Agiliti Announces Financial Results for Second Quarter 2022
Agiliti Inc. (AGTI) reported a 9% increase in revenue for Q2 2022, totaling $274 million. Net income rose to $5 million, reflecting a $10.2 million year-over-year increase. However, adjusted EBITDA decreased by 10.4% to $69.6 million. The company maintained its 2022 financial guidance with revenue expectations of $1.16 - $1.19 billion and adjusted EBITDA of $305 - $315 million, anticipating results at the lower end of the range. CEO Tom Leonard cited temporary challenges affecting financial results but expressed confidence in the company's ongoing business strength.
- Revenue grew by 9% year-over-year to $274 million.
- Net income significantly increased by $10.2 million compared to Q2 2021.
- Continued strength in underlying business from integration of 2021 acquisitions.
- Adjusted EBITDA decreased by 10.4% to $69.6 million.
- Results impacted by temporary deferral of government medical device work and lower rental utilization.
Second Quarter 2022 Highlights
-
Revenue growth of 9 percent to
$274 million
-
Net income of
, up$5.0 million from the prior year period; diluted income per share of$10.2 million , up$0.04 per share from the prior year period$0.08
-
Adjusted EBITDA1 of
compared to$70 million in the prior year period; Adjusted Earnings Per Share1 of$78 million compared to$0.19 in Q2 of 2021$0.23
-
Total debt of
; Net debt1 of$1,091 million ; and, Net Leverage ratio1 of 3.3x$1,074 million
“While our outlook remains largely on track for the full year, our results in Q2 were impacted by the unexpected, temporary deferral of time-and-materials work on our government medical device stockpile management agreement, as well as lower than expected medical device rental utilization—two short-term factors that have caused modest variability in our results throughout the Covid-19 era,” said
Second Quarter 2022 Financial Results
Total revenue for the three months ended
Net income for the three months ended
Adjusted EBITDA1 for the three months ended
2022 Financial Guidance
The company maintains its guidance for 2022 as follows with results expected at the lower end of each range:
-
Revenue of
-$1,160 $1,190 million
-
Adjusted EBITDA of
2$305 -315 million
-
Adjusted earnings per share of
– 0.94 per share2$0.89
-
Capex investment now expected in the range of
to$75 $85 million
_________________________
- Non-GAAP Measures. See further discussion below.
- With regard to the non-GAAP Adjusted EBITDA guidance and adjusted earnings per share guidance provided above, a reconciliation to GAAP net income has not been provided as the quantification of certain items included in the calculation of GAAP net income cannot be calculated or predicted at this time without unreasonable efforts. For example, the non-GAAP adjustment for stock-based compensation expense requires additional inputs such as number of shares granted and market price that are not currently ascertainable, and the non-GAAP adjustment for certain reserves and expenses depends on the timing and magnitude of these expenses and cannot be accurately forecasted. For the same reasons, the Company is unable to address the probable significance of the unavailable information, which could have a potentially unpredictable, and potentially significant, impact on its future GAAP financial results. See further discussion below regarding historical Adjusted EBITDA and historical adjusted earnings per share.
Conference Call Information
The conference call can be accessed live over the phone by dialing 1-877-407-0792 or for international callers, 1-201-689-8263. A replay will be available two hours after the call and can be accessed by dialing 1-844-512-2921, or for international callers, 1-412-317-6671. The passcode for the live call and the replay is 13731000. The replay will be available until
Interested investors and other parties may also listen to a simultaneous webcast of the conference call by visiting the Agiliti Investor Relations site at https://investors.agilitihealth.com. The online replay will be available for a limited time shortly following the call.
