AIG Reports Second Quarter 2023 Results
-
Net income per diluted common share was
, compared to$2.03 in the prior year quarter, and adjusted after-tax income attributable to AIG common shareholders* (AATI) per diluted common share was$3.43 , the highest quarterly adjusted earnings per share* (EPS) for AIG since 2007, compared to$1.75 in the prior year quarter$1.39 -
General Insurance net premiums written (NPW) grew
10% and Commercial Lines NPW grew14% year-over-year, or11% and13% , respectively, on a constant dollar basis and adjusted for the International lag elimination* -
General Insurance combined ratio was
90.9% and accident year combined ratio, as adjusted* (AYCR) was88.0% , representing the best second quarter AYCR since 2007 -
Life and Retirement adjusted pre-tax income (APTI) was
, up$991 million 33% from the prior year quarter, benefiting from strong growth in base investment yield. Premiums were , up$2.5 billion 128% from the prior year quarter, and premiums and deposits* were , up$10.1 billion 42% from the prior year quarter supported by record Fixed Index Annuity sales -
AIG repurchased
of common stock in the second quarter and paid$554 million in dividends, reflecting a$268 million 12.5% increase in the quarterly common stock dividend -
Announced the sale of Validus Reinsurance, Ltd. (Validus Re) to RenaissanceRe Holdings Ltd. (RenaissanceRe) for approximately
in cash and$2.74 billion in RenaissanceRe common stock, representing another significant milestone in AIG’s strategic repositioning of its global portfolio, reducing overall volatility and creating capital efficiencies$250 million -
Successfully executed a secondary offering of Corebridge Financial common stock; following Corebridge Financial share repurchases, AIG ownership reduced to
65.3% -
In early July, closed sale of Crop Risk Services for approximately
in cash and completed the formation of Private Client Select with Stone Point Capital LLC to serve as a managing general agent for the high and ultra-high net worth personal lines business$240 million -
On August 1, AIG Board of Directors increased share repurchase authorization to
$7.5 billion
SECOND QUARTER 2023 NOTEWORTHY ITEMS
-
General Insurance APTI increased
from the prior year quarter to$62 million , driven by higher investment income, partially offset by lower underwriting income due to higher catastrophe losses and lower favorable prior year development, net of reinsurance and prior year premiums.$1.3 billion -
Life and Retirement APTI increased
from the prior year quarter to$244 million , primarily due to higher base portfolio spread income, partially offset by lower alternative investment income and lower fee income.$991 million -
Net income attributable to AIG common shareholders was
, compared to$1.5 billion in the prior year quarter, or$2.7 billion compared to$2.03 per diluted common share.$3.43 -
AATI was
, compared to$1.3 billion in the prior year quarter, or$1.1 billion compared to$1.75 per diluted common share, primarily due to higher Life and Retirement results and a$1.39 9% reduction in weighted average diluted shares outstanding. -
Return on common equity (ROCE) was
14.0% and adjusted ROCE* was9.4% on an annualized basis. Adjusted ROCE for both General Insurance and Life and Retirement was12.2% .
* Refers to financial measure not calculated in accordance with generally accepted accounting principles (non-GAAP); definitions of non-GAAP measures and reconciliations to their closest GAAP measures can be found in this news release under the heading Comment on Regulation G and Non-GAAP Financial Measures.
AIG Chairman & Chief Executive Officer Peter Zaffino said: “In the second quarter, we continued to build on our momentum, delivering outstanding financial results as well as successfully executing on multiple strategic priorities. Second quarter adjusted after-tax income attributable to AIG common shareholders per diluted common share was
“Our ability to continue to grow, manage volatility and improve profitability reflects our commitment to underwriting and operational excellence. In addition to our strong financial performance, our team executed on several transactions that will simplify AIG, reduce volatility, generate liquidity and capital efficiencies, and allow us to accelerate our capital management plans.
“In General Insurance, continued accident year underwriting margin improvement and strong growth resulted in yet another quarter of excellent financial results. Net premiums written increased
“The General Insurance combined ratio was
“Life & Retirement delivered very good results, with premiums and deposits of over
“With respect to capital management, we continued to execute against our balanced strategy. In the second quarter, we increased our quarterly common stock dividend by
“In May, we announced the sale of Validus Re to RenaissanceRe for
“In June, we completed a secondary offering of Corebridge Financial common stock. Furthermore, Corebridge issued a
“The scale of what AIG colleagues accomplished in the second quarter is extraordinary. I am more confident than ever in AIG’s promising future as we continue our journey to be a top performing company delivering excellence in all that we do and creating sustainable long-term value for our stakeholders.”
† On a constant dollar basis for
For the second quarter of 2023, pre-tax income from continuing operations was
AATI was
Total consolidated net investment income for the second quarter of 2023 was
Book value per common share was
In the second quarter of 2023, AIG repurchased
On August 1, the AIG Board of Directors declared a quarterly cash dividend on AIG common stock of
The AIG Board of Directors also declared a quarterly cash dividend of
FINANCIAL SUMMARY
|
|
Three Months Ended June 30, |
|
||
|
|
|
|||
($ in millions, except per common share amounts) |
|
2022 |
|
2023 |
|
Net income attributable to AIG common shareholders |
$ |
2,746 |
$ |
1,485 |
|
Net income per diluted share attributable to AIG common shareholders |
$ |
3.43 |
$ |
2.03 |
|
|
|
|
|
|
|
Adjusted pre-tax income (loss) |
$ |
1,543 |
$ |
1,890 |
|
General Insurance |
|
1,257 |
|
1,319 |
|
Life and Retirement |
|
747 |
|
991 |
|
Other Operations |
|
(461) |
|
(420) |
|
|
|
|
|
|
|
Net investment income |
$ |
2,604 |
$ |
3,571 |
|
Net investment income, APTI basis |
|
2,504 |
|
3,278 |
|
|
|
|
|
|
|
Adjusted after-tax income attributable to AIG common shareholders |
$ |
1,111 |
$ |
1,282 |
|
Adjusted after-tax income per diluted share attributable to AIG common shareholders |
$ |
1.39 |
$ |
1.75 |
|
|
|
|
|
|
|
Weighted average common shares outstanding - diluted (in millions) |
|
800.7 |
|
730.5 |
|
|
|
|
|
|
|
Return on common equity |
|
21.7 |
% |
14.0 |
% |
Adjusted return on common equity |
|
7.7 |
% |
9.4 |
% |
|
|
|
|
|
|
Book value per common share |
$ |
58.64 |
$ |
58.49 |
|
Adjusted book value per common share |
$ |
73.78 |
$ |
75.76 |
|
|
|
|
|
|
|
Common shares outstanding (in millions) |
|
771.3 |
|
717.5 |
|
GENERAL INSURANCE
|
|
Three Months Ended June 30, |
|
|
||||
($ in millions) |
|
2022 |
|
|
2023 |
|
Change |
|
Gross premiums written |
$ |
9,581 |
|
$ |
10,399 |
|
9 |
% |
|
|
|
|
|
|
|
|
|
Net premiums written |
$ |
6,866 |
|
$ |
7,537 |
|
10 |
% |
|
|
3,401 |
|
|
3,973 |
|
17 |
|
North America Commercial Lines |
|
2,918 |
|
|
3,410 |
|
17 |
|
North America Personal Insurance |
|
483 |
|
|
563 |
|
17 |
|
International |
|
3,465 |
|
|
3,564 |
|
3 |
|
International Commercial Lines |
|
2,037 |
|
|
2,223 |
|
9 |
|
International Personal Insurance |
|
1,428 |
|
|
1,341 |
|
(6) |
|
|
|
|
|
|
|
|
|
|
Underwriting income (loss) |
$ |
799 |
|
$ |
594 |
|
(26) |
% |
|
|
406 |
|
|
352 |
|
(13) |
|
North America Commercial Lines |
|
416 |
|
|
403 |
|
(3) |
|
North America Personal Insurance |
|
(10) |
|
|
(51) |
|
(410) |
|
International |
|
393 |
|
|
242 |
|
(38) |
|
International Commercial Lines |
|
349 |
|
|
216 |
|
(38) |
|
International Personal Insurance |
|
44 |
|
|
26 |
|
(41) |
|
|
|
|
|
|
|
|
|
|
Net investment income, APTI basis |
$ |
458 |
|
$ |
725 |
|
58 |
% |
Adjusted pre-tax income |
$ |
