Agilysys Announces Record Revenue of $69.6M in Third Quarter Fiscal 2025
Agilysys (NASDAQ: AGYS) reported record revenue of $69.6 million for Q3 FY2025, representing a 14.9% increase from the prior year. Subscription revenue grew 45.1% year-over-year, accounting for 63.8% of total recurring revenue. The company achieved a gross margin of 63.0% and net income of $3.8 million, or $0.14 per diluted share.
Notable financial metrics include Adjusted EBITDA of $14.7 million and free cash flow of $19.7 million. However, due to sales challenges with point-of-sale products in the managed food services vertical, Agilysys revised its full fiscal year 2025 total revenue guidance to $273 million, while maintaining its subscription revenue growth forecast of at least 38%.
Agilysys (NASDAQ: AGYS) ha riportato un fatturato record di 69,6 milioni di dollari per il terzo trimestre dell'anno fiscale 2025, con un aumento del 14,9% rispetto all'anno precedente. I redditi da abbonamento sono cresciuti del 45,1% rispetto all'anno scorso, rappresentando il 63,8% del totale dei ricavi ricorrenti. L'azienda ha raggiunto un margine lordo del 63,0% e un utile netto di 3,8 milioni di dollari, o 0,14 dollari per azione diluita.
I metri finanziari notevoli includono un EBITDA rettificato di 14,7 milioni di dollari e un cash flow libero di 19,7 milioni di dollari. Tuttavia, a causa delle sfide di vendita con i prodotti point-of-sale nel settore dei servizi alimentari gestiti, Agilysys ha rivisto le sue previsioni di fatturato totale per l'intero anno fiscale 2025 a 273 milioni di dollari, mantenendo però la previsione di crescita dei redditi da abbonamento di almeno il 38%.
Agilysys (NASDAQ: AGYS) reportó un ingreso récord de 69.6 millones de dólares para el tercer trimestre del año fiscal 2025, lo que representa un aumento del 14.9% respecto al año anterior. Los ingresos por suscripción crecieron un 45.1% interanual, representando el 63.8% de los ingresos recurrentes totales. La compañía alcanzó un margen bruto del 63.0% y un ingreso neto de 3.8 millones de dólares, o $0.14 por acción diluida.
Métricas financieras notables incluyen un EBITDA ajustado de 14.7 millones de dólares y un flujo de caja libre de 19.7 millones de dólares. Sin embargo, debido a los desafíos de ventas con productos de punto de venta en el sector de servicios de alimentos gestionados, Agilysys revisó su guía de ingresos totales para el año fiscal 2025 a 273 millones de dólares, manteniendo la previsión de crecimiento de ingresos por suscripción de al menos el 38%.
Agilysys (NASDAQ: AGYS)는 2025 회계연도 3분기에 6,960만 달러의 기록적인 수익을 보고하였으며, 이는 전년 대비 14.9% 증가한 수치입니다. 구독 수익은 전년 대비 45.1% 성장하여 총 반복 수익의 63.8%를 차지합니다. 회사는 63.0%의 총 마진을 달성하였고, 순이익은 380만 달러 또는 희석주당 0.14달러입니다.
주목할 만한 재무 지표로는 조정된 EBITDA가 1,470만 달러, 자유 현금 흐름이 1,970만 달러가 포함됩니다. 그러나 관리 식품 서비스 분야의 포스 제품 판매에 어려움이 있어, Agilysys는 2025 회계연도의 총 수익 가이드를 2억 7,300만 달러로 수정하였지만, 구독 수익 성장 예측은 최소 38%로 유지하고 있습니다.
Agilysys (NASDAQ: AGYS) a déclaré un chiffre d'affaires record de 69,6 millions de dollars pour le troisième trimestre de l'exercice 2025, représentant une augmentation de 14,9% par rapport à l'année précédente. Les revenus d'abonnement ont augmenté de 45,1% d'une année sur l'autre, représentant 63,8% des revenus récurrents totaux. L'entreprise a atteint une marge brute de 63,0% et un résultat net de 3,8 millions de dollars, soit 0,14 dollar par action diluée.