About
Forward-Looking Statements
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995: Certain statements in this press release are forward-looking in time, including financial outlook and other preliminary results, and involve risks and uncertainties. The following factors, among others, could adversely affect our business, operations and financial condition causing our actual results to differ materially from those expressed in any forward-looking statements: our history of net losses and substantial interest expense; our need for substantial cash to operate and expand our business as planned; our substantial outstanding debt and debt service obligations; restrictions imposed by the terms of our debt; a decrease in the number of patients our customers are serving; our ability to effect change in the manner in which health care providers traditionally procure medical equipment; the absence of long-term commitments with customers including our agreement with HHS/ASPR; our ability to renew contracts with group purchasing organizations and integrated delivery networks; changes in reimbursement rates and policies by third-party payors; the impact of health care reform initiatives; the impact of significant regulation of the health care industry and the need to comply with those regulations; the effect of prolonged negative changes in domestic and global economic conditions; difficulties or delays in our continued expansion into certain of our businesses/geographic markets and developments of new businesses/geographic markets; additional credit risks in increasing business with home care providers and nursing homes, impacts of equipment product recalls or obsolescence; increases in vendor costs that cannot be passed through to our customers; and other Risk Factors as detailed in our annual report on Form 10-K.
Consolidated Statements of Operations (in thousands, except share and per share information) (unaudited) |
|||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Revenue |
|
|
|
|
|
|
|
Cost of revenue |
175,819 |
|
151,435 |
|
346,636 |
|
285,358 |
Gross margin |
98,165 |
|
99,108 |
|
221,792 |
|
200,430 |
Selling, general and administrative expense |
82,121 |
|
81,056 |
|
168,259 |
|
150,279 |
Operating income |
16,044 |
|
18,052 |
|
53,533 |
|
50,151 |
Loss on extinguishment of debt |
1,418 |
|
10,116 |
|
1,418 |
|
10,116 |
Interest expense |
11,261 |
|
11,713 |
|
21,925 |
|
29,733 |
Income (loss) before income taxes and noncontrolling interest |
3,365 |
|
(3,777) |
|
30,190 |
|
10,302 |
Income tax (benefit) expense |
(1,698) |
|
1,394 |
|
5,207 |
|
5,890 |
Consolidated net income (loss) |
5,063 |
|
(5,171) |
|
24,983 |
|
4,412 |
Net income attributable to noncontrolling interest |
65 |
|
27 |
|
93 |
|
57 |
Net income (loss) attributable to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income (loss) per share |
|
|
|
|
|
|
|
Diluted income (loss) per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding: |
|
|
|
|
|
|
|
Basic |
132,556,645 |
|
122,908,065 |
|
131,856,267 |
|
111,071,756 |
Diluted |
138,697,206 |
|
122,908,065 |
|
137,932,546 |
|
118,760,837 |
Consolidated Balance Sheets (in thousands, except share and per share information) (unaudited) |
|||
|
|
|
|
Assets |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
|
|
|
Accounts receivable, less allowance for credit losses of |
215,862 |
|
209,308 |
Inventories |
59,137 |
|
55,307 |
Prepaid expenses |
14,580 |
|
18,549 |
Other current assets |
12,645 |
|
395 |
Total current assets |
318,748 |
|
357,884 |
Property and equipment, net |
251,490 |
|
258,370 |
|
1,218,329 |
|
1,213,121 |
Operating lease right-of-use assets |
85,669 |
|
80,676 |
Other intangibles, net |
530,474 |
|
573,159 |
Other |
34,627 |
|
32,537 |
Total assets |
|
|
|
Liabilities and Equity |
|
|
|
Current liabilities: |
|
|
|
Current portion of long-term debt |
|
|