1,257 |
|
$ |
1,319 |
|
5 |
% |
Return on adjusted segment common equity |
|
12.0 |
% |
|
12.2 |
% |
0.2 |
pts |
|
|
|
|
|
|
|
|
|
Underwriting ratios: |
|
|
|
|
|
|
|
|
North America Combined Ratio (CR) |
|
86.3 |
|
|
89.0 |
|
2.7 |
pts |
North America Commercial Lines CR |
|
83.6 |
|
|
85.6 |
|
2.0 |
|
North America Personal Insurance CR |
|
102.3 |
|
|
112.9 |
|
10.6 |
|
International CR |
|
88.5 |
|
|
92.6 |
|
4.1 |
|
International Commercial Lines CR |
|
82.4 |
|
|
89.0 |
|
6.6 |
|
International Personal Insurance CR |
|
96.9 |
|
|
98.0 |
|
1.1 |
|
General Insurance (GI) CR |
|
87.4 |
|
|
90.9 |
|
3.5 |
|
|
|
|
|
|
|
|
|
|
GI Loss ratio |
|
56.2 |
|
|
59.3 |
|
3.1 |
pts |
Less: impact on loss ratio |
|
|
|
|
|
|
|
|
Catastrophe losses and reinstatement premiums |
|
(1.8) |
|
|
(3.9) |
|
(2.1) |
|
Prior year development, net of reinsurance and prior year premiums |
|
2.9 |
|
|
1.0 |
|
(1.9) |
|
GI Accident year loss ratio, as adjusted |
|
57.3 |
|
|
56.4 |
|
(0.9) |
|
GI Expense ratio |
|
31.2 |
|
|
31.6 |
|
0.4 |
|
GI Accident year combined ratio, as adjusted |
|
88.5 |
|
|
88.0 |
|
(0.5) |
|
|
|
|
|
|
|
|
|
|
Accident year combined ratio, as adjusted (AYCR): |
|
|
|
|
|
|
|
|
North America AYCR |
|
89.9 |
|
|
87.8 |
|
(2.1) |
pts |
North America Commercial Lines AYCR |
|
88.2 |
|
|
85.1 |
|
(3.1) |
|
North America Personal Insurance AYCR |
|
99.7 |
|
|
107.1 |
|
7.4 |
|
International AYCR |
|
87.2 |
|
|
88.0 |
|
0.8 |
|
International Commercial Lines AYCR |
|
81.4 |
|
|
83.1 |
|
1.7 |
|
International Personal Insurance AYCR |
|
95.2 |
|
|
95.3 |
|
0.1 |
|
General Insurance
-
Second quarter 2023 NPW of
was a$7.5 billion 10% increase from the prior year quarter, or11% on a constant dollar basis and adjusted for the International lag elimination, driven by Commercial Lines. North America Commercial Lines delivered17% NPW growth, or18% on a constant dollar basis, from the prior year quarter, benefiting from positive rate changes, higher renewal retentions and strong new business production, particularly in Retail Property,Lexington and Validus Re, partially offset by continued selectivity in Financial Lines Director & Officer and transactional products. International Commercial Lines delivered9% NPW growth, or6% on a constant dollar basis and adjusted for the International lag elimination, from the prior year quarter, attributed to continued positive rate changes and strong new business production, mainly in Property and Global Specialty, partially offset by headwinds from a lack of capital market transaction activity. Global Personal Insurance NPW decreased0.4% , but grew5% on a constant dollar basis and adjusted for the International lag elimination, from the prior year quarter, primarily driven by growth in Private Client Group resulting from changes in our reinsurance program, partially offset by a decrease in Travel and Warranty.
-
Second quarter 2023 underwriting income was
and included$594 million of total catastrophe-related charges, representing 3.9 loss ratio points, of which$250 million was in$159 million North America , mainly attributable toU.S. convective storms, and in International, mainly attributable to Typhoon Mawar, compared to$91 million , or 1.8 loss ratio points, in the prior year quarter. Second quarter 2023 also included lower favorable PYD of$121 million compared to favorable PYD of$115 million in the prior year quarter.$202 million
-
The combined ratio was
90.9% , a 3.5 point increase from the prior year quarter, driven by a 3.1 point increase in the loss ratio. The AYCR improved 0.5 point from the prior year quarter to88.0% , driven by a 0.9 point decrease in the accident year loss ratio, as adjusted* (AYLR) to56.4% , reflecting continued earn-in of premium rate increases exceeding loss cost trends in Commercial Lines. The AYCR improvement also reflects business mix benefit, continued positive rate changes, focused risk selection and improved terms and conditions. The expense ratio was31.6% , a 0.4 point increase from the prior year quarter, driven by an increase in the general operating expense ratio while the acquisition ratio remained flat.
-
The North America Commercial Lines combined ratio was
85.6% and International Commercial Lines combined ratio was89.0% , a 2.0 point and a 6.6 point increase, respectively, from the prior year quarter. The AYCR for North America Commercial Lines improved 3.1 points from the prior year quarter to85.1% , with a 2.8 point improvement in AYLR. The AYCR for International Commercial Lines increased 1.7 points from the prior year quarter to83.1% due to a higher general operating expense ratio driven by changes in business mix.
-
The North America Personal Insurance combined ratio increased 10.6 points to
112.9% and the AYCR increased 7.4 points to107.1% compared to the prior year quarter, driven by higher catastrophe losses, changes in business mix, reinsurance cessions and an increase in general operating expense ratio attributable to the decline in premiums earned. The International Personal Insurance combined ratio increased 1.1 points to98.0% and the AYCR increased 0.1 point to95.3% from the prior year quarter, driven by higher catastrophe losses and a higher expense ratio, partially offset by improvement in the AYLR from changes in business mix and reflecting earned-in rate exceeding loss costs.
-
General Insurance return on adjusted segment common equity* for the second quarter was
12.2% on an annualized basis, compared with12.0% in the prior year quarter.
LIFE AND RETIREMENT
|
|
Three Months Ended |
|
|
|
|||
|
|
June 30, |
|
|
|
|||
($ in millions, except as indicated) |
|
2022 |
|
|
2023 |
|
Change |
|
Adjusted pre-tax income |
$ |
747 |
|
$ |
991 |
|
33 |
% |
Individual Retirement |
|
370 |
|
|
585 |
|
58 |
|
Group Retirement |
|
180 |
|
|
201 |
|
12 |
|
Life Insurance |
|
120 |
|
|
78 |
|
(35) |
|
Institutional Markets |
|
77 |
|
|
127 |
|
65 |
|
|
|
|
|
|
|
|
|
|
Premiums and fees |
$ |
1,846 |
|
$ |
3,238 |
|
75 |
% |
Individual Retirement |
|
246 |
|
|
238 |
|
(3) |
|
Group Retirement |
|
109 |
|
|
106 |
|
(3) |
|
Life Insurance |
|
946 |
|
|
934 |
|
(1) |
|
Institutional Markets |
|
545 |
|
|
1,960 |
|
260 |
|
|
|
|
|
|
|
|
|
|
Premiums and deposits |
$ |
7,099 |
|
$ |
10,054 |
|
42 |
% |
Individual Retirement |
|
3,620 |
|
|
4,045 |
|
12 |
|
Group Retirement |
|
1,772 |
|
|
1,923 |
|
9 |
|
Life Insurance |
|
1,157 |
|
|
1,176 |
|
2 |
|
Institutional Markets |
|
550 |
|
|
2,910 |
|
429 |
|
|
|
|
|
|
|
|
|
|
Net flows |
$ |
80 |
|
$ |
(2105) |
|
NM |
% |
Individual Retirement |
|
628 |
|
|
(359) |
|
NM |
|
Group Retirement |
|
(548) |
|
|
(1,746) |
|
(219) |
|
|
|
|
|
|
|
|
|
|
Net investment income, APTI basis |
$ |
1,989 |
|
$ |
2,478 |
|
25 |
% |
Return on adjusted segment common equity |
|
9.7 |
% |
|
12.2 |
% |
2.5 |
pts |
Life and Retirement
-
Life and Retirement reported APTI of
for the second quarter of 2023, up$991 million 33% from in the prior year quarter. The increase was primarily driven by higher base portfolio income, partially offset by a decline in alternative investment returns and fee income. Base net investment spreads in Individual and Group Retirement continued to widen with a 64-basis point improvement year-over-year, driven by higher reinvestment rates.$747 million
-
Premiums increased
128% to from$2.5 billion and premiums and deposits increased$1.1 billion 42% to from$10.1 billion in the prior year quarter. The second quarter saw record sales in Fixed Index Annuities and a higher volume of transactional businesses with$7.1 billion of pension risk transfer activity and$1.9 billion of guaranteed investment contracts.$0.9 billion
-
The balance sheet and the capital position of the business continue to remain strong. During the second quarter, Corebridge returned approximately
to its shareholders (including AIG) through approximately$750 million of common stock dividends and$550 million in share repurchases.$200 million
-
Life and Retirement return on adjusted segment common equity* for the second quarter was
12.2% on an annualized basis, compared with9.7% in the prior year quarter.