Parmi les indicateurs financiers notables, on trouve un EBITDA ajusté de 14,7 millions de dollars et un flux de trésorerie libre de 19,7 millions de dollars. Cependant, en raison de difficultés de vente liées aux produits de point de vente dans le secteur des services alimentaires gérés, Agilysys a révisé sa prévision de chiffre d'affaires total pour l'exercice 2025 à 273 millions de dollars, tout en maintenant sa prévision de croissance des revenus d'abonnement d'au moins 38%.
Agilysys (NASDAQ: AGYS) meldete für das dritte Quartal des Geschäftsjahres 2025 einen Rekordumsatz von 69,6 Millionen US-Dollar, was einem Anstieg von 14,9% im Vergleich zum Vorjahr entspricht. Die Abonnementumsätze stiegen um 45,1% im Jahresvergleich und machen 63,8% der gesamten wiederkehrenden Einnahmen aus. Das Unternehmen erzielte eine Bruttomarge von 63,0% und einen Nettoertrag von 3,8 Millionen US-Dollar, oder 0,14 US-Dollar pro verwässerter Aktie.
Bemerkenswerte Finanzkennzahlen sind ein bereinigtes EBITDA von 14,7 Millionen US-Dollar und ein freier Cashflow von 19,7 Millionen US-Dollar. Aufgrund von Verkaufsherausforderungen mit Point-of-Sale-Produkten im Bereich der verwalteten Lebensmittelservices hat Agilysys jedoch ihre Prognose für den Gesamtumsatz im Geschäftsjahr 2025 auf 273 Millionen US-Dollar gesenkt und gleichzeitig die Prognose für das Wachstum der Abonnementumsätze von mindestens 38% beibehalten.
- Record total revenue of $69.6M, up 14.9% YoY
- Subscription revenue growth of 45.1% YoY
- Improved gross margin to 63.0% from 62.5%
- Adjusted EBITDA increased to $14.7M from $11.8M
- Free cash flow grew to $19.7M from $11.3M
- Net income decreased to $3.8M from $76.9M YoY
- Cash balance declined to $60.8M from $144.9M
- Downward revision of FY2025 revenue guidance
- Ongoing sales challenges in point-of-sale products
- Professional services revenue decline due to project completion
Insights
The Q3 FY2025 results present a complex picture of Agilysys's ongoing business transformation. The standout metric is the 45.1% growth in subscription revenue, now representing
However, the revision of full-year revenue guidance to
The company's operational efficiency remains strong, evidenced by:
- Improved gross margin of
63.0% (up from62.5% ) - Healthy free cash flow of
$19.7M (up from$11.3M ) - Adjusted EBITDA of
$14.7M (up from$11.8M )
While the reported net income of
Quarter Adjusted EBITDA of
Revises Full Fiscal Year Total Revenue Guidance To
Summary of Fiscal 2025 Third Quarter Financial Results
-
Total net revenue increased
14.9% to a record compared to total net revenue of$69.6 million in the comparable prior-year period.$60.6 million -
Recurring revenue (comprised of subscription and maintenance charges) was a record
, or$44.4 million 63.8% of total net revenue, compared to , or$35.1 million 58.0% of total net revenue, for the same period in fiscal 2024. Subscription revenue increased45.1% year-over-year and was63.8% of total recurring revenue compared to55.6% of total recurring revenue in the third quarter of fiscal 2024. -
Gross margin was
63.0% in the fiscal 2025 third quarter compared to62.5% in the comparable prior-year period. -
Net income attributable to common shareholders in the fiscal 2025 third quarter was
, or$3.8 million per diluted share, compared to$0.14 , or$76.9 million per diluted share, in the comparable prior-year period. Net income during prior-year fiscal 2024 third quarter included discrete tax events such as a release of valuation allowances against certain deferred tax assets.$2.85 -
Adjusted EBITDA (non-GAAP) was
compared to$14.7 million in the comparable prior-year period (reconciliation included in financial tables).$11.8 million -
Adjusted diluted EPS (non-GAAP) was
per share in the fiscal 2025 third quarter compared to$0.38 per share in the comparable prior-year period (reconciliation included in financial tables).$0.35 -
Free cash flow (non-GAAP) in the fiscal 2025 third quarter was
compared to free cash flow of$19.7 million in the fiscal 2024 third quarter (reconciliation included in financial tables). Ending cash balance was$11.3 million compared to ending cash balance of$60.8 million as of fiscal 2024 year-end.$144.9 million
Ramesh Srinivasan, President and CEO of Agilysys, commented, “Subscription revenue continues to grow at a healthy pace and we are pleased with the integration progress of the Book4Time acquisition. However, revenue levels, especially one-time product revenue, continue to be impacted by recent sales challenges with point-of-sale products, mainly in the managed food services vertical, caused by our final modernization transition phase.
