AgeX Therapeutics Reports Third Quarter 2022 Financial Results
AgeX Therapeutics, Inc. (AGE) reported Q3 2022 results, showing revenues of $9,000, down from $24,000 in Q3 2021 due to the expiration of an NIH grant. Operating expenses decreased slightly to $1.6 million, with R&D expenses down to $0.2 million. AgeX borrowed $11.66 million under a new Secured Note from Juvenescence, with a line of credit totaling $13.16 million available. However, the company faces liquidity challenges, as it projected insufficient cash flows to cover operating requirements for the next twelve months, raising doubts about its ability to continue as a going concern.
- Secured $13.16 million line of credit from Juvenescence.
- Operating expenses decreased slightly to $1.6 million.
- Significant revenue decline from $24,000 in Q3 2021 to $9,000 in Q3 2022.
- Projected cash flows insufficient to meet operating requirements for the next twelve months.
Liquidity and Capital Resources
During the first quarter of 2022, AgeX borrowed the final
During the three months ended
In addition, AgeX may sell shares of its common stock in “at-the-market” transactions through a Sales Agreement with
Going Concern Considerations
As required under Accounting Standards Update 2014-15, Presentation of Financial Statements-Going Concern (ASC 205-40), AgeX evaluates whether conditions and/or events raise substantial doubt about its ability to meet its future financial obligations as they become due within one year after the date its financial statements are issued. Based on AgeX’s most recent projected cash flows, AgeX believes that its cash and cash equivalents and available sources of debt and equity capital would not be sufficient to satisfy AgeX’s anticipated operating and other funding requirements for the twelve months following the filing of AgeX’s Quarterly Report on Form 10-Q for the three and nine months ended
Balance Sheet Information
Cash, and cash equivalents, and restricted cash totaled
Third Quarter 2022 Operating Results
The following comparisons exclude the impact of the operations of AgeX’s former subsidiary
Revenues: Total revenues for the third quarter of 2022 were
Operating expenses: Operating expenses for the three months ended
Research and development expenses decreased to
General and administrative expenses remained consistent at
Other expense, net: Total other expense, net for the three months ended
About
For more information, please visit www.agexinc.com or connect with the company on Twitter, LinkedIn, Facebook, and YouTube.
Forward-Looking Statements
Certain statements contained in this release are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Any statements that are not historical fact including, but not limited to statements that contain words such as “will,” “believes,” “plans,” “anticipates,” “expects,” “estimates” should also be considered forward-looking statements. Forward-looking statements involve risks and uncertainties. Actual results may differ materially from the results anticipated in these forward-looking statements and as such should be evaluated together with the many uncertainties that affect the business of
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except par value amounts)
|
|
2022 |
|
|
2021 |
|
||
|
|
|
(unaudited) |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
466 |
|
|
$ |
584 |
|
Accounts and grants receivable, net |
|
|
1 |
|
|
|
25 |
|
Prepaid expenses and other current assets |
|
|
720 |
|
|
|
1,625 |
|
Total current assets |
|
|
1,187 |
|
|
|
2,234 |
|
|
|
|
|
|
|
|
|
|
Restricted cash |
|
|
50 |
|
|
|
50 |
|
Intangible assets, net |
|
|
771 |
|
|
|
870 |
|
TOTAL ASSETS |
|
$ |
2,008 |
|
|