OTHER OPERATIONS
|
|
Three Months Ended |
|
|
|
|||
|
|
June 30, |
|
|
|
|||
($ in millions) |
|
2022 |
|
|
2023 |
|
Change |
|
Corporate and Other |
$ |
(494) |
|
$ |
(414) |
|
16 |
% |
Asset Management Group |
|
163 |
|
|
(9) |
|
NM |
|
Adjusted pre-tax loss before consolidation and eliminations |
|
(331) |
|
|
(423) |
|
(28) |
|
Consolidation and eliminations |
|
(130) |
|
|
3 |
|
NM |
|
Adjusted pre-tax loss |
$ |
(461) |
|
$ |
(420) |
|
9 |
% |
Other Operations
-
Other Operations adjusted pre-tax loss (APTL) of
improved$420 million from the prior year quarter, primarily due to the impact of Variable Interest Entities (VIEs), in addition to better results from Corporate and Other.$41 million
-
Corporate and Other APTL improved
, or$80 million 16% , from the prior year quarter, largely due to the absence of mark-to-market losses on a legacy investment portfolio that was sold in the fourth quarter of 2022, as well as higher income from short-term investments as a result of high short-term yields on parent liquidity funds.
-
Asset Management Group (AMG) APTL decreased
from the prior year quarter largely due to lower net investment income associated with VIEs compared to the prior year quarter, which reflected gains on sales. AMG results in the second quarter also reflected the sale of our Collateralized Loan Obligations manager in the first quarter of 2023 and the subsequent deconsolidation of associated securitizations by the end of the second quarter, which resulted in lower investment income and an offsetting impact on interest expense with minimal impact to APTL.$172 million
- Changes in Consolidation and eliminations were attributed to realized capital gains associated with VIEs, which the insurance subsidiaries report as net investment income and are eliminated in Other Operations.
CONFERENCE CALL
AIG will host a conference call tomorrow, Wednesday, August 2, 2023 at 8:30 a.m. ET to review these results. The call is open to the public and can be accessed via a live listen-only webcast in the Investors section of www.aig.com. A replay will be available after the call at the same location.
# # #
Additional supplementary financial data is available in the Investors section at www.aig.com.
Certain statements in this press release and other publicly available documents may include, and members of AIG management may from time to time make and discuss, statements which, to the extent they are not statements of historical or present fact, may constitute “forward-looking statements” within the meaning of the
All forward-looking statements involve risks, uncertainties and other factors that may cause AIG’s actual results and financial condition to differ, possibly materially, from the results and financial condition expressed or implied in the forward-looking statements. Factors that could cause AIG’s actual results to differ, possibly materially, from those in specific projections, goals, assumptions and other forward-looking statements include, without limitation:
-
the impact of adverse developments affecting economic conditions in the markets in which AIG and its businesses operate in the
U.S. and globally, including adverse developments related to financial market conditions, macroeconomic trends, fluctuations in interest rates and foreign currency exchange rates, inflationary pressures, pressures on the commercial real estate market, an economic slowdown or recession, geopolitical events or conflicts, including the conflict betweenRussia andUkraine , and stress and instability in the banking sector; - occurrence of catastrophic events, both natural and man-made, including the effects of climate change, geopolitical events and conflicts and civil unrest;
- disruptions in the availability or accessibility of AIG's or a third party’s information technology systems, including hardware and software, infrastructure or networks, and the inability to safeguard the confidentiality and integrity of customer, employee or company data due to cyberattacks, data security breaches, or infrastructure vulnerabilities;
- AIG’s ability to successfully dispose of, monetize and/or acquire businesses or assets or successfully integrate acquired businesses, and the anticipated benefits thereof;
- AIG's ability to realize expected strategic, financial, operational or other benefits from the separation of Corebridge as well as AIG’s equity market exposure to Corebridge;
- the effectiveness of strategies to retain and recruit key personnel and to implement effective succession plans;
- concentrations in AIG’s investment portfolios;
- AIG’s reliance on third-party investment managers;
- changes in the valuation of AIG’s investments;
- AIG’s reliance on third parties to provide certain business and administrative services;
- availability of adequate reinsurance or access to reinsurance on acceptable terms;
- concentrations of AIG’s insurance, reinsurance and other risk exposures;
- nonperformance or defaults by counterparties, including Fortitude Reinsurance Company Ltd. (Fortitude Re);
- AIG's ability to adequately assess risk and estimate related losses as well as the effectiveness of AIG’s enterprise risk management policies and procedures, including with respect to business continuity and disaster recovery plans;
- changes in judgments concerning potential cost-saving opportunities;
- AIG's ability to effectively implement changes under AIG 200, including the ability to realize cost savings;
- difficulty in marketing and distributing products through current and future distribution channels;
- actions by rating agencies with respect to AIG’s credit and financial strength ratings as well as those of its businesses and subsidiaries;
- changes to sources of or access to liquidity;
- changes in judgments concerning the recognition of deferred tax assets and the impairment of goodwill;
- changes in judgments or assumptions concerning insurance underwriting and insurance liabilities;
- changes in accounting principles and financial reporting requirements;
-
the effects of sanctions, including those related to the conflict between
Russia andUkraine , and the failure to comply with those sanctions; -
the effects of changes in laws and regulations, including those relating to the regulation of insurance, in the
U.S. and other countries in which AIG and its businesses operate; -
changes to tax laws in the
U.S. and other countries in which AIG and its businesses operate; - the outcome of significant legal, regulatory or governmental proceedings;
- AIG’s ability to effectively execute on sustainability targets and standards;
- AIG’s ability to address evolving stakeholder expectations with respect to environmental, social and governance matters;
- the impact of COVID-19 or other epidemics, pandemics and other public health crises and responses thereto; and
- such other factors discussed in Part I, Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A) in AIG’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2023 (which will be filed with the Securities and Exchange Commission (SEC)) and Part I, Item 1A. Risk Factors and Part II, Item 7. MD&A in AIG Annual Report on Form 10-K for the year ended December 31, 2022.
Forward-looking statements speak only as of the date of this press release, or in the case of any document incorporated by reference, the date of that document. AIG is not under any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law. Additional information as to factors that may cause actual results to differ materially from those expressed or implied in any forward-looking statements is disclosed from time to time in our filings with the SEC.
# # #
COMMENT ON REGULATION G AND NON-GAAP FINANCIAL MEASURES
Throughout this press release, including the financial highlights, AIG presents its financial condition and results of operations in the way it believes will be most meaningful and representative of its business results. Some of the measurements AIG uses are “Non-GAAP financial measures” under SEC rules and regulations. GAAP is the acronym for generally accepted accounting principles in
Unless otherwise mentioned or unless the context indicates otherwise, we use the terms “AIG,” “we,” “us” and “our” to refer to American International Group, Inc., a
AIG uses the following operating performance measures because AIG believes they enhance the understanding of the underlying profitability of continuing operations and trends of AIG’s business segments. AIG believes they also allow for more meaningful comparisons with AIG’s insurance competitors. When AIG uses these measures, reconciliations to the most comparable GAAP measure are provided on a consolidated basis.