While we expect fiscal 2025 to end up as a good year for subscription revenue growth of at least
"We are confident the overall structural strengths of the business, increasing competitive advantages and growing product innovation capabilities will continue to fuel strong growth, which will accelerate as we move past these short-term transition challenges," he concluded.
Fiscal 2025 Outlook
The Company revises full year fiscal 2025 total revenue guidance to approximately
Dave Wood, Chief Financial Officer, commented, “We are pleased to report strong subscription revenue growth results for the quarter. One time revenue remains challenged as we see continued impacts from our slow point-of-sales bookings during the first half of the year and wind down the heavy lift of significant development efforts related to large projects. While we are disappointed with the short-term headwinds leading to the reduction in our annual total revenue guidance, we remain confident in the strength of our product ecosystem and future revenue growth opportunities.”
2025 Third Quarter Conference Call and Webcast
Agilysys is hosting a conference call and webcast today, January 21, 2025, at 4:30 p.m. ET. Both the call and the webcast are open to the public. Please register at https://register.vevent.com/register/BId9a48404836f4457a5b8630114e30243 15 minutes prior to the call to receive confirmation and further instruction in a timely manner. After registration, an email confirmation with a personalized PIN will be provided along with further access details.
Interested parties also can access the conference call live on the Investor Relations page of Agilysys.com under the Events and Presentations headline. Approximately two hours after the call has concluded, an archived version of the webcast will be available for replay at the same location.
Forward-Looking Language
This press release contains “forward-looking statements” within the meaning of the safe harbor provisions of the
Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the impact macroeconomic factors may have on the overall business environment, our ability to achieve our fiscal 2025 guidance, future revenue growth, the company's ability maintain sales levels, the Company's ability to integrate Book4Time and realize future synergies, and the risks described in the Company’s filings with the Securities and Exchange Commission, including the Company’s reports on Form 10-K and Form 10-Q. Additionally, references to "record" financial and business levels in this document refer only to the time period after Agilysys made the transformation to an entirely hospitality focused software solutions company in FY2014.
Any forward-looking statement made by us in this press release is based only on information currently available to us and speaks only as of the date on which it is made. We undertake no obligation to publicly update any forward-looking statement that may be made from time to time, whether written or oral, whether as a result of new information, future developments or otherwise.
Use of Non-GAAP Financial Information
To supplement the unaudited consolidated financial statements presented in accordance with
The Company has included the following non-GAAP financial measures in this press release: adjusted net income, adjusted basic earnings per share and adjusted diluted earnings per share. The Company believes these non-GAAP financial measures provide valuable insight into the Company’s overall profitability from core operations before certain non-cash and non-recurring charges. The Company defines adjusted net income as net income before amortization expense (including amortization of developed technology), share-based compensation, other charges, and legal settlements, less the related income tax effect of these adjustments, as applicable, and tax events and defines adjusted earnings per share as adjusted net income divided by basic and diluted weighted average shares outstanding.
See the accompanying tables below for the definitions and reconciliation of these non-GAAP measures to the most closely related GAAP measures.
