the Tax Cuts and Jobs Act (Tax Act).
See page 16 for the reconciliation of Net income attributable to AIG to Adjusted After-tax Income Attributable to AIG.
Ratios: We, along with most property and casualty insurance companies, use the loss ratio, the expense ratio and the combined ratio as measures of underwriting performance. These ratios are relative measurements that describe, for every
Accident year loss and Accident year combined ratios, as adjusted (Accident year loss ratio, ex-CAT and Accident year combined ratio, ex-CAT): both the accident year loss and accident year combined ratios, as adjusted, exclude catastrophe losses (CATs) and related reinstatement premiums, prior year development, net of premium adjustments, and the impact of reserve discounting. Natural catastrophe losses are generally weather or seismic events, in each case, having a net impact on AIG in excess of
Underwriting ratios are computed as follows:
- Loss ratio = Loss and loss adjustment expenses incurred ÷ Net premiums earned (NPE)
- Acquisition ratio = Total acquisition expenses ÷ NPE
- General operating expense ratio = General operating expenses ÷ NPE
- Expense ratio = Acquisition ratio + General operating expense ratio
- Combined ratio = Loss ratio + Expense ratio
- CATs and reinstatement premiums = [Loss and loss adjustment expenses incurred – (CATs)] ÷ [NPE +/(-) Reinstatement premiums related to catastrophes] – Loss ratio
- Accident year loss ratio, as adjusted (AYLR ex-CAT) = [Loss and loss adjustment expenses incurred – CATs – PYD] ÷ [NPE +/(-) Reinstatement premiums related to catastrophes +/(-) Prior year premiums + Adjustment for ceded premium under reinsurance contracts related to prior accident years]
- Accident year combined ratio, as adjusted (AYCR ex-CAT) = AYLR ex-CAT + Expense ratio
- Prior year development net of reinsurance and prior year premiums = [Loss and loss adjustment expenses incurred – CATs – PYD] ÷ [NPE +/(-) Reinstatement premiums related to catastrophes +/(-) Prior year premiums] – Loss ratio – CATs and reinstatement premiums ratio.
Premiums and deposits: includes direct and assumed amounts received and earned on traditional life insurance policies, group benefit policies and life‑contingent payout annuities, as well as deposits received on universal life, investment‑type annuity contracts,
Results from discontinued operations are excluded from all of these measures.
# # #
Additional information about AIG can be found at www.aig.com | YouTube: www.youtube.com/aig | Twitter: @AIGinsurance www.twitter.com/AIGinsurance | LinkedIn: www.linkedin.com/company/aig. These references with additional information about AIG have been provided as a convenience, and the information contained on such websites is not incorporated by reference into this press release.
AIG is the marketing name for the worldwide property-casualty, life and retirement, and general insurance operations of
Reconciliations of Adjusted Pre-tax and After-tax Income |
|||||||||||||||||||||||||
|
Three Months Ended |
||||||||||||||||||||||||
|
2021 |
|
2022 |