$ |
3,154 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT |
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
792 |
|
|
$ |
771 |
|
Loan due to Juvenescence, net of debt issuance costs, current portion |
|
|
7,298 |
|
|
|
7,140 |
|
Related party payables, net |
|
|
59 |
|
|
|
70 |
|
Warrant liability |
|
|
657 |
|
|
|
- |
|
Insurance premium liability and other current liabilities |
|
|
3 |
|
|
|
986 |
|
Total current liabilities |
|
|
8,809 |
|
|
|
8,967 |
|
|
|
|
|
|
|
|
|
|
Loan due to Juvenescence, net of debt issuance costs, net of current portion |
|
|
8,348 |
|
|
|
6,062 |
|
TOTAL LIABILITIES |
|
|
17,157 |
|
|
|
15,029 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’ DEFICIT |
|
|
|
|
|
|
|
|
Preferred stock, |
|
|
- |
|
|
|
- |
|
Common stock, |
|
|
4 |
|
|
|
4 |
|
Additional paid-in capital |
|
|
98,399 |
|
|
|
93,912 |
|
Accumulated deficit |
|
|
(113,507 |
) |
|
|
(105,748 |
) |
|
|
|
(15,104 |
) |
|
|
(11,832 |
) |
Noncontrolling interest |
|
|
(45 |
) |
|
|
(43 |
) |
Total stockholders’ deficit |
|
|
(15,149 |
) |
|
|
(11,875 |
) |
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT |
|
$ |
2,008 |
|
|
$ |
3,154 |
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
|
|
(unaudited) |
|
|||||||||||||
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Grant revenues |
|
$ |
- |
|
|
$ |
22 |
|
|
$ |
- |
|
|
$ |
79 |
|
Other revenues |
|
|
9 |
|
|
|
2 |
|
|
|
26 |
|
|
|
38 |
|
Total revenues |
|
|
9 |
|
|
|
24 |
|
|
|
26 |
|
|
|
117 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
(5 |
) |
|
|
(2 |
) |
|
|
(12 |
) |
|
|
(18 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
4 |
|
|
|
22 |
|
|
|
14 |
|
|
|
99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
162 |
|
|
|
275 |
|
|
|
817 |
|
|
|
1,080 |
|
General and administrative |
|
|
1,392 |
|
|
|
1,421 |
|
|
|
4,390 |
|
|
|
5,191 |
|
Total operating expenses |
|
|
1,554 |
|
|
|
1,696 |
|
|
|
5,207 |
|
|
|
6,271 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on deconsolidation of LifeMap Sciences |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
|
(1,550 |
) |
|
|
(1,674 |
) |
|
|
(5,193 |
) |
|
|
(6,066 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER EXPENSE, NET: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(923 |
) |
|
|
(285 |
) |
|
|
(2,357 |
) |
|
|
(802 |
) |
Unrealized gain (loss) on change in fair value of warrants |
|
|
35 |
|
|
|
- |
|
|
|
(220 |
) |
|
|
- |
|
Other income, net |
|
|
2 |
|
|
|
4 |
|
|
|
9 |
|
|
|
445 |
|
Total other expense, net |
|
|
(886 |
) |
|
|
(281 |
) |
|
|
(2,568 |
) |
|
|
(357 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS FROM CONTINUING OPERATIONS |
|
|
(2,436 |
) |
|
|
(1,955 |
) |
|
|
(7,761 |
) |
|
|
(6,423 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS FROM DISCONTINUED OPERATIONS |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(103 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS |
|
|
(2,436 |
) |
|
|
(1,955 |
) |
|
|
(7,761 |
) |
|
|
(6,526 |
) |
Net loss attributable to noncontrolling interest from continuing operations |
|
|
1 |
|
|
|
- |
|
|
|
2 |
|
|
|
2 |
|
Net loss attributable to noncontrolling interest from discontinued operations |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS ATTRIBUTABLE TO AGEX |
|
$ |
(2,435 |
) |
|
$ |
(1,955 |
) |
|
$ |
(7,759 |
) |
|
$ |
(6,517 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS PER COMMON SHARE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC AND DILUTED |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
(0.06 |
) |
|
$ |
(0.05 |
) |
|
$ |
(0.20 |
) |
|
$ |
(0.17 |
) |
Discontinued operations |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
$ |
(0.06 |
) |
|