About Agilysys
Agilysys exclusively delivers state-of-the-art software solutions and services that help organizations achieve High Return Hospitality™ by maximizing Return on Experience (ROE) through interactions that make ‘personal’ profitable. Customers around the world use Agilysys Property Management Systems (PMS), Point-of-Sale (POS) solutions and Food & Beverage Inventory and Procurement (I&P) systems to consistently delight guests, retain staff and grow margins. Agilysys’
AGILYSYS, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
|
||||||||||||||||
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||||||||||
(In thousands, except per share data) |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Net revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Products |
|
$ |
10,677 |
|
|
$ |
12,678 |
|
|
$ |
31,077 |
|
|
$ |
38,100 |
|
Subscription and maintenance |
|
|
44,379 |
|
|
|
35,107 |
|
|
|
123,853 |
|
|
|
101,481 |
|
Professional services |
|
|
14,505 |
|
|
|
12,781 |
|
|
|
46,422 |
|
|
|
35,662 |
|
Total net revenue |
|
|
69,561 |
|
|
|
60,566 |
|
|
|
201,352 |
|
|
|
175,243 |
|
Cost of goods sold: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Products |
|
|
5,550 |
|
|
|
6,707 |
|
|
|
15,982 |
|
|
|
20,023 |
|
Subscription and maintenance |
|
|
9,531 |
|
|
|
7,371 |
|
|
|
26,466 |
|
|
|
22,812 |
|
Professional services |
|
|
10,625 |
|
|
|
8,664 |
|
|
|
31,967 |
|
|
|
26,428 |
|
Total cost of goods sold |
|
|
25,706 |
|
|
|
22,742 |
|
|
|
74,415 |
|
|
|
69,263 |
|
Gross profit |
|
|
43,855 |
|
|
|
37,824 |
|
|
|
126,937 |
|
|
|
105,980 |
|
Gross profit margin |
|
|
63.0 |
% |
|
|
62.5 |
% |
|
|
63.0 |
% |
|
|
60.5 |
% |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Product development |
|
|
14,971 |
|
|
|
14,551 |
|
|
|
45,863 |
|
|
|
42,455 |
|
Sales and marketing |
|
|
9,013 |
|
|
|
6,137 |
|
|
|
24,822 |
|
|
|
19,838 |
|
General and administrative |
|
|
9,536 |
|
|
|
9,057 |
|
|
|
30,181 |
|
|
|
27,207 |
|
Depreciation of fixed assets |
|
|
985 |
|
|
|
909 |
|
|
|
2,738 |
|
|
|
3,042 |
|
Amortization of internal-use software and intangibles |
|
|
1,622 |
|
|
|
343 |
|
|
|
2,777 |
|
|
|
1,120 |
|
Other (gains) charges, net |
|
|
(12 |
) |
|
|
(924 |
) |
|
|
2,576 |
|
|
|
45 |
|
Legal settlements |
|
|
330 |
|
|
|
— |
|
|
|
699 |
|
|
|
— |
|
Total operating expense |
|
|
36,445 |
|
|
|
30,073 |
|
|
|
109,656 |
|
|
|
93,707 |
|
Operating income |
|
|
7,410 |
|
|
|
7,751 |
|
|
|
17,281 |
|
|
|
12,273 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest income |
|
|
416 |
|
|
|
1,252 |
|
|
|
3,293 |
|
|
|
3,580 |
|
Interest expense |
|
|
(657 |
) |
|
|
— |
|
|
|
(1,116 |
) |
|
|
— |
|
Other income (expense), net |
|
|
574 |
|
|
|
95 |
|
|
|
804 |
|
|
|
(15 |
) |
Income before taxes |
|
|
7,743 |
|
|
|
9,098 |
|
|
|
20,262 |
|
|
|
15,838 |
|
Income tax provision (benefit) |
|
|
3,913 |
|
|
|
(68,043 |
) |
|
|
962 |
|
|
|
(67,396 |
) |
Net income |
|
$ |
3,830 |
|
|
$ |
77,141 |
|
|
$ |
19,300 |
|
|
$ |
83,234 |
|
Series A convertible preferred stock dividends |
|
|
— |
|
|
|
(286 |
) |
|
|
— |
|
|
|
(1,204 |
) |
Net income attributable to common shareholders |
|
$ |
3,830 |
|
|
$ |
76,855 |
|
|
$ |
19,300 |
|
|
$ |
82,030 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average shares outstanding - basic |
|
|
27,667 |
|
|
|
25,808 |
|
|
|
27,446 |
|
|
|