Book value per common share, excluding accumulated other comprehensive income (loss) (AOCI) adjusted for the cumulative unrealized gains and losses related to Fortitude Re funds withheld assets and deferred tax assets (DTA) (Adjusted book value per common share) is used to show the amount of our net worth on a per-common share basis after eliminating items that can fluctuate significantly from period to period, including changes in fair value (1) of AIG’s available for sale securities portfolio, (2) of market risk benefits attributable to our own credit risk and (3) due to discount rates used to measure traditional and limited payment long-duration insurance contracts, foreign currency translation adjustments and
Book Value per Common Share, Excluding Goodwill, Value of Business Acquired (VOBA), Value of Distribution Channel Acquired (VODA), Other Intangible Assets, AOCI adjusted for the cumulative unrealized gains and losses related to Fortitude Re funds withheld assets, and Deferred Tax Assets (DTA) (Adjusted Tangible Book Value per Common Share) is used to provide more accurate measure of the realizable value of shareholder on a per-common share basis. Adjusted Tangible Book Value per Common Share is derived by dividing Total AIG common shareholders’ equity, excluding intangible assets, AOCI adjusted for the cumulative unrealized gains and losses related to Fortitude Re funds withheld assets, and DTA (Adjusted Tangible Common Shareholders’ Equity), by total common shares outstanding.
AIG Return on Common Equity (ROCE) – Adjusted After-tax Income Excluding AOCI adjusted for the cumulative unrealized gains and losses related to Fortitude Re funds withheld assets and DTA (Adjusted return on common equity) is used to show the rate of return on common shareholders’ equity. We believe this measure is useful to investors because it eliminates items that can fluctuate significantly from period to period, including changes in fair value (1) of AIG’s available for sale securities portfolio, (2) of market risk benefits attributable to our own credit risk and (3) due to discount rates used to measure traditional and limited payment long-duration insurance contracts, foreign currency translation adjustments and
General Insurance and Life and Retirement Adjusted Segment Common Equity is based on segment equity adjusted for the attribution of debt and preferred stock (Segment Common Equity) and is consistent with AIG’s Adjusted Common Shareholders’ Equity definition.
General Insurance and Life and Retirement Return on Adjusted Segment Common Equity – Adjusted After-tax Income (Return on adjusted segment common equity) is used to show the rate of return on Adjusted Segment Common Equity. Return on Adjusted Segment Common Equity is derived by dividing actual or annualized Adjusted After-tax Income by Average Adjusted Segment Common Equity.
Adjusted After-tax Income Attributable to General Insurance and Life and Retirement is derived by subtracting attributed interest expense, income tax expense and attributed dividends on preferred stock from APTI. Attributed debt and the related interest expense and dividends on preferred stock are calculated based on our internal allocation model. Tax expense or benefit is calculated based on an internal attribution methodology that considers among other things the taxing jurisdiction in which the segments conduct business, as well as the deductibility of expenses in those jurisdictions.
Adjusted revenues exclude Net realized gains (losses), income from non-operating litigation settlements (included in Other income for GAAP purposes), changes in fair value of securities used to hedge guaranteed living benefits (included in Net investment income for GAAP purposes) and income from elimination of the International reporting lag. Adjusted revenues is a GAAP measure for our segments.
Adjusted Pre-tax Income (APTI) is derived by excluding the items set forth below from income from continuing operations before income tax. This definition is consistent across our segments. These items generally fall into one or more of the following broad categories: legacy matters having no relevance to our current businesses or operating performance; adjustments to enhance transparency to the underlying economics of transactions; and measures that we believe to be common to the industry. APTI is a GAAP measure for our segments. Excluded items include the following:
- changes in fair value of securities used to hedge guaranteed living benefits;
- net change in market risk benefits (MRBs);
- changes in benefit reserves related to net realized gains and losses;
- changes in the fair value of equity securities;
- net investment income on Fortitude Re funds withheld assets;
- following deconsolidation of Fortitude Re, net realized gains and losses on Fortitude Re funds withheld assets;
- loss (gain) on extinguishment of debt;
- all net realized gains and losses except earned income (periodic settlements and changes in settlement accruals) on derivative instruments used for non-qualifying (economic) hedging or for asset replication. Earned income on such economic hedges is reclassified from net realized gains and losses to specific APTI line items based on the economic risk being hedged (e.g. net investment income and interest credited to policyholder account balances);
- income or loss from discontinued operations;
- net loss reserve discount benefit (charge);
- pension expense related to lump sum payments to former employees;
- net gain or loss on divestitures and other;
- non-operating litigation reserves and settlements;
- restructuring and other costs related to initiatives designed to reduce operating expenses, improve efficiency and simplify our organization;
- the portion of favorable or unfavorable prior year reserve development for which we have ceded the risk under retroactive reinsurance agreements and related changes in amortization of the deferred gain;
- integration and transaction costs associated with acquiring or divesting businesses;
- losses from the impairment of goodwill;
- non-recurring costs associated with the implementation of non-ordinary course legal or regulatory changes or changes to accounting principles; and
- income from elimination of the international reporting lag.
Adjusted After-tax Income attributable to AIG common shareholders (AATI) is derived by excluding the tax effected APTI adjustments described above, dividends on preferred stock, noncontrolling interest on net realized gains (losses), other non-operating expenses and the following tax items from net income attributable to AIG:
- deferred income tax valuation allowance releases and charges;
- changes in uncertain tax positions and other tax items related to legacy matters having no relevance to our current businesses or operating performance; and
- net tax charge related to the enactment of the Tax Cuts and Jobs Act.
See page 15 for the reconciliation of Net income attributable to AIG to Adjusted After-tax Income Attributable to AIG.
Ratios: We, along with most property and casualty insurance companies, use the loss ratio, the expense ratio and the combined ratio as measures of underwriting performance. These ratios are relative measurements that describe, for every
Accident year loss and Accident year combined ratios, as adjusted (Accident year loss ratio, ex-CAT and Accident year combined ratio, ex-CAT): both the accident year loss and accident year combined ratios, as adjusted, exclude catastrophe losses (CATs) and related reinstatement premiums, prior year development, net of premium adjustments, and the impact of reserve discounting. Natural catastrophe losses are generally weather or seismic events, in each case, having a net impact on AIG in excess of
Underwriting ratios are computed as follows:
- Loss ratio = Loss and loss adjustment expenses incurred ÷ Net premiums earned (NPE)
- Acquisition ratio = Total acquisition expenses ÷ NPE
- General operating expense ratio = General operating expenses ÷ NPE
- Expense ratio = Acquisition ratio + General operating expense ratio
- Combined ratio = Loss ratio + Expense ratio
- CATs and reinstatement premiums = [Loss and loss adjustment expenses incurred – (CATs)] ÷ [NPE +/(-) Reinstatement premiums related to catastrophes] – Loss ratio
- Accident year loss ratio, as adjusted (AYLR ex-CAT) = [Loss and loss adjustment expenses incurred – CATs – PYD] ÷ [NPE +/(-) Reinstatement premiums related to catastrophes +/(-) Prior year premiums + Adjustment for ceded premium under reinsurance contracts related to prior accident years]
- Accident year combined ratio, as adjusted (AYCR ex-CAT) = AYLR ex-CAT + Expense ratio
- Prior year development net of reinsurance and prior year premiums = [Loss and loss adjustment expenses incurred – CATs – PYD] ÷ [NPE +/(-) Reinstatement premiums related to catastrophes +/(-) Prior year premiums] – Loss ratio – CATs and reinstatement premiums ratio.
Premiums and deposits: includes direct and assumed amounts received and earned on traditional life insurance policies, group benefit policies and life‑contingent payout annuities, as well as deposits received on universal life, investment‑type annuity contracts, Federal Home Loan Bank funding agreements and mutual funds. We believe the measure of premiums and deposits is useful in understanding customer demand for our products, evolving product trends and our sales performance period over period.