||||||||||||||||||||||
|
|
|
|
Total Tax |
|
Non- |
|
|
|
|
|
|
Total Tax |
Non- |
|
|
|||||||||
|
|
|
|
(Benefit) |
|
controlling |
|
After |
|
|
|
|
(Benefits) |
|
controlling |
|
After |
||||||||
|
|
Pre-tax |
|
Charge |
|
Interests(d) |
|
Tax |
|
|
Pre-tax |
|
Charge |
|
Interests(d) |
|
Tax |
||||||||
Pre-tax income/net income, including noncontrolling interests |
$ |
2,176 |
|
$ |
439 |
|
$ |
— |
|
$ |
1,737 |
|
|
$ |
3,847 |
|
$ |
806 |
|
$ |
— |
|
$ |
3,041 |
|
Noncontrolling interests |
|
|
|
|
|
(70 |
) |
|
(70 |
) |
|
|
|
|
|
|
(332 |
) |
|
(332 |
) |
||||
Pre-tax income/net income attributable to AIG |
|
2,176 |
|
|
439 |
|
|
(70 |
) |
|
1,667 |
|
|
|
3,847 |
|
|
806 |
|
|
(332 |
) |
|
2,709 |
|
Dividends on preferred stock |
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
7 |
|
||||||
Net income attributable to AIG common shareholders |
|
|
|
|
|
|
|
1,660 |
|
|
|
|
|
|
|
|
|
2,702 |
|
||||||
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Changes in uncertain tax positions and other tax adjustments(a) |
|
|
|
35 |
|
|
— |
|
|
(35 |
) |
|
|
|
|
2 |
|
|
— |
|
|
(2 |
) |
||
Deferred income tax valuation allowance charges(b) |
|
|
|
(45 |
) |
|
— |
|
|
45 |
|
|
|
|
|
(8 |
) |
|
— |
|
|
8 |
|
||
Changes in fair value of securities used to hedge guaranteed living benefits |
|
(26 |
) |
|
(5 |
) |
|
— |
|
|
(21 |
) |
|
|
(6 |
) |
|
(1 |
) |
|
— |
|
|
(5 |
) |
Changes in benefit reserves and DAC, VOBA and DSI related to net realized gains (losses) |
|
(9 |
) |
|
(3 |
) |
|
— |
|
|
(6 |
) |
|
|
28 |
|
|
6 |
|
|
— |
|
|
22 |
|
Changes in the fair value of equity securities |
|
45 |
|
|
7 |
|
|
— |
|
|
38 |
|
|
|
(16 |
) |
|
(3 |
) |
|
— |
|
|
(13 |
) |
Loss on extinguishment of debt |
|
51 |
|
|
10 |
|
|
— |
|
|
41 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Net investment income on Fortitude Re funds withheld assets |
|
(495 |
) |
|
(103 |
) |
|
— |
|
|
(392 |
) |
|
|
(155 |
) |
|
(32 |
) |
|
— |
|
|
(123 |
) |
Net realized (gains) losses on Fortitude Re funds withheld assets |
|
(190 |
) |
|
(40 |
) |
|
— |
|
|
(150 |
) |
|
|
86 |
|
|
17 |
|
|
— |
|
|
69 |
|
Net realized (gains) losses on Fortitude Re funds withheld embedded derivative |
|
209 |
|
|
44 |
|
|
— |
|
|
165 |
|
|
|
(1,757 |
) |
|
(369 |
) |
|
— |
|
|
(1,388 |
) |
Net realized gains(c) |
|
(652 |
) |
|
(132 |
) |
|
— |
|
|
(520 |
) |
|
|
(1,449 |
) |
|
(299 |
) |
|
— |
|
|
(1,150 |
) |
Loss from discontinued operations |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
||||||
Net gain on divestitures |
|
(102 |
) |
|
(22 |
) |
|
— |
|
|
(80 |
) |
|
|
(6 |
) |
|
(1 |
) |
|
— |
|
|
(5 |
) |
Non-operating litigation reserves and settlements |
|
3 |
|
|
— |
|
|
— |
|
|
3 |
|
|
|
(3 |
) |
|
(1 |
) |
|
— |
|
|
(2 |
) |
Favorable prior year development and related amortization changes ceded under retroactive reinsurance agreements |
|
(115 |
) |
|
(23 |
) |
|
— |
|
|
(92 |
) |
|
|
(62 |
) |
|
(13 |
) |
|
— |
|
|
(49 |
) |
Net loss reserve discount charge |
|
72 |
|
|
15 |
|
|
— |
|
|
57 |
|
|
|
10 |
|
|
2 |
|
|
— |
|
|
8 |
|
