AGNC Investment Corp. Announces Second Quarter 2021 Financial Results

Rhea-AI Summary

AGNC Investment Corp. reported a comprehensive loss of $(0.97) per common share for Q2 2021, including a net loss of $(0.83) per common share. The company's tangible net book value per share decreased by 7.5% to $16.39. Despite these losses, AGNC generated $0.76 per common share in net spread and dollar roll income, largely driven by a $87.5 billion investment portfolio. The dividends declared for the quarter were $0.36 per share, highlighting a negative economic return of 5.5%.

Positive

• Generated $0.76 net spread and dollar roll income per share.
• Maintained $87.5 billion investment portfolio.

Negative

• Comprehensive loss of $(0.97) per common share.
• Net loss of $(0.83) per common share.
• Tangible net book value decreased by 7.5% to $16.39.
• Negative economic return of 5.5% for the quarter.

BETHESDA, Md., July 26, 2021 /PRNewswire/ -- AGNC Investment Corp. ("AGNC" or the "Company") (Nasdaq: AGNC) today announced financial results for the quarter ended June 30, 2021.

SECOND QUARTER 2021 FINANCIAL HIGHLIGHTS

• $(0.97) comprehensive loss per common share, comprised of:
• $(0.83) net loss per common share
• $(0.15) other comprehensive loss ("OCI") per common share on investments marked-to-market through OCI
• $0.76 net spread and dollar roll income per common share, excluding estimated "catch-up" premium amortization cost ¹
• Includes $0.31 per common share of dollar roll income associated with the Company's $28.1 billion average net long position in forward purchases and sales of Agency mortgage-backed securities ("MBS") in the "to-be-announced" ("TBA") market
• Excludes $(0.13) per common share of estimated "catch-up" premium amortization cost due to change in projected constant prepayment rate ("CPR") estimates
• $16.39 tangible net book value per common share as of June 30, 2021
• Decreased $(1.33) per common share, or -7.5%, from $17.72 per common share as of March 31, 2021
• $0.36 dividends declared per common share for the second quarter
• -5.5% economic return on tangible common equity for the quarter
• Comprised of $0.36 dividends per common share and $(1.33) decrease in tangible net book value per common share

OTHER SECOND QUARTER HIGHLIGHTS

• $87.5 billion investment portfolio as of June 30, 2021, comprised of:
• $58.1 billion Agency MBS
• $27.4 billion net TBA mortgage position
• $2.0 billion credit risk transfer ("CRT") and non-Agency securities ²
• 7.9x tangible net book value "at risk" leverage as of June 30, 2021
• 7.6x average tangible net book value "at risk" leverage for the quarter
• Cash and unencumbered Agency MBS totaled approximately $4.7 billion as of June 30, 2021
• Excludes unencumbered CRT and non-Agency securities and assets held at the Company's broker-dealer subsidiary, Bethesda Securities
• 25.7% portfolio CPR for the quarter
• 11.6% average projected portfolio CPR as of June 30, 2021
• 2.09% annualized net interest spread and TBA dollar roll income for the quarter, excluding estimated "catch-up" premium amortization cost
• Excludes -33 bps of "catch-up" premium amortization cost due to change in projected CPR estimates

1.	Represents a non-GAAP measure. Please refer to a reconciliation to the most applicable GAAP measure and additional information regarding the use of non-GAAP financial information later in this release.
2.	Includes $0.3 billion of forward settling non-Agency securities reported in derivative assets on the Company's accompanying balance sheet.

MANAGEMENT REMARKS

"Many of the positive trends that drove the strong performance of the Agency MBS market in the first quarter of 2021 reversed in the second quarter. MBS spreads to benchmark rates widened markedly throughout May and June, which led to underperformance of Agency MBS relative to our hedges," said Peter Federico, the Company's President and Chief Executive Officer. "Higher coupon Agency MBS, the strongest performers in the first quarter, were the weakest performers in the second quarter as the decline in prepayment speeds that many had anticipated from higher mortgage rates did not materialize. Lower coupon generic Agency MBS also modestly underperformed hedges due primarily to evolving expectations about the timing of the Federal Reserve's eventual tapering of its Agency MBS purchases. As a result of these factors, AGNC's economic return in the second quarter was negative 5.5%.  

"Year-to-date, AGNC has generated a positive economic return of 2.4%. Importantly, this was achieved despite significant interest rate volatility, elevated prepayment speeds, and an accelerated outlook for the normalization of Fed monetary policy. The spread widening that occurred in the second quarter reflects these changing market conditions. As we enter the second half of 2021, we believe that Agency MBS now have a more balanced investment backdrop. With our low leverage profile, AGNC is well-positioned to take advantage of more attractive investment opportunities as they arise."     

"AGNC continued to generate strong net spread and dollar roll income in the second quarter of 2021, totaling $0.76 per common share, excluding estimated 'catch-up' premium amortization cost," said Bernice Bell, the Company's Chief Financial Officer. "Favorable short-term funding, attractive TBA dollar roll opportunities, and stable hedging cost drove this favorable earnings performance. Also noteworthy, 'at risk' leverage at quarter end totaled 7.9x tangible equity, or only modestly higher than 7.7x as of our prior quarter end despite the decline in tangible net book value."