25,256 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income per share - basic: |
|
$ |
0.14 |
|
|
$ |
2.98 |
|
|
$ |
0.70 |
|
|
$ |
3.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average shares outstanding - diluted |
|
|
28,314 |
|
|
|
26,979 |
|
|
|
28,248 |
|
|
|
26,463 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income per share - diluted: |
|
$ |
0.14 |
|
|
$ |
2.85 |
|
|
$ |
0.68 |
|
|
$ |
3.10 |
|
AGILYSYS, INC. CONDENSED CONSOLIDATED BALANCE SHEETS
|
||||||||
(In thousands, except share data) |
|
December 31,
|
|
|
March 31,
|
|
||
ASSETS |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
60,761 |
|
|
$ |
144,891 |
|
Accounts receivable, net of allowance for expected credit losses
|
|
|
49,275 |
|
|
|
29,441 |
|
Contract assets |
|
|
4,016 |
|
|
|
2,287 |
|
Inventories |
|
|
6,360 |
|
|
|
4,587 |
|
Prepaid expenses and other current assets |
|
|
10,798 |
|
|
|
7,731 |
|
Total current assets |
|
|
131,210 |
|
|
|
188,937 |
|
Property and equipment, net |
|
|
16,872 |
|
|
|
17,930 |
|
Operating lease right-of-use assets |
|
|
17,017 |
|
|
|
18,384 |
|
Goodwill |
|
|
128,544 |
|
|
|
32,791 |
|
Intangible assets, net |
|
|
73,539 |
|
|
|
16,952 |
|
Deferred income taxes, non-current |
|
|
68,041 |
|
|
|
67,373 |
|
Other non-current assets |
|
|
8,638 |
|
|
|
8,063 |
|
Total assets |
|
$ |
443,861 |
|
|
$ |
350,430 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
11,684 |
|
|
$ |
9,422 |
|
Contract liabilities |
|
|
80,338 |
|
|
|
56,148 |
|
Accrued liabilities |
|
|
17,497 |
|
|
|
19,522 |
|
Operating lease liabilities, current |
|
|
5,431 |
|
|
|
4,279 |
|
Total current liabilities |
|
|
114,950 |
|
|
|
89,371 |
|
Deferred income taxes, non-current |
|
|
11,540 |
|
|
|
554 |
|
Operating lease liabilities, non-current |
|
|
17,469 |
|
|
|
19,613 |
|
Debt, non-current |
|
|
38,000 |
|
|
|
— |
|
Other non-current liabilities |
|
|
5,111 |
|
|
|
4,415 |
|
Commitments and contingencies |
|
|
|
|
|
|
||
Shareholders' equity: |
|
|
|
|
|
|
||
Common shares, without par value, at |
|
|
10,003 |
|
|
|
10,003 |
|
Treasury shares, 5,380,398 and 5,965,426 at December 31, 2024
|
|
|
(1,616 |
) |
|
|
(1,791 |
) |
Capital in excess of stated value |
|
|
105,017 |
|
|
|
94,680 |
|
Retained earnings |
|
|
157,055 |
|
|
|
137,755 |
|
Accumulated other comprehensive loss |
|
|
(13,668 |
) |
|
|
(4,170 |
) |
Total shareholders' equity |
|
|
256,791 |
|
|
|
236,477 |
|
Total liabilities and shareholders' equity |
|
$ |
443,861 |
|
|
$ |
350,430 |
|
AGILYSYS, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
|
||||||||
|
|
Nine Months Ended |
|
|||||
|
|
December 31, |
|
|||||
(In thousands) |
|
2024 |
|
|
2023 |
|
||
|
|
|
|
|
|
|
||
Operating activities |
|
|
|
|
|
|
||
Net income |
|
$ |
19,300 |
|
|
$ |
83,234 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||
Loss (gain) on asset disposals |
|
|
24 |
|
|
|
(1,145 |
) |
Depreciation of fixed assets |
|
|
2,738 |
|
|
|
3,042 |
|
Amortization of internal-use software and intangibles |
|
|
2,777 |
|
|
|
1,120 |
|
Deferred income taxes |
|
|
(980 |
) |
|
|
(66,506 |
) |
Share-based compensation |
|
|
12,656 |
|
|
|
9,489 |
|
Changes in operating assets and liabilities |
|
|
(8,539 |
) |
|
|
(10,855 |
) |
Net cash provided by operating activities |
|
|
27,976 |
|
|
|
18,379 |
|
Investing activities |
|
|
|
|
|
|
||
Cash paid for business combination, net of cash acquired |
|
|