Pension expense related to a one-time lump sum payment to former employees |
|
27 |
|
|
6 |
|
|
— |
|
|
21 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Integration and transaction costs associated with acquiring or divesting businesses |
|
11 |
|
|
3 |
|
|
— |
|
|
8 |
|
|
|
52 |
|
|
11 |
|
|
— |
|
|
41 |
|
Restructuring and other costs |
|
104 |
|
|
22 |
|
|
— |
|
|
82 |
|
|
|
147 |
|
|
29 |
|
|
— |
|
|
118 |
|
Non-recurring costs related to regulatory or accounting changes |
|
17 |
|
|
4 |
|
|
— |
|
|
13 |
|
|
|
9 |
|
|
2 |
|
|
— |
|
|
7 |
|
Noncontrolling interests(d) |
|
|
|
|
|
— |
|
|
— |
|
|
|
|
|
|
|
271 |
|
|
271 |
|
||||
Adjusted pre-tax income/Adjusted after-tax income attributable to AIG common shareholders |
$ |
1,126 |
|
$ |
212 |
|
$ |
(70 |
) |
$ |
837 |
|
|
$ |
725 |
|
$ |
148 |
|
$ |
(61 |
) |
$ |
509 |
|
Reconciliations of Adjusted Pre-tax and After-tax Income |
|||||||||||||||||||||||||
|
Nine Months Ended |
||||||||||||||||||||||||
|
2021 |
|
2022 |
||||||||||||||||||||||
|
|
|
|
Total Tax |
|
Non- |
|
|
|
|
|
|
Total Tax |
|
Non- |
|
|
||||||||
|
|
|
|
(Benefit) |
|
controlling |
|
After |
|
|
|
|
(Benefit) |
|
controlling |
|
After |
||||||||
|
|
Pre-tax |
|
Charge |
|
Interests(d) |
|
Tax |
|
|
Pre-tax |
|
Charge |
|
Interests(d) |
|
Tax |
||||||||
Pre-tax income/net income, including noncontrolling interests |
$ |
7,051 |
|
$ |
1,234 |
|
$ |
— |
|
$ |
5,817 |
|
|
$ |
14,003 |
|
$ |
2913 |
|
$ |
— |
|
$ |
11,089 |
|
Noncontrolling interests |
|
|
|
|
|
(175 |
) |
|
(175 |
) |
|
|
|
|
|
|
(1,084 |
) |
|
(1,084 |
) |
||||
Pre-tax income/net income attributable to AIG |
|
7,051 |
|
|
1,234 |
|
|
(175 |
) |
|
5,642 |
|
|
|
14,003 |
|
|
2,913 |
|
|
(1,084 |
) |
|
10,005 |
|
Dividends on preferred stock |
|
|
|
|
|
|
|
22 |
|
|
|
|
|
|
|
|
|
22 |
|
||||||
Net income attributable to AIG common shareholders |
|
|
|
|
|
|
|
5,620 |
|
|
|
|
|
|
|
|
|
9,983 |
|
||||||
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Changes in uncertain tax positions and other tax adjustments(a) |
|
|
|
901 |
|
|
— |
|
|
(901 |
) |
|
|
|
|
90 |
|
|
— |
|
|
(90 |
) |
||
Deferred income tax valuation allowance (releases) charges(b) |
|
|
|
(706 |
) |
|
— |
|
|
706 |
|
|
|
|
|
15 |
|
|
— |
|
|
(15 |
) |
||
Changes in fair value of securities used to hedge guaranteed living benefits |
|
(61 |
) |
|
(12 |
) |
|
— |
|
|
(49 |
) |
|
|
(29 |
) |
|
(6 |
) |
|
— |
|
|
(23 |
) |
Changes in benefit reserves and DAC, VOBA and DSI related to net realized gains (losses) |
|
74 |
|
|
15 |
|
|
— |
|
|
59 |
|
|
|
429 |
|
|
90 |
|
|
— |
|
|
339 |
|
Changes in the fair value of equity securities |
|
36 |
|
|
5 |
|
|
— |
|
|
31 |
|
|
|
41 |
|
|
9 |
|
|
— |
|
|
32 |
|
Loss on extinguishment of debt |
|
149 |
|
|
31 |
|
|
— |
|
|
118 |
|
|
|
299 |
|
|
63 |
|
|
— |
|
|
236 |
|
Net investment income on Fortitude Re funds withheld assets |
|
(1,488 |
) |
|
(312 |
) |
|
— |
|
|
(1,176 |
) |
|
|
(634 |
) |
|
(133 |
) |
|
— |
|
|
(501 |
) |
Net realized (gains) losses on Fortitude Re funds withheld assets |
|
(536 |
) |
|
(113 |
) |
|
— |
|
|
(423 |
) |
|
|
312 |
|
|
65 |
|
|
— |
|
|
247 |