TANGIBLE NET BOOK VALUE PER COMMON SHARE

As of June 30, 2021, the Company's tangible net book value per common share was $16.39 per share, a decrease of -7.5% for the quarter compared to $17.72 per share as of March 31, 2021.  The Company's tangible net book value per common share excludes $526 million, or $1.00 per share, of goodwill as of June 30, 2021 and March 31, 2021.

INVESTMENT PORTFOLIO

As of June 30, 2021, the Company's investment portfolio totaled $87.5 billion, comprised of:

• $85.5 billion of Agency MBS and TBA securities, including:
• $85.1 billion of fixed-rate securities, comprised of:
• $49.7 billion 30-year MBS,
• $26.6 billion 30-year TBA securities,
• $5.6 billion 15-year MBS,
• $0.8 billion 15-year TBA securities, and
• $2.5 billion 20-year MBS; and
• $0.4 billion of collateralized mortgage obligations ("CMOs"), adjustable-rate and other Agency securities; and
• $2.0 billion of CRT and non-Agency securities, including $0.3 billion of forward settling non-Agency securities.

As of June 30, 2021, 30-year and 15-year fixed-rate Agency securities represented 87% and 7%, respectively, of the Company's investment portfolio, compared to 80% and 15%, respectively, as of March 31, 2021.

As of June 30, 2021, the Company's fixed-rate securities' weighted average coupon was 2.93%, compared to 2.95% as of March 31, 2021, comprised of the following weighted average coupons:

• 2.98% for 30-year fixed-rate securities;
• 2.55% for 15-year fixed rate securities; and
• 2.47% for 20-year fixed-rate securities.

The Company accounts for TBA securities (or "dollar roll funded assets") and forward settling non-Agency securities as derivative instruments and recognizes dollar roll income in other gain (loss), net on the Company's financial statements.  As of June 30, 2021, the Company's TBA and forward settling non-Agency securities position had a fair value of $27.7 billion and a GAAP net carrying value of $79 million reported in derivative assets/(liabilities) on the Company's balance sheet, compared to $24.8 billion and $(576) million, respectively, as of March 31, 2021.

CONSTANT PREPAYMENT RATES

The Company's investment portfolio had a weighted average CPR of 25.7% for the second quarter, compared to 24.6% for the prior quarter. The weighted average projected CPR for the remaining life of the Company's Agency securities held as of June 30, 2021 increased to 11.6% from 11.3% as of March 31, 2021, as lower rates and moderately faster prepayment assumptions were largely offset by changes in portfolio composition during the second quarter.

The weighted average cost basis of the Company's investment portfolio was 103.7% of par value as of June 30, 2021. Premium amortization cost for the Company's investment portfolio for the second quarter was $(204) million, or $(0.39) per common share, which includes "catch-up" premium amortization cost of $(71) million, or $(0.13) per common share, due to an increase in the Company's projected CPR estimates for securities acquired prior to the second quarter. This compares to a net premium amortization benefit for the prior quarter of $76 million, or $0.14 per common share, including a "catch-up" premium amortization benefit of $213 million, or $0.40 per common share.

ASSET YIELDS, COST OF FUNDS AND NET INTEREST RATE SPREAD

The Company's average asset yield on its investment portfolio, excluding the TBA position, was 1.73% for the second quarter, compared to 3.78% for the prior quarter.  Excluding "catch-up" premium amortization, the Company's average asset yield was 2.23% for the second quarter, compared to 2.33% for the prior quarter. Including the TBA position and excluding "catch-up" premium amortization, the Company's average asset yield for the second quarter was 2.15%, compared to 2.02% for the prior quarter.

For the second quarter, the weighted average interest rate on the Company's repurchase agreements was 0.13%, compared to 0.21% for the prior quarter.  For the second quarter, the Company's TBA position had an implied financing benefit of (0.33)%, compared to a benefit of (0.48)% for the prior quarter.  Inclusive of interest rate swaps, the Company's combined weighted average cost of funds for the second quarter was 0.06%, compared to 0.02% for the prior quarter. 

The Company's annualized net interest spread, including the TBA position and interest rate swaps and excluding "catch-up" premium amortization, for the second quarter was 2.09%, compared to 2.00% for the prior quarter. 

NET SPREAD AND DOLLAR ROLL INCOME

The Company recognized net spread and dollar roll income (a non-GAAP financial measure) for the second quarter of $0.76 per common share, excluding $(0.13) per common share of "catch-up" premium amortization cost, compared to $0.76 per common share for the prior quarter, excluding $0.40 per common share of "catch-up" premium amortization benefit.

A reconciliation of the Company's net interest income to net spread and dollar roll income and additional information regarding the Company's use of non-GAAP measures are included later in this release.

LEVERAGE

As of June 30, 2021, $48.3 billion of repurchase agreements, $27.3 billion of net TBA dollar roll positions and $0.3 billion of forward settling non-Agency securities (at cost), and $0.1 billion of other debt were used to fund the Company's investment portfolio. The remainder, or approximately $0.4 billion, of the Company's repurchase agreements was used to fund purchases of U.S. Treasury securities ("U.S. Treasury repo") and is not included in the Company's leverage measurements.  Inclusive of its TBA and forward settling non-Agency security positions and net payable/(receivable) for unsettled investment securities, the Company's tangible net book value "at risk" leverage ratio was 7.9x as of June 30, 2021, compared to 7.7x as of March 31, 2021. The Company's average "at risk" leverage for the second quarter was 7.6x tangible net book value, compared to 8.0x for the prior quarter.