$ |
(0.05 |
) |
|
$ |
(0.20 |
) |
|
$ |
(0.17 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC AND DILUTED |
|
|
37,946 |
|
|
|
37,938 |
|
|
|
37,944 |
|
|
|
37,868 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMOUNTS ATTRIBUTABLE TO AGEX: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations |
|
$ |
(2,435 |
) |
|
$ |
(1,955 |
) |
|
$ |
(7,759 |
) |
|
$ |
(6,421 |
) |
Loss from discontinued operations |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(96 |
) |
NET LOSS ATTRIBUTABLE TO AGEX |
|
$ |
(2,435 |
) |
|
$ |
(1,955 |
) |
|
$ |
(7,759 |
) |
|
$ |
(6,517 |
) |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
|
|
|
|
|
|
|
||
|
|
Nine Months Ended
|
|
|||||
|
|
2022 |
|
|
2021 |
|
||
|
|
(unaudited) |
|
|||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net loss attributable to AgeX from continuing operations |
|
$ |
(7,759 |
) |
|
$ |
(6,421 |
) |
Net loss attributable to noncontrolling interest |
|
|
(2 |
) |
|
|
(2 |
) |
Adjustments to reconcile net loss attributable to AgeX to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Gain on deconsolidation of LifeMap Sciences |
|
|
- |
|
|
|
(106 |
) |
Gain on extinguishment of debt (Paycheck Protection Program Loan) |
|
|
- |
|
|
|
(437 |
) |
Unrealized loss on change in fair value of warrants |
|
|
220 |
|
|
|
- |
|
Amortization of intangible assets |
|
|
99 |
|
|
|
98 |
|
Amortization of debt issuance costs |
|
|
2,221 |
|
|
|
820 |
|
Stock-based compensation |
|
|
646 |
|
|
|
736 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts and grants receivable |
|
|
24 |
|
|
|
129 |
|
Prepaid expenses and other current assets |
|
|
906 |
|
|
|
682 |
|
Accounts payable and accrued liabilities |
|
|
(98 |
) |
|
|
(619 |
) |
Related party payables |
|
|
110 |
|
|
|
- |
|
Insurance premium liability |
|
|
(983 |
) |
|
|
(921 |
) |
Other current liabilities |
|
|
(2 |
) |
|
|
(77 |
) |
Net cash used in operating activities from continuing operations |
|
|
(4,618 |
) |
|
|
(6,118 |
) |
Net cash used in operating activities from discontinued operations |
|
|
- |
|
|
|
(90 |
) |
Net cash used in operating activities |
|
|
(4,618 |
) |
|
|
(6,208 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Proceeds from the sale of LifeMap Sciences |
|
|
- |
|
|
|
466 |
|
Partial collection on loan due from LifeMap Sciences |
|
|
- |
|
|
|
250 |
|
Net cash provided by investing activities from continuing operations |
|
|
- |
|
|
|
716 |
|
Deconsolidation of cash and cash equivalents from discontinued operations |
|
|
- |
|
|
|
(50 |
) |
Net cash provided by investing activities |
|
|
- |
|
|
|
666 |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Draw down on loan facilities from Juvenescence |
|
|
4,500 |
|
|
|
5,500 |
|
Proceeds from the issuance of common stock |
|
|
- |
|
|
|
496 |
|
Net cash provided by financing activities from continuing operations |
|
|
4,500 |
|
|
|
5,996 |
|
Partial payment on loan due to AgeX from discontinued operations |
|
|
- |
|
|
|
(250 |
) |
Net cash provided by financing activities |
|
|
4,500 |
|
|
|
5,746 |
|
|
|
|
|
|
|
|
|
|
NET INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
|
|
(118 |
) |
|
|
204 |
|
|
|
|
|
|
|
|
|
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH: |
|
|
|
|
|
|
|
|
At beginning of the period |
|
|
634 |
|
|
|
577 |
|
At end of the period |
|
$ |
516 |
|
|
$ |
781 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20221110005519/en/
Contact for AgeX:
apark@agexinc.com
(510) 671-8620
Source:
FAQ
What were AgeX Therapeutics' Q3 2022 revenues?
What is AgeX's current financial situation?
How much funding did AgeX secure in Q3 2022?
What are the operating expenses for AgeX in Q3 2022?