|
Net realized gains on Fortitude Re funds withheld embedded derivative |
|
(117 |
) |
|
(24 |
) |
|
— |
|
|
(93 |
) |
|
|
(7,851 |
) |
|
(1,649 |
) |
|
— |
|
|
(6,202 |
) |
Net realized gains(c) |
|
(1,220 |
) |
|
(260 |
) |
|
— |
|
|
(960 |
) |
|
|
(3,257 |
) |
|
(734 |
) |
|
— |
|
|
(2,523 |
) |
Loss from discontinued operations |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
1 |
|
||||||
Net gain on divestitures |
|
(108 |
) |
|
(23 |
) |
|
— |
|
|
(85 |
) |
|
|
(45 |
) |
|
(9 |
) |
|
— |
|
|
(36 |
) |
Non-operating litigation reserves and settlements |
|
3 |
|
|
— |
|
|
— |
|
|
3 |
|
|
|
(41 |
) |
|
(9 |
) |
|
— |
|
|
(32 |
) |
Favorable prior year development and related amortization changes ceded under retroactive reinsurance agreements |
|
(199 |
) |
|
(41 |
) |
|
— |
|
|
(158 |
) |
|
|
(206 |
) |
|
(43 |
) |
|
— |
|
|
(163 |
) |
Net loss reserve discount charge |
|
62 |
|
|
13 |
|
|
— |
|
|
49 |
|
|
|
4 |
|
|
1 |
|
|
— |
|
|
3 |
|
Pension expense related to a one-time lump sum payment to former employees |
|
27 |
|
|
6 |
|
|
— |
|
|
21 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Integration and transaction costs associated with acquiring or divesting businesses |
|
55 |
|
|
12 |
|
|
— |
|
|
43 |
|
|
|
136 |
|
|
29 |
|
|
— |
|
|
107 |
|
Restructuring and other costs |
|
304 |
|
|
64 |
|
|
— |
|
|
240 |
|
|
|
415 |
|
|
85 |
|
|
— |
|
|
330 |
|
Non-recurring costs related to regulatory or accounting changes |
|
58 |
|
|
12 |
|
|
— |
|
|
46 |
|
|
|
22 |
|
|
5 |
|
|
— |
|
|
17 |
|
Noncontrolling interests(d) |
|
|
|
|
|
— |
|
|
— |
|
|
|
|
|
|
|
852 |
|
|
852 |
|
||||
Adjusted pre-tax income/Adjusted after-tax income attributable to AIG common shareholders |
$ |
4,090 |
|
$ |
802 |
|
$ |
(175 |
) |
$ |
3,091 |
|
|
$ |
3,598 |
|
$ |
782 |
|
$ |
(232 |
) |
$ |
2,562 |
|
(a) |
Nine months ended |
(b) |
Nine months ended |
(c) |
Includes all net realized gains and losses except earned income (periodic settlements and changes in settlement accruals) on derivative instruments used for non-qualifying (economic) hedging or for asset replication and net realized gains and losses on Fortitude Re funds withheld assets. |
(d) |
Includes the portion of equity interest of Corebridge that AIG does not own and realized non-operating gains on consolidated investment entities. |
Summary of Key Financial Metrics |
|||||||||||||||||||
|
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
||||||||||||
Earnings per common share: |
|
2021 |
|
2022 |
% Inc. (Dec.) |
|
|
|
2021 |
|
2022 |
% Inc. (Dec.) |
|
||||||
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Income from continuing operations |
$ |
1.95 |
|
$ |
3.54 |
|
81.5 |
|
% |
|
$ |
6.53 |
|
$ |
12.64 |
|
93.6 |
|
% |
Income from discontinued operations |
|
— |
|
|
— |
|
NM |
|
|
|
|
— |
|
|
— |
|
NM |
|
|
Net income attributable to AIG common shareholders |
$ |
1.95 |
|
$ |
3.54 |
|
81.5 |
|
|
|
$ |
6.53 |
|
$ |
12.64 |
|
93.6 |
|
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Income from continuing operations |
|
1.92 |
|
$ |
3.50 |
|
82.3 |
|
|
|
|
6.45 |
|
$ |