As of June 30, 2021, the Company's repurchase agreements had a weighted average interest rate of 0.11%, compared to 0.15% as of March 31, 2021, and a weighted average remaining maturity of 54 days, compared to 73 days as of March 31, 2021. As of June 30, 2021, $21.4 billion, or 44%, of the Company's repurchase agreements were funded through the Company's captive broker-dealer subsidiary, Bethesda Securities, LLC.

As of June 30, 2021, the Company's repurchase agreements had remaining maturities of:

• $39.9 billion of three months or less;
• $1.7 billion from three to six months; and
• $6.8 billion from six to twelve months.

HEDGING ACTIVITIES

As of June 30, 2021, interest rate swaps, swaptions and U.S. Treasury positions equaled 97% of the Company's outstanding balance of repurchase agreements, TBA position and other debt, compared to 98% as of March 31, 2021.

As of June 30, 2021, the Company's interest rate swap position totaled $49.7 billion in notional amount, or unchanged from March 31, 2021.  As of June 30, 2021, the Company's interest rate swap portfolio had an average fixed pay rate of 0.18%, an average receive rate of 0.06% and an average maturity of 4.4 years, compared to 0.18%, 0.02% and 4.7 years, respectively, as of March 31, 2021. As of June 30, 2021, 74% and 26% of the Company's interest rate swap portfolio were linked to the Secured Overnight Financing Rate ("SOFR") and Overnight Index Swap Rate ("OIS"), respectively.

As of June 30, 2021, the Company had payer swaptions outstanding totaling $11.5 billion, compared to $13.2 billion as of March 31, 2021.  As of June 30, 2021, the Company had net short U.S. Treasury positions outstanding totaling $12.5 billion, compared to $16.4 billion as of March 31, 2021.

OTHER GAIN (LOSS), NET

For the second quarter, the Company recorded a net loss of $(621) million in other gain (loss), net, or $(1.18) per common share, compared to a net gain of $471 million, or $0.88 per common share, for the prior quarter.  Other gain (loss), net for the second quarter was comprised of:

• $25 million of net realized gains on sales of investment securities;
• $(28) million of net unrealized losses on investment securities measured at fair value through net income;
• $(19) million of interest rate swap periodic costs;
• $(381) million of net losses on interest rate swaps;
• $(313) million of net losses on interest rate swaptions;
• $(363) million of net losses on U.S. Treasury positions;
• $162 million of TBA dollar roll income;
• $234 million of net mark-to-market gains on TBA securities; and
• $62 million of other miscellaneous gains.

OTHER COMPREHENSIVE LOSS

During the second quarter, the Company recorded an other comprehensive loss of $(77) million, or $(0.15) per common share, consisting of net unrealized losses on the Company's Agency securities recognized through OCI, compared to $(237) million, or $(0.44) per common share, of other comprehensive loss for the prior quarter.

COMMON STOCK DIVIDENDS

During the second quarter, the Company declared dividends of $0.12 per share to common stockholders of record as of April 30, May 28, and June 30, 2021, respectively, totaling $0.36 per share for the quarter, which were paid on May 11, June 9, and July 12, 2021, respectively.  Since its May 2008 initial public offering through the second quarter of 2021, the Company has declared a total of $10.8 billion in common stock dividends, or $43.60 per common share.

FINANCIAL STATEMENTS, OPERATING PERFORMANCE AND PORTFOLIO STATISTICS

The following measures of operating performance include net spread and dollar roll income; net spread and dollar roll income, excluding "catch-up" premium amortization; economic interest income; economic interest expense; estimated taxable income; and the related per common share measures and financial metrics derived from such information, which are non-GAAP financial measures.  Please refer to "Use of Non-GAAP Financial Information" later in this release for further discussion of non-GAAP measures.