(144,945 |
) |
|
|
— |
|
Capital expenditures |
|
|
(2,082 |
) |
|
|
(7,658 |
) |
Additional investments in corporate-owned life insurance policies |
|
|
(27 |
) |
|
|
(2 |
) |
Net cash used in investing activities |
|
|
(147,054 |
) |
|
|
(7,660 |
) |
Financing activities |
|
|
|
|
|
|
||
Payment of preferred stock dividends |
|
|
— |
|
|
|
(1,663 |
) |
Debt proceeds, net of issuance costs |
|
|
49,646 |
|
|
|
— |
|
Debt repayments |
|
|
(12,000 |
) |
|
|
— |
|
Proceeds from Employee Stock Purchase Plan purchases |
|
|
453 |
|
|
|
— |
|
Repurchase of common shares to satisfy employee tax withholding |
|
|
(2,848 |
) |
|
|
(5,734 |
) |
Principal payments under long-term obligations |
|
|
— |
|
|
|
(2 |
) |
Net cash provided by (used in) financing activities |
|
|
35,251 |
|
|
|
(7,399 |
) |
Effect of exchange rate changes on cash |
|
|
(303 |
) |
|
|
38 |
|
Net (decrease) increase in cash and cash equivalents |
|
|
(84,130 |
) |
|
|
3,358 |
|
Cash and cash equivalents at beginning of period |
|
|
144,891 |
|
|
|
112,842 |
|
Cash and cash equivalents at end of period |
|
$ |
60,761 |
|
|
$ |
116,200 |
|
AGILYSYS, INC. RECONCILIATION OF NET INCOME TO EBITDA AND ADJUSTED EBITDA (UNAUDITED)
|
||||||||||||||||
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
December 31, |
|
|
December 31, |
|
||||||||||
(In thousands) |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Net income |
|
$ |
3,830 |
|
|
$ |
77,141 |
|
|
$ |
19,300 |
|
|
$ |
83,234 |
|
Income tax provision (benefit) |
|
|
3,913 |
|
|
|
(68,043 |
) |
|
|
962 |
|
|
|
(67,396 |
) |
Income before taxes |
|
|
7,743 |
|
|
|
9,098 |
|
|
|
20,262 |
|
|
|
15,838 |
|
Depreciation of fixed assets |
|
|
985 |
|
|
|
909 |
|
|
|
2,738 |
|
|
|
3,042 |
|
Amortization of internal-use software and intangibles |
|
|
1,622 |
|
|
|
343 |
|
|
|
2,777 |
|
|
|
1,120 |
|
Amortization of developed technology acquired |
|
|
163 |
|
|
|
39 |
|
|
|
301 |
|
|
|
119 |
|
Interest expense (income), net |
|
|
241 |
|
|
|
(1,252 |
) |
|
|
(2,177 |
) |
|
|
(3,580 |
) |
EBITDA (a) |
|
|
10,754 |
|
|
|
9,137 |
|
|
|
23,901 |
|
|
|
16,539 |
|
Share-based compensation |
|
|
4,218 |
|
|
|
3,638 |
|
|
|
12,656 |
|
|
|
9,489 |
|
Other (gains) charges, net |
|
|
(12 |
) |
|
|
(924 |
) |
|
|
2,576 |
|
|
|
45 |
|
Other non-operating (income) expense, net |
|
|
(574 |
) |
|
|
(95 |
) |
|
|
(804 |
) |
|
|
15 |
|
Legal settlements |
|
|
330 |
|
|
|
— |
|
|
|
699 |
|
|
|
— |
|
Adjusted EBITDA (b) |
|
$ |
14,716 |
|
|
$ |
11,756 |
|
|
$ |
39,028 |
|
|
$ |
26,088 |
|
(a) EBITDA, a non-GAAP financial measure, is defined as net income before income taxes, interest income (net of interest expense), depreciation and amortization (including amortization of developed technology)
(b) Adjusted EBITDA, a non-GAAP financial measure, is defined as net income before income taxes, interest expense (income), net, depreciation and amortization (including amortization of developed technology), and excluding charges relating to i) share-based compensation, ii) other (gains) charges, net, iii) other non-operating (income) expense, net, and iv) legal settlements
AGILYSYS, INC. RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME FOR ADJUSTED EARNINGS PER SHARE (UNAUDITED)
|
||||||||||||||||
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
December 31, |
|
|
December 31, |
|
||||||||||