12.49 |
|
93.6 |
|
|
Income from discontinued operations |
|
— |
|
|
— |
|
NM |
|
|
|
|
— |
|
|
— |
|
NM |
|
|
Net income attributable to AIG common shareholders |
$ |
1.92 |
|
$ |
3.50 |
|
82.3 |
|
|
|
$ |
6.45 |
|
$ |
12.49 |
|
93.6 |
|
|
Adjusted after-tax income attributable to AIG common shareholders per diluted share |
$ |
0.97 |
|
$ |
0.66 |
|
(32.0 |
) |
% |
|
$ |
3.55 |
|
$ |
3.21 |
|
(9.6 |
) |
% |
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Basic |
|
852.8 |
|
|
763.1 |
|
|
|
|
|
861.2 |
|
|
789.9 |
|
|
|
||
Diluted |
|
864.0 |
|
|
771.1 |
|
|
|
|
|
871.0 |
|
|
799.1 |
|
|
|
Reconciliation of Book Value per Common Share |
|||||||||||||||
As of period end: |
|
|
|
|
|
|
|
|
|
|
|
||||
Total AIG shareholders' equity |
$ |
64,863 |
|
$ |
65,956 |
|
$ |
45,344 |
|
|
$ |
39,023 |
|
||
Less: Preferred equity |
|
485 |
|
|
|
485 |
|
|
|
485 |
|
|
|
485 |
|
Total AIG common shareholders' equity (a) |
|
64,378 |
|
|
|
65,471 |
|
|
|
44,859 |
|
|
|
38,538 |
|
Less: Deferred tax assets (DTA)* |
|
7,083 |
|
|
|
5,221 |
|
|
|
4,582 |
|
|
|
4,556 |
|
Less: Accumulated other comprehensive income (AOCI) |
|
8,606 |
|
|
|
6,687 |
|
|
|
(17,656 |
) |
|
|
(23,793 |
) |
Add: Cumulative unrealized gains and losses related to Fortitude Re Funds withheld assets |
|
2,966 |
|
|
|
2,791 |
|
|
|
(2,223 |
) |
|
|
(3,021 |
) |
Subtotal: AOCI plus cumulative unrealized gains and losses related to Fortitude Re funds withheld assets |
|
5,640 |
|
|
|
3,896 |
|
|
|
(15,433 |
) |
|
|
(20,772 |
) |
Total adjusted common shareholders' equity (b) |
$ |
51,655 |
|
|
$ |
56,354 |
|
|
$ |
55,710 |
|
|
$ |
54,754 |
|
Less: Intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
4,058 |
|
|
|
4,056 |
|
|
|
3,935 |
|
|
|
3,860 |
|
Value of business acquired |
|
117 |
|
|
|
111 |
|
|
|
99 |
|
|
|
91 |
|
Value of distribution channel acquired |
|
467 |
|
|
|
458 |
|
|
|
438 |
|
|
|
428 |
|
Other intangibles |
|
302 |
|
|
|
300 |
|
|
|
289 |
|
|
|
286 |
|
Total intangible assets |
|
4,944 |
|
|
|
4,925 |
|
|
|
4,761 |
|
|
|
4,665 |
|
Total adjusted tangible common shareholders' equity (c) |
$ |
46,711 |
|
|
$ |
51,429 |
|
|
$ |
50,949 |
|
|
$ |
50,089 |
|
Total common shares outstanding (d) |
|
835.8 |
|
|
|
818.7 |
|
|
|
771.3 |
|
|
|
747.2 |
|
As of period end: |
2021 |
% Inc. (Dec.) |
|
2021 |
% Inc. (Dec.) |
|
|
2022 |
% Inc. (Dec.) |
|
2022 |
||||||||||
Book value per common share (a÷d) |
$ |
77.03 |
(33.0 |
) |
% |
$ |
79.97 |
(35.5 |
) |
% |
$ |
58.16 |
(11.3 |
) |
% |
$ |
51.58 |
||||
Adjusted book value per common share (b÷d) |
|
61.80 |
|
18.6 |
|
|
|
68.83 |
|
6.5 |
|
|
|
72.23 |
|
1.5 |
|
|
|
73.28 |
|
Adjusted tangible book value per common share (c÷d) |
|
55.89 |
|
19.9 |
|
|
|
62.82 |
|
6.7 |
|
|
|
66.06 |
|
1.5 |
|
|
|
67.04 |
|
Reconciliation of Return On Common Equity |
||||||||
|
|
Three Months Ended |
|
|||||
|
|
2021 |
|
|
2022 |
|
||
Annualized net income (loss) attributable to AIG common shareholders (a) |
$ |
6,640 |
|
|
$ |
10,808 |
|
|
Annualized adjusted after-tax income attributable to AIG common shareholders (b) |
$ |
3,348 |
|
|