AGNC INVESTMENT CORP.
CONSOLIDATED BALANCE SHEETS
(in millions, except per share data)
	June 30,		March 31,		December 31,		September 30,		June 30,
	2021		2021		2020		2020		2020
	(unaudited)		(unaudited)				(unaudited)		(unaudited)
Assets:
Agency securities, at fair value (including pledged securities of $49,686, $56,343, $53,698, $55,711 and $69,956, respectively)	$   57,896		$   63,286		$        64,836		$         66,556		$   75,488
Agency securities transferred to consolidated variable interest entities, at fair value (pledged securities)	245		270		295		323		344
Credit risk transfer securities, at fair value (including pledged securities of $502, $406, $455, $413 and $479, respectively)	1,105		1,073		737		653		712
Non-Agency securities, at fair value (including pledged securities of $377, $414, $458, $455 and $511, respectively)	553		868		546		512		599
U.S. Treasury securities, at fair value (including pledged securities of $397, $0, $0, $0 and $1,136, respectively)	397		-		-		-		1,181
Cash and cash equivalents	947		963		1,017		857		859
Restricted cash	623		813		1,307		1,557		1,306
Derivative assets, at fair value	381		698		391		130		140
Receivable for investment securities sold (including pledged securities of $147, $0, $207, $10 and $480, respectively)	147		50		210		10		489
Receivable under reverse repurchase agreements	11,979		16,803		11,748		8,625		7,944
Goodwill	526		526		526		526		526
Other assets	256		195		204		219		265
Total assets	$   75,055		$   85,545		$        81,817		$         79,968		$   89,853
Liabilities:
Repurchase agreements	$   48,737		$   55,056		$        52,366		$         54,566		$   69,685
Debt of consolidated variable interest entities, at fair value	148		165		177		192		204
Payable for investment securities purchased	3,697		2,512		6,157		5,887		1,468
Derivative liabilities, at fair value	14		589		2		13		3
Dividends payable	88		88		90		90		92
Obligation to return securities borrowed under reverse repurchase agreements, at fair value	10,920		15,090		11,727		8,372		7,929
Accounts payable and other liabilities	783		681		219		128		122
Total liabilities	64,387		74,181		70,738		69,248		79,503
Stockholders' equity:
Preferred Stock - aggregate liquidation preference of $1,538	1,489		1,489		1,489		1,489		1,489
Common stock - $0.01 par value; 524.9, 524.9, 539.5, 545.2 and 555.5 shares issued and outstanding, respectively	5		5		5		5		6
Additional paid-in capital	13,741		13,736		13,972		14,053		14,191
Retained deficit	(4,972)		(4,348)		(5,106)		(5,661)		(6,100)
Accumulated other comprehensive income	405		482		719		834		764
Total stockholders' equity	10,668		11,364		11,079		10,720		10,350
Total liabilities and stockholders' equity	$   75,055		$   85,545		$        81,817		$         79,968		$   89,853
Tangible net book value per common share 1	$     16.39		$     17.72		$          16.71		$           15.88		$     14.92

 

 

AGNC INVESTMENT CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in millions, except per share data)
(unaudited)
	Three Months Ended
	June 30,		March 31,		December 31,		September 30,		June 30,
	2021		2021		2020		2020		2020
Interest income:
Interest income	$    249		$      557		$            235		$              364		$    429
Interest expense	17		29		52		62		134
Net interest income	232		528		183		302		295
Other gain (loss), net:
Realized gain (loss) on sale of investment securities, net	25		(13)		133		346		153
Unrealized gain (loss) on investment securities measured at fair value through net income, net	(28)		(955)		(192)		(365)		679
Gain (loss) on derivative instruments and other securities, net	(618)		1,439		676		400		(385)
Total other gain (loss), net	(621)		471		617		381		447
Expenses:
Compensation and benefits	12		16		17		13		13
Other operating expense	10		8		8		8		11
Total operating expense	22		24		25		21		24
Net income (loss)	(411)		975		775		662		718
Dividend on preferred stock	25		25		25		25		25
Net income (loss) available (attributable) to common stockholders	$  (436)		$      950		$            750		$              637		$    693
Net income (loss)	$  (411)		$      975		$            775		$              662		$    718
Unrealized gain (loss) on investment securities measured at fair value through other comprehensive income (loss), net	(77)		(237)		(115)		70		203
Comprehensive income (loss)	(488)		738		660		732		921
Dividend on preferred stock	25		25		25		25		25
Comprehensive income (loss) available (attributable) to common stockholders	$  (513)		$      713		$            635		$              707		$    896
Weighted average number of common shares outstanding - basic	526.6		533.7		544.8		553.2		560.3
Weighted average number of common shares outstanding - diluted	526.6		535.6		546.4		554.3		560.8
Net income (loss) per common share - basic	$ (0.83)		$     1.78		$           1.38		$             1.15		$   1.24
Net income (loss) per common share - diluted	$ (0.83)		$     1.77		$           1.37		$             1.15		$   1.24
Comprehensive income (loss) per common share - basic	$ (0.97)		$     1.34		$           1.17		$             1.28		$   1.60
Comprehensive income (loss) per common share - diluted	$ (0.97)		$     1.33		$           1.16		$             1.28		$   1.60
Dividends declared per common share	$   0.36		$     0.36		$           0.36		$             0.36		$   0.36

 

 