Results from discontinued operations are excluded from all of these measures.
# # #
American International Group, Inc. (AIG) is a leading global insurance organization. AIG member companies provide insurance solutions that help businesses and individuals in approximately 70 countries and jurisdictions protect their assets and manage risks. For additional information, visit www.aig.com. AIG common stock is listed on the New York Stock Exchange.
AIG is the marketing name for the worldwide operations of American International Group, Inc. All products and services are written or provided by subsidiaries or affiliates of American International Group, Inc. Products or services may not be available in all countries and jurisdictions, and coverage is subject to underwriting requirements and actual policy language. Non-insurance products and services may be provided by independent third parties. Certain property casualty coverages may be provided by a surplus lines insurer. Surplus lines insurers do not generally participate in state guaranty funds, and insureds are therefore not protected by such funds.
American International Group, Inc.
Selected Financial Data and Non-GAAP Reconciliation
($ in millions, except per common share data)
Reconciliations of Adjusted Pre-tax and After-tax Income |
|||||||||||||||||
|
Three Months Ended June 30, |
||||||||||||||||
|
2022 |
|
2023 |
||||||||||||||
|
|
|
|
Total Tax |
|
Non- |
|
|
|
|
|
|
Total Tax |
Non- |
|
|
|
|
|
|
|
(Benefit) |
|
controlling |
|
After |
|
|
|
|
(Benefits) |
|
controlling |
|
After |
|
|
Pre-tax |
|
Charge |
|
Interests(d) |
|
Tax |
|
|
Pre-tax |
|
Charge |
|
Interests(d) |
|
Tax |
Pre-tax income/net income, including noncontrolling interests |
$ |
3,925 |
$ |
845 |
$ |
— |
$ |
3,079 |
|
$ |
1,867 |
$ |
176 |
$ |
— |
$ |
1,691 |
Noncontrolling interests |
|
|
|
|
|
(325) |
|
(325) |
|
|
|
|
|
|
(198) |
|
(198) |
Pre-tax income/net income attributable to AIG |
|
3,925 |
|
845 |
|
(325) |
|
2,754 |
|
|
1,867 |
|
176 |
|
(198) |
|
1,493 |
Dividends on preferred stock |
|
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
|
8 |
Net income attributable to AIG common shareholders |
|
|
|
|
|
|
|
2,746 |
|
|
|
|
|
|
|
|
1,485 |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in uncertain tax positions and other tax adjustments |
|
|
|
(3) |
|
— |
|
3 |
|
|
|
|
340 |
|
— |
|
(340) |
Deferred income tax valuation allowance (releases) charges |
|
|
|
17 |
|
— |
|
(17) |
|
|
|
|
(78) |
|
— |
|
78 |
Changes in fair value of securities used to hedge guaranteed living benefits |
|
(10) |
|
(2) |
|
— |
|
(8) |
|
|
3 |
|
— |
|
— |
|
3 |
Change in market risk benefit, net(a) |
|
(45) |
|
(10) |
|
— |
|
(35) |
|
|
(262) |
|
(55) |
|
— |
|
(207) |
Changes in benefit reserves related to net realized gains (losses) |
|
(7) |
|
(2) |
|
— |
|
(5) |
|
|
1 |
|
— |
|
— |
|
1 |
Changes in the fair value of equity securities |
|
30 |
|
6 |
|
— |
|
24 |
|
|
(43) |
|
(9) |
|
— |
|
(34) |
Loss on extinguishment of debt |
|
299 |
|
63 |
|
— |
|
236 |
|
|
— |
|
— |
|
— |
|
— |
Net investment income on Fortitude Re funds withheld assets |
|
(188) |
|
(40) |
|
— |
|
(148) |
|
|
(291) |
|
(61) |
|
— |
|
(230) |
Net realized losses on Fortitude Re funds withheld assets |
|
86 |
|
19 |
|
— |
|
67 |
|
|
138 |
|
28 |
|
— |
|
110 |
Net realized gains on Fortitude Re funds withheld embedded derivative |
|
(2,776) |
|
(583) |
|
— |
|
(2,193) |
|
|
(180) |
|
(38) |
|
— |
|
(142) |
Net realized losses(b) |
|
140 |
|
7 |
|
— |
|
133 |
|
|
390 |
|
77 |
|
— |
|
313 |
Loss from discontinued operations |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
— |
Net (gain) loss on divestitures and other |
|
1 |
|
1 |
|
— |
|
— |
|
|
(43) |
|
(9) |
|
— |
|
(34) |
Non-operating litigation reserves and settlements |
|
(4) |
|
(1) |
|
— |
|
(3) |
|
|
1 |
|
— |
|
— |
|
1 |
Favorable prior year development and related amortization changes ceded under retroactive reinsurance agreements |
|
(144) |
|
(30) |
|
— |
|
(114) |
|
|
(18) |
|
(4) |
|
— |
|
(14) |
Net loss reserve discount charge |
|
14 |
|
4 |
|
— |
|
10 |
|
|
16 |
|
4 |
|
— |
|
12 |
Pension expense related to a one-time lump sum payment to former employees |
|
— |
|
— |
|
— |
|
— |
|
|
67 |
|
14 |
|
— |
|
53 |
Integration and transaction costs associated with acquiring or divesting businesses |
|
38 |
|
8 |
|
— |
|
30 |
|
|
79 |
|
17 |
|
— |
|
62 |
Restructuring and other costs |
|
175 |
|
37 |
|
— |
|
138 |
|
|
153 |
|
32 |
|
— |
|
121 |
Non-recurring costs related to regulatory or accounting changes |
|
9 |
|
2 |
|
— |
|
7 |
|
|
12 |
|
2 |
|
— |
|
10 |
Net impact from elimination of international reporting lag(c) |
|
— |
|
— |
|
— |
|
— |
|
|
— |
|
— |
|
— |
|
— |
Noncontrolling interests(d) |
|
|
|
|
|
239 |
|
239 |
|
|
|
|
|
|
34 |
|
34 |
Adjusted pre-tax income/Adjusted after-tax income attributable to AIG common shareholders |
$ |
1,543 |
$ |
338 |
$ |
(86) |
$ |
1,111 |
|
$ |
1,890 |
$ |
436 |
$ |
(164) |
$ |
1,282 |
American International Group, Inc.