$ |
2,036 |
|
|
Average AIG Common Shareholders' equity (c) |
$ |
64,988 |
|
|
$ |
41,699 |
|
|
Less: Average DTA* |
|
7,229 |
|
|
|
4,569 |
|
|
Less: Average AOCI |
|
9,408 |
|
|
|
(20,725 |
) |
|
Add: Average cumulative unrealized gains and losses related to Fortitude Re funds withheld assets |
|
3,154 |
|
|
|
(2,622 |
) |
|
Subtotal: AOCI plus cumulative unrealized gains and losses related to Fortitude Re funds withheld assets |
|
6,254 |
|
|
|
(18,103 |
) |
|
Average adjusted common shareholders' equity (d) |
$ |
51,505 |
|
|
$ |
55,233 |
|
|
|
|
|
|
|
|
|
||
ROCE (a÷c) |
|
10.2 |
|
% |
|
25.9 |
|
% |
Adjusted return on common equity (b÷d) |
|
6.5 |
|
% |
|
3.7 |
|
% |
Reconciliation of Net Investment Income |
|||||||
|
|
Three Months Ended |
|||||
|
|
|
|||||
|
|
2021 |
|
|
2022 |
||
Net Investment Income per Consolidated Statements of Operations |
$ |
3,715 |
|
|
$ |
2,668 |
|
Changes in fair value of securities used to hedge guaranteed living benefits |
|
(14 |
) |
|
|
(14 |
) |
Changes in the fair value of equity securities |
|
45 |
|
|
|
(16 |
) |
Net investment income on Fortitude Re funds withheld assets |
|
(495 |
) |
|
|
(155 |
) |
Net realized gains (losses) related to economic hedges and other |
|
25 |
|
|
|
52 |
|
Total Net Investment Income - APTI Basis |
$ |
3,276 |
|
|
$ |
2,535 |
|
Net Premiums Written - Change in |
||||||||||||
|
Three Months Ended |
|||||||||||
|
|
|
|
|
|
|
|
|
||||
|
|
|
Global - |
|
International - |
|
||||||
|
General |
|
Commercial |
|
Commercial |
|
Personal |
|
||||
|
Insurance |
|
Lines |
|
Lines |
|
Insurance |
|
||||
Foreign exchange effect on worldwide premiums: |
|
|
|
|
|
|
|
|
||||
Change in net premiums written |
|
|
|
|
|
|
|
|
||||
Increase (decrease) in original currency |
3 |
|
% |
6 |
|
% |
5 |
|
% |
(2 |
) |
% |
Foreign exchange effect |
(6 |
) |
|
(4 |
) |
|
(9 |
) |
|
(14 |
) |
|
Increase (decrease) as reported in |
(3 |
) |
% |
2 |
|
% |
(4 |
) |
% |
(16 |
) |
% |
Reconciliations of Accident Year Loss and Accident Year Combined Ratios, as Adjusted |
||||||
|
|
|
|
|
||
|
Three Months Ended |
|||||
|
|
|||||
|
|
2021 |
|
2022 |
||
|
|
|
|
|
||
Combined ratio |
|
99.7 |
|
|
97.3 |
|
Catastrophe losses and reinstatement premiums |
|
(9.7 |
) |
|
(9.8 |
) |
Prior year development, net of reinsurance and prior year premiums |
|
0.5 |
|
|
0.9 |
|
Accident year combined ratio, as adjusted |
|
90.5 |
|
|
88.4 |
|
|
|
|
|
|
||
|
|
|
|
|
||
Combined ratio |
|
105.7 |
|
|
114.0 |
|
Catastrophe losses and reinstatement premiums |
|
(15.2 |
) |
|
(17.2 |
) |
Prior year development, net of reinsurance and prior year premiums |
|
1.0 |
|
|
(8.6 |
) |
Accident year combined ratio, as adjusted |
|
91.5 |
|
|
88.2 |
|
|
|
|
|
|
||
|
|
|
|
|
||
Combined ratio |
|
120.0 |
|
|
113.6 |
|
Catastrophe losses and reinstatement premiums |
|
(15.2 |
) |
|
(18.1 |
) |
Prior year development, net of reinsurance and prior year premiums |
|
(14.3 |
) |
|
(10.9 |
) |
Accident year combined ratio, as adjusted |
|
90.5 |
|
|
84.6 |
|
|
|
|
|
|
||
|
|
|
|
|
||
Combined ratio |
|
14.9 |
|
|
116.4 |
|