AGNC INVESTMENT CORP.
RECONCILIATION OF GAAP NET INTEREST INCOME TO NET SPREAD AND DOLLAR ROLL INCOME (NON-GAAP MEASURE) 2
(in millions, except per share data)
(unaudited)
	Three Months Ended
	June 30,		March 31,		December 31,		September 30,		June 30,
	2021		2021		2020		2020		2020
GAAP net interest income:
Interest income	$   249		$      557		$            235		$              364		$   429
Interest expense	17		29		52		62		134
GAAP net interest income	232		528		183		302		295
TBA dollar roll income, net 3,4	162		154		176		155		78
Interest rate swap periodic cost, net 3,8	(19)		(12)		(7)		(13)		(59)
Other interest and dividend income 3	-		-		-		-		1
Adjusted net interest and dollar roll income	375		670		352		444		315
Operating expense	(22)		(24)		(25)		(21)		(24)
Net spread and dollar roll income	353		646		327		423		291
Dividend on preferred stock	25		25		25		25		25
Net spread and dollar roll income available to common stockholders	328		621		302		398		266
Estimated "catch-up" premium amortization cost (benefit) due to change in CPR forecast 11	71		(213)		107		50		57
Net spread and dollar roll income, excluding "catch-up" premium amortization, available to common stockholders	$   399		$      408		$            409		$              448		$   323
Weighted average number of common shares outstanding - basic	526.6		533.7		544.8		553.2		560.3
Weighted average number of common shares outstanding - diluted	528.3		535.6		546.4		554.3		560.8
Net spread and dollar roll income per common share - basic	$  0.62		$     1.16		$           0.55		$             0.72		$  0.47
Net spread and dollar roll income per common share - diluted	$  0.62		$     1.16		$           0.55		$             0.72		$  0.47
Net spread and dollar roll income, excluding "catch-up" premium amortization, per common share - basic	$  0.76		$     0.76		$           0.75		$             0.81		$  0.58
Net spread and dollar roll income, excluding "catch-up" premium amortization, per common share - diluted	$  0.76		$     0.76		$           0.75		$             0.81		$  0.58

 

 

AGNC INVESTMENT CORP.
RECONCILIATION OF GAAP NET INCOME TO ESTIMATED TAXABLE INCOME (NON-GAAP MEASURE) 2
(in millions, except per share data)
(unaudited)
	Three Months Ended
	June 30,		March 31,		December 31,		September 30,		June 30,
	2021		2021		2020		2020		2020
Net income/(loss)	$ (411)		$      975		$            775		$              662		$   718
Book to tax differences:
Premium amortization, net	1		(269)		44		(11)		22
Realized gain/loss, net	43		(1,494)		(548)		(472)		-
Net capital loss/(utilization of net capital loss carryforward)	52		89		-		-		(426)
Unrealized (gain)/loss, net	152		545		(121)		354		(291)
Other	5		(10)		5		-		(2)
Total book to tax differences	253		(1,139)		(620)		(129)		(697)
REIT taxable income (loss)	(158)		(164)		155		533		21
REIT taxable income attributed to preferred stock	-		-		25		25		25
REIT taxable income (loss), attributed to common stock	$ (158)		$     (164)		$            130		$              508		$     (4)
Weighted average common shares outstanding - basic	526.6		533.7		544.8		553.2		560.3
Weighted average common shares outstanding - diluted	526.6		533.7		546.4		554.3		560.3
REIT taxable income (loss) per common share - basic	$(0.30)		$    (0.31)		$           0.24		$             0.92		$(0.01)
REIT taxable income (loss) per common share - diluted	$(0.30)		$    (0.31)		$           0.24		$             0.92		$(0.01)
Beginning net capital loss carryforward	$     89		$         -		$              -		$                -		$   426
Increase (decrease) in net capital loss carryforward	52		89		-		-		(426)
Ending net capital loss carryforward	$   141		$        89		$              -		$                -		$     -
Ending net capital loss carryforward per common share	$  0.27		$     0.17		$              -		$                -		$     -

 

 

AGNC INVESTMENT CORP.
NET INTEREST SPREAD COMPONENTS BY FUNDING SOURCE 2
(in millions, except per share data)
(unaudited)
	Three Months Ended
	June 30,		March 31,		December 31,		September 30,		June 30,
	2021		2021		2020		2020		2020
Adjusted net interest and dollar roll income, excluding "catch-up" premium amortization:
Economic interest income:
Investment securities - GAAP interest income 12	$   249		$      557		$            235		$              364		$   429
Estimated "catch-up" premium amortization cost (benefit) due to change in CPR forecast 11	71		(213)		107		50		57
TBA dollar roll income - implied interest income 3,6	139		116		129		114		74
Economic interest income, excluding "catch-up" premium amortization	459		460		471		528		560
Economic interest expense:
Repurchase agreements and other debt - GAAP interest expense	(17)		(29)		(52)		(62)		(134)
TBA dollar roll income - implied interest benefit (expense) 3,5	23		38		47		41		4
Interest rate swap periodic cost, net 3,8	(19)		(12)		(7)		(13)		(59)
Economic interest expense	(13)		(3)		(12)		(34)		(189)
Other interest and dividend income 3	-		-		-		-		1
Adjusted net interest and dollar roll income, excluding "catch-up" premium amortization	$   446		$      457		$            459		$              494		$   372
Net interest spread, excluding "catch-up" amortization:
Average asset yield:
Investment securities - average asset yield	1.73%		3.78%		1.64%		2.28%		2.39%
Estimated "catch-up" premium amortization cost (benefit) due to change in CPR forecast	0.50%		(1.45)%		0.75%		0.31%		0.32%
Investment securities average asset yield, excluding "catch-up" premium amortization	2.23%		2.33%		2.39%		2.59%		2.71%
TBA securities - average implied asset yield 6	1.98%		1.44%		1.53%		1.64%		1.90%
Average asset yield, excluding "catch-up" premium amortization 7	2.15%		2.02%		2.07%		2.30%		2.56%
Average total cost of funds:
Repurchase agreements and other debt - average funding cost	0.13%		0.21%		0.38%		0.40%		0.76%
TBA securities - average implied funding (benefit) cost 5	(0.33)%		(0.48)%		(0.54)%		(0.58)%		(0.09)%
Average cost of funds, before interest rate swap periodic cost, net 7	(0.03)%		(0.04)%		0.02%		0.09%		0.61%
Interest rate swap periodic cost, net 10	0.09%		0.06%		0.03%		0.06%		0.27%
Average total cost of funds 9	0.06%		0.02%		0.05%		0.15%		0.88%
Average net interest spread, excluding "catch-up" premium amortization	2.09%		2.00%		2.02%		2.15%		1.68%