Selected Financial Data and Non-GAAP Reconciliation (continued)
($ in millions, except per common share data)
Reconciliations of Adjusted Pre-tax and After-tax Income (continued) |
|||||||||||||||||
|
Six Months Ended June 30, |
||||||||||||||||
|
2022 |
|
2023 |
||||||||||||||
|
|
|
|
Total Tax |
|
Non- |
|
|
|
|
|
|
Total Tax |
|
Non- |
|
|
|
|
|
|
(Benefit) |
|
controlling |
|
After |
|
|
|
|
(Benefit) |
|
controlling |
|
After |
|
|
Pre-tax |
|
Charge |
|
Interests(d) |
|
Tax |
|
|
Pre-tax |
|
Charge |
|
Interests(d) |
|
Tax |
Pre-tax income/net income, including noncontrolling interests |
$ |
9,639 |
$ |
1,999 |
$ |
— |
$ |
7,639 |
|
$ |
1,636 |
$ |
32 |
$ |
— |
$ |
1,604 |
Noncontrolling interests |
|
|
|
|
|
(712) |
|
(712) |
|
|
|
|
|
|
(81) |
|
(81) |
Pre-tax income/net income attributable to AIG |
|
9,639 |
|
1,999 |
|
(712) |
|
6,927 |
|
|
1,636 |
|
32 |
|
(81) |
|
1,523 |
Dividends on preferred stock |
|
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
|
15 |
Net income attributable to AIG common shareholders |
|
|
|
|
|
|
|
6,912 |
|
|
|
|
|
|
|
|
1,508 |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in uncertain tax positions and other tax adjustments |
|
|
|
88 |
|
— |
|
(88) |
|
|
|
|
362 |
|
— |
|
(362) |
Deferred income tax valuation allowance (releases) charges |
|
|
|
23 |
|
— |
|
(23) |
|
|
|
|
(97) |
|
— |
|
97 |
Changes in fair value of securities used to hedge guaranteed living benefits |
|
(23) |
|
(5) |
|
— |
|
(18) |
|
|
6 |
|
1 |
|
— |
|
5 |
Change in market risk benefit, net(a) |
|
(278) |
|
(59) |
|
— |
|
(219) |
|
|
(66) |
|
(14) |
|
— |
|
(52) |
Changes in benefit reserves related to net realized gains (losses) |
|
(9) |
|
(2) |
|
— |
|
(7) |
|
|
(5) |
|
(1) |
|
— |
|
(4) |
Changes in the fair value of equity securities |
|
57 |
|
12 |
|
— |
|
45 |
|
|
(94) |
|
(20) |
|
— |
|
(74) |
Loss on extinguishment of debt |
|
299 |
|
63 |
|
— |
|
236 |
|
|
— |
|
— |
|
— |
|
— |
Net investment income on Fortitude Re funds withheld assets |
|
(479) |
|
(101) |
|
— |
|
(378) |
|
|
(737) |
|
(155) |
|
— |
|
(582) |
Net realized losses on Fortitude Re funds withheld assets |
|
226 |
|
48 |
|
— |
|
178 |
|
|
169 |
|
35 |
|
— |
|
134 |
Net realized (gains) losses on Fortitude Re funds withheld embedded derivative |
|
(6,094) |
|
(1,280) |
|
— |
|
(4,814) |
|
|
985 |
|
207 |
|
— |
|
778 |
Net realized (gains) losses(b) |
|
(209) |
|
(98) |
|
— |
|
(111) |
|
|
1,156 |
|
285 |
|
— |
|
871 |
Loss from discontinued operations |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
— |
Net gain on divestitures and other |
|
(39) |
|
(8) |
|
— |
|
(31) |
|
|
(41) |
|
(9) |
|
— |
|
(32) |
Non-operating litigation reserves and settlements |
|
(38) |
|
(8) |
|
— |
|
(30) |
|
|
— |
|
— |
|
— |
|
— |
Favorable prior year development and related amortization changes ceded under retroactive reinsurance agreements |
|
(144) |
|
(30) |
|
— |
|
(114) |
|
|
(37) |
|
(8) |
|
— |
|
(29) |
Net loss reserve discount (benefit) charge |
|
(6) |
|
(1) |
|
— |
|
(5) |
|
|
80 |
|
17 |
|
— |
|
63 |
Pension expense related to a one-time lump sum payment to former employees |
|
— |
|
— |
|
— |
|
— |
|
|
67 |
|
14 |
|
— |
|
53 |
Integration and transaction costs associated with acquiring or divesting businesses |
|
84 |
|
18 |
|
— |
|
66 |
|
|
131 |
|
28 |
|
— |
|
103 |
Restructuring and other costs |
|
268 |
|
56 |
|
— |
|
212 |
|
|
270 |
|
57 |
|
— |
|
213 |
Non-recurring costs related to regulatory or accounting changes |
|
13 |
|
3 |
|
— |
|
10 |
|
|
25 |
|
5 |
|
— |
|
20 |
Net impact from elimination of international reporting lag(c) |
|
— |
|
— |
|
— |
|
— |
|
|
(12) |
|
(3) |
|
— |
|
(9) |
Noncontrolling interests(d) |
|
|
|
|
|
517 |
|
517 |
|
|
|
|
|
|
(208) |
|
(208) |
Adjusted pre-tax income/Adjusted after-tax income attributable to AIG common shareholders |
$ |
3,267 |
$ |
718 |
$ |
(195) |
$ |
2,339 |
|
$ |
3,533 |
$ |
736 |
$ |
(289) |
$ |
2,493 |
(a) |
Includes realized gains and losses on certain derivative instruments used for non-qualifying (economic) hedging. |
(b) |
Includes all net realized gains and losses except earned income (periodic settlements and changes in settlement accruals) on derivative instruments used for non-qualifying (economic) hedging or for asset replication and net realized gains and losses on Fortitude Re funds withheld assets. |
(c) |
Effective in the quarter ended December 31, 2022, the foreign property and casualty subsidiaries report on a calendar year ending December 31. We determined that the effect of not retroactively applying this change was immaterial to our Consolidated Financial Statements for the current and prior periods. Therefore, we reported the cumulative effect of the change in accounting principle within the Consolidated Statements of Income (Loss) for the year ended December 31, 2022 and did not retrospectively apply the effects of this change to prior periods. |
(d) |
Includes the portion of equity interest of non-operating income of Corebridge and consolidated investment entities that AIG does not own. |
American International Group, Inc.
Selected Financial Data and Non-GAAP Reconciliation (continued)
($ in millions, except per common share data)
Summary of Key Financial Metrics |
|
|
|
|
|
|
|
||||||
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||
Earnings per common share: |
|
2022 |
|
2023 |
% Inc. (Dec.) |
|
|
|
2022 |
|
2023 |
% Inc. (Dec.) |
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
$ |
3.47 |
$ |
2.05 |
(40.9) |
% |
|
$ |
8.60 |
$ |
2.06 |
(76.0) |
% |
Income from discontinued operations |
|
— |
|
— |
NM |
|
|
|
— |
|
— |
NM |
|
Net income attributable to AIG common shareholders |
$ |
3.47 |
$ |
2.05 |
(40.9) |
|
|
$ |
8.60 |
$ |
2.06 |
(76.0) |
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
3.43 |
$ |
2.03 |
(40.8) |
|
|
$ |
8.50 |
$ |
2.05 |
(75.9) |
|
Income from discontinued operations |
|
— |
|
— |
NM |
|
|
|
— |
|
— |
NM |
|
Net income attributable to AIG common shareholders |
$ |
3.43 |
$ |
2.03 |
(40.8) |
|
|
$ |
8.50 |
$ |
2.05 |
(75.9) |
|
Adjusted after-tax income attributable to AIG common shareholders per diluted share |
$ |
1.39 |
$ |
1.75 |
25.9 |
% |
|
$ |
2.88 |
$ |
3.38 |
17.4 |
% |
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
790.9 |
|
725.8 |
|
|
|
|
803.5 |
|
732.2 |
|
|
Diluted |
|
800.7 |
|
730.5 |
|
|
|
|
813.3 |
|
737.3 |
|
|
Reconciliation of Book Value per Common Share |
|||||||||||||||
As of period end: |
June 30,
|
|
December 31,
|
|
March 31,
|
|
June 30,
|
||||||||
Total AIG shareholders' equity |
$ |
45,713 |
|
|
$ |
40,970 |
|
|
$ |
43,317 |
|
|
$ |
42,454 |
|
Less: Preferred equity |
|
485 |
|
|
|
485 |
|
|
|
485 |
|
|
|
485 |
|
Total AIG common shareholders' equity (a) |
|
45,228 |
|
|
|
40,485 |
|
|
|
42,832 |
|
|
|
41,969 |
|
Less: Deferred tax assets (DTA)* |
|
4,747 |
|
|
|
4,518 |
|
|
|
4,543 |
|
|
|
4,263 |
|
Less: Accumulated other comprehensive income (AOCI) |
|
(18,647 |
) |
|
|
(22,616 |
) |
|
|
(19,329 |
) |
|
|
(18,982 |
) |
Add: Cumulative unrealized gains and losses related to Fortitude Re Funds withheld assets |
|
(2,223 |
) |
|
|
(2,862 |
) |
|
|
(2,418 |
) |
|
|
(2,331 |
) |
Subtotal: AOCI plus cumulative unrealized gains and losses related to Fortitude Re funds withheld assets |
|
(16,424 |
) |
|
|
(19,754 |
) |
|
|
(16,911 |
) |
|
|
(16,651 |
) |
Total adjusted common shareholders' equity (b) |
$ |
56,905 |
|
|
$ |
55,721 |
|
|
$ |
55,200 |
|
|
$ |
54,357 |
|
Less: Intangible assets: |
|
|
|
|
|
|
|
||||||||
Goodwill |
|
3,935 |
|
|
|
3,927 |
|
|
|
3,939 |
|
|
|
3,617 |
|
Value of business acquired |
|
98 |
|
|
|
92 |
|
|
|
92 |
|
|
|
92 |
|
Value of distribution channel acquired |
|
438 |
|
|
|
418 |
|
|
|
408 |
|
|
|
188 |
|
Other intangibles |
|
289 |
|
|
|
286 |
|
|
|
284 |
|
|
|
244 |
|
Total intangible assets |
|
4,760 |
|
|
|
4,723 |
|
|
|
4,723 |
|
|
|
4,141 |
|
Total adjusted tangible common shareholders' equity (c) |
$ |
52,145 |
|
|
$ |
50,998 |
|
|
$ |
50,477 |
|
|
$ |
50,216 |
|
Total common shares outstanding (d) |
|
771.3 |
|
|
|
734.1 |
|
|
|
727.6 |
|
|
|
717.5 |
|
As of period end: |
June 30,
|
% Inc.