Catastrophe losses and reinstatement premiums |
|
(15.2 |
) |
|
(11.4 |
) |
Prior year development, net of reinsurance and prior year premiums |
|
98.7 |
|
|
7.8 |
|
Accident year combined ratio, as adjusted |
|
98.4 |
|
|
112.8 |
|
|
|
|
|
|
||
International |
|
|
|
|
||
Combined ratio |
|
94.7 |
|
|
81.4 |
|
Catastrophe losses and reinstatement premiums |
|
(5.1 |
) |
|
(3.0 |
) |
Prior year development, net of reinsurance and prior year premiums |
|
— |
|
|
10.2 |
|
Accident year combined ratio, as adjusted |
|
89.6 |
|
|
88.6 |
|
|
|
|
|
|
||
International - Commercial Lines |
|
|
|
|
||
Combined ratio |
|
104.8 |
|
|
75.4 |
|
Catastrophe losses and reinstatement premiums |
|
(7.1 |
) |
|
(2.7 |
) |
Prior year development, net of reinsurance and prior year premiums |
|
(10.9 |
) |
|
7.7 |
|
Accident year combined ratio, as adjusted |
|
86.8 |
|
|
80.4 |
|
|
|
|
|
|
||
International - |
|
|
|
|
||
Loss ratio |
|
41.1 |
|
|
50.0 |
|
Catastrophe losses and reinstatement premiums |
|
(2.6 |
) |
|
(3.3 |
) |
Prior year development, net of reinsurance and prior year premiums |
|
13.4 |
|
|
13.4 |
|
Accident year loss ratio, as adjusted |
|
51.9 |
|
|
60.1 |
|
|
|
|
|
|
||
Combined ratio |
|
82.2 |
|
|
89.8 |
|
Catastrophe losses and reinstatement premiums |
|
(2.6 |
) |
|
(3.3 |
) |
Prior year development, net of reinsurance and prior year premiums |
|
13.4 |
|
|
13.4 |
|
Accident year combined ratio, as adjusted |
|
93.0 |
|
|
99.9 |
|
|
|
|
|
|
||
Global - |
|
|
|
|
||
Combined ratio |
|
113.4 |
|
|
98.0 |
|
Catastrophe losses and reinstatement premiums |
|
(11.7 |
) |
|
(11.7 |
) |
Prior year development, net of reinsurance and prior year premiums |
|
(12.8 |
) |
|
(3.3 |
) |
Accident year combined ratio, as adjusted |
|
88.9 |
|
|
83.0 |
|
Reconciliation of General Insurance Return on Adjusted Segment Common Equity |
||||||||
|
|
|
|
|
|
|
||
|
Three Months Ended |
|
||||||
|
|
|
||||||
|
|
2021 |
|
|
2022 |
|
||
|
|
|
|
|
|
|
||
Adjusted pre-tax income |
$ |
811 |
|
|
$ |
750 |
|
|
Interest expense on attributed financial debt |
|
149 |
|
|
|
132 |
|
|
Adjusted pre-tax income including attributed interest expense |
|
662 |
|
|
|
618 |
|
|
Income tax expense |
|
153 |
|
|
|
129 |
|
|
Adjusted after-tax income |
|
509 |
|
|
|
489 |
|
|
Dividends declared on preferred stock |
|
3 |
|
|
|
3 |
|
|
Adjusted after-tax income attributable to common shareholders |
$ |
506 |
|
|
$ |
486 |
|
|
|
|
|
|
|
|
|
||
Ending adjusted segment common equity |
$ |
25,884 |
|
|
$ |
28,150 |
|
|
Average adjusted segment common equity |
$ |
25,679 |
|
|
$ |
29,114 |
|
|
Return on adjusted segment common equity |
|
7.9 |
|
% |
|
6.7 |
|
% |
|
|
|
|
|
|
|
||
Total segment shareholder’s equity |
$ |
26,381 |
|
|
$ |
21,593 |
|
|
Less: Preferred equity |
|
201 |
|
|
|
209 |
|
|
Total segment common equity |
|
26,180 |
|
|
|
21,384 |
|
|
Less: Accumulated other comprehensive income (AOCI) |
|
492 |
|
|
|
(7,494 |
) |
|
Add: Cumulative unrealized gains and losses related to Fortitude Re funds withheld assets |
|
196 |
|
|
|
(728 |
) |
|