 

 

AGNC INVESTMENT CORP.
KEY STATISTICS*
(in millions, except per share data)
(unaudited)
	Three Months Ended
Key Balance Sheet Statistics:	June 30,		March 31,		December 31,		September 30,		June 30,
	2021		2021		2020		2020		2020
Investment securities: 12
Fixed-rate Agency MBS, at fair value - as of period end	$ 57,757		$ 63,122		$       64,615		$         66,278		$ 75,165
Other Agency MBS, at fair value - as of period end	$      384		$      434		$            516		$              601		$      667
Credit risk transfer securities, at fair value - as of period end	$   1,105		$   1,073		$            737		$              653		$      712
Non-Agency MBS, at fair value - as of period end	$      553		$      868		$            546		$              512		$      599
Total investment securities, at fair value - as of period end	$ 59,799		$ 65,497		$       66,414		$         68,044		$ 77,143
Total investment securities, at cost - as of period end	$ 58,379		$ 63,975		$       63,701		$         65,024		$ 73,828
Total investment securities, at par - as of period end	$ 56,309		$ 61,454		$       61,270		$         62,449		$ 70,878
Average investment securities, at cost	$ 57,420		$ 58,948		$       57,194		$         63,893		$ 71,787
Average investment securities, at par	$ 55,246		$ 56,641		$       54,983		$         61,398		$ 68,994
TBA securities: 20
Net TBA portfolio - as of period end, at fair value	$ 27,689		$ 24,779		$       31,479		$         29,536		$ 20,543
Net TBA portfolio - as of period end, at cost	$ 27,610		$ 25,355		$       31,204		$         29,460		$ 20,413
Net TBA portfolio - as of period end, carrying value	$        79		$     (576)		$            275		$                76		$      130
Average net TBA portfolio, at cost	$ 28,082		$ 32,022		$       33,753		$         27,785		$ 15,662
Average repurchase agreements and other debt 13	$ 52,374		$ 54,602		$       53,645		$         61,008		$ 69,552
Average stockholders' equity 14	$ 11,103		$ 11,312		$       10,918		$         10,527		$ 10,262
Tangible net book value per common share 1	$   16.39		$   17.72		$         16.71		$           15.88		$   14.92
Tangible net book value "at risk" leverage - average 15	7.6:1		8.0:1		8.4:1		8.9:1		8.8:1
Tangible net book value "at risk" leverage - as of period end 16	7.9:1		7.7:1		8.5:1		8.8:1		9.2:1
Key Performance Statistics:
Investment securities: 12
Average coupon	3.28%		3.40%		3.64%		3.73%		3.77%
Average asset yield	1.73%		3.78%		1.64%		2.28%		2.39%
Average asset yield, excluding "catch-up" premium amortization	2.23%		2.33%		2.39%		2.59%		2.71%
Average coupon - as of period end	3.19%		3.23%		3.39%		3.59%		3.71%
Average asset yield - as of period end	2.42%		2.39%		2.33%		2.56%		2.64%
Average actual CPR for securities held during the period	25.7%		24.6%		27.6%		24.3%		19.9%
Average forecasted CPR - as of period end	11.6%		11.3%		17.6%		15.9%		16.6%
Total premium amortization (cost) benefit, net	$    (204)		$        76		$          (266)		$            (209)		$    (223)
TBA securities:
Average coupon - as of period end 17	2.50%		2.35%		1.98%		2.06%		2.41%
Average implied asset yield 6	1.98%		1.44%		1.53%		1.64%		1.90%
Combined investment and TBA securities - average asset yield, excluding "catch-up" premium amortization 7	2.15%		2.02%		2.07%		2.30%		2.56%
Cost of funds:
Repurchase agreements - average funding cost	0.13%		0.21%		0.38%		0.40%		0.76%
TBA securities - average implied funding cost (benefit) 5	(0.33)%		(0.48)%		(0.54)%		(0.58)%		(0.09)%
Interest rate swaps - average periodic expense, net 10	0.09%		0.06%		0.03%		0.06%		0.27%
Average total cost of funds, inclusive of TBAs and interest rate swap periodic expense, net 7,9	0.06%		0.02%		0.05%		0.15%		0.88%
Repurchase agreements - average funding cost as of period end	0.11%		0.15%		0.24%		0.37%		0.41%
Interest rate swaps - average net pay/(receive) rate as of period end 18	0.12%		0.16%		0.07%		0.07%		0.26%
Net interest spread:
Combined investment and TBA securities average net interest spread	1.75%		2.95%		1.55%		1.94%		1.42%
Combined investment and TBA securities average net interest spread, excluding "catch-up" premium amortization	2.09%		2.00%		2.02%		2.15%		1.68%
Expenses % of average stockholders' equity - annualized	0.79%		0.85%		0.92%		0.80%		0.94%
Economic return (loss) on tangible common equity - unannualized 19	(5.5)%		8.2%		7.5%		8.8%		12.2%

*Except as noted below, average numbers for each period are weighted based on days on the Company's books and records. All percentages are annualized, unless otherwise noted.