|
Current portion of operating lease liability |
23,198 |
|
22,826 |
Current portion of obligation under tax receivable agreement |
29,710 |
|
29,187 |
Accounts payable |
56,513 |
|
53,851 |
Accrued compensation |
23,309 |
|
47,951 |
Accrued interest |
3,490 |
|
3,473 |
Deferred revenue |
9,207 |
|
5,808 |
Other accrued expenses |
26,767 |
|
27,900 |
Total current liabilities |
189,929 |
|
208,530 |
Long-term debt, less current portion |
1,073,016 |
|
1,174,968 |
Obligation under tax receivable agreement, pension and other long-term liabilities |
31,179 |
|
29,629 |
Operating lease liability, less current portion |
73,122 |
|
63,241 |
Deferred income taxes, net |
143,381 |
|
143,307 |
Commitments and contingencies |
|
|
|
Equity: |
|
|
|
Common stock, |
13 |
|
13 |
Additional paid-in capital |
938,906 |
|
938,888 |
Accumulated deficit |
(19,596) |
|
(44,486) |
Accumulated other comprehensive income |
9,221 |
|
1,537 |
|
928,544 |
|
895,952 |
Noncontrolling interest |
166 |
|
120 |
Total equity |
928,710 |
|
896,072 |
Total liabilities and equity |
|
|
|
Consolidated Statements of Cash Flows (in thousands) (unaudited) |
|||
|
Six Months Ended
|
||
|
2022 |
|
2021 |
Cash flows from operating activities: |
|
|
|
Consolidated net income |
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
Depreciation |
46,412 |
|
52,884 |
Amortization |
47,119 |
|
40,955 |
Loss on extinguishment of debt |
1,418 |
|
7,716 |
Remeasurement of tax receivable agreement |
— |
|
4,345 |
Provision for credit losses |
279 |
|
573 |
Provision for inventory obsolescence |
568 |
|
2,226 |
Non-cash share-based compensation expense |
10,206 |
|
5,766 |
Gain on sales and disposals of equipment |
(256) |
|
(840) |
Deferred income taxes |
(2,567) |
|
4,694 |
Changes in operating assets and liabilities: |
|
|
|
Accounts receivable |
(8,833) |
|
6,047 |
Inventories |
(4,398) |
|
(1,414) |
Other operating assets |
(579) |
|
(412) |
Accounts payable |
8,702 |
|
5,352 |
Other operating liabilities |
(21,916) |
|
(24,796) |
Net cash provided by operating activities |
101,138 |
|
107,508 |
Cash flows from investing activities: |
|
|
|
Medical equipment purchases |
(22,823) |
|
(16,269) |
Property and office equipment purchases |
(12,776) |
|
(10,612) |
Proceeds from disposition of property and equipment |
1,763 |
|
2,013 |
Acquisitions, net of cash acquired |
(3,125) |
|
(450,198) |
Net cash used in investing activities |
(36,961) |
|
(475,066) |
Cash flows from financing activities: |
|
|
|
Proceeds under debt arrangements |
20,000 |
|
233,052 |
Payments under debt arrangements |
(123,824) |
|
(359,805) |
Payments of principal under finance lease liability |
(4,484) |
|
(4,270) |
Payments of deferred financing costs |
— |
|
(229) |
Payments under tax receivable agreement |
— |
|
(748) |
Distributions to noncontrolling interests |
(47) |
|
(83) |
Proceeds from exercise of stock options |
1,971 |
|
373 |
Dividend and equity distribution payment |
(906) |
|
(924) |
Proceeds from issuance of common stock |
— |
|
401,441 |
Stock issuance costs |
— |
|
(4,084) |
Shares forfeited for taxes |
(14,367) |
|
— |
Payments of contingent consideration |
(321) |
|
— |
Net cash (used in) provided by financing activities |
(121,978) |
264,723 |
|
Net change in cash and cash equivalents |
(57,801) |
|
(102,835) |
Cash and cash equivalents at the beginning of period |
74,325 |
|
206,505 |
Cash and cash equivalents at the end of period |
|
|
|
Use of non-GAAP information