|
|
December 31,
|
% Inc.
|
|
March 31,
|
% Inc.
|
|
June 30,
|
|||||||
Book value per common share (a÷d) |
$ |
58.64 |
(0.3 |
)% |
|
$ |
55.15 |
6.1 |
% |
|
$ |
58.87 |
(0.6 |
)% |
|
$ |
58.49 |
Adjusted book value per common share (b÷d) |
|
73.78 |
2.7 |
|
|
|
75.90 |
(0.2 |
) |
|
|
75.87 |
(0.1 |
) |
|
|
75.76 |
Adjusted tangible book value per common share (c÷d) |
|
67.61 |
3.5 |
|
|
|
69.47 |
0.7 |
|
|
|
69.37 |
0.9 |
|
|
|
69.99 |
American International Group, Inc.
Selected Financial Data and Non-GAAP Reconciliation (continued)
($ in millions, except per common share data)
Reconciliation of Return On Common Equity |
||||||
|
Three Months Ended June 30, |
|
||||
|
|
2022 |
|
|
2023 |
|
Actual or annualized net income (loss) attributable to AIG common shareholders (a) |
$ |
10,984 |
|
$ |
5,940 |
|
Actual or annualized adjusted after-tax income attributable to AIG common shareholders (b) |
$ |
4,444 |
|
$ |
5,128 |
|
Average AIG Common Shareholders' equity (c) |
$ |
50,600 |
|
$ |
42,401 |
|
Less: Average DTA* |
|
4,844 |
|
|
4,403 |
|
Less: Average AOCI |
|
(12,838) |
|
|
(19,156) |
|
Add: Average cumulative unrealized gains and losses related to Fortitude Re funds withheld assets |
|
(1,088) |
|
|
(2,375) |
|
Subtotal: AOCI plus cumulative unrealized gains and losses related to Fortitude Re funds withheld assets |
|
(11,750) |
|
|
(16,781) |
|
Average adjusted common shareholders' equity (d) |
$ |
57,506 |
|
$ |
54,779 |
|
|
|
|
|
|
|
|
ROCE (a÷c) |
|
21.7 |
% |
|
14.0 |
% |
Adjusted return on common equity (b÷d) |
|
7.7 |
% |
|
9.4 |
% |
* Represents deferred tax assets only related to |
Reconciliation of Net Investment Income |
|||||
|
|
Three Months Ended |
|||
|
|
June 30, |
|||
|
|
2022 |
|
|
2023 |
Net Investment Income per Consolidated Statements of Operations |
$ |
2,604 |
|
$ |
3,571 |
Changes in fair value of securities used to hedge guaranteed living benefits |
|
(13) |
|
|
(14) |
Changes in the fair value of equity securities |
|
30 |
|
|
(43) |
Net investment income on Fortitude Re funds withheld assets |
|
(188) |
|
|
(291) |
Net realized gains (losses) related to economic hedges and other |
|
71 |
|
|
55 |
Total Net Investment Income - APTI Basis |
$ |
2,504 |
|
$ |
3,278 |
Net Premiums Written - Change in Constant Dollar and Lag Adjusted |
|||||||||||||
|
Three Months Ended June 30, 2023 |
||||||||||||
|
|
|
|
North |
|
|
|
||||||
|
|
Global - |
Global - |
America |
|
International - |
|||||||
|
General |
Commercial |
Personal |
Commercial |
|
Commercial |
Personal |
||||||
General Insurance |
Insurance |
Lines |
Insurance |
Lines |
|
Lines |
Insurance |
||||||
Change in net premiums written |
|
|
|
|
|
|
|
||||||
Increase (decrease) in original currency and adjusted for lag elimination |
10.7 |
% |
12.6 |
% |
5.3 |
% |
17.6 |
% |
|
5.7 |
% |
1.1 |
% |
Foreign exchange effect |
(2.1 |
) |
(1.2 |
) |
(4.3 |
) |
(0.7 |
) |
|
(2.0 |
) |
(5.5 |
) |
Lag elimination impact |
1.2 |
|
2.3 |
|
(1.4 |
) |
— |
|
|
5.4 |
|
(1.7 |
) |
Increase (decrease) as reported in |
9.8 |
% |
13.7 |
% |
(0.4 |
)% |
16.9 |
% |
|
9.1 |
% |
(6.1 |
)% |
American International Group, Inc.
Selected Financial Data and Non-GAAP Reconciliation (continued)
($ in millions, except per common share data)
Reconciliations of Accident Year Loss and Accident Year Combined Ratios, as Adjusted |
||||
|
|
|
|
|
|
Three Months Ended |
|||
|
June 30, |
|||
|
|
2022 |
|
2023 |
Total General Insurance |
|
|
|
|
Combined ratio |
|
87.4 |
|
90.9 |
Catastrophe losses and reinstatement premiums |
|
(1.8) |
|
(3.9) |
Prior year development, net of reinsurance and prior year premiums |
|
2.9 |
|
1.0 |
Accident year combined ratio, as adjusted |
|
88.5 |
|
88.0 |
|
|
|
|
|
|
|
|
|
|
Combined ratio |
|
86.3 |
|
89.0 |
Catastrophe losses and reinstatement premiums |
|
(1.7) |
|
(5.0) |
Prior year development, net of reinsurance and prior year premiums |
|
5.3 |
|
3.8 |
Accident year combined ratio, as adjusted |
|
89.9 |
|
87.8 |
|
|
|
|
|
|
|
|
|
|
Loss ratio |
|
58.7 |
|
61.0 |
Catastrophe losses and reinstatement premiums |
|
(1.9) |
|
(5.3) |
Prior year development, net of reinsurance and prior year premiums |
|
6.5 |
|
4.8 |
Accident year loss ratio, as adjusted |
|
63.3 |
|
60.5 |
|
|
|
|
|
Combined ratio |
|
83.6 |
|
85.6 |
Catastrophe losses and reinstatement premiums |
|
(1.9) |
|
(5.3) |
Prior year development, net of reinsurance and prior year premiums |
|
6.5 |
|
4.8 |
Accident year combined ratio, as adjusted |
|
88.2 |
|
85.1 |
|
|
|
|
|
|
|
|
|
|
Combined ratio |
|
102.3 |
|
112.9 |
Catastrophe losses and reinstatement premiums |
|
(0.5) |
|
(3.3) |
Prior year development, net of reinsurance and prior year premiums |
|
(2.1) |
|
(2.5) |
Accident year combined ratio, as adjusted |
|
99.7 |
|
107.1 |
|
|
|
|
|
International |
|
|
|
|
Combined ratio |
|
88.5 |
|
92.6 |
Catastrophe losses and reinstatement premiums |
|
(2.0) |
|
(2.7) |
Prior year development, net of reinsurance and prior year premiums |
|
0.7 |
|
(1.9) |
Accident year combined ratio, as adjusted |
|
87.2 |
|
88.0 |
|
|
|
|
|
International - Commercial Lines |
|
|
|
|
Combined ratio |
|
82.4 |
|
89.0 |
Catastrophe losses and reinstatement premiums |
|
(2.3) |
|
(2.5) |
Prior year development, net of reinsurance and prior year premiums |
|
1.3 |
|
(3.4) |
Accident year combined ratio, as adjusted |
|
81.4 |
|
83.1 |
|
|
|
|
|
International - Personal Insurance |
|
|
|
|
Loss ratio |
|
56.4 |
|
56.3 |
Catastrophe losses and reinstatement premiums |
|
(1.6) |
|
(3.2) |
Prior year development, net of reinsurance and prior year premiums |
|
(0.1) |
|
0.5 |
Accident year loss ratio, as adjusted |
|
54.7 |
|
53.6 |
|
|
|
|
|
Combined ratio |
|
96.9 |
|
98.0 |
Catastrophe losses and reinstatement premiums |
|
(1.6) |
|
(3.2) |
Prior year development, net of reinsurance and prior year premiums |
|
(0.1) |
|
0.5 |
Accident year combined ratio, as adjusted |
|
95.2 |
|
95.3 |
|
|
|
|
|
Global - Commercial Insurance |
|
|
|
|
Combined ratio |
|
83.1 |
|
87.0 |
Catastrophe losses and reinstatement premiums |
|
(2.1) |
|
(4.0) |
Prior year development, net of reinsurance and prior year premiums |
|
4.3 |
|
1.4 |
Accident year combined ratio, as adjusted |
|
85.3 |
|
84.4 |
American International Group, Inc.