Numbers in financial tables may not total due to rounding.

1. Tangible net book value per common share excludes preferred stock liquidation preference and goodwill.
2. Table includes non-GAAP financial measures and/or amounts derived from non-GAAP measures. Refer to "Use of Non-GAAP Financial Information" for additional discussion of non-GAAP financial measures.
3. Amount reported in gain (loss) on derivatives instruments and other securities, net in the accompanying consolidated statements of operations.
4. Dollar roll income represents the price differential, or "price drop," between the TBA price for current month settlement versus the TBA price for forward month settlement. Amount includes dollar roll income (loss) on long and short TBA securities. Amount excludes TBA mark-to-market adjustments.
5. The implied funding cost/benefit of TBA dollar roll transactions is determined using the "price drop" (Note 4) and market based assumptions regarding the "cheapest-to-deliver" collateral that can be delivered to satisfy the TBA contract, such as the anticipated collateral's weighted average coupon, weighted average maturity and projected 1-month CPR.  The average implied funding cost/benefit for all TBA transactions is weighted based on the Company's daily average TBA balance outstanding for the period.
6. The average implied asset yield for TBA dollar roll transactions is extrapolated by adding the average TBA implied funding cost (Note 5) to the net dollar roll yield. The net dollar roll yield is calculated by dividing dollar roll income (Note 4) by the average net TBA balance (cost basis) outstanding for the period.
7. Amount calculated on a weighted average basis based on average balances outstanding during the period and their respective asset yield/funding cost.
8. Represents periodic interest rate swap settlements. Amount excludes interest rate swap termination fees and mark-to-market adjustments.
9. Cost of funds excludes other supplemental hedges used to hedge a portion of the Company's interest rate risk (such as swaptions and U.S. Treasury positions) and U.S. Treasury repurchase agreements.
10. Represents interest rate swap periodic cost measured as a percent of total mortgage funding (Agency repurchase agreements, other debt and net TBA securities).
11. "Catch-up" premium amortization cost/benefit is reported in interest income on the accompanying consolidated statements of operations.
12. Investment securities include Agency MBS, CRT and non-Agency securities. Amounts exclude TBA and forward settling securities.
13. Average repurchase agreements and other debt excludes U.S. Treasury repurchase agreements.
14. Average stockholders' equity calculated as the average month-ended stockholders' equity during the quarter.
15. Average tangible net book value "at risk" leverage during the period was calculated by dividing the sum of the daily weighted average Agency repurchase agreements, other debt, and TBA and forward settling securities (at cost) outstanding for the period by the sum of average stockholders' equity adjusted to exclude goodwill. Leverage excludes U.S. Treasury repurchase agreements.
16. Tangible net book value "at risk" leverage as of period end was calculated by dividing the sum of the amount outstanding under repurchase agreements, other debt, net TBA position and forward settling securities (at cost), and net receivable / payable for unsettled investment securities outstanding by the sum of total stockholders' equity adjusted to exclude goodwill.  Leverage excludes U.S. Treasury repurchase agreements.
17. Average TBA coupon is for the long TBA position only.
18. Includes forward starting swaps not yet in effect as of reported period-end.
19. Economic return (loss) on tangible common equity represents the sum of the change in tangible net book value per common share and dividends declared on common stock during the period over the beginning tangible net book value per common share.
20. Includes net TBA dollar roll position and forward settling securities.

STOCKHOLDER CALL

AGNC invites stockholders, prospective stockholders and analysts to attend the AGNC stockholder call on July 27, 2021 at 8:30 am ET.  Interested persons who do not plan on asking a question and have internet access are encouraged to utilize the free webcast at www.AGNC.com.  Those who plan on participating in the Q&A or do not have internet available may access the call by dialing (877) 300-5922 (U.S. domestic) or (412) 902-6621 (international). Please advise the operator you are dialing in for the AGNC Investment Corp. stockholder call.

A slide presentation will accompany the call and will be available at www.AGNC.com.  Select the Q2 2021 Earnings Presentation link to download and print the presentation in advance of the stockholder call.

An archived audio of the stockholder call combined with the slide presentation will be available on the AGNC website after the call on July 27, 2021.  In addition, there will be a phone recording available one hour after the call on July 27, 2021 through August 10, 2021. Those who are interested in hearing the recording of the presentation, can access it by dialing (877) 344-7529 (U.S. domestic) or (412) 317-0088 (international), passcode 10157767.

For further information, please contact Investor Relations at (301) 968-9300 or IR@AGNC.com.

ABOUT AGNC INVESTMENT CORP.

AGNC Investment Corp. is an internally-managed real estate investment trust ("REIT") that invests primarily in residential mortgage-backed securities for which the principal and interest payments are guaranteed by a U.S. Government-sponsored enterprise or a U.S. Government agency.  For further information, please refer to www.AGNC.com.