This press release contains non-GAAP measures, including EBITDA, Adjusted EBITDA, Adjusted Net Income, Adjusted EPS, Net Debt and Net Leverage Ratio. We use these internally as measures of operational performance, or liquidity, as applicable, and disclose them externally to assist analysts, investors and lenders in their comparisons of operational performance, valuation and debt capacity across companies with differing capital, tax and legal structures. We believe the investment community frequently uses these measures in the evaluation of similarly situated companies. Adjusted EBITDA is also used by the Company as a factor to determine the total amount of incentive compensation to be awarded to executive officers and other employees. EBITDA, Adjusted EBITDA, Adjusted Net Income, Adjusted EPS, Net Debt and Net Leverage Ratio, however, are not measures of financial performance under accounting principles generally accepted in
Non-GAAP Financial Measure: Adjusted EBITDA (in thousands) |
||||||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Net income (loss) attributable to |
|
|
|
|
|
|
|
|
Interest expense |
|
11,261 |
|
11,713 |
|
21,925 |
|
29,733 |
Income tax (benefit) expense |
|
(1,698) |
|
1,394 |
|
5,207 |
|
5,890 |
Depreciation and amortization |
|
46,711 |
|
48,250 |
|
91,542 |
|
91,814 |
EBITDA |
|
61,272 |
|
56,159 |
|
143,564 |
|
131,792 |
Non-cash share-based compensation expense |
|
5,569 |
|
3,355 |
|
10,206 |
|
5,766 |
Management and other expenses |
|
— |
|
7,064 |
|
— |
|
7,626 |
Transaction costs (1) |
|
1,295 |
|
801 |
|
3,521 |
|
4,252 |
Tax receivable agreement remeasurement |
|
— |
|
197 |
|
— |
|
4,345 |
Loss on extinguishment of debt (2) |
|
1,418 |
|
10,116 |
|
1,418 |
|
10,116 |
Adjusted EBITDA |
|
|
|
|
|
|
|
|
_____________________________
(1) Transaction costs represent costs associated with potential and completed mergers and acquisitions and are primarily related to the Northfield and Sizewise acquisitions.
(2) Loss on extinguishment of debt for the six months ended
Non-GAAP Financial Measure: Adjusted Net Income and Adjusted EPS (in thousands, except share and per share information) |
||||||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Net income (loss) attributable to |
|
|
|
|
|
|
|
|
Amortization |
|
22,797 |
|
21,582 |
|
45,130 |
|
38,930 |
Non-cash share-based compensation expense |
|
5,569 |
|
3,355 |
|
10,206 |
|
5,766 |
Management and other expenses |
|
— |
|
7,064 |
|
— |
|
7,626 |
Transaction costs (1) |
|
1,295 |
|
801 |
|
3,521 |
|
4,252 |
Tax receivable agreement remeasurement |
|
— |
|
197 |
|
— |
|
4,345 |
Loss on extinguishment of debt (2) |
|
1,418 |
|
10,116 |
|
1,418 |
|
10,116 |
Income tax benefit associated with pre-tax adjustments (3) |
|
(10,276) |
|
(8,267) |
|
(18,245) |
|
(13,728) |
Adjusted net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - diluted |
|
138,697 |
|
130,699 |
|
137,933 |
|
118,761 |
Adjusted EPS |
|
|
|
|
|
|
|
|
_____________________________
(1) Transaction costs represent costs associated with potential and completed mergers and acquisitions and are primarily related to the Northfield and Sizewise acquisitions.
(2) Loss on extinguishment of debt for the six months ended
(3) Income tax benefit associated with pre-tax adjustments represents the tax benefit or provision associated with the reconciling items between net income and Adjusted Net Income and includes both the current and deferred income tax impact of the adjustments. To determine the aggregate tax effect of the reconciling items, we utilized statutory income tax rates ranging from
Non-GAAP Financial Measure: Net Debt and Net Leverage Ratio (in millions) |
||
|
|
|
Revolving Loan, due 2026 |
|
|
First Lien Term Loan, due 2026 |
|
1,059.2 |
Finance lease liability |
|
25.3 |
Less: Unamortized Deferred Financing Costs and Debt Discount |
|
(13.8) |
Total Debt |
|
|
Less: Cash |
|
(16.5) |
Net Debt |
|
|
|
|
|
LTM Adjusted EBITDA |
|
|
|
|
|
Net Leverage |
|
3.3x |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220809005486/en/
Corporate Communication and Investor Relations
kate.kaiser@agilitihealth.com
Source:
FAQ
What were Agiliti Inc.'s Q2 2022 financial results?
How does Agiliti's performance compare to last year?
What is Agiliti's financial guidance for 2022?