(In thousands, except per share data) |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Net income attributable to common shareholders |
|
$ |
3,830 |
|
|
$ |
76,855 |
|
|
$ |
19,300 |
|
|
$ |
82,030 |
|
Amortization of developed technology acquired |
|
|
163 |
|
|
|
39 |
|
|
|
301 |
|
|
|
119 |
|
Amortization of internal-use software and intangibles |
|
|
1,622 |
|
|
|
343 |
|
|
|
2,777 |
|
|
|
1,120 |
|
Share-based compensation |
|
|
4,218 |
|
|
|
3,638 |
|
|
|
12,656 |
|
|
|
9,489 |
|
Other (gains) charges, net |
|
|
(12 |
) |
|
|
(924 |
) |
|
|
2,576 |
|
|
|
45 |
|
Legal settlements |
|
|
330 |
|
|
|
— |
|
|
|
699 |
|
|
|
— |
|
Tax events (a) |
|
|
1,964 |
|
|
|
(69,644 |
) |
|
|
(5,965 |
) |
|
|
(69,644 |
) |
Income tax adjustments |
|
|
(1,461 |
) |
|
|
(978 |
) |
|
|
(3,828 |
) |
|
|
(2,610 |
) |
Adjusted net income (b) |
|
$ |
10,654 |
|
|
$ |
9,329 |
|
|
$ |
28,516 |
|
|
$ |
20,549 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic weighted average shares outstanding |
|
|
27,667 |
|
|
|
25,808 |
|
|
|
27,446 |
|
|
|
25,256 |
|
Diluted weighted average shares outstanding |
|
|
28,314 |
|
|
|
26,979 |
|
|
|
28,248 |
|
|
|
26,463 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted basic earnings per share (c) |
|
$ |
0.39 |
|
|
$ |
0.36 |
|
|
$ |
1.04 |
|
|
$ |
0.81 |
|
Adjusted diluted earnings per share (c) |
|
$ |
0.38 |
|
|
$ |
0.35 |
|
|
$ |
1.01 |
|
|
$ |
0.78 |
|
(a) Tax events include excess tax benefits or expense related to share-based compensation, release of valuation allowances against deferred income taxes, and changes in uncertain tax positions
(b) Adjusted net income, a non-GAAP financial measure, is defined as net income attributable to common shareholders before amortization expense (including amortization of developed technology), share-based compensation, other (gains) charges, net, and legal settlements, less the related income tax effect of these adjustments, as applicable, at the Company’s current combined federal and state income statutory tax rate and, as defined under (a) above, tax events
(c) Adjusted earnings per share, a non-GAAP financial measure, is defined as adjusted net income divided by basic and diluted weighted average shares outstanding
AGILYSYS, INC. RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW (UNAUDITED)
|
||||||||||||||||
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
December 31, |
|
|
December 31, |
|
||||||||||
(In thousands) |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Net cash provided by operating activities |
|
$ |
20,288 |
|
|
$ |
12,909 |
|
|
$ |
27,976 |
|
|
$ |
18,379 |
|
Capital expenditures |
|
|
(562 |
) |
|
|
(1,656 |
) |
|
|
(2,082 |
) |
|
|
(7,658 |
) |
Free cash flow (a) |
|
$ |
19,726 |
|
|
$ |
11,253 |
|
|
$ |
25,894 |
|
|
$ |
10,721 |
|
(a) Free cash flow, a non-GAAP financial measure, is defined as net cash provided by operating activities, less capital expenditures
View source version on businesswire.com: https://www.businesswire.com/news/home/20250121556475/en/
Investor Contact:
Jessica Hennessy
Senior Director Corporate Strategy & Investor Relations
Agilysys, Inc.
770-810-6116 or investorrelations@agilysys.com
Source: Agilysys, Inc.
FAQ
What was Agilysys (AGYS) Q3 FY2025 revenue growth?
How much did AGYS subscription revenue grow in Q3 FY2025?
What is AGYS's revised revenue guidance for FY2025?
What challenges is AGYS currently facing in Q3 FY2025?