FORWARD LOOKING STATEMENTS

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act. Forward-looking statements are based on estimates, projections, beliefs and assumptions of management of the Company at the time of such statements and are not guarantees of future performance. Forward-looking statements involve risks and uncertainties in predicting future results and conditions. Actual results could differ materially from those projected in these forward-looking statements due to a variety of important factors, including, without limitation, changes in interest rates, changes in MBS spreads to benchmark interest rates, changes in the yield curve, changes in prepayment rates, the availability and terms of financing, changes in the market value of the Company's assets, general economic conditions, market conditions, conditions in the market for Agency securities, any of which may be materially impacted by changes in the Federal Reserve's bond buying program or other monetary policy changes, and legislative and regulatory changes that could adversely affect the business of the Company. Certain factors that could cause actual results to differ materially from those contained in the forward-looking statements, are included in the Company's periodic reports filed with the Securities and Exchange Commission ("SEC"). Copies are available on the SEC's website, www.sec.gov. The Company disclaims any obligation to update or revise any forward-looking statements based on the occurrence of future events, the receipt of new information, or otherwise.

USE OF NON-GAAP FINANCIAL INFORMATION

In addition to the results presented in accordance with GAAP, the Company's results of operations discussed in this release include certain non-GAAP financial information, including "net spread and dollar roll income," "net spread and dollar roll income, excluding 'catch-up' premium amortization," "economic interest income"  and "economic interest expense" (both components of "net spread and dollar roll income"), "estimated taxable income" and the related per common share measures and certain financial metrics derived from such non-GAAP information, such as "cost of funds" and "net interest spread." 

"Net spread and dollar roll income" is measured as (i) net interest income (GAAP measure) adjusted to include TBA dollar roll income, interest rate swap periodic cost and other interest and dividend income (referred to as "adjusted net interest and dollar roll income") less (ii) total operating expense (GAAP measure).  "Net spread and dollar roll income, excluding 'catch-up' premium amortization," further excludes retrospective "catch-up" adjustments to premium amortization cost due to changes in projected CPR estimates.

By providing users of the Company's financial information with such measures in addition to the related GAAP measures, the Company believes users will have greater transparency into the information used by the Company's management in its financial and operational decision-making.  The Company also believes that it is important for users of its financial information to consider information related to the Company's current financial performance without the effects of certain transactions that are not necessarily indicative of its current investment portfolio performance and operations. 

Specifically, in the case of "adjusted net interest and dollar roll income," the Company believes the inclusion of TBA dollar roll income is meaningful as TBAs, which are accounted for under GAAP as derivative instruments with gains and losses recognized in other gain (loss) in the Company's statement of operations, are economically equivalent to holding and financing generic Agency MBS using short-term repurchase agreements.  Similarly, the Company believes that the inclusion of periodic interest rate swap settlements in such measure, which are recognized under GAAP in other gain (loss), is meaningful as interest rate swaps are the primary instrument the Company uses to economically hedge against fluctuations in the Company's borrowing costs and inclusion of periodic interest rate swap settlements is more indicative of the Company's total cost of funds than interest expense alone.  In the case of "net spread and dollar roll income, excluding 'catch-up' premium amortization," the Company believes the exclusion of "catch-up" adjustments to premium amortization cost is meaningful as it excludes the cumulative effect from prior reporting periods due to current changes in future prepayment expectations and, therefore, exclusion of such "catch-up" cost or benefit is more indicative of the current earnings potential of the Company's investment portfolio. In the case of estimated taxable income, the Company believes it is meaningful information as it is directly related to the amount of dividends the Company is required to distribute in order to maintain its REIT qualification status.

However, because such measures are incomplete measures of the Company's financial performance and involve differences from results computed in accordance with GAAP, they should be considered as supplementary to, and not as a substitute for, results computed in accordance with GAAP. In addition, because not all companies use identical calculations, the Company's presentation of such non-GAAP measures may not be comparable to other similarly-titled measures of other companies.  Furthermore, estimated taxable income can include certain information that is subject to potential adjustments up to the time of filing the Company's income tax returns, which occurs after the end of its fiscal year.

A reconciliation of GAAP net interest income to non-GAAP "net spread and dollar roll income, excluding 'catch-up' premium amortization" and a reconciliation of GAAP net income to non-GAAP "estimated taxable income" is included in this release.

CONTACT:
Investors - (301) 968-9300
Media - (301) 968-9303

View original content:https://www.prnewswire.com/news-releases/agnc-investment-corp-announces-second-quarter-2021-financial-results-301341385.html

SOURCE AGNC Investment Corp.

FAQ

What were AGNC's earnings results for Q2 2021?

AGNC reported a comprehensive loss of $(0.97) per common share, including a net loss of $(0.83) per common share.

How much was AGNC's tangible net book value per common share as of June 30, 2021?

AGNC's tangible net book value per common share was $16.39 as of June 30, 2021.

What was AGNC's dividend for Q2 2021?

AGNC declared dividends of $0.36 per common share for the second quarter of 2021.

What was the economic return of AGNC for the second quarter?

AGNC reported a negative economic return of 5.5% for the second quarter of 2021.