Selected Financial Data and Non-GAAP Reconciliation (continued)
($ in millions, except per common share data)
Reconciliation of General Insurance Return on Adjusted Segment Common Equity |
||||||
|
|
|
|
|
|
|
|
Three Months Ended |
|
||||
|
June 30, |
|
||||
|
|
2022 |
|
|
2023 |
|
|
|
|
|
|
|
|
Adjusted pre-tax income |
$ |
1,257 |
|
$ |
1,319 |
|
Interest expense on attributed financial debt |
|
149 |
|
|
133 |
|
Adjusted pre-tax income including attributed interest expense |
|
1,108 |
|
|
1,186 |
|
Income tax expense |
|
254 |
|
|
274 |
|
Adjusted after-tax income |
|
854 |
|
|
912 |
|
Dividends declared on preferred stock |
|
3 |
|
|
3 |
|
Adjusted after-tax income attributable to common shareholders |
$ |
851 |
|
$ |
909 |
|
|
|
|
|
|
|
|
Ending adjusted segment common equity |
$ |
30,104 |
|
$ |
30,153 |
|
Average adjusted segment common equity |
$ |
28,361 |
|
$ |
29,848 |
|
Return on adjusted segment common equity |
|
12.0 |
% |
|
12.2 |
% |
|
|
|
|
|
|
|
Total segment shareholder’s equity |
$ |
25,651 |
|
$ |
24,619 |
|
Less: Preferred equity |
|
210 |
|
|
202 |
|
Total segment common equity |
|
25,441 |
|
|
24,417 |
|
Less: Accumulated other comprehensive income (AOCI) |
|
(5,163) |
|
|
(6,390) |
|
Add: Cumulative unrealized gains and losses related to Fortitude Re funds withheld assets |
|
(500) |
|
|
(654) |
|
Subtotal: AOCI plus cumulative unrealized gains and losses related to Fortitude Re funds withheld assets |
|
(4,663) |
|
|
(5,736) |
|
Total adjusted segment common equity |
$ |
30,104 |
|
$ |
30,153 |
|
Reconciliation of Life and Retirement Return on Adjusted Segment Common Equity |
|
|||||
|
|
|
|
|
|
|
|
Three Months Ended |
|
||||
|
June 30, |
|
||||
|
|
2022 |
|
|
2023 |
|
|
|
|
|
|
|
|
Adjusted pre-tax income |
$ |
747 |
|
$ |
991 |
|
Interest expense on attributed financial debt |
|
68 |
|
|
113 |
|
Adjusted pre-tax income including attributed interest expense |
|
679 |
|
|
878 |
|
Income tax expense |
|
134 |
|
|
174 |
|
Adjusted after-tax income |
|
545 |
|
|
704 |
|
Dividends declared on preferred stock |
|
2 |
|
|
2 |
|
Adjusted after-tax income attributable to common shareholders |
$ |
543 |
|
$ |
702 |
|
|
|
|
|
|
|
|
Ending adjusted segment common equity |
$ |
22,011 |
|
$ |
23,270 |
|
Average adjusted segment common equity |
$ |
22,452 |
|
$ |
23,108 |
|
Return on adjusted segment common equity |
|
9.7 |
% |
|
12.2 |
% |
|
|
|
|
|
|
|
Total segment shareholder’s equity |
$ |
11,870 |
|
$ |
9,819 |
|
Less: Preferred equity |
|
154 |
|
|
161 |
|
Total segment common equity |
|
11,716 |
|
|
9,658 |
|
Less: Accumulated other comprehensive income (AOCI) |
|
(12,018) |
|
|
(15,289) |
|
Add: Cumulative unrealized gains and losses related to Fortitude Re funds withheld assets |
|
(1,723) |
|
|
(1,677) |
|
Subtotal: AOCI plus cumulative unrealized gains and losses related to Fortitude Re funds withheld assets |
|
(10,295) |
|
|
(13,612) |
|
Total adjusted segment common equity |
$ |
22,011 |
|
$ |
23,270 |
|
American International Group, Inc.
Selected Financial Data and Non-GAAP Reconciliation (continued)
($ in millions, except per common share data)
Reconciliations of Premiums and Deposits |
|||||
|
|
|
|
|
|
|
Three Months Ended |
||||
|
June 30, |
||||
|
|
2022 |
|
|
2023 |
Individual Retirement: |
|
|
|
|
|
Premiums |
$ |
60 |
|
$ |
66 |
Deposits |
|
3,566 |
|
|
3,984 |
Other |
|
(6) |
|
|
(5) |
Premiums and deposits |
$ |
3,620 |
|
$ |
4,045 |
|
|
|
|
|
|
Group Retirement: |
|
|
|
|
|
Premiums |
$ |
5 |
|
$ |
4 |
Deposits |
|
1,767 |
|
|
1,919 |
Other |
|
— |
|
|
— |
Premiums and deposits |
$ |
1,772 |
|
$ |
1,923 |
|
|
|
|
|
|
Life Insurance: |
|
|
|
|
|
Premiums |
$ |
556 |
|
$ |
563 |
Deposits |
|
388 |
|
|
384 |
Other |
|
213 |
|
|
229 |
Premiums and deposits |
$ |
1,157 |
|
$ |
1,176 |
|
|
|
|
|
|
Institutional Markets: |
|
|
|
|
|
Premiums |
$ |
496 |
|
$ |
1,911 |
Deposits |
|
46 |
|
|
991 |
Other |
|
8 |
|
|
8 |
Premiums and deposits |
$ |
550 |
|
$ |
2,910 |
|
|
|
|
|
|
Total Life and Retirement: |
|
|
|
|
|
Premiums |
$ |
1,117 |
|
$ |
2,544 |
Deposits |
|
5,767 |
|
|
7,278 |
Other |
|
215 |
|
|
232 |
Premiums and deposits |
$ |
7,099 |
|
$ |
10,054 |
Total Debt and Preferred Stock Leverage |
||
|
|
|
|
Three Months Ended |
|
|
June 30, 2023 |
|
Hybrid - debt securities / Total capital |
2.9 |
% |
Financial debt and debt held for sale / Total capital |
28.7 |
|
Total debt / Total capital |
31.6 |
|
Preferred stock / Total capital |
0.7 |
|
Total debt and preferred stock / Total capital (incl. AOCI) |
32.3 |
|
AOCI Impact |
(6.3 |
) |
Total debt and preferred stock / Total capital (ex. AOCI) |
26.0 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230801959349/en/
Quentin McMillan (Investors): quentin.mcmillan@aig.com
Claire Talcott (Media): claire.talcott@aig.com
Source: American International Group, Inc.