Subtotal: AOCI plus cumulative unrealized gains and losses related to Fortitude Re funds withheld assets |
|
296 |
|
|
|
(6,766 |
) |
|
Total adjusted segment common equity |
$ |
25,884 |
|
|
$ |
28,150 |
|
|
Reconciliation of Life and Retirement Return on Adjusted Segment Common Equity |
|
|||||||
|
|
|
|
|
|
|
||
|
Three Months Ended |
|
||||||
|
|
|
||||||
|
|
2021 |
|
|
2022 |
|
||
|
|
|
|
|
|
|
||
Adjusted pre-tax income |
$ |
877 |
|
|
$ |
589 |
|
|
Interest expense on attributed financial debt |
|
75 |
|
|
|
93 |
|
|
Adjusted pre-tax income including attributed interest expense |
|
802 |
|
|
|
496 |
|
|
Income tax expense |
|
160 |
|
|
|
100 |
|
|
Adjusted after-tax income |
|
642 |
|
|
|
396 |
|
|
Dividends declared on preferred stock |
|
2 |
|
|
|
2 |
|
|
Adjusted after-tax income attributable to common shareholders |
$ |
640 |
|
|
$ |
394 |
|
|
|
|
|
|
|
|
|
||
Ending adjusted segment common equity |
$ |
21,235 |
|
|
$ |
21,519 |
|
|
Average adjusted segment common equity |
$ |
20,962 |
|
|
$ |
21,028 |
|
|
Return on adjusted segment common equity |
|
12.2 |
|
% |
|
7.5 |
|
% |
|
|
|
|
|
|
|
||
Total segment shareholder’s equity |
$ |
29,131 |
|
|
$ |
6,477 |
|
|
Less: Preferred equity |
|
143 |
|
|
|
155 |
|
|
Total segment common equity |
|
28,988 |
|
|
|
6,322 |
|
|
Less: Accumulated other comprehensive income (AOCI) |
|
10,577 |
|
|
|
(17,490 |
) |
|
Add: Cumulative unrealized gains and losses related to Fortitude Re funds withheld assets |
|
2,824 |
|
|
|
(2,293 |
) |
|
Subtotal: AOCI plus cumulative unrealized gains and losses related to Fortitude Re funds withheld assets |
|
7,753 |
|
|
|
(15,197 |
) |
|
Total adjusted segment common equity |
$ |
21,235 |
|
|
$ |
21,519 |
|
|
Reconciliations of Premiums and Deposits |
|||||||
|
|
|
|
|
|
||
|
Three Months Ended |
||||||
|
|
||||||
|
|
2021 |
|
|
2022 |
||
Individual Retirement: |
|
|
|
|
|
||
Premiums |
$ |
66 |
|
|
$ |
56 |
|
Deposits |
|
3,190 |
|
|
|
3,740 |
|
Other |
|
1 |
|
|
|
(4 |
) |
Premiums and deposits |
$ |
3,257 |
|
|
$ |
3,792 |
|
|
|
|
|
|
|
||
Group Retirement: |
|
|
|
|
|
||
Premiums |
$ |
7 |
|
|
$ |
3 |
|
Deposits |
|
1,824 |
|
|
|
2,036 |
|
Other |
|
— |
|
|
|
— |
|
Premiums and deposits |
$ |
1,831 |
|
|
$ |
2,039 |
|
|
|
|
|
|
|
||
Life Insurance: |
|
|
|
|
|
||
Premiums |
$ |
469 |
|
|
$ |
541 |
|
Deposits |
|
403 |
|
|
|
405 |
|
Other |
|
280 |
|
|
|
220 |
|
Premiums and deposits |
$ |
1,152 |
|
|
$ |
1,166 |
|
|
|
|
|
|
|
||
Institutional Markets: |
|
|
|
|
|
||
Premiums |
$ |
499 |
|
|
$ |
804 |
|
Deposits |
|
488 |
|
|
|
1,085 |
|
Other |
|
7 |
|
|
|
8 |
|
Premiums and deposits |
$ |
994 |
|
|
$ |
1,897 |
|
|
|
|
|
|
|
||
Total Life and Retirement: |
|
|
|
|
|
||
Premiums |
$ |
1,041 |
|
|
$ |
1,404 |
|
Deposits |
|
5,905 |
|
|
|
7,266 |
|
Other |
|
288 |
|
|
|
224 |
|
Premiums and deposits |
$ |
7,234 |
|
|
$ |
8,894 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20221101005955/en/
Source:
FAQ
What were AIG's net income results for Q3 2022?
How much did AIG raise from the Corebridge IPO?
What is AIG's stock symbol?
What was AIG's adjusted after-tax income for Q3 2022?